MSCI Inc(MSCI:US)
Market Cap$41.486B
Key Metrics
Price$569.08
Revenue (TTM)$3.239B
Holders Revenue (TTM)$3.289B
Gross Profit (TTM)$2.684B
Earnings (TTM)$1.32B
EBITDA (TTM)$2.004B
Op. Margin (TTM)55.36%
Dividend Yield1.38%
Holders Yield7.93%
Cash on hand$381.7M
Total Assets$5.545B
Net Assets-$2.774B
Total Debt$6.548B
Key Metrics
Price$569.08
Revenue (TTM)$3.239B
Holders Revenue (TTM)$3.289B
Gross Profit (TTM)$2.684B
Earnings (TTM)$1.32B
EBITDA (TTM)$2.004B
Op. Margin (TTM)55.36%
Dividend Yield1.38%
Holders Yield7.93%
Cash on hand$381.7M
Total Assets$5.545B
Net Assets-$2.774B
Total Debt$6.548B
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Nov 30, 2010 | Aug 31, 2010 | May 31, 2010 | Feb 28, 2010 | Nov 30, 2009 | Aug 31, 2009 | May 31, 2009 | Feb 28, 2009 | Nov 30, 2008 | Aug 31, 2008 | May 31, 2008 | Feb 29, 2008 | Nov 30, 2007 | Aug 31, 2007 | May 31, 2007 | Feb 28, 2007 | Nov 30, 2006 | Aug 31, 2006 | May 31, 2006 | Feb 28, 2006 | Nov 30, 2005 | Aug 31, 2005 | May 31, 2005 | Feb 28, 2005 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $850.8M | $822.53M | $793.43M | $772.68M | $745.83M | $743.51M | $724.71M | $707.95M | $679.97M | $690.11M | $625.44M | $621.16M | $592.22M | $576.21M | $560.64M | $551.81M | $559.95M | $549.84M | $517.1M | $498.18M | $478.42M | $443.66M | $425.33M | $409.62M | $416.78M | $406.61M | $394.25M | $385.56M | $371.38M | $361.69M | $357.93M | $363.05M | $351.32M | $334.78M | $322.1M | $316.09M | $301.21M | $292.81M | $288.43M | $290.6M | $278.83M | $272.89M | $268.77M | $270.58M | $262.77M | $251.11M | $251.66M | $254.23M | $239.69M | $267.62M | $228.61M | $228.42M | $219.47M | $247.08M | $235.44M | $238.57M | $229.05M | $226.13M | $225.03M | $226.48M | $223.3M | $213.32M | $202.73M | $125.17M | $121.68M | $118.79M | $108.87M | $109.38M | $105.92M | $107.42M | $110.4M | $108.2M | $104.95M | $101.66M | $92.41M | $88.75M | $87.91M | $77.67M | $77.68M | $77.68M | $77.68M | $69.62M | $69.62M | $69.62M | $69.62M |
Cost of Revenue | $141.8M | $143.38M | $132.53M | $137.67M | $136.79M | $131.57M | $126.19M | $128.11M | $128.51M | $122.56M | $105.31M | $110.07M | $108.65M | $102.38M | $98.42M | $100.77M | $102.77M | $95.9M | $89.67M | $87.33M | $85.78M | $75.94M | $70.7M | $70.46M | $74.61M | $70.15M | $70.49M | $71.98M | $82.35M | $73.76M | $70.91M | $71.37M | $71.3M | $69.31M | $68.43M | $68.54M | $67.46M | $63.82M | $62.99M | $62.13M | $63.17M | $64.8M | $65.59M | $67.39M | $69.9M | $77.46M | $69.77M | $76.82M | $75.43M | $84.73M | $68.15M | $69.7M | $65.3M | $74.19M | $68.35M | $73.24M | $72.29M | $69.12M | $68.97M | $68.84M | $70.22M | $69.13M | $69.74M | $30.46M | $29.29M | $32.21M | $28.25M | $29.27M | $28.94M | $35.45M | $28.13M | $30.01M | $31.59M | $29.68M | $29.43M | $30.34M | - | - | - | - | - | - | - | - | - |
