Marten Transport, Ltd.(MRTN:US)
Market Cap$1.048B
Key Metrics
Price$12.84
Revenue (TTM)$864.03M
Holders Revenue (TTM)$19.57M
Gross Profit (TTM)$109.17M
Earnings (TTM)$14.49M
EBITDA (TTM)$97.93M
Op. Margin (TTM)0.79%
Dividend Yield1.87%
Holders Yield1.87%
Cash on hand$69.79M
Total Assets$947.23M
Net Assets$764.21M
Total Debt$157K
Key Metrics
Price$12.84
Revenue (TTM)$864.03M
Holders Revenue (TTM)$19.57M
Gross Profit (TTM)$109.17M
Earnings (TTM)$14.49M
EBITDA (TTM)$97.93M
Op. Margin (TTM)0.79%
Dividend Yield1.87%
Holders Yield1.87%
Cash on hand$69.79M
Total Assets$947.23M
Net Assets$764.21M
Total Debt$157K
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $203.53M | $210.11M | $220.47M | $229.92M | $223.15M | $230.43M | $237.37M | $246.24M | $249.67M | $268.22M | $279.54M | $285.67M | $298.02M | $322.58M | $324.45M | $329.57M | $287.28M | $266.88M | $251.28M | $232.44M | $223.05M | $227.33M | $216.01M | $212.38M | $218.65M | $217.19M | $214.97M | $212.09M | $199.02M | $203.96M | $199.65M | $197.02M | $186.96M | $182.77M | $170.68M | $171.51M | $173.16M | $172.66M | $170.46M | $166.09M | $161.93M | $168.77M | $171.35M | $163.59M | $161.29M | $173.55M | $171.55M | $168.42M | $159.41M | $166.22M | $167.1M | $161.41M | $164.47M | $166.41M | $163.61M | $156.96M | $151.47M | $158.34M | $156.35M | $151.14M | $137.86M | $136.57M | $128.67M | $125.86M | $125.81M | $128.72M | $129.4M | $125.8M | $121.96M | $140.35M | $163.38M | $159.99M | $143.37M | $144.81M | $144.97M | $138.82M | $131.42M | $131.66M | $135.81M | $131.86M | $119.56M | $125.42M | $119.08M | $112.8M | $102.91M | $105.72M | $97.89M | $91.91M | $84.53M | $85.24M | $85.9M | $84.21M | $79.32M | $76.33M | $74.74M | $74.03M | $68M | $70.39M | $70.76M | $71.65M | $69.97M | $70.43M | $65.27M | $64.81M | $60.29M | $60.04M | $55.87M | $54.56M | $48.73M | $49.04M | $50.13M | $49.2M | $45.22M | $45.37M | $44.68M | $43.82M | $38.55M | $37.97M | $37.59M | $35.98M | $34.61M | $35.03M | $35.89M | $34.83M | $31.96M | $31.58M | $31.44M | $30.48M | $29.2M | $29M | $29.1M | $28.3M | $25.8M | $26M | $25.2M | $24M | $23M | $22.1M | $22.5M | $22.5M | $20.7M | $21M | $20.6M | $19.8M | $20M | $19M | $18.9M | $18.6M | $16.8M | $17.3M | $17.6M | $16.4M | $15.9M | $15.5M | $15.3M | $14.4M | $12.4M | $12.7M | $14.3M | $12.8M | $12.7M |
Cost of Revenue | $179.63M | $182.22M | $195.81M | $197.2M | $192.56M | $197.09M | $207.94M | $213.24M | $214.73M | $226.21M | $237.9M | $233.68M | $244.93M | $265.69M | $264.71M | $265.49M | $229.48M | $217.16M | $204.92M | $189.01M | $179.4M | $181.99M | $174.15M | $168.31M | $179.16M | $182.58M | $177.43M | $173.2M | $163.11M | $165.68M | $164.42M | $162.48M | $155.14M | $151.42M | $139.97M | $141.09M | $144.09M | $143.23M | $142.12M | $137.59M | $133.04M | $137.95M | $143.12M | $136.58M | $133.06M | $142.26M | $146.27M | $143.12M | $138.49M | $141.4M | $142.54M | $137.29M | $141.85M | $303.4M | $143.92M | $133.53M | $131.33M | $42.05M | $84.62M | $81.2M | $74.44M | $61.32M | $64.61M | $64.68M | $65.87M | $56.42M | $54.69M | $51.91M | $43.39M | $50.96M | $78.39M | $79.14M | $68.14M | $92.84M | $66.03M | $60.02M | $76.9M | $82.12M | $80.39M | $74.52M | $70.12M | $73.65M | $70.51M | $61.51M | $59.23M | $61.7M | $57.71M | $53.69M | $49.31M | $48.76M | $41.14M | $47.87M | $48.08M | $47.51M | $44.65M | $41.98M | $39.16M | $40.67M | $40.48M | $40.77M | $38.83M | $39M | $35.96M | $35.27M | $33.32M | $32.3M | $30.85M | $29.44M | $26.41M | $25.47M | $26.13M | $19M | $23.67M | $23.28M | $22.98M | $22.74M | $20.49M | $21.08M | $19.63M | $19.62M | $19.42M | $18.2M | $17.63M | $17.02M | $15.26M | $15.15M | $14.51M | $14.1M | $7.8M | $9.8M | $9.6M | $7.1M | $9.8M | $12.9M | $5.2M | $4.8M | $6M | $8.2M | $6M | $5.8M | $6M | $8M | $6M | $4.9M | $5.5M | $11.5M | $4.9M | $4.8M | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $23.9M | $27.89M | $24.66M | $32.73M | $30.6M | $33.34M | $29.43M | $33M | $34.94M | $42.01M | $41.64M | $51.99M | $53.09M | $56.89M | $59.74M | $64.07M | $57.8M | $49.72M | $46.36M | $43.43M | $43.64M | $45.35M | $41.86M | $44.07M | $39.49M | $34.61M | $37.55M | $38.89M | $35.91M | $38.28M | $35.23M | $34.54M | $31.82M | $31.36M | $30.71M | $30.43M | $29.07M | $29.43M | $28.35M | $28.5M | $28.89M | $30.83M | $28.22M | $27.01M | $28.23M | $31.29M | $25.28M | $25.31M | $20.92M | $24.82M | $24.57M | $24.13M | $22.62M | -$136.99M | $19.69M | $23.43M | $20.15M | $116.29M | $71.73M | $69.94M | $63.42M | $75.25M | $64.06M | $61.18M | $59.95M | $72.31M | $74.71M | $73.9M | $78.56M | $89.39M | $84.99M | $80.85M | $75.24M | $51.97M | $78.94M | $78.8M | $54.52M | $49.54M | $55.42M | $57.34M | $49.43M | $51.77M | $48.57M | $51.29M | $43.68M | $44.02M | $40.18M | $38.22M | $35.22M | $36.48M | $44.77M | $36.34M | $31.24M | $28.82M | $30.09M | $32.05M | $28.84M | $29.72M | $30.27M | $30.89M | $31.14M | $31.43M | $29.31M | $29.54M | $26.97M | $27.74M | $25.02M | $25.12M | $22.32M | $23.56M | $24M | $30.2M | $21.55M | $22.09M | $21.69M | $21.08M | $18.07M | $16.89M | $17.96M | $16.36M | $15.19M | $16.83M | $18.26M | $17.81M | $16.7M | $16.43M | $16.93M | $16.39M | $21.4M | $19.2M | $19.5M | $21.2M | $16M | $13.1M | $20M | $19.2M | $17M | $13.9M | $16.5M | $16.7M | $14.7M | $13M | $14.6M | $14.9M | $14.5M | $7.5M | $14M | $13.8M | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $21.48M | $24.18M | $21.4M | $25.72M | $23.99M | $24.32M | $23.53M | $23.02M | $21.28M | $25.45M | $24.6M | $24.57M | $26.56M | $24.35M | $24.29M | $25.28M | $23.84M | $20.98M | $19.8M | $17.53M | $18.92M | $19.79M | $18.56M | $18.42M | $20.37M | $16.48M | $17.42M | $17.74M | $17.39M | $18.36M | $15.67M | $16.11M | $17.15M | $15.46M | $17.28M | $14.48M | $13.99M | $15.57M | $14.51M | $14.18M | $14.01M | $13.99M | $13.47M | $12.62M | $13.92M | $14.06M | $11.82M | $11.93M | $11.23M | $11.28M | $10.57M | $10.42M | $10.73M | -$106.52M | $9.5M | $9.71M | $10.57M | $91.97M | $45.86M | $44.5M | $42.3M | $44.14M | $41.19M | $39.37M | $39.87M | $42.58M | $44.19M | $51M | $46.84M | $51.28M | $50.53M | $48.77M | $46.67M | $129.11M | $49.48M | $48.28M | $111.3M | $113.45M | $112.84M | $110.02M | $101.71M | $104.16M | $100.55M | $93.65M | $87.21M | $87.64M | $83.44M | $105.39M | $73.65M | $73.31M | $73.8M | $99.73M | $70.78M | $69.35M | $65.53M | $63.28M | $60.5M | $61.92M | $61.6M | $61.89M | $60.44M | $60.08M | $22.8M | $22.28M | $20.73M | $128.97M | $19.12M | $19.22M | $18.06M | $110.26M | $17.67M | $22.25M | $16.92M | $99.77M | $15.57M | $15.26M | $15.27M | $79.79M | $15.83M | $15.77M | $15.96M | $68.13M | $15.91M | $16.06M | $14.96M | $57.77M | $14.49M | $13.91M | $15.7M | $12.3M | $12.1M | $14.2M | $9.8M | $7M | $13.8M | $14.3M | $9.8M | $15M | $9M | $9.2M | $8.5M | $15.1M | $7.8M | $7.9M | $7.8M | $12.1M | $7.5M | $7.