Motorcar Parts of America, Inc.(MPAA:US)
Market Cap$195.3M
Key Metrics
Price$10.32
Revenue (TTM)$789.81M
Holders Revenue (TTM)$11.35M
Gross Profit (TTM)$159.9M
Earnings (TTM)$12.39M
EBITDA (TTM)$66.7M
Op. Margin (TTM)7.21%
Dividend Yield-
Holders Yield5.81%
Cash on hand$14.65M
Total Assets$1.019B
Net Assets$266.01M
Total Debt$199.59M
Key Metrics
Price$10.32
Revenue (TTM)$789.81M
Holders Revenue (TTM)$11.35M
Gross Profit (TTM)$159.9M
Earnings (TTM)$12.39M
EBITDA (TTM)$66.7M
Op. Margin (TTM)7.21%
Dividend Yield-
Holders Yield5.81%
Cash on hand$14.65M
Total Assets$1.019B
Net Assets$266.01M
Total Debt$199.59M
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $212.28M | $167.7M | $221.47M | $188.36M | $193.11M | $186.18M | $208.19M | $169.89M | $189.48M | $171.86M | $196.64M | $159.71M | $194.73M | $151.82M | $172.54M | $163.99M | $163.92M | $161.81M | $175.55M | $149.03M | $168.13M | $122.57M | $154.73M | $95.36M | $150.74M | $125.57M | $150.37M | $109.15M | $129.08M | $124.11M | $127.94M | $91.67M | $121.11M | $102.88M | $110.26M | $95.52M | $114.41M | $112.6M | $108.84M | $85.41M | $97.44M | $94.02M | $91.67M | $85.84M | $83.9M | $83.99M | $70.84M | $62.98M | $76.68M | $65.57M | $66.17M | $50.25M | $89.34M | $50.66M | $57.65M | $46.8M | $101.46M | $84.1M | $107.62M | $70.51M | $42.79M | $41.29M | $40.98M | $36.23M | $38.62M | $36.48M | $39.44M | $32.69M | $29.92M | $35.8M | $36.44M | $32.71M | $35.89M | $28.18M | $33.82M | $35.44M | $31.4M | $33.33M | $44.17M | $27.42M | $81.76M | $30.15M | $29.78M | $21.35M | $25.11M | $24.16M | $25M | $21.23M | $33.53M | $19.31M | $21.71M | $37.1M | $34.59M | $40.12M | $44.46M | $48.41M | $41.72M | $38.84M | $49.23M | $42.25M | $30.5M | $36M | $31M | $32.05M | $30.5M | $28.7M | $21.8M | $24.57M | $22.5M | $21.4M | $18.4M | $13.71M | $12.3M | $10.8M | $8.1M | $8.7M | $7.6M | $6.4M | $5.6M | $5.2M | $5.1M | $5.1M | $5.1M |
Cost of Revenue | $161.9M | $134.82M | $178.74M | $154.45M | $154.61M | $141.29M | $166.91M | $140.71M | $154.69M | $141.82M | $155.49M | $133.14M | $158.58M | $130.83M | $146.03M | $133.68M | $138.15M | $129.24M | $139.6M | $125.46M | $136.02M | $98.33M | $115M | $81.97M | $114.15M | $97.91M | $113.8M | $91.57M | $103.13M | $102.95M | $102.23M | $75.32M | $90.78M | $76.82M | $84.23M | $68.84M | $82.78M | $80.23M | $78.18M | $65.02M | $73.23M | $65.12M | $69.85M | $59.84M | $63M | $59.56M | $52.42M | $45.16M | $52.76M | $43.64M | $46.47M | $34.23M | $86.49M | $34.33M | $37.56M | $31.98M | $96M | $85.68M | $92.64M | $63.48M | $28.8M | $28.12M | $28.3M | $24.69M | $26.15M | $25.61M | $28.62M | $25.52M | $23.89M | $25.67M | $24.53M | $21.23M | $24.61M | $20.69M | $25.57M | $25.24M | $28.09M | $27.48M | $39.22M | $20.26M | $60.71M | $23.36M | $21.23M | $17.97M | $17.41M | $15.99M | $18.01M | $17.03M | $26.7M | $13.7M | $18.11M | $33M | $32.43M | $34.92M | $39.6M | $43.22M | $35.86M | $35.08M | $42.85M | $37.67M | $24.8M | $29.4M | $25M | $26.82M | $24.5M | $22.7M | $17.3M | $20.06M | $17.7M | $16.9M | $14.6M | $9.92M | $8.6M | $7.5M | $5.5M | - | - | $4.4M | $3.8M | - | - | - | - |
Gross Profit | $50.38M | $32.88M | $42.73M | $33.92M | $38.5M | $44.88M | $41.28M | $29.17M | $34.79M | $30.04M | $41.15M | $26.57M | $36.15M | $20.99M | $26.52M | $30.3M | $25.77M | $32.58M | $35.95M | $23.57M | $32.11M | $24.24M | $39.73M | $13.39M | $36.58M | $27.66M | $36.57M | $17.58M | $25.95M | $21.16M | $25.71M | $16.35M | $30.33M | $26.06M | $26.03M | $26.68M | $31.63M | $32.37M | $30.66M | $20.39M | $24.21M | $28.9M | $21.82M | $25.99M | $20.91M | $24.43M | $18.42M | $17.82M | $23.92M | $21.93M | $19.71M | $16.01M | $2.85M | $16.33M | $20.1M | $14.82M | $5.47M | -$1.58M | $14.98M | $7.03M | $13.98M | $13.17M | $12.68M | $11.55M | $12.46M | $10.88M | $10.82M | $7.17M | $6.03M | $10.13M | $11.91M | $11.48M | $11.29M | $7.49M | $8.25M | $10.2M | $3.31M | $5.86M | $4.95M | $7.17M | $21.05M | $6.8M | $8.54M | $3.39M | $7.7M | $8.17M | $6.98M | $4.21M | $6.83M | $5.61M | $3.6M | $4.1M | $2.16M | $5.19M | $4.86M | $5.18M | $5.87M | $3.75M | $6.38M | $4.58M | $5.7M | $6.6M | $6M | $5.24M | $6M | $6M | $4.5M | $4.52M | $4.8M | $4.5M | $3.8M | $3.79M | $3.7M | $3.3M | $2.6M | - | - | $2M | $1.8M | - | - | - | - |
| $27.83M | $25.14M | $27.83M | $22.2M | $25.29M | $24.84M | $23.33M | $24.55M | $23.73M | $23.67M | $22.45M | $20.4M | $19.16M | $21.78M | $23.58M | $22.29M | $24.49M | $23.51M | $22.48M | $20.36M | $22.99M | $20.8M | $18.82M | $17.83M | $42.08M | $22.19M | $20.08M | $19.29M | $20.46M | $19.53M | $15.32M | $18.22M | $14.71M | $17.64M | $13.31M | $10.58M | $14.24M | $12.23M | $13.48M | $7.13M | $14.58M | $12.18M | $21.5M | $14.38M | $12.55M | $15.51M | $12.19M | $7.74M | $14.37M | $11.94M | $11.25M | $11.91M | $12.5M | $11.28M | $6.58M | $8.12M | $12.2M | $13.98M | $14.91M | $11.18M | $7.25M | $6.57M | $5.17M | $6.13M | $7.68M | $5.7M | $5.52M | $4.12M | $6.61M | $9.62M | $6.9M | $5.68M | $6.03M | $6.65M | $5.8M | $5.99M | $6.84M | $5.95M | $6.57M | $3.71M | $15.2M | $3.91M | $5.09M | $5.19M | $4.51M | $4.16M | $3.14M | $3.42M | $2.62M | $3.27M | $3.47M | $2.8M | $2.58M | $2.94M | $2.44M | $2.59M | $2.16M | $1.65M | $2.62M | $2.44M | $3.1M | $2.8M | $2.7M | $2.76M | $2.4M | $2.2M | $1.9M | $1.88M | $1.9M | $1.7M | $1.7M | $1.86M | $1.8M | $1.5M | $1.3M | - | - | $1.4M | $1.1M | - | - | - | - | |
