Monolithic Power Systems Inc.(MPWR:US)
Market Cap$59.504B
Key Metrics
Price$1.21K
Revenue (TTM)$3.273B
Holders Revenue (TTM)$333.22M
Gross Profit (TTM)$1.807B
Earnings (TTM)$804.49M
EBITDA (TTM)$987.14M
Op. Margin (TTM)28.72%
Dividend Yield0.55%
Holders Yield0.56%
Cash on hand$1.006B
Total Assets$4.686B
Net Assets$3.895B
Total Debt$18.93M
Key Metrics
Price$1.21K
Revenue (TTM)$3.273B
Holders Revenue (TTM)$333.22M
Gross Profit (TTM)$1.807B
Earnings (TTM)$804.49M
EBITDA (TTM)$987.14M
Op. Margin (TTM)28.72%
Dividend Yield0.55%
Holders Yield0.56%
Cash on hand$1.006B
Total Assets$4.686B
Net Assets$3.895B
Total Debt$18.93M
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $980.64M | $804.19M | $751.16M | $737.18M | $664.57M | $637.55M | $621.67M | $620.12M | $507.43M | $457.89M | $454.01M | $474.87M | $441.13M | $451.07M | $460.01M | $495.42M | $461M | $377.71M | $336.5M | $323.52M | $293.32M | $254.46M | $233.04M | $259.42M | $186.21M | $165.78M | $166.74M | $168.81M | $151.01M | $141.36M | $153.5M | $159.98M | $139.76M | $129.15M | $129.43M | $128.94M | $112.2M | $100.36M | $103.62M | $106.46M | $94.08M | $84.51M | $86.92M | $91.19M | $81.42M | $73.54M | $75.7M | $78.34M | $68.44M | $60.06M | $63.56M | $65.35M | $57.71M | $51.47M | $48.21M | $56.51M | $58.61M | $50.48M | $47.46M | $52.96M | $51.63M | $44.47M | $47.06M | $65.84M | $55.69M | $50.25M | $46.55M | $47.97M | $41.17M | $29.32M | $34.71M | $48.89M | $41.5M | $35.41M | $38.49M | $40.19M | $30.83M | $24.5M | $26.4M | $27.26M | $26.6M | $24.76M | $32.53M | $29.71M | $22.26M | $14.64M | $14.8M | $14.74M | $11.26M | $6.8M | $8.16M | $8.11M | $4.68M | $3.26M | $4.24M | $3.37M | $2.71M | $1.88M |
Cost of Revenue | $439.57M | $359.12M | $336.89M | $330.95M | $298.56M | $284.32M | $277.26M | $276.68M | $226.85M | $205.44M | $202.89M | $211.33M | $193.45M | $192.29M | $192.2M | $204.52M | $190.04M | $158.83M | $142.63M | $137.21M | $129.1M | $113.4M | $104.17M | $116.38M | $83.62M | $74.33M | $74.8M | $75.66M | $67.78M | $63.36M | $68.9M | $70.96M | $62.2M | $57.66M | $58.27M | $58.08M | $50.77M | $45.52M | $47.11M | $48.53M | $43.15M | $39M | $40M | $41.75M | $37.29M | $33.86M | $34.74M | $35.87M | $31.34M | $27.96M | $29.27M | $30.05M | $26.79M | $24.09M | $22.66M | $26.5M | $27.44M | $24.07M | $22.54M | $25.15M | $25.07M | $22.16M | $23.32M | $29.86M | $23.26M | $20.95M | $19.21M | $18.87M | $16.82M | $12.43M | $14.56M | $18.2M | $15.38M | $13.04M | $13.91M | $14.66M | $11.25M | $8.96M | $9.52M | $9.38M | $9.83M | $9.37M | $11.72M | $10.59M | $8.17M | $5.55M | $5.66M | $5.83M | $4.73M | $3.27M | $3.19M | $3.54M | $2.33M | $1.87M | $2.13M | $1.91M | $1.6M | $1.19M |