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $15.35M | $17.25M | $13.48M | $18.02M | $15.66M | $17.33M | $15.93M | $14.86M | $14.03M | $17.73M | $15.84M | $14.99M | $17.6M | $14.96M | $14.08M | $15.68M | $14.97M | $12.68M | $12.68M | $11.45M | $13.53M | $14.34M | $13.24M | $13.61M | $14.27M | $10.75M | $11.52M | $11.81M | $11.83M | $12.5M | $10.23M | $10.59M | $11.97M | $11M | $12.8M | $10.34M | $10.5M | $10.56M | $9.78M | $9.19M | $8.98M | $8.82M | $8.54M | $8.17M | $9.62M | $9.79M | $7.71M | $7.97M | $7.56M | $7.68M | $7.05M | $7.07M | $7.09M | -$113.82M | $6.07M | $6.35M | $7.03M | $45.41M | $43.56M | $41.93M | $43.06M | $42.8M | $38.32M | $39.8M | $40.07M | $40.91M | $43.19M | $41.44M | $45.63M | $49.84M | $49.39M | $47.94M | $46.01M | -$111.92M | $48.18M | $47.82M | $69.18M | $44.5M | $36.22M | $857K | $881K | $39.58M | $36.42M | $826K | $826K | $47.69M | $32.09M | $29.43M | $25.33M | $29.85M | $26.23M | $29M | $27.38M | $27.37M | $25.99M | $25.57M | $25.89M | $25.55M | $24.17M | $23.78M | $23.07M | $22.38M | $20.37M | $19.79M | $18.42M | $18.42M | $17.14M | $17.22M | $15.97M | $15.9M | $15.8M | $20.4M | $15.1M | $15.24M | $13.87M | $13.61M | $13.57M | $13.84M | $14.43M | $14.35M | $14.4M | $14.41M | $14.43M | $14.4M | $13.34M | $13.36M | $12.89M | $12.46M | $15.7M | $12.3M | $12.1M | $14.2M | $9.8M | $7M | $13.8M | $14.3M | $9.8M | $15M | $9M | $9.2M | $8.5M | $15.1M | $7.8M | $7.9M | $7.8M | $12.1M | $7.5M | $7.2M | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | $6.13M | $6.93M | $7.92M | $7.71M | $8.33M | $6.99M | $7.61M | $8.16M | $7.26M | $7.72M | $8.76M | $9.58M | $8.96M | $9.4M | $10.21M | $9.6M | $8.87M | $8.3M | $7.12M | $6.09M | $5.39M | $5.44M | $5.32M | $4.81M | $6.1M | $5.73M | $5.9M | $5.93M | $5.57M | $5.86M | $5.44M | $5.53M | $5.17M | $4.46M | $4.48M | $4.14M | $3.49M | $5.01M | $4.73M | $4.99M | $5.04M | $5.17M | $4.93M | $4.45M | $4.3M | $4.26M | $4.11M | $3.95M | $3.67M | $3.6M | $3.53M | $3.35M | $3.63M | $7.29M | $3.43M | $3.37M | $3.54M | $46.56M | $2.3M | $2.57M | -$768K | $1.34M | $2.87M | -$429K | -$199K | $1.67M | $995K | $9.56M | $1.21M | $1.44M | $1.14M | $835K | $653K | $241.02M | $1.3M | $458K | $42.12M | $68.95M | $76.63M | $109.16M | $100.83M | $64.58M | $64.13M | $92.82M | $86.38M | $39.95M | $51.35M | $75.96M | $48.32M | $43.46M | $47.58M | $70.73M | $43.4M | $41.99M | $39.54M | $37.71M | $34.61M | $36.38M | $37.44M | $38.12M | $37.37M | $37.7M | $2.43M | $2.49M | $2.31M | $110.55M | $1.98M | $1.99M | $2.09M | $94.36M | $1.87M | $1.85M | $1.83M | $84.53M | $1.7M | $1.65M | $1.7M | $65.95M | $1.4M | $1.42M | $1.56M | $53.72M | $1.47M | $1.66M | $1.61M | $44.41M | $1.6M | $1.45M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $172K | $1.27M | $835K | $4.55M | $4.19M | $6.34M | $3.39M | $7.44M | $11.08M | $13.86M | $14.22M | $24.66M | $23.76M | $29.83M | $32.7M | $36.13M | $31.32M | $26.24M | $23.96M | $23.18M | $22.01M | $22.72M | $20.55M | $23.04M | $16.48M | $15.44M | $17.48M | $18.71M | $16.19M | $17.5M | $17.16M | $16.06M | $12.38M | $13.72M | $11.11M | $13.7M | $12.84M | $11.49M | $11.54M | $12.07M | $12.69M | $14.1M | $12.46M | $12.37M | $12.44M | $15.37M | $11.62M | $11.65M | $7.98M | $11.84M | $12.18M | $11.88M | $10.12M | $7.91M | $8.49M | $12.1M | $7.99M | $9.15M | $11.11M | $11.36M | $7.61M | $17.72M | $9.99M | $9.19M | $7.03M | $16.75M | $17.25M | $9.51M | $18.29M | $25.11M | $22.07M | $19.73M | $16.61M | -$87.16M | $17.59M | $18.79M | $8.39M | -$73.47M | $11.71M | $11.81M | -$61.13M | -$61.07M | -$59.47M | -$49.95M | -$50.96M | -$50.73M | -$49.86M | $7.88M | -$44.72M | -$43.02M | -$35.25M | $6.04M | -$45.42M | -$46.13M | -$41.17M | -$36.81M | -$37.33M | -$37.67M | -$36.81M | -$36.45M | -$34.71M | -$33.86M | $1.28M | $2.41M | $1.34M | -$105.36M | $1.84M | $1.92M | $291K | -$90.5M | $2.55M | $6.1M | $1.02M | -$81.15M | $2.72M | $2.4M | -$599K | -$66.21M | -$1.03M | -$2.53M | -$3.83M | -$54.05M | -$385K | -$1.24M | -$1.06M | -$43.89M | $174.92K | -$104.66K | $3.2M | $4.9M | $5.2M | $5M | $4.3M | $4.3M | $4.4M | $2.1M | $5.5M | -$2.9M | $5.7M | $5.8M | $4.5M | -$3.7M | $5.1M | $5.4M | $5.1M | -$6.1M | $4.9M | $5M | $16.8M | -$40M | $17.6M | $16.4M | $15.9M | -$31.9M | $15.3M | $14.4M | $12.4M | -$32.8M | $14.3M | $12.8M | $12.7M |
| $1.88M | $3.78M | $2.12M | $5.62M | $2.01M | $781K | $1.8M | $3.55M | $1.97M | $2.67M | $4.03M | $4.63M | $6.09M | $3.48M | $1.33M | $4.85M | $4.55M | $4.45M | $4.54M | $5.35M | $1.99M | $2.85M | $3.86M | $2.23M | $1.65M | $3.61M | $2.81M | $1.63M | $1.83M | $2.27M | $1.96M | $2.3M | $1.4M | $508K | $1.89M | $1.75M | $962K | $2.6M | $2.98M | $2.47M | $1.22M | $908K | $1.77M | $1.78M | $4.86M | $758K | $1.65M | $1.89M | $761K | $942K | $1.6M | $1.39M | $2.45M | - | $1.36M | $1.19M | $1.55M | - | - | - | - | - | - | -$2.38M | - | -$13K | $16K | -$2.02M | -$31K | -$78K | -$158K | -$265K | -$457K | - | -$757K | -$916K | - | - | - | -$242K | $1.2M | - | $512K | -$1.28M | $470K | - | - | - | - | - | - | - | $87K | - | - | - | - | - | - | - | - | - | $317K | $234K | $39K | - | $417K | $449K | $461K | - | $449K | $200K | $153K | - | $54K | $46K | $63K | - | $416K | $465K | $1.13M | - | $422K | $442K | $1.04M | - | $514.13K | $614.53K | - | $300K | $400K | $400K | - | $100K | $100K | $100K | -$2M | $6.4M | -$2M | -$2.1M | -$1.9M | $7M | -$2.3M | -$2.1M | -$2.2M | $7.7M | -$2.6M | -$2.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $15K | - | - | - | $21K | - | - | - | - | - | - | $0 | - | $23K | $51K | $0 | $33K | $32K | $38K | $37K | $77K | - | $186K | $126K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $26K | - | $36K | $35K | $4K | $64K | $110K | $196K | $302K | $534K | - | $943K | $1.04M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $1.88M | $3.78M | $2.12M | $5.62M | $2.01M | $781K | $1.8M | $3.55M | $1.97M | $2.67M | $4.03M | $4.63M | $6.09M | $3.48M | $1.33M | $4.85M | $4.55M | $4.45M | $4.54M | $5.35M | $1.99M | $2.85M | $3.86M | $2.23M | $1.65M | $3.61M | $2.81M | $1.63M | $1.83M | $2.27M | $1.96M | $2.3M | $1.4M | $508K | $1.89M | $1.75M | $962K | $2.6M | $2.98M | $2.47M | $1.22M | $908K | $1.77M | $1.78M | $4.86M | $758K | $1.65M | $1.89M | $761K | $942K | $1.6M | $1.39M | $2.43M | - | $1.36M | $1.19M | $1.53M | - | - | - | - | - | - | -$2.35M | - | - | - | -$2.01M | - | - | - | - | - | - | - | - | - | - | - | -$242K | $1.2M | - | $512K | -$1.28M | $470K | - | - | - | - | - | - | - | $87K | - | - | - | - | - | - | - | - | - | $317K | $234K | $39K | - | $417K | $449K | $461K | - | $449K | $200K | $153K | - | $54K | $46K | $63K | - | $416K | $465K | $1.13M | - | $422K | $442K | $1.04M | - | $514.13K | $614.53K | - | $300K | $400K | $400K | - | $100K | $100K | $100K | -$2M | $6.4M | -$2M | -$2.1M | -$1.9M | $7M | -$2.3M | -$2.1M | -$2.2M | $7.7M | -$2.6M | -$2.6M | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $2.05M | $5.05M | $2.95M | $10.17M | $6.21M | $7.12M | $5.19M | $10.99M | $13.05M | $16.53M | $18.25M | $29.29M | $29.85M | $33.3M | $34.03M | $40.97M | $35.87M | $30.69M | $28.5M | $28.53M | $24.01M | $25.57M | $24.42M | $25.27M | $18.13M | $19.05M | $20.29M | $20.34M | $18.01M | $19.77M | $19.11M | $18.36M | $13.78M | $14.22M | $13.01M | $15.44M | $13.8M | $14.09M | $14.53M | $14.54M | $13.91M | $15.01M | $14.23M | $14.16M | $17.3M | $16.12M | $13.27M | $13.54M | $8.74M | $12.78M | $13.78M | $13.27M | $12.55M | $13.22M | $9.85M | $13.3M | $9.54M | $12.97M | $11.13M | $11.37M | $7.45M | $8.8M | $9.94M | $9.17M | $7.14M | $8.41M | $6.46M | $7.5M | $7.22M | $9.99M | $10.05M | $6.16M | $5.03M | $4.81M | $4.64M | $7.05M | $7.38M | $7.86M | $10.78M | $10.96M | $8.34M | $11.67M | $10.65M | $11.12M | $8.04M | $10.83M | $7.72M | $7.76M | $4.41M | $5.6M | $5.54M | $5.71M | $2.25M | $934K | $3.01M | $4.58M | $1.11M | $2.13M | $2.62M | $3.1M | $2.66M | $3.43M | $2.75M | $3.98M | $2.62M | $4.65M | $3.28M | $3.6M | $2.33M | $2.71M | $4.17M | $3.5M | $2.27M | $1.78M | $3.21M | $3.11M | $751K | $264K | $1.43M | $520K | $501K | $1.57M | $2.23M | $2M | $2.55M | $2.74M | $2.98M | $2.9M | $2M | $2M | $3M | $2.6M | $1.5M | $1.5M | $1.6M | $1.6M | $800K | $800K | $1.2M | $1.1M | $300K | $900K | $800K | $700K | $500K | -$1.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $667K | $1.35M | $725K | $2.98M | $1.87M | $1.49M | $1.44M | $3.1M | $3.4M | $4.13M | $4.65M | $7.42M | $7.35M | $7.79M | $8.38M | $9.31M | $8.33M | $5.96M | $7.23M | $7.11M | $6M | $5.97M | $6.37M | $7.14M | $4.41M | $3.3M | $3.7M | $5.15M | $4.47M | $4.04M | $3.86M | $4.66M | $3.45M | -$50.85M | $5.15M | $6.3M | $5.58M | $5.79M | $6.09M | $6.01M | $5.72M | $6.22M | $5.82M | $5.8M | $7.11M | $7.15M | $5.62M | $5.62M | $3.45M | $5.48M | $5.81M | $5.61M | $5.27M | $5.47M | $3.27M | $5.47M | $3.93M | $5.21M | $4.48M | $4.92M | $3.36M | $3.59M | $4.15M | $4.01M | $3.19M | $3.56M | $2.99M | $2.88M | $3.05M | $4.17M | $3.93M | $2.47M | $1.99M | $1.84M | $1.57M | $2.7M | $2.79M | $2.67M | $4.05M | $3.42M | $3.28M | $4.57M | $4.28M | $4.36M | $3.22M | $5.62M | $2.93M | $2.95M | $1.68M | $2.13M | $2.11M | $2.17M | $856K | $355K | $1.14M | $1.74M | $422K | $810K | $995K | $1.18M | $1.01M | $1.3M | $1.05M | $1.51M | $995K | $1.81M | $1.28M | $1.41M | $909K | $1.08M | $1.67M | $1.4M | $907K | $712K | $1.28M | $1.24M | $301K | $105K | $573K | $208K | $200K | $627K | $892K | $800K | $1.02M | $1.1M | $1.19M | $1.16M | $800K | $800K | $1.2M | $1M | $600K | $600K | $600K | $600K | $300K | $300K | $500K | $400K | $100K | $300K | $300K | $300K | $200K | -$300K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $1.38M | $3.7M | $2.23M | $7.19M | $4.34M | $5.63M | $3.75M | $7.89M | $9.65M | $12.4M | $13.6M | $21.87M | $22.5M | $25.51M | $25.65M | $31.66M | $27.53M | $24.73M | $21.27M | $21.42M | $18.01M | $19.6M | $18.04M | $18.13M | $13.72M | $15.75M | $16.59M | $15.19M | $13.55M | $15.74M | $15.26M | $13.7M | $10.33M | $65.07M | $7.86M | $9.14M | $8.21M | $8.3M | $8.44M | $8.53M | $8.19M | $8.79M | $8.41M | $8.36M | $10.19M | $8.97M | $7.65M | $7.93M | $5.29M | $7.3M | $7.98M | $7.67M | $7.29M | $7.75M | $6.58M | $7.83M | $5.61M | $7.76M | $6.65M | $6.45M | $4.23M | $9.07M | $5.79M | $5.16M | $3.95M | $16.74M | $6.55M | $4.62M | $7.1M | $4.9M | $6.13M | $3.47M | $2.65M | $3.24M | $3.37M | $4.42M | $4.74M | $5.35M | $7M | $7.78M | $5.16M | $7.85M | $6.65M | $6.45M | $4.82M | $5.21M | $4.78M | $4.81M | $2.73M | $3.47M | $3.44M | $3.54M | $1.4M | $579K | $1.86M | $2.84M | $689K | $1.32M | $1.62M | $1.92M | $1.65M | $2.13M | $1.71M | $2.47M | $1.62M | $2.84M | $2M | $2.2M | $1.42M | $1.63M | $2.5M | $2.1M | $1.36M | $1.07M | $1.92M | $1.87M | $450K | $159K | $858K | $312K | $301K | $941K | $1.34M | $1.2M | $1.53M | $1.64M | $1.79M | $1.74M | $1.2M | $1.2M | $2.7M | $1.6M | $900K | $900K | $1M | $1M | $500K | $500K | $700K | $700K | $200K | $600K | $500K | $400K | $300K | -$1M | -$100K | - | -$400K | $300K | $600K | $300K | -$300K | $300K | $800K | $700K | $500K | $900K | $700K | $700K | $600K |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$84K | -$30K | -$61K | -$245K | -$161K | -$99K | -$318K | -$253K | -$137K | -$266K | -$308K | -$1K | -$56K | - | -$93K | -$145K | -$116K | - | -$317K | -$225K | -$380K | -$272K | -$301K | -$79K | -$150K | -$157K | -$261K | -$242K | -$108K | - | -$274K | $309K | -$8K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $1.38M | $3.7M | $2.23M | $7.19M | $4.34M | $5.63M | $3.75M | $7.89M | $9.65M | $12.4M | $13.6M | $21.87M | $22.5M | $25.51M | $25.65M | $31.66M | $27.53M | $24.73M | $21.27M | $21.42M | $18.01M | $19.6M | $18.04M | $18.13M | $13.72M | $15.75M | $16.59M | $15.19M | $13.55M | $15.74M | $15.26M | $13.7M | $10.33M | $65.07M | $7.86M | $9.14M | $8.21M | $8.3M | $8.44M | $8.53M | $8.19M | $8.79M | $8.41M | $8.36M | $10.19M | $8.97M | $7.65M | $7.93M | $5.29M | $7.3M | $7.98M | $7.67M | $7.2M | $7.72M | $6.52M | $7.58M | $5.45M | $7.66M | $6.33M | $6.19M | $4.1M | $8.8M | $5.48M | $5.16M | $3.89M | $16.74M | $6.46M | $4.48M | $6.99M | $4.9M | $5.81M | $3.24M | $2.27M | $2.97M | $3.07M | $4.34M | $4.59M | $5.19M | $6.74M | $7.54M | $5.05M | $7.85M | $6.37M | $6.76M | $4.82M | $5.21M | $4.78M | $4.81M | $2.73M | $3.47M | $3.44M | $3.54M | $1.4M | $579K | $1.86M | $2.84M | $689K | $1.32M | $1.62M | $1.92M | $1.65M | $2.13M | $1.71M | $2.47M | $1.62M | $2.84M | $2M | $2.2M | $1.42M | $1.63M | $2.5M | $2.1M | $1.36M | $1.07M | $1.92M | $1.87M | $450K | $159K | $858K | $312K | $301K | $941K | $1.34M | $1.2M | $1.53M | $1.64M | $1.79M | $1.74M | $1.2M | $1.2M | $2.7M | $1.6M | $900K | $900K | $1M | $1M | $500K | $500K | $700K | $700K | $200K | $600K | $500K | $400K | $300K | -$1M | -$100K | - | -$400K | $300K | $600K | $300K | -$300K | $300K | $800K | $700K | $500K | $900K | $700K | $700K | $600K |
Shares Outstanding (Basic) | 81.58M | 81.52M | 81.52M | 81.51M | 81.49M | 81.46M | 81.44M | 81.38M | 81.35M | 81.31M | 81.31M | 81.26M | 81.21M | 81.11M | 81.06M | 81.69M | 82.94M | 82.98M | 82.91M | 82.84M | 82.76M | 82.69M | 82.67M | 82.53M | 82.21M | 82.04M | 81.98M | 81.92M | 81.83M | 81.77M | 81.99M | 81.92M | 81.86M | 81.79M | 81.78M | 136.23M | 81.64M | 81.5M | 81.33M | 81.1M | 81.14M | 83.12M | 84.06M | 83.96M | 83.65M | 83.53M | 83.51M | 83.42M | 83.35M | 83.16M | 83.07M | 83.03M | 82.96M | 82.81M | 82.77M | 82.75M | 82.62M | - | 82.44M | 82.4M | 82.37M | - | 82.25M | 82.23M | 82.11M | - | 82.07M | 83.94M | 81.9M | - | 82.06M | 82.19M | 81.59M | - | 81.8M | 81.71M | 82.04M | - | 81.48M | 80.79M | 82.39M | - | 79.68M | 81.81M | 82.07M | - | 79.15M | 79.64M | 76.84M | - | 64.43M | 53.77M | 52.39M | - | 53.62M | 53.67M | 54.5M | - | 52.64M | 52.88M | 53.48M | - | 178.28M | 180.24M | 182.29M | - | 183.4M | 190.91M | 190.99M | - | 190.99M | 190.99M | 190.99M | - | 285.4M | 284.57M | 284.57M | - | 285.53M | 284.25M | 284.05M | - | 284.44M | 284.57M | 284.25M | - | 283.06M | 326.53M | 64.98M | - | 64.98M | 64.98M | 64.98M | - | 64.72M | 64.72M | 64.72M | - | 64.72M | 64.72M | 64.72M | - | 64.72M | 64.72M | 64.72M | - | 64.72M | 64.72M | 64.72M | - | 64.72M | 64.72M | 64.72M | - | 64.72M | 64.72M | 64.72M | - | 47.36M | 47.36M | 47.36M |