Gross Profit | $709M | $679.15M | $660.9M | $635.01M | $609.04M | $611.94M | $598.51M | $579.84M | $551.45M | $567.55M | $520.13M | $511.09M | $483.57M | $473.82M | $462.22M | $451.04M | $457.17M | $453.94M | $427.43M | $410.85M | $392.64M | $367.73M | $354.63M | $339.16M | $342.17M | $336.45M | $323.77M | $313.58M | $289.04M | $287.93M | $287.03M | $291.68M | $280.01M | $265.47M | $253.66M | $247.55M | $233.74M | $228.99M | $225.45M | $228.47M | $215.66M | $208.09M | $203.18M | $203.19M | $192.87M | $173.65M | $181.89M | $177.41M | $164.26M | $182.9M | $160.46M | $158.73M | $154.17M | $172.89M | $167.09M | $165.32M | $156.76M | $157.01M | $156.06M | $157.64M | $153.08M | $144.19M | $132.99M | $94.71M | $92.39M | $86.58M | $80.62M | $80.11M | $76.98M | $71.97M | $82.27M | $78.18M | $73.37M | $71.98M | $62.98M | $58.41M | - | - | - | - | - | - | - | - | - |
| $204.3M | $167.15M | $166.47M | $160.63M | $183.4M | $159.69M | $150.91M | $152.23M | $169.38M | $154.82M | $134.85M | $133.79M | $138.84M | $134.8M | $122.19M | $121.71M | $139.94M | $144.4M | $126.28M | $115.9M | $116.06M | $111.59M | $105.18M | $102.46M | $112.94M | $116.25M | $102.98M | $101.79M | $106.72M | $98.17M | $91.49M | $91.25M | $93.3M | $91.84M | $84.93M | $81.17M | $82.92M | $82.04M | $82.12M | $82.44M | $82.51M | $81.18M | $74.32M | $84.92M | $85.21M | $69.35M | $79.94M | $71.52M | $67.66M | $70.72M | $59.92M | $52.84M | $55.52M | $57.17M | $62.97M | $57.6M | $55.44M | $54.51M | $53.72M | $53.32M | $51.42M | $49.3M | $63.31M | $40.18M | $37.46M | $33.49M | $33.53M | $34.05M | $34.72M | $34.64M | $37.62M | $37.61M | $31.55M | $24.59M | $23.43M | $25.49M | - | - | - | - | - | - | - | - | - | |
| Research and Development | $49.6M | $41.12M | $44.81M | $44.07M | $47.59M | $38.47M | $38.58M | $41.07M | $40.53M | $39.22M | $31.44M | $30.14M | $31.32M | $29.03M | $25.94M | $23.92M | $28.32M | $30.82M | $28.35M | $27.53M | $24.86M | $27.06M | $24.9M | $22.53M | $26.56M | $27.1M | $24.31M | $23.75M | $23.17M | $20.31M | $20.59M | $19.8M | $20.71M | $20.72M | $17.97M | $18.2M | $18.97M | $18.96M | $18.75M | $18.57M | $18.93M | $17.78M | $15.55M | $20.81M | $23.19M | - | $19.02M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $154.7M | $126.02M | $121.66M | $116.56M | $135.8M | $121.22M | $112.32M | $111.16M | $128.86M | $115.6M | $103.41M | $103.65M | $107.52M | $105.78M | $96.25M | $97.8M | $111.62M | $113.58M | $97.93M | $88.37M | $91.2M | $84.53M | $80.28M | $79.93M | $86.38M | $89.15M | $78.67M | $78.04M | $83.55M | $77.86M | $70.9M | $71.45M | $72.6M | $71.12M | $66.95M | $62.97M | $63.95M | $63.08M | $63.37M | $63.87M | $63.58M | $63.4M | $58.77M | $64.11M | $62.03M | $69.35M | $60.92M | $71.52M | $67.66M | $70.72M | $59.92M | $52.84M | $55.52M | $57.17M | $62.97M | $57.6M | $55.44M | $54.51M | $53.72M | $53.32M | $51.42M | $49.3M | $63.31M | $40.18M | $37.46M | $33.49M | $33.53M | $34.05M | $34.72M | $34.64M | $37.62M | $37.61M | $31.55M | $24.59M | $23.43M | $25.49M | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$1K | - | - | - | - | - | - | - | - | - |
