Mettler-Toledo International Inc.(MTD:US)
Market Cap$33.121B
Key Metrics
Price$1.64K
Revenue (TTM)$4.09B
Holders Revenue (TTM)$775M
Gross Profit (TTM)$2.421B
Earnings (TTM)$875.06M
EBITDA (TTM)$1.276B
Op. Margin (TTM)27.52%
Dividend Yield-
Holders Yield2.34%
Cash on hand$60.57M
Total Assets$3.669B
Net Assets-$41.88M
Total Debt$2.229B
Key Metrics
Price$1.64K
Revenue (TTM)$4.09B
Holders Revenue (TTM)$775M
Gross Profit (TTM)$2.421B
Earnings (TTM)$875.06M
EBITDA (TTM)$1.276B
Op. Margin (TTM)27.52%
Dividend Yield-
Holders Yield2.34%
Cash on hand$60.57M
Total Assets$3.669B
Net Assets-$41.88M
Total Debt$2.229B
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $947.13M | $1.13B | $1.03B | $983.22M | $883.74M | $1.045B | $954.54M | $946.75M | $925.95M | $934.99M | $942.46M | $982.12M | $928.74M | $1.058B | $985.85M | $978.39M | $897.79M | $1.037B | $951.95M | $924.35M | $804.39M | $937.99M | $807.36M | $690.67M | $649.16M | $843.97M | $753.87M | $731.37M | $679.45M | $817.92M | $734.85M | $722M | $660.82M | $778.03M | $698.8M | $653.66M | $594.57M | $709.7M | $650.6M | $608.29M | $539.67M | $673.54M | $604.15M | $582.06M | $535.7M | $697.43M | $629.1M | $608.83M | $550.62M | $684.25M | $591.69M | $578.68M | $524.36M | $657.29M | $578.55M | $570.28M | $535.4M | $648.36M | $601.11M | $561.09M | $498.77M | $592.77M | $490.21M | $468.55M | $416.65M | $511.68M | $435.65M | $407.44M | $374.08M | $509.69M | $509.1M | $515.61M | $438.96M | $532.84M | $442.6M | $430.54M | $387.76M | $462.28M | $397.32M | $389.16M | $346.16M | $411.25M | $365.43M | $368.64M | $337.16M | $399.21M | $342.05M | $344.49M | $318.71M | $370.45M | $320.81M | $321.36M | $291.81M | $337.31M | $306.99M | $296.45M | $272.96M | $318.28M | $285.06M | $279.03M | $265.64M | $297.87M | $270M | $268.56M | $259.12M | $304.3M | $268.01M | $257.5M | $235.72M | $266M | $225.6M | $228.4M | $215.7M |
Cost of Revenue | $391.31M | $454.3M | $420.24M | $403.35M | $357.87M | $405.81M | $382.07M | $381.08M | $377.82M | $383.35M | $382.92M | $398.57M | $382.17M | $425.55M | $401.19M | $406.73M | $378.21M | $430.11M | $396.13M | $387.45M | $332.69M | $378.94M | $337.75M | $292.7M | $274.75M | $345.67M | $318.81M | $311.83M | $291.13M | $340.36M | $315.59M | $309.37M | $285.89M | $322.81M | $297.82M | $278.04M | $251.18M | $291.09M | $281.1M | $260.71M | $239.77M | $282.79M | $264.63M | $259.15M | $236.9M | $303.05M | $285.55M | $280.66M | $257.98M | $308.9M | $273.11M | $269.84M | $245.2M | $300.5M | $270.4M | $271.28M | $258.3M | $302.2M | $286.7M | $264.9M | $237.26M | $276.18M | $234.16M | $221.92M | $198.73M | $241.69M | $210.46M | $201.21M | $186.16M | $245.45M | $260.42M | $256.59M | $217.8M | $262.24M | $223.59M | $215.45M | $196.29M | $228.68M | $203.26M | $196.72M | $175.82M | $203.15M | $186.42M | $188.21M | $174.37M | $200.75M | $176.29M | $176.57M | $168.43M | $194.2M | $168.95M | $164.95M | $158.15M | $178.71M | $164.07M | $155.37M | $147.82M | $165.58M | $154.04M | $152.18M | $141.69M | $151.34M | $144.33M | $143.69M | $139.14M | $156.5M | $142.2M | $137.1M | $124.2M | $139M | $120.5M | $120.9M | $115.1M |