Shares Outstanding (Diluted) | 81.58M | 81.53M | 81.53M | 81.52M | 81.51M | 81.51M | 81.49M | 81.45M | 81.44M | 81.42M | 81.45M | 81.41M | 81.38M | 81.39M | 81.35M | 82.02M | 83.25M | 83.42M | 83.37M | 83.4M | 83.36M | 83.31M | 83.28M | 83.13M | 82.86M | 82.82M | 82.7M | 82.62M | 82.57M | 82.52M | 82.79M | 82.69M | 82.64M | 82.47M | 82.34M | 137.01M | 82.11M | 81.93M | 81.79M | 81.58M | 81.6M | 83.59M | 84.62M | 84.63M | 84.4M | 84.24M | 84.23M | 84.24M | 84.08M | 83.81M | 83.69M | 83.45M | 83.31M | 83.09M | 83.06M | 83.12M | 83.03M | - | 82.78M | 82.79M | 82.77M | - | 82.65M | 82.62M | 82.49M | - | 82.46M | 83.94M | 82.35M | - | 82.06M | 82.19M | 82.14M | - | 82.38M | 82.39M | 82.04M | - | 81.48M | 83.16M | 82.39M | - | 82.42M | 81.81M | 82.07M | - | 81.55M | 82.06M | 80.88M | - | 66.65M | 56.84M | 56.13M | - | 54.86M | 55.32M | 54.5M | - | 54.02M | 52.88M | 53.48M | - | 179.09M | 181.18M | 183.1M | - | 183.78M | 191.46M | 191.8M | - | 192.95M | 192.91M | 192.91M | - | 285.4M | 284.57M | 284.57M | - | 285.53M | 284.25M | 284.05M | - | 284.44M | 284.57M | 284.25M | - | 283.06M | 326.53M | 64.98M | - | 64.98M | 64.98M | 64.98M | - | 64.72M | 64.72M | 64.72M | - | 64.72M | 64.72M | 64.72M | - | 64.72M | 64.72M | 64.72M | - | 64.72M | 64.72M | 64.72M | - | 64.72M | 64.72M | 64.72M | - | 64.72M | 64.72M | 64.72M | - | 47.36M | 47.36M | 47.36M |
EPS (Basic) | $0.02 | $0.05 | $0.03 | $0.09 | $0.05 | $0.07 | $0.05 | $0.10 | $0.12 | $0.15 | $0.17 | $0.27 | $0.28 | $0.31 | $0.32 | $0.39 | $0.33 | $0.30 | $0.26 | $0.26 | $0.22 | $0.24 | $0.22 | $0.22 | $0.17 | $0.19 | $0.20 | $0.19 | $0.17 | $0.19 | $0.19 | $0.17 | $0.13 | $0.79 | $0.093 | $0.068 | $0.10 | $0.10 | $0.10 | $0.11 | $0.10 | $0.10 | $0.10 | $0.10 | $0.12 | $0.11 | $0.092 | $0.096 | $0.064 | $0.088 | $0.096 | $0.092 | $0.088 | $0.093 | $0.08 | $0.091 | $0.067 | - | $0.077 | $0.075 | $0.051 | - | $0.067 | $0.064 | $0.048 | - | $0.043 | $0.053 | $0.051 | - | $0.075 | $0.043 | $0.032 | - | $0.037 | $0.053 | $0.056 | - | $0.083 | $0.093 | $0.061 | - | $0.08 | $0.083 | $0.059 | - | $0.06 | $0.06 | $0.036 | - | $0.053 | $0.066 | $0.027 | - | $0.035 | $0.053 | $0.013 | - | $0.031 | $0.036 | $0.031 | - | $0.0096 | $0.014 | $0.0089 | - | $0.011 | $0.011 | $0.0075 | - | $0.013 | $0.011 | $0.007 | - | $0.0067 | $0.0066 | $0.0016 | - | $0.003 | $0.0011 | $0.0011 | - | $0.0047 | $0.0042 | $0.0055 | - | $0.0063 | $0.0053 | $0.0036 | - | $0.008 | $0.0047 | $0.0028 | - | $0.003 | $0.003 | $0.0016 | - | $0.0023 | $0.002 | $0.00047 | - | $0.0017 | $0.0014 | $0.00078 | - | -$0.00016 | $0.00016 | -$0.0013 | - | $0.0017 | $0.00078 | -$0.00078 | - | $0.0023 | $0.0023 | $0.0017 | - | $0.003 | $0.0027 | $0.0027 |
EPS (Diluted) | $0.02 | $0.05 | $0.03 | $0.09 | $0.05 | $0.07 | $0.05 | $0.10 | $0.12 | $0.15 | $0.17 | $0.27 | $0.28 | $0.31 | $0.32 | $0.39 | $0.33 | $0.30 | $0.26 | $0.26 | $0.22 | $0.24 | $0.22 | $0.22 | $0.17 | $0.19 | $0.20 | $0.19 | $0.17 | $0.19 | $0.19 | $0.17 | $0.13 | $0.79 | $0.093 | $0.068 | $0.10 | $0.10 | $0.10 | $0.11 | $0.10 | $0.10 | $0.10 | $0.10 | $0.12 | $0.11 | $0.092 | $0.096 | $0.064 | $0.088 | $0.096 | $0.092 | $0.088 | $0.093 | $0.077 | $0.091 | $0.067 | - | $0.077 | $0.075 | $0.051 | - | $0.067 | $0.061 | $0.048 | - | $0.043 | $0.053 | $0.048 | - | $0.075 | $0.043 | $0.032 | - | $0.037 | $0.053 | $0.056 | - | $0.083 | $0.091 | $0.061 | - | $0.077 | $0.083 | $0.059 | - | $0.059 | $0.059 | $0.034 | - | $0.052 | $0.062 | $0.025 | - | $0.034 | $0.051 | $0.013 | - | $0.03 | $0.036 | $0.031 | - | $0.0096 | $0.014 | $0.0089 | - | $0.011 | $0.011 | $0.0075 | - | $0.013 | $0.011 | $0.007 | - | $0.0067 | $0.0066 | $0.0016 | - | $0.003 | $0.0011 | $0.0011 | - | $0.0047 | $0.0042 | $0.0055 | - | $0.0063 | $0.0053 | $0.0036 | - | $0.008 | $0.0047 | $0.0028 | - | $0.003 | $0.003 | $0.0016 | - | $0.0023 | $0.002 | $0.00047 | - | $0.0017 | $0.0014 | $0.00078 | - | -$0.00016 | $0.00016 | -$0.0013 | - | $0.0017 | $0.00078 | -$0.00078 | - | $0.0023 | $0.0023 | $0.0017 | - | $0.003 | $0.0027 | $0.0027 |
