Madison Square Garden Sports Corp.(MSGS:US)
Market Cap$9.741B
Key Metrics
Price$404.59
Revenue (TTM)$1.154B
Holders Revenue (TTM)$472K
Gross Profit (TTM)$320.12M
Earnings (TTM)$7.74M
EBITDA (TTM)$44.33M
Op. Margin (TTM)2.68%
Dividend Yield0.0048%
Holders Yield0.0048%
Cash on hand$164.51M
Total Assets$1.538B
Net Assets-$263.3M
Total Debt$1.16B
Key Metrics
Price$404.59
Revenue (TTM)$1.154B
Holders Revenue (TTM)$472K
Gross Profit (TTM)$320.12M
Earnings (TTM)$7.74M
EBITDA (TTM)$44.33M
Op. Margin (TTM)2.68%
Dividend Yield0.0048%
Holders Yield0.0048%
Cash on hand$164.51M
Total Assets$1.538B
Net Assets-$263.3M
Total Debt$1.16B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $278.75M | $432.2M | $403.42M | $39.45M | $203.96M | - | - | - | - | - | - | - | $126.92M | $382.74M | $353.69M | $24.09M | $175.21M | $337.77M | $289.58M | $18.79M | $146.9M | $183.01M | $28.77M | $57.04M | -$664.23M | $267.63M | $292.8M | $49.85M | $263.56M | $517.19M | $632.19M | $218.14M | $317.96M | $459.62M | $536.3M | $245.22M | $305.57M | $386.03M | $445.15M | $181.7M | $217.76M | $336.33M | $410.84M | $150.38M | $254.97M | $300.86M | $396.81M | $118.92M | $213.44M | $286.65M |
Cost of Revenue | $159.53M | $354.5M | $311.39M | $8.28M | $154.82M | - | - | - | - | - | - | - | $80.38M | $239.05M | $225.7M | $3.68M | $92.87M | $206.27M | $192.85M | $8.58M | $98.93M | $126.51M | $16.66M | $39.79M | -$416.49M | $161.39M | $197.78M | $18.42M | $175.57M | $310.79M | $386.81M | $123.91M | $209.18M | $299.42M | $311.61M | $123.48M | $230.59M | $252.71M | $266.67M | $111.41M | $141.76M | $275.12M | $249.63M | $71.35M | $156.88M | $231.1M | $268.87M | $68.04M | $174.07M | $248.93M |
Gross Profit | $119.21M | $77.7M | $92.04M | $31.18M | $49.14M | - | - | - | - | - | - | - | $46.54M | $143.69M | $127.99M | $20.41M | $82.34M | $131.5M | $96.73M | $10.22M | $47.97M | $56.5M | $12.11M | $17.25M | -$247.74M | $106.24M | $95.02M | $31.43M | $87.99M | $206.4M | $245.38M | $94.23M | $108.78M | $160.2M | $224.69M | $121.74M | $74.98M | $133.33M | $178.48M | $70.29M | $76.01M | $61.21M | $161.21M | $79.03M | $98.09M | $69.76M | $127.94M | $50.88M | $39.37M | $37.72M |
| $85.44M | $73.7M | $69.07M | $57.79M | $70.89M | - | - | - | - | - | - | - | $57.87M | $61.1M | $75.64M | $55.28M | $57.44M | $68.9M | $59.6M | $43.73M | $67.99M | $46.8M | $48.91M | $43M | -$126.01M | $90.05M | $90.33M | $85.91M | $137.47M | $138.95M | $136.94M | $115.32M | $123.2M | $121.45M | $120.73M | $105.68M | $138.67M | $100.08M | $94.26M | $77.02M | $96.62M | $92.35M | $86.26M | $58.37M | $70.13M | $53.79M | $63M | $51.4M | $67.88M | $58.63M | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $85.44M | $73.7M | $69.07M | $57.79M | $70.89M | - | - | - | - | - | - | - | $57.87M | $61.1M | $75.64M | $55.28M | $57.44M | $68.9M | $59.6M | $43.73M | $67.99M | $46.8M | $48.91M | $43M | -$126.01M | $90.05M | $90.33M | $85.91M | $137.47M | $138.95M | $136.94M | $115.32M | $123.2M | $121.45M | $120.73M | $105.68M | $138.67M | $100.08M | $94.26M | $77.02M | $96.62M | $92.35M | $86.26M | $58.37M | $70.13M | $53.79M | $63M | $51.4M | $67.88M | $58.63M |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $32.98M | $3.21M | $22.18M | -$27.43M | -$22.58M | - | - | - | - | - | - | - | -$12.2M | $81.75M | $51.52M | -$35.9M | $23.71M | $61.39M | $35.92M | -$34.94M | -$20.76M | $8.12M | -$38.41M | -$27.4M | -$52.4M | $10.63M | -$233K | -$59.32M | -$79.88M | $38.51M | $78.28M | -$50.79M | -$45.39M | $8.33M | $73.42M | -$14.5M | -$92.47M | $6.71M | $58.25M | -$32.84M | -$46.16M | -$56.94M | $49.04M | -$4.58M | $4.32M | -$9.58M | $39.92M | -$35.06M | -$54.97M | -$46.89M |
| $686K | -$16.5M | -$7.22M | $10.07M | -$4.55M | - | - | - | - | - | - | - | -$28K | $13.02M | -$5.13M | -$3.12M | -$2.95M | -$2.48M | -$3.61M | -$3.12M | -$3.23M | -$2.98M | -$2.56M | -$2.11M | $93.03M | -$844K | -$651K | -$370K | -$10.58M | $6.9M | -$1.65M | $17.43M | -$6.56M | $141K | -$2.26M | $4.39M | -$141K | -$24.11M | $2.42M | $995K | -$12.14M | -$3.7M | -$5.62M | $3.1M | -$5.32M | -$2.02M | -$30.06M | -$2.45M | -$1.06M | $740K | |
| Non-Operating Interest Income | $1.13M | $733K | $496K | $578K | $1.43M | - | - | - | - | - | - | - | $765K | $704K | $567K | $356K | $168K | $52K | $43K | $50K | $23K | $9K | $0 | $0 | -$16.54M | $165K | $233K | $293K | $8.14M | $7.99M | $6.9M | $7.17M | $6.59M | $5.22M | $5.38M | $4.39M | $3.74M | $3.01M | $2.69M | $2.4M | $2.41M | $1.97M | $1.45M | $957K | $840K | $768K | $715K | $733K | $594K | $383K |
| Non-Operating Interest Expense | $4.45M | $4.84M | $6.21M | $5.59M | $4.99M | - | - | - | - | - | - | - | $6.49M | $7M | $6.08M | $3.31M | $2.58M | $2.47M | $3.59M | $3.1M | $3.15M | $2.94M | $2.49M | $1.99M | -$976K | $867K | $796K | $577K | $6.8M | $4.41M | $5.18M | $4.03M | $3.94M | $3.97M | $3.8M | $3.71M | $2.46M | $831K | $491K | $410K | $485K | $489K | $514K | $540K | $617K | $606K | $619K | $656K | $407K | $378K |
| Other Income/Expense | $4M | -$12.4M | -$1.51M | $15.09M | -$984K | - | - | - | - | - | - | - | $5.7M | $19.32M | $385K | -$166K | -$536K | -$63K | -$64K | -$63K | -$110K | -$46K | -$70K | -$120K | $108.6M | -$142K | -$88K | -$86K | -$11.93M | $3.32M | -$3.38M | $14.29M | -$9.21M | -$1.12M | -$3.84M | $3.72M | -$1.42M | -$26.28M | $217K | -$994K | -$14.07M | -$5.17M | -$6.56M | $2.68M | -$5.54M | -$2.18M | -$30.16M | -$2.52M | -$1.25M | $735K |