Gross Profit | $555.82M | $675.44M | $609.46M | $579.88M | $525.88M | $639.32M | $572.47M | $565.67M | $548.13M | $551.64M | $559.54M | $583.54M | $546.57M | $632.14M | $584.66M | $571.66M | $519.59M | $607.13M | $555.82M | $536.9M | $471.7M | $559.04M | $469.61M | $397.97M | $374.41M | $498.3M | $435.06M | $419.54M | $388.32M | $477.57M | $419.25M | $412.63M | $374.93M | $455.22M | $400.98M | $375.61M | $343.39M | $418.61M | $369.49M | $347.58M | $299.91M | $390.75M | $339.53M | $322.91M | $298.81M | $394.38M | $343.55M | $328.18M | $292.64M | $375.36M | $318.57M | $308.84M | $279.16M | $356.79M | $308.16M | $299.01M | $277.1M | $346.16M | $314.42M | $296.19M | $261.51M | $316.59M | $256.06M | $246.63M | $217.93M | $269.99M | $225.19M | $206.23M | $187.92M | $264.24M | $248.68M | $259.01M | $221.15M | $270.6M | $219.01M | $215.09M | $191.48M | $233.6M | $194.06M | $192.44M | $170.34M | $208.09M | $179.01M | $180.43M | $162.8M | $198.46M | $165.76M | $167.92M | $150.28M | $176.24M | $151.86M | $156.41M | $133.66M | $158.6M | $142.92M | $141.08M | $125.14M | $152.7M | $131.02M | $126.85M | $123.96M | $146.53M | $125.68M | $124.87M | $119.97M | $147.8M | $125.81M | $120.4M | $111.52M | $127M | $105.1M | $107.5M | $100.6M |
| $309.6M | $312.43M | $299.53M | $296.58M | $289.15M | $287.39M | $275.89M | $281.57M | $280.81M | $269.86M | $263.57M | $275.84M | $280.12M | $273.53M | $277.49M | $286.23M | $278.34M | $288.06M | $283.01M | $281.65M | $261.02M | $266.24M | $239.63M | $221.33M | $233.13M | $242.02M | $238.84M | $241.8M | $240.48M | $237.86M | $237.29M | $243.34M | $235.39M | $237.4M | $239.24M | $228.21M | $216.86M | $218.38M | $217.82M | $218.5M | $197.89M | $208.53M | $205.26M | $204.6M | $201.5M | $218.11M | $216.85M | $215.23M | $201.69M | $210.39M | $202.49M | $202.44M | $193.73M | $203.38M | $198.92M | $197.95M | $196.31M | $214.48M | $215.9M | $201.66M | $187.73M | $191.27M | $170.3M | $166.71M | $157.48M | $162.7M | $152M | $144.56M | $135.61M | $163.27M | $172.17M | $183.8M | $162.86M | $175.21M | $152.22M | $151.31M | $142.77M | $156.06M | $138.24M | $138.14M | $132.07M | $139.33M | $128.09M | $129.05M | $127.12M | $139.48M | $124.87M | $121.18M | $117.46M | $122.14M | $112.06M | $113.35M | $103.28M | $107.21M | $102.73M | $100.06M | $92.58M | $97.24M | $92.14M | $86.43M | $88M | $94.45M | $86.55M | $84.37M | $87.89M | $100.8M | $89.4M | $84.5M | $83.2M | $88.1M | $74.8M | $75.6M | $75.9M | |