Gross Profit | $541.07M | $445.07M | $414.27M | $406.23M | $366.02M | $353.23M | $344.41M | $343.44M | $280.58M | $252.44M | $251.12M | $263.54M | $247.68M | $258.78M | $267.81M | $290.9M | $270.96M | $218.88M | $193.87M | $186.31M | $164.22M | $141.06M | $128.87M | $143.04M | $102.59M | $91.45M | $91.94M | $93.16M | $83.23M | $78.01M | $84.59M | $89.02M | $77.56M | $71.5M | $71.16M | $70.86M | $61.43M | $54.84M | $56.51M | $57.93M | $50.93M | $45.51M | $46.92M | $49.44M | $44.13M | $39.68M | $40.96M | $42.46M | $37.1M | $32.1M | $34.29M | $35.29M | $30.93M | $27.39M | $25.55M | $30.01M | $31.17M | $26.41M | $24.92M | $27.81M | $26.56M | $22.31M | $23.74M | $35.99M | $32.43M | $29.3M | $27.34M | $29.1M | $24.35M | $16.89M | $20.15M | $30.69M | $26.13M | $22.37M | $24.58M | $25.53M | $19.59M | $15.53M | $16.88M | $17.87M | $16.77M | $15.39M | $20.81M | $19.11M | $14.09M | $9.09M | $9.14M | $8.91M | $6.54M | $3.52M | $4.97M | $4.57M | $2.35M | $1.39M | $2.11M | $1.46M | $1.11M | $693K |
| $237.18M | $203.91M | $214.33M | $211.05M | $201.26M | $184.47M | $181.1M | $179.42M | $164.04M | $156.95M | $141.55M | $127.98M | $135.35M | $134.5M | $127.73M | $139.03M | $129.07M | $122.75M | $115.72M | $105.76M | $101.99M | $93.35M | $87.37M | $81.22M | $72.56M | $58.12M | $60.25M | $62.43M | $62.6M | $56.01M | $51.11M | $55.18M | $52.04M | $48.93M | $45.77M | $46.7M | $46.17M | $40.99M | $39.29M | $42.87M | $39.41M | $35.09M | $34.84M | $35.99M | $33.71M | $33.56M | $31.73M | $31.69M | $30.22M | $31.71M | $26.17M | $26.53M | $26.27M | $25.38M | $27.17M | $23.92M | $24.64M | $23.08M | $21.6M | $22.04M | $21.58M | $19.58M | $19.78M | $21.59M | $23.4M | $23M | $23.65M | $12.43M | $21.29M | $17.97M | $17.31M | $20.07M | $21.81M | $17.04M | $16.69M | $17.01M | $26.88M | $14.98M | $15.63M | $18.54M | $14.95M | $16.56M | $18.76M | $4.44M | $25.65M | $11.24M | $9.89M | $10.01M | $1.96M | $1.36M | $1.36M | $1.37M | $1.48M | $1.28M | $1.49M | $1.09M | $924K | $955K | |
| Research and Development | $118.62M | $100.57M | $95.6M | $98.17M | $96.27M | $92.23M | $85.76M | $85.05M | $77.95M | $75.99M | $71.46M | $64.79M | $63.69M | $63.71M | $61.67M | $67.26M | $57.13M | $54.1M | $54.51M | $49.47M | $44.75M | $41.89M | $42.25M | $37.72M | $31.67M | $25.96M | $27.01M | $27.74M | $27.55M | $25.46M | $22.74M | $25.63M | $23.48M | $21.61M | $21.73M | $21.44M | $20.29M | $18.89M | $17.97M | $20.47M | $17.88M | $17.32M | $16.73M | $17.27M | $15.74M | $16.04M | $14.94M | $14.68M | $13.37M | $15.6M | $12.49M | $12.64M | $12.48M | $12.12M | $13.24M | $11.97M | $12.47M | $11.12M | $11.4M | $11.79M | $11.24M | $10.09M | $10.26M | $11.29M | $11.79M | $11.04M | $10.37M | $10.08M | $9.73M | $8.12M | $9.26M | $9.42M | $8.6M | $7.57M | $7.49M | $7.49M | $6.43M | $5.93M | $5.91M | $5.9M | $5.43M | $5.07M | $3.47M | $4.05M | $3.75M | $3.18M | $2.27M | $2.09M | $1.96M | $1.36M | $1.36M | $1.37M | $1.48M | $1.28M | $1.49M | $1.09M | $924K | $955K |
