Everspin Technologies Inc(MRAM:US)
Market Cap$316.01M
Key Metrics
Price$13.02
Revenue (TTM)$62.47M
Holders Revenue (TTM)-
Gross Profit (TTM)$32.66M
Earnings (TTM)-$2.64M
EBITDA (TTM)-$6.79M
Op. Margin (TTM)-15.55%
Dividend Yield-
Holders Yield-
Cash on hand$43.9M
Total Assets$89.39M
Net Assets$73.11M
Total Debt$2.83M
Key Metrics
Price$13.02
Revenue (TTM)$62.47M
Holders Revenue (TTM)-
Gross Profit (TTM)$32.66M
Earnings (TTM)-$2.64M
EBITDA (TTM)-$6.79M
Op. Margin (TTM)-15.55%
Dividend Yield-
Holders Yield-
Cash on hand$43.9M
Total Assets$89.39M
Net Assets$73.11M
Total Debt$2.83M
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $18.74M | $14.87M | $14.8M | $14.06M | $13.2M | $13.14M | $13.24M | $12.09M | $10.64M | $14.43M | $16.71M | $16.47M | $15.75M | $14.85M | $15.69M | $15.24M | $14.71M | $14.35M | $18.22M | $14.8M | $11.85M | $10.28M | $9.98M | $10.12M | $11.83M | $10.11M | $9.65M | $9.18M | $8.65M | $10.03M | $12.28M | $11.52M | $10.77M | $14.85M | $10.12M | $9.01M | $8.93M | $7.88M | $7.06M | $7.16M | $6.66M | $6.21M | $6.8M | $7.09M |
Cost of Revenue | $8.64M | $7.03M | $7.29M | $6.85M | $6.43M | $6.39M | $6.45M | $6.14M | $5.42M | $6.27M | $7M | $6.55M | $6.55M | $6.42M | $7.62M | $6.28M | $6.12M | $6.02M | $6.78M | $6.35M | $4.65M | $4.3M | $4.76M | $7.79M | $6.64M | $4.76M | $4.48M | $4.82M | $4.63M | $5.24M | $6.85M | $6.11M | $6.23M | $4.9M | $3.9M | $3.75M | $3.13M | $3.66M | $3.83M | $2.86M | $3.16M | $2.55M | $3.88M | $3.46M |
Gross Profit | $10.1M | $7.84M | $7.52M | $7.21M | $6.77M | $6.75M | $6.8M | $5.95M | $5.22M | $8.16M | $9.7M | $9.92M | $9.19M | $8.43M | $8.07M | $8.96M | $8.59M | $8.32M | $11.44M | $8.45M | $7.2M | $5.99M | $5.22M | $2.33M | $5.19M | $5.35M | $5.17M | $4.35M | $4.02M | $4.79M | $5.43M | $5.41M | $4.54M | $9.96M | $6.22M | $5.26M | $5.79M | $4.22M | $3.23M | $4.31M | $3.5M | $3.66M | $2.92M | $3.63M |
| $14.48M | $10.56M | $8.59M | $8.75M | $8.73M | $8.69M | $8.36M | $8.07M | $8.04M | $8.76M | $8.12M | $7.94M | $7.57M | $7.73M | $7.52M | $7.05M | $6.85M | $6.3M | $7.66M | $7.37M | $6.74M | $6.27M | $6.4M | $6.04M | $6.28M | $6.93M | $7.45M | $7.94M | $7.61M | $8.96M | $8.83M | $10.95M | $11.82M | $11.07M | $10.46M | $10.56M | $10.58M | $10.09M | $8.52M | $5.49M | $8.54M | $7.68M | $8.93M | $7.91M | |
| Research and Development | $4.84M | $3.61M | $3.57M | $3.58M | $3.58M | $3.36M | $3.43M | $3.38M | $3.46M | $3.42M | $3.21M | $2.66M | $2.71M | $3.2M | $3.09M | $2.88M | $2.7M | $2.44M | $3.73M | $3.11M | $3.36M | $2.44M | $2.51M | $2.58M | $2.77M | $3.03M | $3.27M | $3.4M | $3.52M | $4M | $3.93M | $6.45M | $6.77M | $6.48M | $6.2M | $6.42M | $6.43M | $6.39M | $4.89M | $3.11M | $6.09M | $5.14M | $6.4M | $5.08M |