| Research and Development | $51.28M | $52.6M | $51.14M | $49.29M | $46.35M | $50.05M | $47.12M | $45.77M | $46.42M | $46.44M | $46.13M | $47.25M | $45.48M | $45.94M | $44.13M | $44.02M | $43.03M | $45.62M | $42.28M | $42.6M | $39.27M | $39.87M | $34.66M | $31.19M | $34.39M | $35.3M | $36.02M | $36.58M | $36.05M | $36.21M | $34.84M | $35.32M | $34.71M | $32.54M | $32.2M | $32.58M | $31.2M | $30.16M | $30.14M | $30.7M | $28.97M | $31.11M | $29.71M | $29.79M | $28.46M | $31.32M | $30.35M | $32.13M | $29.5M | $30.6M | $29.05M | $29M | $27.7M | $28M | $27.9M | $27.97M | $28.67M | $30.12M | $30.07M | $29.61M | $26.35M | $26.47M | $24.99M | $23.11M | $22.47M | $23.73M | $22.31M | $22.08M | $21.57M | $24.77M | $26.55M | $26.7M | $24.25M | $25.89M | $22.7M | $22.46M | $21.34M | $21.82M | $20.48M | $20.56M | $19.94M | $20.84M | $19.32M | $20.94M | $20.8M | $22.21M | $20.19M | $20.16M | $20.66M | $20.92M | $19.28M | $19.34M | $18.47M | $18.7M | $17.47M | $17.7M | $16.76M | $18.15M | $16.17M | $15.5M | $14.81M | $14.96M | $14.09M | $13.91M | $13.37M | $17.2M | $13.9M | $13.6M | $12.8M | $15.4M | $11.5M | $11.2M | $10.8M |
| Selling, General, and Administrative | $258.33M | $259.83M | $248.39M | $247.3M | $242.8M | $237.34M | $228.78M | $235.8M | $234.39M | $223.43M | $217.45M | $228.59M | $234.64M | $227.59M | $233.36M | $242.21M | $235.31M | $242.45M | $240.73M | $239.05M | $221.75M | $226.37M | $204.97M | $190.13M | $198.74M | $206.72M | $202.83M | $205.22M | $204.43M | $201.65M | $202.45M | $208.02M | $200.67M | $204.86M | $207.03M | $195.62M | $185.66M | $188.22M | $187.68M | $187.8M | $168.92M | $177.42M | $175.55M | $174.81M | $173.04M | $186.79M | $186.5M | $183.1M | $172.19M | $179.79M | $173.45M | $173.43M | $166.03M | $175.38M | $171.02M | $169.99M | $167.64M | $184.37M | $185.83M | $172.05M | $161.38M | $164.81M | $145.3M | $143.6M | $135.01M | $138.97M | $129.69M | $122.49M | $114.04M | $138.5M | $145.61M | $157.1M | $138.6M | $149.32M | $129.52M | $128.86M | $121.44M | $134.24M | $117.76M | $117.58M | $112.13M | $118.49M | $108.78M | $108.12M | $106.32M | $117.27M | $104.68M | $101.02M | $96.81M | $101.23M | $92.78M | $94.01M | $84.81M | $88.52M | $85.26M | $82.36M | $75.82M | $79.09M | $75.97M | $70.93M | $73.2M | $79.49M | $72.46M | $70.46M | $74.52M | $83.6M | $75.5M | $70.9M | $70.4M | $72.7M | $63.3M | $64.4M | $65.1M |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $226.6M | $343.34M | $289.9M | $265.71M | $219.54M | $333.7M | $278.33M | $265.92M | $249.1M | $263.7M | $277.65M | $289.66M | $248.67M | $342.07M | $290.44M | $269.07M | $224.64M | $302.14M | $256.77M | $239.04M | $196.79M | $278.15M | $215.86M | $162.75M | $127.28M | $243.47M | $183.89M | $165.42M | $135.62M | $227.75M | $170.11M | $157.32M | $127.81M | $206.16M | $151.02M | $137.16M | $116.49M | $190.35M | $142.59M | $120.42M | $93.59M | $174.2M | $126.51M | $110.68M | $89.78M | $168.66M | $119.5M | $105.67M | $83.86M | $158.04M | $109.41M | $100.6M | $80.31M | $147.82M | $104.03M | $95.7M | $75.6M | $124.23M | $93.72M | $90.21M | $70.16M | $121.09M | $82.09M | $76.35M | $57.07M | $1.343B | $69.96M | $58.86M | $49.63M | $98.22M | $73.79M | $72.54M | $55.89M | $92.42M | $63.97M | $60.83M | $45.78M | $74.53M | $53.02M | $51.45M | $35.42M | $65.94M | $48.1M | $48.38M | $32.87M | $55.35M | $37.96M | $43.84M | $30M | $50.95M | $36.9M | $40.23M | $27.56M | $48.53M | $37.39M | $39.12M | $30.78M | $18.53M | $35.41M | $37.39M | $27.1M | $43.24M | $31.35M | $32.46M | $23.49M | $38.2M | $27.71M | $26.9M | $19.52M | $30.2M | $22.2M | $24.2M | $17M |
| -$16.95M | -$14.26M | -$20.66M | -$17.06M | -$17.6M | -$19.15M | -$19.38M | -$22.75M | -$28.55M | -$31.14M | -$26.49M | -$26.26M | -$22.06M | -$17.06M | -$14.56M | -$12.38M | -$11.64M | -$16.16M | -$9.18M | -$8.65M | -$11.37M | -$8.97M | -$10.05M | -$7.5M | -$8.78M | -$12.33M | -$14.53M | -$10.2M | -$9.94M | $2.71M | -$9.75M | -$13.71M | -$10.37M | -$12.26M | -$11.4M | -$10.31M | -$2.64M | -$9.06M | -$9.26M | -$17.25M | -$7.18M | -$12.71M | -$9.58M | -$8.63M | -$6.82M | -$9.27M | -$7.67M | -$8.27M | -$7.48M | -$13.13M | -$11.61M | -$9.73M | -$11.18M | -$11.86M | -$8.42M | -$13.97M | -$6.29M | -$6.73M | -$6.66M | -$8.87M | -$5.54M | -$4.38M | -$5.23M | -$6.97M | -$5.38M | -$2.94M | -$13.03M | -$20.87M | -$12.59M | -$6.36M | -$6.4M | -$5.53M | -$4.17M | $187K | -$58K | $384K | $362K | $1.39M | $1.44M | $2.56M | $2.54M | $772K | $249K | -$21.58M | $336K | -$273K | $135K | $32K | $64K | -$417K | $753K | $276K | -$5.18M | $206K | -$139K | -$28.56M | $286K | -$60K | $4K | -$15.29M | -$7K | -$1.79M | -$220K | $111K | - | -$8.9M | -$1.1M | $400K | -$900K | $400K | -$10.8M | -$300K | -$500K | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $17.01M | $17.39M | $17.7M | $16.78M | $16.65M | $17.85M | $18.6M | $18.95M | $19.23M | $19.66M | $20.28M | $19.25M | $18.18M | $16.81M | $14.48M | $12.77M | $11.34M | $11.54M | $11.79M | $10.44M | $9.47M | $9.51M | $9.31M | $9.58M | $10.22M | $9.64M | $9.8M | $8.88M | $9.09M | $8.84M | $9M | $8.31M | $8.36M | $8.63M | $8.25M | $8.17M | $7.74M | $7.41M | $7.17M | $6.87M | $6.58M | $6.76M | $7.03M | $6.94M | $6.73M | $6.92M | $5.99M | $5.96M | $5.67M | $6.21M | $5.56M | $5.54M | $5.4M | $5.67M | $5.57M | $5.71M | $5.82M | $5.93M | $5.89M | $5.69M | $5.71M | $5.3M | $4.79M | $4.71M | $5.25M | $6.14M | $6.97M | $6.76M | $5.24M | - | $6.85M | $6.03M | $5.85M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $59K | $3.13M | -$2.97M | -$276K | -$946K | -$1.3M | -$779K | -$3.8M | -$9.32M | -$11.49M | -$6.21M | -$7.01M | -$3.88M | -$251K | -$73K | $390K | -$302K | -$4.62M | $2.61M | $1.79M | -$1.9M | $533K | -$738K | $2.08M | $1.44M | -$2.69M | -$4.73M | -$1.32M | -$849K | $11.55M | -$743K | -$5.41M | -$2.01M | -$3.63M | -$3.15M | -$2.14M | $5.1M | -$1.66M | -$2.1M | -$10.38M | -$596K | -$5.95M | -$2.55M | -$1.69M | -$90K | -$2.35M | -$1.68M | -$2.31M | -$1.81M | -$6.92M | -$6.05M | -$4.18M | -$5.78M | -$6.19M | -$2.85M | -$8.27M | -$464K | -$796K | -$771K | -$3.18M | $171K | $917K | -$439K | -$2.26M | -$130K | $3.21M | -$6.05M | -$14.11M | -$7.35M | -$6.36M | $445K | $500K | $1.68M | $187K | -$58K | $384K | $362K | $1.39M | $1.44M | $2.56M | $2.54M | $772K | $249K | -$21.58M | $336K | -$273K | $135K | $32K | $64K | -$417K | $753K | $276K | -$5.18M | $206K | -$139K | -$28.56M | $286K | -$60K | $4K | -$15.29M | -$7K | -$1.79M | -$220K | $111K | - | -$8.9M | -$1.1M | $400K | -$900K | $400K | -$10.8M | -$300K | -$500K |
Income Before Tax | $209.66M | $329.07M | $269.24M | $248.66M | $201.94M | $314.55M | $258.95M | $243.18M | $220.55M | $232.56M | $251.16M | $263.4M | $226.61M | $325.01M | $275.89M | $256.69M | $213M | $285.98M | $247.59M | $230.38M | $185.41M | $269.18M | $205.81M | $155.26M | $118.5M | $231.14M | $169.36M | $155.22M | $125.68M | $230.45M | $160.36M | $143.6M | $117.44M | $193.9M | $139.63M | $126.85M | $113.85M | $181.28M | $133.32M | $103.17M | $86.41M | $161.49M | $116.92M | $102.05M | $82.96M | $159.39M | $111.84M | $97.4M | $76.38M | $144.9M | $97.8M | $90.87M | $69.14M | $135.96M | $95.61M | $81.73M | $69.31M | $117.5M | $87.06M | $81.34M | $63.28M | $110.09M | $76.86M | $69.39M | $51.17M | $94.83M | $56.91M | $37.99M | $35.03M | $85.19M | $66.5M | $66.02M | $48.37M | $86.58M | $58.39M | $56.21M | $41.68M | $1.915B | $50.06M | $49.65M | $33.88M | $63.12M | $44.34M | $23.04M | $29.69M | $51.84M | $35.18M | $40.6M | $26.6M | $47.06M | $34.55M | $36.83M | $18.48M | $44.7M | $32.82M | $6.21M | $26.68M | $47.23M | $31.36M | $17.54M | $22.31M | $36.62M | $26.35M | $27.58M | $18.09M | $24.1M | $21M | $21.5M | $13M | $24.2M | $5.8M | $17.9M | $10.5M |
Income Tax | $40.2M | $43.31M | $51.74M | $46.31M | $38.36M | $62.25M | $47.44M | $21.36M | $43.04M | $47.76M | $49.53M | $49.48M | $38.18M | $59.18M | $55.29M | $44.62M | $39M | $55.11M | $43.9M | $45.62M | $35.75M | $52.89M | $44.04M | $28.69M | $20.38M | $38.39M | $39.96M | $28.06M | $13.87M | $49.27M | $33.71M | $32.13M | $24.14M | $116.92M | $34.68M | $25.27M | $21.38M | $43.51M | $31.99M | $23.58M | $20.74M | $38.14M | $28.06M | $24.49M | $19.91M | $38.21M | $26.84M | $23.38M | $18.33M | $34.74M | $23.47M | $21.81M | $16.59M | $31.33M | $23.42M | $20.02M | $16.98M | $23.22M | $18.86M | $21.15M | $16.45M | $29.24M | $14.78M | $18.04M | $13.31M | $25.39M | $15.37M | $10.26M | $1.15M | $22.27M | $13.77M | $17.16M | $10.09M | $23.31M | $14.62M | $15.18M | $11.25M | $19.24M | $3.02M | $14.9M | $10.16M | $18.93M | $18.72M | $4.73M | $8.91M | $15.55M | $10.56M | $12.18M | $7.98M | $14.12M | $10.36M | $11.05M | $5.54M | $13.41M | $9.84M | -$21.27M | $8M | $16.53M | $10.98M | $10.86M | $7.81M | $13.32M | $9.22M | $9.65M | $6.33M | $11.2M | $7.3M | $8M | $4.9M | $7.4M | $3.3M | $6.5M | $3.7M |