| Selling, General, and Administrative | $118.56M | $103.35M | $118.73M | $112.87M | $104.99M | $92.24M | $95.34M | $94.36M | $86.1M | $80.96M | $70.1M | $63.19M | $71.66M | $70.8M | $66.06M | $71.77M | $71.94M | $68.64M | $61.21M | $56.29M | $57.24M | $51.45M | $45.12M | $43.5M | $40.88M | $32.16M | $33.24M | $34.69M | $35.06M | $30.55M | $28.37M | $29.55M | $28.56M | $27.32M | $24.04M | $25.26M | $25.87M | $22.09M | $21.32M | $22.4M | $21.53M | $17.77M | $18.11M | $18.72M | $17.96M | $17.52M | $16.79M | $17.01M | $16.85M | $16.11M | $13.68M | $13.89M | $13.79M | $13.26M | $13.93M | $11.96M | $12.17M | $11.97M | $10.2M | $10.25M | $10.34M | $9.49M | $9.52M | $10.3M | $11.62M | $11.96M | $13.29M | $5.89M | $11.55M | $9.85M | $8.06M | $9.56M | $8.91M | $8.73M | $8.15M | $8.07M | $7.12M | $6.2M | $6.59M | $6.88M | $6.7M | $7.43M | $15.3M | $4.88M | $4.53M | $3.56M | $7.62M | $7.92M | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$3.55M | - | - | - | $1.09M | $4.29M | $736K | $1.04M | $1.45M | $13.33M | $2.85M | $3.13M | $5.77M | $2.82M | $4.06M | - | -$4.49M | $17.37M | $4.5M | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $303.89M | $241.15M | $199.94M | $195.18M | $164.76M | $168.76M | $163.31M | $164.03M | $116.54M | $95.49M | $109.57M | $135.57M | $112.33M | $124.28M | $140.08M | $151.87M | $141.89M | $96.13M | $78.15M | $80.55M | $62.22M | $47.71M | $41.5M | $61.82M | $30.04M | $33.33M | $31.69M | $30.72M | $20.62M | $22M | $33.49M | $33.84M | $25.52M | $22.57M | $25.39M | $24.16M | $15.26M | $13.86M | $17.22M | $15.06M | $11.52M | $10.42M | $12.08M | $13.45M | $10.42M | $6.13M | $9.23M | $10.78M | $6.88M | $385K | $8.12M | $8.76M | $4.66M | $2M | -$1.62M | $6.09M | $6.54M | $3.33M | $3.32M | $5.77M | $4.98M | $2.73M | $3.96M | $14.4M | $9.03M | $6.3M | $4.42M | $13.13M | $3.06M | -$1.08M | $8.95M | $10.62M | $4.32M | $5.33M | $7.9M | $8.51M | -$7.29M | $557K | $1.25M | -$666K | $1.82M | -$1.17M | $14.05M | $14.68M | -$11.56M | -$2.14M | -$745.53K | -$1.1M | $4.57M | $2.16M | -$7.37M | $3.19M | $865K | $109K | -$3.59M | $370K | $187K | -$262K |