Operating Income | $456.9M | $463.62M | $447.69M | $425.23M | $377.02M | $405.19M | $401.33M | $382.61M | $339.38M | $370.75M | $353.31M | $345.95M | $314.6M | $308.75M | $309.53M | $300.38M | $288.98M | $280.59M | $280.23M | $273.55M | $254.38M | $234.09M | $227.62M | $215.18M | $207.88M | $199.43M | $201.22M | $192.38M | $162.68M | $169.82M | $176.4M | $173.51M | $167.17M | $153.96M | $148.8M | $146.1M | $130.73M | $126.01M | $123.26M | $125.69M | $113.14M | $107.54M | $109.1M | $98.51M | $88.74M | $85.09M | $84.04M | $88.53M | $79.51M | $91.37M | $83.9M | $89.89M | $82.89M | $95.31M | $83.53M | $87.1M | $80.95M | $81.76M | $81.24M | $82.73M | $79.86M | $72.66M | $48.4M | $46.7M | $47.26M | $43.76M | $37.8M | $36.65M | $32.78M | $30.2M | $37.52M | $33.45M | $34.69M | $40.26M | $32.85M | $26.66M | $87.91M | -$149.73M | $77.68M | $77.68M | $77.68M | -$135.23M | $69.62M | $69.62M | $69.62M |
| -$67.7M | -$74.78M | -$51.18M | -$47.39M | -$45.95M | -$41.85M | -$44.4M | -$42.61M | -$43.49M | $97.13M | -$35.65M | -$38.8M | -$38.23M | -$43.09M | -$40.33M | -$40.35M | -$40.04M | -$34.82M | -$79.58M | -$77.85M | -$38.35M | -$38.92M | -$38.58M | -$76.01M | -$45.04M | -$52.9M | -$32.47M | -$32.63M | -$34.38M | $17.47M | -$29.56M | -$17.19M | -$27.73M | -$27M | -$28M | -$28.59M | -$29.11M | -$28.92M | -$25.74M | -$25.15M | -$22.36M | -$22.11M | -$10.06M | -$11.1M | -$11.08M | -$14.37M | -$4.04M | -$4.45M | -$5.97M | -$6.81M | -$6.16M | -$5.99M | -$8.7M | -$6.99M | -$7.94M | -$29.84M | -$12.71M | -$11.63M | -$10.94M | -$13.09M | -$26.52M | -$21.58M | -$27.78M | -$8.75M | -$3.42M | -$4.1M | -$4.09M | -$4.68M | -$6.4M | -$4.44M | -$3.22M | $97K | $136K | $137K | $200K | $26K | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | $2.8M | $4.1M | $5.11M | $2.93M | $3.88M | $3.9M | $5.22M | $6.11M | $6.05M | $3.4M | $10.31M | $10.4M | $10.36M | $6.61M | $3.94M | $924K | $298K | $368K | $396K | $347K | $386K | $301K | $475K | $771K | $3.48M | $5.3M | $3.67M | $3.35M | $4.09M | $6.1M | $6.52M | $4.28M | $2.77M | $2.24M | $1.84M | $1.31M | $932K | $901K | $799K | $585K | $621K | $492K | $285K | $185K | $204K | $226K | $277K | $192K | $156K | $261K | $227K | $186K | $237K | $242K | $252K | $237K | $223K | $335K | $184K | $186K | $143K | $128K | $114K | $343K | $408K | $339K | $373K | $220K | $121K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $69.1M | $63.59M | $53.62M | $46.18M | $46.49M | $45.51M | $46.69M | $46.63M | $46.67M | $46.95M | $46.9M | $46.62M | $46.21M | $45.61M | $44.16M | $41.09M | $40.71M | $40.34M | $42.14M | $39.56M | $37.58M | $37.33M | $37.54M | $41.23M | $40.23M | $40.29M | $35.92M | $35.92M | $35.92M | $35.89M | $35.9M | $31.76M | $29.56M | $29.03M | $29.02M | $29.03M | $29.02M | $29.04M | $26.79M | $22.92M | $22.9M | $22.9M | $17.27M | $11.12M | $11.11M | $15.79M | $5.6M | $5.37M | $5.06M | $6.91M | $5.83M | $6.5M | $7.02M | $7.18M | $7.31M | $29.58M | $12.36M | $13.27M | $13.11M | $12.85M | $16.59M | $17.5M | $20.42M | $8.99M | $4.44M | $4.51M | $4.63M | $4.9M | $5.64M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$1.4M | -$15.29M | -$2.67M | -$4.14M | -$3.34M | -$246K | -$2.93M | -$2.09M | -$2.86M | $140.68M | $935K | -$2.58M | -$2.39M | -$4.09M | -$103K | -$188K | $381K | $5.14M | -$37.84M | -$38.64M | -$1.15M | -$1.89M | -$1.52M | -$35.55M | -$8.29M | -$17.91M | -$222K | -$63K | -$2.55M | $47.27M | -$177K | $10.29M | -$938K | -$205K | -$811K | -$872K | -$1.02M | -$779K | $253K | -$2.81M | -$81K | $297K | $6.92M | -$164K | -$178K | $1.2M | $1.29M | $726K | -$1.07M | -$154K | -$563K | $328K | -$1.92M | -$56K | -$873K | -$494K | -$579K | $1.3M | $1.99M | -$423K | -$10.07M | -$4.22M | -$7.48M | -$98K | $608K | $71K | $168K | $2K | -$882K | -$4.44M | -$3.22M | $97K | $136K | $137K | $200K | $26K | - | - | - | - | - | - | - | - | - |
Income Before Tax | $389.2M | $388.84M | $396.51M | $377.84M | $331.07M | $363.35M | $356.94M | $339.99M | $295.89M | $467.88M | $317.66M | $307.16M | $276.37M | $265.66M | $269.2M | $260.03M | $248.94M | $245.76M | $200.65M | $195.7M | $216.03M | $195.17M | $189.04M | $139.17M | $162.85M | $146.53M | $168.75M | $159.75M | $128.29M | $187.29M | $146.85M | $156.32M | $139.44M | $126.96M | $120.8M | $117.51M | $101.63M | $97.1M | $97.52M | $100.54M | $90.78M | $85.44M | $99.04M | $87.42M | $77.66M | $70.73M | $80M | $84.08M | $73.53M | $84.56M | $77.74M | $83.9M | $74.19M | $88.32M | $75.59M | $57.26M | $68.24M | $70.13M | $70.3M | $69.64M | $53.34M | $51.08M | $20.62M | $37.95M | $43.84M | $39.65M | $33.71M | $31.97M | $26.39M | $20.38M | $30.15M | $30.39M | $28.74M | $34.1M | $32.92M | $31.71M | - | - | - | - | - | - | - | - | - |
Income Tax | -$16.8M | $104.17M | $71.12M | $74.19M | $42.47M | $57.83M | $76.04M | $73.24M | $39.94M | $64.5M | $58M | $60.33M | $37.64M | $50.69M | $52.61M | $49.45M | $20.52M | $51.9M | $30.77M | $30.27M | $19.21M | $38.95M | $6.69M | $24.04M | $14.72M | $23.75M | $31.77M | $34.06M | -$49.9M | $35.16M | $23.01M | $39.49M | $24.35M | $62.36M | $35.65M | $36.25M | $28.67M | $28.85M | $32.24M | $33.59M | $30.41M | $25.44M | $34.64M | $31.4M | $28.04M | $27.46M | $28.27M | $27.28M | $26.39M | $37.31M | $27.8M | $27.76M | $21.23M | $33.86M | $27.32M | $19.72M | $24.27M | $25.64M | $20.51M | $23.98M | $19.82M | $20.81M | $10.31M | $13.88M | $16.32M | $15.12M | $12.79M | $12.35M | $9.66M | $7.55M | $11.27M | $11.75M | $10.8M | $15.86M | $11.54M | $11.85M | - | - | - | - | - | - | - | - | - |
Net Income | $406M | $284.67M | $325.39M | $303.65M | $288.6M | $305.52M | $280.9M | $266.76M | $255.95M | $403.38M | $259.66M | $246.83M | $238.73M | $214.97M | $216.59M | $210.59M | $228.42M | $193.87M | $169.88M | $165.42M | $196.82M | $156.22M | $182.36M | $115.12M | $148.13M | $122.78M | $136.98M | $125.69M | $178.19M | $152.13M | $123.83M | $116.83M | $115.09M | $64.6M | $85.15M | $81.27M | $72.95M | $68.25M | $65.28M | $66.96M | $60.37M | $59.41M | $64.4M | $56.02M | $43.83M | $44.34M | $51.71M | $107.66M | $80.4M | $47.26M | $55.31M | $61.05M | $58.94M | $54.45M | $48.27M | $37.55M | $43.97M | $44.49M | $49.79M | $45.66M | $33.52M | $30.27M | $10.32M | $24.07M | $27.52M | $24.54M | $20.92M | $19.62M | $16.72M | $12.83M | $18.88M | $18.63M | $17.93M | $18.24M | $21.38M | $19.85M | $20.75M | $17.86M | $17.86M | $17.86M | $17.86M | $13.64M | $13.64M | $13.64M | $13.64M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $0 | $0 | $0 | $18K | $17K | $48K | $69K | $153K | $132K | -$35K | $211K | $239K | $237K | - | $304K | $229K | $271K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $406M | $284.67M | $325.39M | $303.65M | $288.6M | $305.52M | $280.9M | $266.76M | $255.95M | $403.38M | $259.66M | $246.83M | $238.73M | $214.97M | $216.59M | $210.59M | $228.42M | $193.87M | $169.88M | $165.42M | $196.82M | $156.22M | $182.36M | $115.12M | $148.13M | $122.78M | $136.98M | $125.69M | $178.19M | $152.13M | $123.83M | $116.83M | $115.09M | $64.6M | $85.15M | $81.27M | $72.95M | $68.25M | $65.28M | $66.96M | $60.37M | $59.41M | $64.4M | $56M | $43.81M | $44.29M | $51.65M | $107.51M | $80.27M | $47.29M | $55.1M | $60.81M | $58.7M | $54.45M | $47.97M | $37.32M | $43.7M | $44.49M | $49.79M | $45.66M | $33.52M | $30.27M | $10.32M | $24.07M | $27.52M | $24.54M | $20.92M | $19.62M | $16.72M | $12.83M | $18.88M | $18.63M | $17.93M | $18.24M | $21.38M | $19.85M | $20.75M | $17.86M | $17.86M | $17.86M | $17.86M | $13.64M | $13.64M | $13.64M | $13.64M |
Shares Outstanding (Basic) | 73.3M | 74.56M | 76.46M | 77.4M | 77.63M | 78.07M | 78.5M | 79.09M | 79.2M | 79.12M | 79.12M | 79.59M | 80.04M | 79.99M | 80.5M | 80.92M | 81.59M | 82.47M | 82.47M | 82.45M | 82.64M | 82.74M | 83.6M | 83.67M | 84.87M | 84.8M | 84.77M | 84.75M | 84.25M | 86.97M | 88.8M | 89.11M | 90.08M | 90.13M | 90.11M | 90.4M | 90.71M | 93.33M | 94.82M | 96.41M | 99.43M | 102.84M | 108.77M | 112.14M | 112.52M | 112.3M | 116.25M | 116.7M | 117.58M | 118.83M | 119.61M | 121.15M | 120.75M | 122.08M | 122.26M | 122.03M | 121.75M | - | 120.83M | 120.59M | 120.28M | - | 118.34M | 105.35M | 105.24M | - | 100.4M | 100.36M | 100.29M | - | 100.05M | 100.03M | 100.01M | - | 83.9M | 83.9M | 29.32M | - | 83.9M | 83.9M | 83.9M | - | 83.9M | 83.9M | 83.9M |
Shares Outstanding (Diluted) | 73.4M | 74.7M | 76.58M | 77.5M | 77.81M | 78.37M | 78.73M | 79.25M | 79.51M | 79.5M | 79.5M | 79.91M | 80.48M | 80.42M | 80.87M | 81.3M | 82.29M | 83.58M | 83.55M | 83.3M | 83.49M | 83.71M | 84.48M | 84.35M | 85.55M | 85.55M | 85.55M | 85.39M | 85.65M | 89.5M | 91.37M | 91.59M | 92.59M | 92.47M | 91.87M | 91.71M | 91.62M | 93.85M | 95.47M | 96.89M | 100M | 103.59M | 109.44M | 112.93M | 113.52M | 113.29M | 117.16M | 117.66M | 118.6M | 119.88M | 120.58M | 122.07M | 121.7M | 123M | 123.45M | 123.3M | 123.11M | - | 122.3M | 122.24M | 122.01M | - | 120.34M | 106M | 105.84M | - | 100.83M | 100.37M | 100.29M | - | 101.7M | 101.28M | 100.73M | - | 83.9M | 83.9M | 29.32M | - | 83.9M | 83.9M | 83.9M | - | 83.9M | 83.9M | 83.9M |