EBIT | $172K | $1.27M | $835K | $4.55M | $4.19M | $6.34M | $3.39M | $7.44M | $11.08M | $13.86M | $14.22M | $24.66M | $23.76M | $29.83M | $32.7M | $36.13M | $31.32M | $26.24M | $23.96M | $23.18M | $22.01M | $22.72M | $20.55M | $23.04M | $16.48M | $15.44M | $17.48M | $18.71M | $16.19M | $17.5M | $17.16M | $16.06M | $12.38M | $13.72M | $11.11M | $13.7M | $12.84M | $11.49M | $11.54M | $12.07M | $12.69M | $14.1M | $12.46M | $12.37M | $12.44M | $15.37M | $11.62M | $11.65M | $7.98M | $11.84M | $12.18M | $11.88M | $10.12M | $7.91M | $8.49M | $12.1M | $7.99M | $9.15M | $11.11M | $11.36M | $7.61M | $17.72M | $9.99M | $9.19M | $7.03M | $8.45M | $17.25M | $7.5M | $18.29M | $10.1M | $10.25M | $6.47M | $5.56M | -$87.16M | $5.58M | $8.09M | $8.39M | -$73.47M | $11.71M | $11.81M | -$61.13M | -$61.07M | -$59.47M | -$49.95M | -$50.96M | -$50.73M | -$49.86M | $7.88M | -$44.72M | -$43.02M | -$35.25M | $6.04M | -$45.42M | -$46.13M | -$41.17M | -$36.81M | -$37.33M | -$37.67M | -$36.81M | -$36.45M | -$34.71M | -$33.86M | $1.28M | $2.41M | $1.34M | -$105.36M | $1.84M | $1.92M | $291K | -$90.5M | $2.55M | $6.1M | $1.02M | -$81.15M | $2.72M | $2.4M | -$599K | -$66.21M | -$1.03M | -$2.53M | -$3.83M | -$54.05M | -$385K | -$1.24M | -$1.06M | -$43.89M | $174.92K | -$104.66K | $3.2M | $4.9M | $5.2M | $5M | $4.3M | $4.3M | $4.4M | $2.1M | $5.5M | -$2.9M | $5.7M | $5.8M | $4.5M | -$3.7M | $5.1M | $5.4M | $5.1M | -$6.1M | $4.9M | $5M | $16.8M | -$40M | $17.6M | $16.4M | $15.9M | -$31.9M | $15.3M | $14.4M | $12.4M | -$32.8M | $14.3M | $12.8M | $12.7M |
EBITDA | $23.76M | $23.12M | $24.38M | $26.68M | $30M | $33.48M | $29.9M | $33.12M | $38.44M | $40.8M | $40.22M | $50.54M | $48.05M | $56.49M | $60.01M | $58.18M | $52.92M | $47.77M | $44.8M | $43.38M | $45.72M | $45.8M | $42.29M | $46.8M | $40.35M | $36.94M | $39.21M | $40.95M | $37.18M | $37.77M | $37.6M | $36.1M | $32.99M | $34.34M | $30.39M | $33.13M | $33.12M | $29.69M | $29.01M | $29.74M | $31.3M | $32.83M | $29.9M | $28.9M | $25.39M | $32.09M | $27.46M | $27.24M | $23.69M | $27.31M | $26.96M | $26.87M | $23.4M | $23.7M | $22.68M | $25.97M | $21M | $24.32M | $25.87M | $25.44M | $21.13M | $31.11M | $22.87M | $21.81M | $20.07M | $21.42M | $30.52M | $22.9M | $31.73M | $23.1M | $22.65M | $18.81M | $17.52M | -$75.47M | $17.45M | $19.82M | $20.11M | -$61.93M | $22.97M | $22.7M | -$51.65M | -$50.62M | -$50.53M | -$39.4M | -$42.36M | -$42.15M | -$41.6M | $15.94M | -$36.86M | -$35.31M | -$27.63M | $13.48M | -$38.22M | -$39.07M | -$34.18M | -$30.01M | -$30.46M | -$30.78M | -$30M | -$29.76M | -$28.12M | -$27.31M | $7.46M | $8.21M | $7.37M | -$69.55M | $6.65M | $6.53M | $4.74M | -$57.93M | $6.76M | $10.6M | $5.37M | -$51.09M | $7M | $6.63M | $3.54M | -$38.35M | $2.63M | $948K | -$1.12M | -$28.83M | $2.8M | $1.96M | $1.42M | -$21.93M | $2.63M | $2.51M | $6.3M | $7.8M | $8M | $7.7M | $7.3M | $7.1M | $7.2M | $4.8M | $10.2M | -$6.6M | $10.4M | $10.5M | $9M | -$8.3M | $9.8M | $10M | $9.8M | -$11.4M | $10M | $7.4M | $16.8M | -$40M | $17.6M | $16.4M | $15.9M | -$31.9M | $15.3M | $14.4M | $12.4M | -$32.8M | $14.3M | $12.8M | $12.7M |