| $17.84M | $6.03M | $9.84M | $10.39M | $12.22M | $5.13M | $6.22M | $10.28M | $7.51M | $9.54M | $9.98M | $2.29M | $6.54M | $5.3M | $686K | $5K | -$5.09M | -$634K | $3.81M | -$2.63M | $1.44M | $959K | $2.94M | $653K | $3.12M | -$4.06M | $1.74M | $1.57M | $1.73M | $3.06M | -$802K | $2.37M | $1.59M | -$91K | $1.31M | $928K | $947K | $1.1M | -$702K | $725K | $605K | $498K | $817K | -$148K | $159K | $1.01M | $746K | $72K | $316K | $9.08M | -$198K | -$222K | $693K | $281K | $3.2M | $541K | $962K | $33K | -$1.13M | -$819K | -$1.05M | -$630K | $231K | -$883K | -$1.89M | $347K | $220K | $85K | -$2.14M | -$1.76M | -$1.25M | -$1.09M | -$4.29M | -$736K | -$1.18M | -$1.45M | -$13.33M | -$2.85M | -$3.13M | -$5.77M | -$2.82M | -$4.06M | $12.05M | $4.49M | -$17.37M | -$4.5M | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | $8.32M | $7.94M | $9.07M | $8.34M | $6.04M | $5.7M | $6.74M | $6.81M | $6.63M | $6.91M | $6.52M | $6.07M | $5.97M | $4.81M | $3.99M | $3.58M | $3.33M | $3.46M | $3.54M | $3.05M | $2.77M | $2.28M | $2.25M | $2.31M | $2.39M | $2.37M | $2.1M | $1.85M | $1.66M | $1.7M | $1.72M | $1.58M | $1.56M | $1.46M | $1.42M | $1.35M | $1.33M | $1.26M | $568K | $585K | $521K | $489K | $550K | -$6K | $235K | $642K | $406K | $202K | $295K | $190K | -$57K | -$59K | $218K | -$10K | -$10K | $156K | $359K | $106K | $137K | $3K | $24K | $271K | $231K | $240K | $338K | $347K | $220K | $161K | $281K | $385K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $51K | - | $100K | $136K | $88K | - | $159K | $4K | $0 | - | $76K | $185K | $94K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $9.51M | -$1.91M | $764K | $2.05M | $6.18M | -$566K | -$520K | $3.47M | $882K | $2.63M | $3.46M | -$3.78M | $578K | $489K | -$3.31M | -$3.58M | -$8.43M | -$4.1M | $276K | -$5.68M | -$1.34M | -$1.32M | $686K | -$1.66M | $730K | -$6.43M | -$358K | -$285K | $65K | $1.37M | -$2.52M | $788K | $29K | -$1.55M | -$108K | -$418K | -$380K | -$169K | -$1.27M | $140K | $84K | $9K | $267K | -$142K | -$76K | $372K | $340K | -$130K | $21K | $8.89M | -$141K | -$163K | $475K | $291K | $3.21M | $385K | $603K | -$22K | -$1.27M | -$722K | -$939K | -$813K | - | -$964K | -$2.23M | - | - | - | -$2.23M | -$2.05M | -$1.25M | -$1.09M | -$4.29M | -$736K | -$1.18M | -$1.45M | -$13.33M | -$2.85M | -$3.13M | -$5.77M | -$2.82M | -$4.06M | $12.05M | $4.49M | -$17.37M | -$4.5M | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $321.73M | $247.18M | $209.77M | $205.58M | $176.98M | $173.89M | $169.53M | $174.31M | $124.05M | $105.03M | $119.55M | $137.86M | $118.87M | $129.57M | $140.76M | $151.88M | $136.8M | $95.5M | $81.96M | $77.92M | $63.66M | $48.67M | $44.44M | $62.47M | $33.16M | $29.27M | $33.43M | $32.29M | $22.35M | $25.06M | $32.68M | $36.21M | $27.11M | $22.48M | $26.7M | $25.09M | $16.21M | $14.95M | $18.44M | $15.78M | $12.12M | $10.92M | $12.34M | $13.3M | $10.35M | $6.5M | $9.57M | $10.65M | $6.9M | $9.28M | $7.98M | $8.6M | $5.13M | $2.3M | $970K | $6.48M | $7.14M | $3.3M | $2.51M | $5.05M | $4.06M | $2.1M | $4.12M | $13.52M | $7.14M | $6.64M | $4.57M | $13.21M | $3.16M | -$789K | $2.75M | $10.92M | $5.02M | $6.76M | $9.12M | $9.75M | -$6.15M | $1.56M | $1.98M | -$75K | $2.34M | -$639K | $14.71M | $15M | -$11.29M | -$1.81M | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $64.43M | $53.96M | $34.08M | $27.3M | $43.25M | $40.1M | -$1.28B | $29.88M | $23.68M | $12.49M | $22.64M | $16.69M | $19.36M | $19.77M | $21.67M | $27.54M | $22.12M | $15.93M | $9.29M | $9.15M | $8.49M | $3.26M | $1.56M | $6.91M | $2.99M | -$6.48M | $988K | $2.76M | $1.66M | -$1.12M | $5.05M | $4.64M | $2.91M | $621K | $14.63M | $1.45M | $1.19M | $474K | $1.87M | $1.41M | $926K | $344K | $2.23M | $2.1M | $2.45M | $536K | $711K | -$573K | $502K | $257K | $484K | $1.19M | -$357K | -$204K | $722K | $555K | $548K | $309K | $57K | -$419K | $581K | $206K | $540K | $297K | $733K | $287K | -$87K | $648K | -$26K | -$61K | -$481K | $458K | $417K | $822K | $1.78M | $752K | $219K | $1.89M | $3.62M | $1.8M | $1.28M | -$231K | $5.45M | $5.64M | -$4.59M | -$430K | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $257.3M | $193.23M | $175.69M | $178.27M | $133.73M | $133.79M | $1.449B | $144.43M | $100.37M | $92.54M | $96.91M | $121.16M | $99.5M | $109.8M | $119.09M | $124.34M | $114.68M | $79.57M | $72.67M | $68.77M | $55.17M | $45.41M | $42.89M | $55.57M | $30.17M | $35.76M | $32.44M | $29.53M | $20.69M | $26.18M | $27.64M | $31.57M | $24.21M | $21.86M | $12.07M | $23.64M | $15.01M | $14.48M | $16.57M | $14.37M | $11.2M | $10.58M | $10.11M | $11.2M | $7.9M | $5.96M | $8.86M | $11.22M | $6.4M | $9.02M | $7.5M | $7.41M | $5.49M | $2.5M | $248K | $5.92M | $6.59M | $3M | $2.45M | $5.47M | $3.48M | $1.89M | $3.58M | $13.22M | $6.41M | $6.36M | $4.65M | $12.56M | $3.19M | -$728K | $3.23M | $10.46M | $4.6M | $5.94M | $7.34M | $8.99M | -$6.37M | -$329K | -$1.64M | -$1.87M | $1.06M | -$408K | $9.26M | $9.36M | -$6.7M | -$1.38M | $319.39K | -$1.15M | -$725K | -$2.9M | $356.06K | $166K | -$1.68M | -$1.88M | -$586.53K | -$976K | -$727K | -$948K |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $257.3M | $193.23M | $175.69M | $178.27M | $133.73M | $133.79M | $1.449B | $144.43M | $100.37M | $92.54M | $96.91M | $121.16M | $99.5M | $109.8M | $119.09M | $124.34M | $114.68M | $79.57M | $72.67M | $68.77M | $55.17M | $45.41M | $42.89M | $55.57M | $30.17M | $35.76M | $32.44M | $29.53M | $20.69M | $26.18M | $27.64M | $31.57M | $24.21M | $21.86M | $12.07M | $23.64M | $15.01M | $14.48M | $16.57M | $14.37M | $11.2M | $10.58M | $10.11M | $11.2M | $7.9M | $5.96M | $8.86M | $11.22M | $6.4M | $9.02M | $7.5M | $7.41M | $5.49M | $2.5M | $248K | $5.92M | $6.59M | $3M | $2.45M | $5.47M | $3.48M | $1.89M | $3.58M | $13.22M | $6.41M | $6.36M | $4.65M | $12.56M | $3.19M | -$728K | $3.23M | $10.46M | $4.6M | $5.94M | $7.34M | $8.99M | -$6.37M | -$329K | -$1.64M | -$1.87M | $1.06M | -$408K | $9.26M | $9.36M | -$6.7M | -$1.38M | $319.39K | -$1.15M | -$725K | -$2.9M | $356.06K | $166K | -$1.68M | -$1.88M | -$586.53K | -$976K | -$727K | -$948K |