EPS (Basic) | $5.54 | $3.82 | $4.26 | $3.92 | $3.72 | $3.91 | $3.58 | $3.37 | $3.23 | $5.10 | $3.28 | $3.10 | $2.98 | $2.69 | $2.69 | $2.60 | $2.80 | $2.35 | $2.06 | $2.01 | $2.38 | $1.89 | $2.18 | $1.38 | $1.75 | $1.45 | $1.62 | $1.48 | $2.11 | $1.75 | $1.39 | $1.31 | $1.28 | $0.72 | $0.94 | $0.90 | $0.80 | $0.73 | $0.69 | $0.69 | $0.61 | $0.58 | $0.59 | $0.50 | $0.39 | $0.39 | $0.44 | $0.92 | $0.68 | $0.40 | $0.46 | $0.50 | $0.49 | $0.44 | $0.39 | $0.31 | $0.36 | - | $0.41 | $0.38 | $0.28 | - | $0.09 | $0.23 | $0.26 | - | $0.20 | $0.19 | $0.16 | - | $0.19 | $0.19 | $0.18 | - | $0.67 | $0.24 | $0.71 | - | $0.22 | $0.22 | $0.19 | - | $0.16 | $0.16 | $0.16 |
EPS (Diluted) | $5.53 | $3.81 | $4.25 | $3.92 | $3.71 | $3.90 | $3.57 | $3.37 | $3.22 | $5.07 | $3.27 | $3.09 | $2.97 | $2.67 | $2.68 | $2.59 | $2.78 | $2.32 | $2.03 | $1.99 | $2.36 | $1.87 | $2.16 | $1.36 | $1.73 | $1.44 | $1.60 | $1.47 | $2.08 | $1.70 | $1.36 | $1.28 | $1.24 | $0.70 | $0.93 | $0.89 | $0.80 | $0.73 | $0.68 | $0.69 | $0.60 | $0.57 | $0.59 | $0.50 | $0.39 | $0.39 | $0.44 | $0.91 | $0.68 | $0.39 | $0.46 | $0.50 | $0.48 | $0.44 | $0.39 | $0.30 | $0.35 | - | $0.40 | $0.37 | $0.27 | - | $0.08 | $0.22 | $0.26 | - | $0.20 | $0.19 | $0.16 | - | $0.19 | $0.18 | $0.18 | - | $0.67 | $0.24 | $0.71 | - | $0.22 | $0.19 | $0.03 | - | $0.16 | $0.16 | $0.16 |
EBIT | $458.3M | $452.43M | $450.13M | $424.02M | $377.56M | $408.85M | $403.62M | $386.63M | $342.57M | $514.83M | $364.56M | $353.78M | $322.58M | $311.27M | $313.37M | $301.12M | $289.66M | $286.1M | $242.79M | $235.25M | $253.61M | $232.5M | $226.58M | $180.39M | $203.08M | $186.82M | $204.67M | $195.66M | $164.21M | $223.18M | $182.75M | $188.08M | $169M | $155.99M | $149.82M | $146.54M | $130.65M | $126.13M | $124.31M | $123.46M | $113.68M | $108.33M | $116.31M | $98.53M | $88.77M | $86.52M | $85.6M | $89.45M | $78.59M | $91.48M | $83.57M | $90.4M | $81.21M | $95.49M | $82.91M | $86.84M | $80.59M | $83.4M | $83.41M | $82.49M | $69.93M | $68.57M | $41.04M | $46.94M | $48.27M | $44.17M | $38.34M | $36.88M | $32.02M | $30.2M | $37.52M | $33.45M | $34.69M | $40.26M | $32.85M | $26.66M | $87.91M | -$149.73M | $77.68M | $77.68M | $77.68M | -$135.23M | $69.62M | $69.62M | $69.62M |
EBITDA | $512.9M | $508.03M | $503.22M | $479.4M | $432.11M | $461.59M | $457.64M | $437.65M | $391.07M | $563.11M | $402.43M | $390.93M | $358.49M | $347.51M | $349.93M | $336.26M | $324.2M | $321.43M | $269.83M | $294.68M | $281.95M | $260.54M | $254.45M | $207.95M | $230.41M | $207.6M | $229.82M | $220.7M | $189.43M | $243.12M | $201.88M | $215M | $188.54M | $175.67M | $169.76M | $166.82M | $150.74M | $147.08M | $144.38M | $143.8M | $133.69M | $127.7M | $136.07M | $118.29M | $107.68M | $105.73M | $103.52M | $106.81M | $98.65M | $112.28M | $103.95M | $110.16M | $100.77M | $113.91M | $103.5M | $107.44M | $100.94M | $102.84M | $102.52M | $104.51M | $101.81M | $95.02M | $69.8M | $54.87M | $55.34M | $53.43M | $47.47M | $46.27M | $42.39M | $44.33M | $49.26M | $41M | $42.16M | $47.25M | $39.79M | $32.9M | $87.91M | -$149.73M | $77.68M | $77.68M | $77.68M | -$135.23M | $69.62M | $69.62M | $69.62M |