Net Income | $169.45M | $285.77M | $217.49M | $202.35M | $163.59M | $252.3M | $211.52M | $221.81M | $177.51M | $184.79M | $201.63M | $213.93M | $188.43M | $265.83M | $220.6M | $212.07M | $174M | $230.87M | $203.69M | $184.76M | $149.66M | $216.3M | $161.77M | $126.56M | $98.12M | $192.75M | $129.4M | $127.16M | $111.81M | $181.19M | $126.65M | $111.47M | $93.3M | $76.98M | $104.95M | $101.58M | $92.47M | $137.78M | $101.33M | $79.59M | $65.67M | $123.35M | $88.86M | $77.56M | $63.05M | $121.17M | $85M | $74.02M | $58.05M | $110.16M | $74.33M | $69.06M | $52.54M | $104.63M | $72.18M | $61.7M | $52.33M | $94.28M | $68.2M | $60.19M | $46.83M | $80.85M | $62.08M | $51.35M | $37.87M | $69.44M | $41.55M | $27.73M | $33.88M | $62.92M | $52.72M | $48.85M | $38.28M | $63.27M | $43.77M | $41.03M | $30.43M | $52.02M | $47.04M | $34.76M | $23.72M | $44.19M | $25.62M | $18.31M | $20.78M | $36.29M | $24.63M | $28.42M | $18.62M | $32.94M | $24.18M | $25.78M | $12.94M | $31.29M | $22.98M | $27.48M | $18.67M | $30.7M | $20.38M | $6.68M | $14.5M | $23.31M | $17.1M | $17.92M | $11.76M | $12.8M | $13.7M | $13.9M | $8.2M | $17.5M | $2.6M | $11.5M | $6.8M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$14K | $37K | $11K | -$10K | $100K | - | -$400K | -$100K | -$700K | -$100K | -$100K | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $169.45M | $285.77M | $217.49M | $202.35M | $163.59M | $252.3M | $211.52M | $221.81M | $177.51M | $184.79M | $201.63M | $213.93M | $188.43M | $265.83M | $220.6M | $212.07M | $174M | $230.87M | $203.69M | $184.76M | $149.66M | $216.3M | $161.77M | $126.56M | $98.12M | $192.75M | $129.4M | $127.16M | $111.81M | $181.19M | $126.65M | $111.47M | $93.3M | $76.98M | $104.95M | $101.58M | $92.47M | $137.78M | $101.33M | $79.59M | $65.67M | $123.35M | $88.86M | $77.56M | $63.05M | $121.17M | $85M | $74.02M | $58.05M | $110.16M | $74.33M | $69.06M | $52.54M | $104.63M | $72.18M | $61.7M | $52.33M | $94.28M | $68.2M | $60.19M | $46.83M | $80.85M | $62.08M | $51.35M | $37.87M | $69.44M | $41.55M | $27.73M | $33.88M | $62.92M | $52.72M | $48.85M | $38.28M | $63.27M | $43.77M | $41.03M | $30.43M | $52.02M | $47.04M | $34.76M | $23.72M | $44.19M | $25.62M | $18.31M | $20.78M | $36.29M | $24.63M | $28.42M | $18.62M | $32.94M | $24.18M | $25.78M | $12.94M | $31.29M | $22.98M | $27.48M | $18.67M | $30.7M | $20.38M | $6.68M | $14.5M | $23.3M | $17.13M | $17.93M | $11.75M | $12.9M | $13.7M | $13.5M | $8.1M | $16.8M | $2.5M | $11.4M | $6.8M |