Income Before Tax | $33.67M | -$13.29M | $14.96M | -$17.35M | -$27.12M | - | - | - | - | - | - | - | -$12.23M | $94.78M | $46.39M | -$39.02M | $20.76M | $58.91M | $32.31M | -$38.05M | -$23.99M | $5.15M | -$40.96M | -$29.51M | $40.64M | $9.78M | -$884K | -$59.69M | -$90.46M | $45.42M | $76.62M | -$33.35M | -$51.94M | $8.47M | $71.16M | -$10.11M | -$92.61M | -$17.4M | $60.67M | -$31.85M | -$58.3M | -$60.63M | $43.42M | -$1.48M | -$1M | -$11.6M | $9.86M | -$37.51M | -$56.03M | -$46.15M |
Income Tax | $5.37M | $6.69M | $6.72M | -$8.56M | -$25.34M | $36.86M | $698K | -$7.05M | $17.24M | $34.02M | $10.78M | -$15.14M | -$2.73M | $42.96M | $24.56M | -$20.49M | -$5.89M | $34.99M | $17.12M | -$21.17M | -$73.15M | $53K | $170K | -$498K | $29.89M | $5.6M | $2.77M | -$19.5M | -$11.26M | $11.25M | $656K | $696K | -$1.45M | $652K | -$116.83M | $762K | -$5.16M | $440K | $3.25M | -$2.93M | $122K | $123K | -$70K | $122K | $119K | -$129K | $223K | $223K | $425K | $424K |
Net Income | $28.3M | -$19.98M | $8.24M | -$8.8M | -$1.78M | - | - | - | - | - | - | - | -$9.49M | $51.81M | $21.84M | -$18.53M | $26.65M | $23.92M | $15.2M | -$16.89M | $49.16M | $5.1M | -$41.13M | -$29.02M | -$79.48M | -$141.07M | $92.35M | -$80.67M | -$79.2M | $34.16M | $75.97M | -$34.05M | -$50.49M | $7.81M | $187.99M | -$10.87M | -$87.45M | -$17.84M | $57.42M | -$28.91M | -$58.42M | -$60.76M | $43.49M | -$1.6M | -$1.12M | -$11.47M | $9.64M | -$37.73M | -$56.46M | -$46.57M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | $237K | $566K | $655K | $707K | $540K | $584K | $647K | $480K | $464K | $373K | $508K | $598K | $961K | $23.04M | $1.71M | $685K | $5.97M | $1.11M | $5.63M | $1.84M | $4.44M | $1.33M | $1.62M | -$240K | $3.18M | $298K | $305K | $288K | - | $0 | $0 | $0 | - | - | - | - | - | - |
Preferred Stock Dividends | $0 | $0 | $8K | $16K | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | - | - | - | -$86K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $28.3M | -$19.98M | $8.24M | -$8.81M | -$1.78M | - | - | - | - | - | - | - | -$9.26M | $52.38M | $22.49M | -$17.82M | $27.19M | $24.5M | $15.85M | -$16.41M | $49.62M | $5.47M | -$40.63M | -$28.42M | -$78.52M | -$118.03M | $94.14M | -$79.98M | -$73.23M | $35.27M | $81.6M | -$32.21M | -$46.05M | $9.14M | $189.61M | -$11.11M | -$84.28M | -$17.55M | $57.73M | -$28.63M | -$58.42M | -$60.76M | $43.49M | -$1.6M | -$1.12M | -$11.47M | $9.64M | -$37.73M | -$56.46M | -$46.57M |