| Selling, General, and Administrative | $9.64M | $6.95M | $5.02M | $5.17M | $5.15M | $5.33M | $4.93M | $4.68M | $4.58M | $5.34M | $4.91M | $5.28M | $4.86M | $4.54M | $4.42M | $4.17M | $4.15M | $3.86M | $3.93M | $4.27M | $3.38M | $3.83M | $3.89M | $3.46M | $3.5M | $3.9M | $4.18M | $4.54M | $4.1M | $4.96M | $4.9M | $4.5M | $5.04M | $4.59M | $4.26M | $4.14M | $4.15M | $3.7M | $3.63M | $2.37M | $2.44M | $2.54M | $2.53M | $2.83M |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | -$4.38M | -$2.72M | -$1.07M | -$1.55M | -$1.96M | -$1.93M | -$1.56M | -$2.12M | -$2.82M | -$600K | $1.59M | $1.98M | $1.62M | $696K | $552K | $1.91M | $1.74M | $2.02M | $3.79M | $1.08M | $456K | -$284K | -$1.18M | -$3.71M | -$1.09M | -$1.58M | -$2.28M | -$3.58M | -$3.6M | -$4.17M | -$3.39M | -$5.54M | -$7.28M | -$1.11M | -$4.24M | -$5.31M | -$4.79M | -$5.88M | -$5.29M | -$1.18M | -$5.04M | -$4.02M | -$6.01M | -$4.28M |
| $794K | $2.42M | $2.39M | $1.6M | $1.27M | $796K | $2.65M | $4.4M | $393K | $398K | $365K | $459K | $2.26M | $65K | $78K | -$4K | -$69K | -$89K | -$192K | -$173K | -$156K | -$167K | -$148K | -$160K | -$157K | -$124K | -$799K | -$81K | -$75K | -$84K | -$86K | -$90K | -$90K | -$167K | -$145K | -$138K | -$398K | -$211K | -$19K | -$264K | -$381K | -$523K | -$243K | -$230K | |
| Non-Operating Interest Income | $316K | $317K | $383K | $432K | $423K | $408K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | - | - | - | - | - | - | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $63K | $56K | $73K | $70K | $75K | $86K | $165K | $144K | $152K | $164K | $157K | $172K | $172K | $180K | $170K | $186K | $211K | $228K | $229K | $222K | $211K | $180K | $178K | $176K | $230K | $365K | $798K | $718K | $466K | $239K | $231K |
| Other Income/Expense | $478K | $2.11M | $2.01M | $1.16M | $842K | $388K | $2.65M | $4.4M | $393K | $398K | $365K | $459K | $2.26M | $128K | $134K | $69K | $1K | -$14K | -$106K | -$8K | -$12K | -$15K | $16K | -$3K | $15K | $48K | -$619K | $89K | $111K | $127K | $142K | $139K | $132K | $44K | $35K | $40K | -$222K | $19K | $346K | $534K | $337K | -$57K | -$4K | $1K |
Income Before Tax | -$3.59M | -$293K | $1.32M | $51K | -$696K | -$1.14M | $1.09M | $2.28M | -$2.43M | -$202K | $1.95M | $2.44M | $3.89M | $761K | $630K | $1.91M | $1.67M | $1.94M | $3.6M | $902K | $300K | -$451K | -$1.33M | -$3.87M | -$1.24M | -$1.71M | -$3.08M | -$3.66M | -$3.67M | -$4.26M | -$3.48M | -$5.63M | -$7.37M | -$1.28M | -$4.38M | -$5.45M | -$5.19M | -$6.09M | -$5.31M | -$1.44M | -$5.42M | -$4.54M | -$6.25M | -$4.51M |
Income Tax | $0 | $3K | $128K | -$3K | -$26K | $30K | -$126K | $10K | $76K | - | -$16K | $0 | $0 | - | $14K | $0 | $0 | $0 | -$71K | $22K | $44K | $9K | - | $24K | $50K | $26K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | -$3.59M | -$296K | $1.2M | $54K | -$670K | -$1.17M | $1.21M | $2.27M | -$2.5M | -$202K | $1.97M | $2.44M | $3.89M | $761K | $616K | $1.91M | $1.67M | $1.94M | $3.67M | $880K | $256K | -$460K | -$1.59M | -$3.9M | -$1.29M | -$1.73M | -$3.08M | -$3.66M | -$3.67M | -$4.26M | -$3.48M | -$5.63M | -$7.37M | -$1.28M | -$4.38M | -$5.45M | -$5.19M | -$6.09M | -$5.31M | -$1.44M | -$5.42M | -$4.54M | -$6.25M | -$4.51M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | -$3.59M | -$296K | $1.2M | $54K | -$670K | -$1.17M | $1.21M | $2.27M | -$2.5M | -$202K | $1.97M | $2.44M | $3.89M | $761K | $616K | $1.91M | $1.67M | $1.94M | $3.67M | $880K | $256K | -$460K | -$1.59M | -$3.9M | -$1.29M | -$1.73M | -$3.08M | -$3.66M | -$3.67M | -$4.26M | -$3.48M | -$5.63M | -$7.37M | -$1.28M | -$4.38M | -$5.45M | -$5.19M | -$6.09M | -$5.31M | -$1.44M | -$5.42M | -$4.54M | -$6.25M | -$4.51M |
Shares Outstanding (Basic) | 23.88M | 23.14M | 22.9M | 22.67M | 22.5M | 22.19M | - | 21.77M | 21.57M | 21.25M | - | 20.85M | 20.66M | 20.45M | - | 20.21M | 20.07M | 19.9M | - | 19.51M | 19.31M | 19.09M | - | 18.94M | 18.75M | 18.06M | - | 17.31M | 17.14M | 17.1M | - | 16.94M | 16.64M | 14.79M | - | 12.56M | 12.41M | 12.3M | - | 10.58M | 10.58M | 5.04M | - | 5.04M |
Shares Outstanding (Diluted) | 23.88M | 23.14M | 23.85M | 23.15M | 22.5M | 22.19M | - | 21.99M | 21.57M | 21.25M | - | 21.83M | 21.23M | 20.83M | - | 20.54M | 20.42M | 20.73M | - | 19.91M | 19.73M | 19.09M | - | 18.94M | 18.75M | 18.06M | - | 17.31M | 17.14M | 17.1M | - | 16.94M | 16.64M | 14.79M | - | 12.56M | 12.41M | 12.3M | - | 10.58M | 10.58M | 5.04M | - | 5.04M |
EPS (Basic) | -$0.15 | -$0.01 | $0.05 | $0 | -$0.03 | -$0.05 | - | $0.10 | -$0.12 | -$0.01 | - | $0.12 | $0.19 | $0.04 | - | $0.09 | $0.08 | $0.10 | - | $0.05 | $0.01 | -$0.02 | - | -$0.21 | -$0.07 | -$0.10 | - | -$0.21 | -$0.21 | -$0.25 | - | -$0.33 | -$0.44 | -$0.09 | - | -$0.43 | -$0.42 | -$0.49 | - | -$0.14 | -$0.51 | -$0.90 | - | -$0.89 |
EPS (Diluted) | -$0.15 | -$0.01 | $0.05 | $0 | -$0.03 | -$0.05 | - | $0.10 | -$0.12 | -$0.01 | - | $0.11 | $0.18 | $0.04 | - | $0.09 | $0.08 | $0.09 | - | $0.04 | $0.01 | -$0.02 | - | -$0.21 | -$0.07 | -$0.10 | - | -$0.21 | -$0.21 | -$0.25 | - | -$0.33 | -$0.44 | -$0.09 | - | -$0.43 | -$0.42 | -$0.49 | - | -$0.14 | -$0.51 | -$0.90 | - | -$0.89 |
EBIT | -$4.38M | -$2.72M | -$1.07M | -$1.55M | -$1.96M | -$1.93M | $1.09M | $2.28M | -$2.43M | -$202K | $1.95M | $2.44M | $3.89M | $824K | $686K | $1.98M | $1.74M | $2.01M | $3.68M | $1.07M | $444K | -$299K | -$1.17M | -$3.71M | -$1.07M | -$1.53M | -$2.9M | -$3.49M | -$3.48M | -$4.05M | -$3.25M | -$5.4M | -$7.15M | -$1.07M | -$4.2M | -$5.27M | -$5.01M | -$5.86M | -$4.94M | -$646K | -$4.7M | -$4.07M | -$6.01M | -$4.28M |
EBITDA | -$3.68M | -$2.02M | -$419K | -$679K | -$1.11M | -$1.09M | $1.62M | $2.68M | -$2.03M | $196K | $2.25M | $2.73M | $4.17M | $1.16M | $964K | $2.22M | $1.95M | $2.27M | $4.02M | $1.43M | $817K | $84K | -$796K | -$2.92M | -$668K | -$1.13M | -$2.5M | -$3.07M | -$3M | -$3.65M | -$2.87M | -$5.06M | -$6.79M | -$693K | -$3.85M | -$4.94M | -$4.49M | -$5.62M | -$4.72M | -$428K | -$4.51M | -$3.88M | -$5.75M | -$3.88M |