Shares Outstanding (Basic) | 49.14M | 49.1M | 48.5M | 47.9M | 47.89M | 47.85M | 48.32M | 48.76M | 48.69M | 48.64M | 47.94M | 47.78M | 47.49M | 47.23M | 46.98M | 46.83M | 46.68M | 46.42M | 46.14M | 45.97M | 45.8M | 45.5M | 45.15M | 44.97M | 44.79M | 44.46M | 43.5M | 43.31M | 43.11M | 42.75M | 42.47M | 42.36M | 42.24M | 41.92M | 41.57M | 41.46M | 41.32M | 41.05M | 40.74M | 40.59M | 40.39M | 40.03M | 39.62M | 39.59M | 39.57M | 39.11M | 38.81M | 38.79M | 38.68M | 38.47M | 38.33M | 37.91M | 37.05M | 36.26M | 35.56M | 35.15M | 34.67M | 34.11M | - | 33.59M | 33.85M | 35.02M | - | 36.19M | 36.29M | 35.42M | - | 34.55M | 34.07M | 33.7M | - | 33.87M | 33.23M | 33.34M | - | 32M | 31.38M | 30.48M | - | 29.74M | 29.41M | 28.82M | - | 28.09M | 27.72M | 27.54M | - | 6.82M | 6.71M | 6.48M | - | 6.15M | 6.05M | 6.02M | - | 5.91M | 5.86M | 5.71M |
Shares Outstanding (Diluted) | 49.26M | 49.24M | 49.17M | 48.04M | 48.02M | 48.01M | 48.51M | 48.96M | 48.95M | 48.93M | 48.88M | 48.79M | 48.76M | 48.66M | 48.55M | 48.35M | 48.29M | 48.25M | 48.24M | 47.85M | 47.75M | 47.71M | 47.6M | 46.96M | 46.83M | 46.67M | 46.5M | 45.83M | 45.48M | 45.23M | 45.06M | 44.67M | 44.4M | 44.28M | 44.16M | 43.49M | 43.4M | 43.27M | 42.4M | 41.9M | 41.72M | 41.65M | 41.45M | 40.69M | 40.75M | 40.6M | 40.32M | 39.73M | 39.61M | 39.52M | 39.52M | 39.01M | 38.24M | 37.71M | 36.76M | 36.44M | 36M | 35.54M | - | 34.24M | 34.9M | 36.11M | - | 37.73M | 38.36M | 37.78M | - | 37.25M | 36.39M | 33.7M | - | 36.6M | 36.23M | 35.89M | - | 35.95M | 31.38M | 30.48M | - | 29.74M | 33.6M | 28.82M | - | 30.64M | 27.72M | 27.54M | - | 6.82M | 6.71M | 6.48M | - | 6.15M | 6.05M | 6.02M | - | 5.91M | 5.86M | 5.71M |
EPS (Basic) | $5.24 | $3.94 | $3.51 | $3.72 | $2.79 | $2.80 | $30 | $2.96 | $2.06 | $1.90 | $2.02 | $2.54 | $2.10 | $2.32 | $2.53 | $2.66 | $2.46 | $1.71 | $1.58 | $1.50 | $1.20 | $1 | $0.95 | $1.24 | $0.67 | $0.80 | $0.75 | $0.68 | $0.48 | $0.61 | $0.65 | $0.75 | $0.57 | $0.52 | $0.29 | $0.57 | $0.36 | $0.35 | $0.41 | $0.35 | $0.28 | $0.26 | $0.26 | $0.28 | $0.20 | $0.15 | $0.23 | $0.29 | $0.17 | $0.23 | $0.20 | $0.20 | $0.15 | $0.07 | $0.01 | $0.17 | $0.19 | $0.09 | - | $0.16 | $0.10 | $0.05 | - | $0.37 | $0.18 | $0.18 | - | $0.36 | $0.09 | -$0.02 | - | $0.31 | $0.14 | $0.18 | - | $0.28 | -$0.20 | -$0.01 | - | -$0.06 | $0.04 | -$0.01 | - | $0.33 | -$0.24 | -$0.05 | - | -$0.21 | -$0.16 | -$0.50 | - | -$0.03 | -$0.33 | -$0.37 | - | -$0.18 | -$0.12 | -$0.17 |