Shares Outstanding (Basic) | 20.29M | 20.38M | 20.51M | 20.69M | 20.87M | 21.02M | 21.14M | 21.28M | 21.44M | 21.59M | 21.78M | 21.94M | 22.08M | 22.21M | 22.4M | 22.59M | 22.77M | 22.91M | 23.06M | 23.19M | 23.37M | 23.64M | 23.92M | 23.94M | 24.03M | 24.24M | 24.49M | 24.7M | 24.85M | 24.98M | 25.13M | 25.3M | 25.47M | 25.56M | 25.61M | 25.75M | 25.93M | 26.14M | 26.38M | 26.63M | 26.93M | - | 27.55M | 27.84M | 28.12M | 28.4M | 28.73M | 29.07M | 29.37M | 29.6M | 29.82M | 30.12M | 30.3M | 30.53M | 30.85M | 31.27M | 31.53M | - | 31.76M | 32M | 32.29M | - | 33.17M | 33.54M | 33.76M | - | 33.73M | 33.69M | 33.63M | - | 33.86M | 34.47M | 35.12M | - | 36.65M | 37.45M | 38.07M | - | 39.8M | 40.54M | 41.05M | - | 41.79M | 42.36M | 43.14M | - | 44.32M | 44.47M | 44.56M | - | 44.49M | 44.43M | 44.39M | - | 44.36M | 44.21M | 44.17M | - | 40.16M | 40.11M | 39.72M | - | 38.75M | 38.75M | 38.71M | - | 39.14M | 38.57M | 38.57M | - | 35.71M | 38M | 37.78M |
Shares Outstanding (Diluted) | 20.34M | 20.44M | 20.57M | 20.74M | 20.95M | 21.1M | 21.24M | 21.39M | 21.54M | 21.69M | 21.89M | 22.08M | 22.25M | 22.41M | 22.61M | 22.82M | 23.04M | 23.22M | 23.39M | 23.52M | 23.69M | 23.97M | 24.23M | 24.23M | 24.35M | 24.6M | 24.88M | 25.12M | 25.31M | 25.49M | 25.68M | 25.87M | 26.1M | 26.23M | 26.3M | 26.44M | 26.59M | 26.63M | 26.89M | 27.14M | 27.42M | - | 28.11M | 28.46M | 28.76M | 29.05M | 29.41M | 29.75M | 30.09M | 30.37M | 30.58M | 30.85M | 31.1M | 31.27M | 31.6M | 32.04M | 32.39M | - | 32.66M | 33.01M | 33.29M | - | 34.03M | 34.4M | 34.53M | - | 34.41M | 34.19M | 34M | - | 34.73M | 35.32M | 35.99M | - | 37.6M | 38.41M | 38.93M | - | 40.46M | 41.24M | 41.77M | - | 42.89M | 43.44M | 44.39M | - | 45.52M | 45.75M | 45.84M | - | 45.57M | 45.47M | 45.29M | - | 45.24M | 45.41M | 45.52M | - | 42.46M | 42.47M | 42.54M | - | 42.2M | 42M | 41.9M | - | 41.52M | 40.91M | 40.5M | - | 41.67M | 38M | 40M |
EPS (Basic) | $8.35 | $14.02 | $10.60 | $9.78 | $7.84 | $12 | $10.01 | $10.42 | $8.28 | $8.56 | $9.26 | $9.75 | $8.53 | $11.97 | $9.85 | $9.39 | $7.64 | $10.08 | $8.83 | $7.97 | $6.41 | $9.15 | $6.76 | $5.29 | $4.08 | $7.95 | $5.28 | $5.15 | $4.50 | $7.25 | $5.04 | $4.41 | $3.66 | $3.01 | $4.10 | $3.94 | $3.57 | $5.27 | $3.84 | $2.99 | $2.44 | - | $3.23 | $2.79 | $2.24 | $4.27 | $2.96 | $2.55 | $1.98 | $3.72 | $2.49 | $2.29 | $1.73 | $3.43 | $2.34 | $1.97 | $1.66 | - | $2.15 | $1.88 | $1.45 | - | $1.87 | $1.53 | $1.12 | - | $1.23 | $0.82 | $1.01 | - | $1.56 | $1.42 | $1.09 | - | $1.19 | $1.10 | $0.80 | - | $1.18 | $0.86 | $0.58 | - | $0.61 | $0.43 | $0.48 | - | $0.56 | $0.64 | $0.42 | - | $0.54 | $0.58 | $0.29 | - | $0.52 | $0.62 | $0.42 | - | $0.51 | $0.17 | $0.37 | - | $0.44 | $0.46 | $0.30 | - | $0.35 | $0.35 | $0.21 | - | $0.07 | $0.30 | $0.18 |