Shares Outstanding (Basic) | 24.17M | 24.17M | 24.17M | 24.12M | 24.11M | 24.1M | 24.1M | 24.05M | 24.03M | 24.03M | 24.02M | 23.97M | 23.96M | 23.97M | 24.13M | 24.3M | 24.28M | 24.28M | 24.26M | 24.17M | 24.16M | 24.16M | 24.14M | 24.06M | 24.03M | 24M | 23.91M | 23.83M | 23.79M | 23.79M | 23.78M | 23.71M | 23.69M | 23.68M | 23.62M | 23.57M | 23.56M | 23.83M | 23.97M | 24.05M | 24.48M | 24.64M | 24.97M | 24.93M | - | 25.71M | 25.71M | 25.71M | - | - |
Shares Outstanding (Diluted) | 24.33M | 24.17M | 24.22M | 24.12M | 24.11M | 24.1M | 24.17M | 24.05M | 24.16M | 24.1M | 24.07M | 23.97M | 23.96M | 24.06M | 24.19M | 24.3M | 24.49M | 24.39M | 24.37M | 24.17M | 24.42M | 24.34M | 24.14M | 24.06M | 24.03M | 24M | 23.98M | 23.83M | 23.79M | 23.88M | 23.84M | 23.71M | 23.69M | 23.81M | 23.81M | 23.57M | 23.56M | 23.83M | 24.14M | 24.05M | 24.48M | 24.64M | 25.06M | 24.93M | - | 25.71M | 25.71M | 25.71M | - | - |
EPS (Basic) | $1.17 | -$0.83 | $0.34 | -$0.37 | -$0.07 | -$0.59 | $0.05 | -$0.31 | $1.06 | $1.58 | $0.59 | -$0.79 | -$0.39 | $2.19 | $0.85 | -$0.73 | $1.12 | $1.01 | $0.65 | -$0.68 | $2.05 | $0.23 | -$1.68 | -$1.18 | -$3.27 | -$4.92 | $3.94 | -$3.36 | -$3.08 | $1.48 | $3.43 | -$1.36 | -$1.94 | $0.39 | $8.03 | -$0.47 | -$3.58 | -$0.74 | $2.41 | -$1.19 | -$2.39 | -$2.47 | $1.74 | -$0.06 | - | -$0.45 | $0.37 | -$1.47 | - | - |
EPS (Diluted) | $1.16 | -$0.83 | $0.34 | -$0.37 | -$0.07 | -$0.59 | $0.05 | -$0.31 | $1.06 | $1.57 | $0.59 | -$0.79 | -$0.39 | $2.18 | $0.84 | -$0.73 | $1.11 | $1 | $0.65 | -$0.68 | $2.03 | $0.22 | -$1.68 | -$1.18 | -$3.27 | -$4.92 | $3.93 | -$3.36 | -$3.08 | $1.48 | $3.42 | -$1.36 | -$1.94 | $0.38 | $7.96 | -$0.47 | -$3.58 | -$0.74 | $2.39 | -$1.19 | -$2.39 | -$2.47 | $1.74 | -$0.06 | - | -$0.45 | $0.37 | -$1.47 | - | - |
EBIT | $38.12M | -$8.46M | $21.17M | -$11.76M | -$22.13M | - | - | - | - | - | - | - | -$5.74M | $101.78M | $52.47M | -$35.71M | $23.34M | $61.38M | $35.9M | -$34.95M | -$20.84M | $8.09M | -$38.48M | -$27.52M | $39.66M | $10.65M | -$88K | -$59.12M | -$83.66M | $49.82M | $81.8M | -$29.32M | -$48M | $12.43M | $74.96M | -$6.39M | -$90.15M | -$16.57M | $61.16M | -$31.44M | -$57.81M | -$60.14M | $43.93M | -$941K | -$383K | -$10.99M | $10.48M | -$36.85M | -$55.63M | -$45.77M |
EBITDA | $39.74M | -$6.43M | $21.96M | -$10.95M | -$21.31M | - | - | - | - | - | - | - | -$4.86M | $102.62M | $53.31M | -$34.68M | $24.53M | $62.59M | $37.11M | -$33.53M | -$20.11M | $9.66M | -$36.87M | -$25.86M | $46.15M | $40.32M | $28.12M | -$30.13M | -$53.26M | $78.76M | $111.97M | $371K | -$17.04M | $42.86M | $105.5M | $24.15M | -$61.38M | $9.96M | $87.13M | -$5.33M | -$32.27M | -$34.35M | $69.84M | $24.3M | $23.26M | $14.56M | $35.5M | -$2.31M | -$29.17M | -$19.79M |