EPS (Diluted) | $5.22 | $3.92 | $3.46 | $3.71 | $2.78 | $2.79 | $29.88 | $2.95 | $2.05 | $1.89 | $1.98 | $2.48 | $2.04 | $2.26 | $2.45 | $2.57 | $2.37 | $1.65 | $1.51 | $1.44 | $1.16 | $0.95 | $0.90 | $1.18 | $0.64 | $0.77 | $0.70 | $0.64 | $0.45 | $0.58 | $0.61 | $0.71 | $0.55 | $0.49 | $0.27 | $0.54 | $0.35 | $0.33 | $0.39 | $0.34 | $0.27 | $0.25 | $0.24 | $0.28 | $0.19 | $0.15 | $0.22 | $0.28 | $0.16 | $0.23 | $0.19 | $0.19 | $0.14 | $0.07 | $0.01 | $0.16 | $0.18 | $0.08 | - | $0.16 | $0.10 | $0.05 | - | $0.35 | $0.17 | $0.17 | - | $0.34 | $0.09 | -$0.02 | - | $0.29 | $0.13 | $0.17 | - | $0.25 | -$0.20 | -$0.01 | - | -$0.06 | $0.03 | -$0.01 | - | $0.31 | -$0.24 | -$0.05 | - | -$0.21 | -$0.16 | -$0.50 | - | -$0.03 | -$0.33 | -$0.37 | - | -$0.18 | -$0.12 | -$0.17 |
EBIT | $303.89M | $241.15M | $199.94M | $195.18M | $164.76M | $168.76M | $163.31M | $164.03M | $116.54M | $95.49M | $109.57M | $135.57M | $112.33M | $124.28M | $140.08M | $151.87M | $141.89M | $96.13M | $78.15M | $80.55M | $62.22M | $47.71M | $41.5M | $61.82M | $30.04M | $33.33M | $31.69M | $30.72M | $20.62M | $22M | $33.49M | $33.84M | $25.52M | $22.57M | $25.39M | $24.16M | $15.26M | $13.86M | $17.22M | $15.06M | $11.52M | $10.42M | $12.08M | $13.45M | $10.42M | $6.13M | $9.23M | $10.78M | $6.88M | $385K | $8.12M | $8.76M | $4.66M | $2M | -$1.62M | $6.09M | $6.54M | $3.33M | $5.26M | $5.77M | $4.98M | $2.19M | $3.04M | $13.68M | $7.14M | $6.64M | $3.59M | $13.29M | $3.35M | -$695K | $8.95M | $10.62M | $4.32M | $5.33M | $7.9M | $8.51M | -$7.29M | $557K | $1.25M | -$666K | $1.82M | -$1.17M | $14.05M | $14.68M | -$11.56M | -$2.14M | -$745.53K | -$1.1M | $4.57M | $2.16M | -$7.37M | $3.19M | $865K | $109K | -$3.59M | $370K | $187K | -$262K |
EBITDA | $312.03M | $257.85M | $212.17M | $205.09M | $172.3M | $181.56M | $173.13M | $169.58M | $125.23M | $99.72M | $114.7M | $147.18M | $122.28M | $131.73M | $150.53M | $162.86M | $156.54M | $107.45M | $84.32M | $92.27M | $69.47M | $53.68M | $45.75M | $67.78M | $33.18M | $43.74M | $35.91M | $34.99M | $24.17M | $23.79M | $39.08M | $35.99M | $28.2M | $26.44M | $29.19M | $28.12M | $19.16M | $17.56M | $19.71M | $18.34M | $14.8M | $13.57M | $15.66M | $16.97M | $14.2M | $10.02M | $12.74M | $14.5M | $10.27M | -$5.13M | $11.41M | $12.11M | $7.4M | $4.41M | -$1.75M | $8.28M | $8.56M | $5.64M | $8.71M | $8.67M | $8.02M | $5.27M | $5.43M | $16.66M | $11.25M | $8.37M | $5.73M | $15M | $4.96M | $842K | $11.71M | $13.17M | $10.04M | $7.4M | $10.3M | $11.06M | $7.04M | $4.28M | $16.66M | $5.8M | $5.36M | $3.44M | $3.69M | $14.79M | $6.24M | $2.73M | $2.7M | -$1.1M | $4.57M | $2.16M | -$7.37M | $3.19M | $865K | $109K | -$3.59M | $370K | $187K | -$262K |