EPS (Diluted) | $8.33 | $13.98 | $10.57 | $9.76 | $7.81 | $11.96 | $9.96 | $10.37 | $8.24 | $8.52 | $9.21 | $9.69 | $8.47 | $11.86 | $9.76 | $9.29 | $7.55 | $9.94 | $8.71 | $7.85 | $6.32 | $9.03 | $6.68 | $5.22 | $4.03 | $7.84 | $5.20 | $5.06 | $4.42 | $7.11 | $4.93 | $4.31 | $3.58 | $2.93 | $3.99 | $3.84 | $3.48 | $5.17 | $3.77 | $2.93 | $2.40 | - | $3.16 | $2.73 | $2.19 | $4.17 | $2.89 | $2.49 | $1.93 | $3.63 | $2.43 | $2.24 | $1.69 | $3.35 | $2.28 | $1.93 | $1.62 | - | $2.09 | $1.82 | $1.41 | - | $1.82 | $1.49 | $1.10 | - | $1.21 | $0.81 | $1 | - | $1.52 | $1.38 | $1.06 | - | $1.16 | $1.07 | $0.78 | - | $1.16 | $0.84 | $0.57 | - | $0.60 | $0.42 | $0.47 | - | $0.54 | $0.62 | $0.41 | - | $0.53 | $0.57 | $0.29 | - | $0.51 | $0.61 | $0.41 | - | $0.48 | $0.16 | $0.34 | - | $0.41 | $0.43 | $0.28 | - | $0.33 | $0.33 | $0.20 | - | $0.06 | $0.30 | $0.17 |
EBIT | $226.66M | $346.46M | $286.93M | $265.44M | $218.6M | $332.4M | $277.55M | $262.13M | $239.78M | $252.21M | $271.44M | $282.65M | $244.79M | $341.82M | $290.37M | $269.46M | $224.34M | $297.52M | $259.38M | $240.82M | $194.89M | $278.69M | $215.12M | $164.84M | $128.72M | $240.78M | $179.16M | $164.1M | $134.77M | $239.29M | $169.37M | $151.91M | $125.8M | $202.53M | $147.88M | $135.02M | $121.59M | $188.69M | $140.49M | $110.04M | $92.99M | $168.25M | $123.95M | $108.99M | $89.69M | $166.31M | $117.83M | $103.35M | $82.05M | $151.12M | $103.35M | $96.42M | $74.54M | $141.63M | $101.17M | $87.43M | $75.13M | $123.43M | $92.95M | $87.03M | $68.99M | $115.39M | $81.65M | $74.1M | $56.43M | $100.97M | $63.88M | $44.75M | $40.27M | $98.22M | $73.34M | $72.04M | $54.22M | $92.42M | $63.97M | $60.83M | $45.78M | $74.53M | $53.02M | $51.45M | $35.42M | $65.94M | $48.1M | $48.38M | $32.87M | $55.35M | $37.96M | $43.84M | $30M | $50.95M | $36.9M | $40.23M | $27.56M | $48.53M | $37.39M | $39.12M | $30.78M | $18.53M | $35.41M | $37.39M | $27.1M | $43.24M | $31.35M | $32.46M | $23.49M | $38.2M | $27.71M | $26.9M | $19.52M | $30.2M | $22.2M | $24.2M | $17M |
EBITDA | $266.7M | $383.8M | $325.64M | $299.44M | $252.02M | $365.41M | $311.26M | $297.99M | $280.19M | $295.89M | $309.33M | $320.91M | $278.87M | $371.9M | $320.79M | $299.04M | $256.83M | $328.51M | $287.25M | $269.24M | $220.91M | $307.62M | $244.43M | $189.78M | $154.75M | $267.85M | $208.18M | $188.94M | $158.28M | $265M | $192.73M | $180.65M | $151.1M | $227.16M | $170.48M | $157.24M | $141.03M | $208.45M | $159.48M | $128.9M | $110.42M | $190.34M | $142.6M | $126.7M | $106.42M | $183.54M | $134.67M | $121M | $99.06M | $172.89M | $124.14M | $113.99M | $93.54M | $161.46M | $117.68M | $108.96M | $88.41M | $137.62M | $107.03M | $102M | $79.82M | $126.13M | $93.56M | $86.94M | $67.39M | $108.59M | $80.75M | $68.98M | $57.36M | $114.13M | $82.83M | $81.9M | $62.25M | $102.37M | $73.43M | $69.86M | $54.8M | $82.9M | $60.8M | $58.28M | $42.09M | $74.51M | $57.01M | $79.42M | $41.99M | $66.28M | $47.48M | $53.14M | $39.22M | $60.75M | $45.21M | $49.18M | $41.86M | $57.68M | $47.03M | $75.8M | $38.24M | $28.96M | $44.41M | $61.43M | $35.96M | $53.87M | $39.34M | $40.39M | $32.08M | $55.9M | $37.51M | $35.5M | $29.22M | $38.5M | $41.1M | $32.2M | $25.2M |