| Research and Development | $3.5M | $3.46M | $3.93M | $3.31M | $3.52M | $3.01M | $2.44M | $2.43M | $2.64M | $2.54M | $2.44M | $2.38M | $1.99M | $2.55M | $2.67M | $3.11M | $2.87M | $2.64M | $2.5M | $2.5M | $2.55M | $2.1M | $1.97M | $1.94M | $2.51M | $2.17M | $2.15M | $2.37M | $2.44M | $2.05M | $1.78M | $1.74M | $1.77M | $1.68M | $1.24M | $1M | $1.01M | $1.04M | $905K | $869K | $915K | $711K | $646K | $736K | $611K | $601K | $539K | $522K | $541K | $452K | $398K | $549K | $924K | $445K | $461K | $436K | $495K | $453K | $401K | $416K | $396K | $391K | $396K | $366K | $398K | $355K | $334K | $334K | $435K | $515K | $581K | $462K | $415K | $302K | $275K | $275K | $326K | $374K | $341K | $416K | $1.02M | $219K | $275K | $314K | $275K | $174K | $209K | $179K | $145K | $139K | $137K | $144K | $153K | $127K | $142K | $142K | $153K | $128K | $158K | $113K | $200K | $200K | $300K | $149K | $200K | $100K | $100K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $24.33M | $21.68M | $23.9M | $18.89M | $21.77M | $21.83M | $20.89M | $22.12M | $21.09M | $21.13M | $20.01M | $18.02M | $17.16M | $19.23M | $20.91M | $19.18M | $21.61M | $20.88M | $19.99M | $17.85M | $20.44M | $18.7M | $16.84M | $15.89M | $39.57M | $20.01M | $17.93M | $16.92M | $18.02M | $17.48M | $13.53M | $16.48M | $12.94M | $15.96M | $12.07M | $9.58M | $13.23M | $11.19M | $12.58M | $6.26M | $13.67M | $11.47M | $20.85M | $13.64M | $11.94M | $14.91M | $11.65M | $7.22M | $13.83M | $11.49M | $10.85M | $11.36M | $11.57M | $10.83M | $6.12M | $7.69M | $11.7M | $13.52M | $14.51M | $10.76M | $6.85M | $6.18M | $4.77M | $5.76M | $7.28M | $5.35M | $5.19M | $3.78M | $6.18M | $7.02M | $6.32M | $5.21M | $5.62M | $6.34M | $5.52M | $5.72M | $6.52M | $5.58M | $6.23M | $3.3M | $14.18M | $3.69M | $4.81M | $4.88M | $4.23M | $3.98M | $2.93M | $3.24M | $2.47M | $3.13M | $3.34M | $2.66M | $2.43M | $2.81M | $2.3M | $2.45M | $2.01M | $1.52M | $2.47M | $2.32M | $2.9M | $2.6M | $2.4M | $2.62M | $2.2M | $2.1M | $1.8M | $1.88M | $1.9M | $1.7M | $1.7M | $1.86M | $1.8M | $1.5M | $1.3M | - | - | $1.4M | $1.1M | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $2.09M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $22.55M | $7.74M | $14.9M | $11.72M | $13.2M | $20.04M | $17.95M | $4.62M | $11.06M | $6.38M | $18.7M | $6.17M | $17M | -$787K | $2.93M | $8.01M | $1.28M | $9.06M | $13.47M | $3.22M | $9.12M | $3.44M | $20.91M | -$4.44M | -$5.49M | $5.47M | $16.49M | -$1.71M | $5.49M | $1.63M | $10.39M | -$1.87M | $15.62M | $8.42M | $12.72M | $16.09M | $17.39M | $20.15M | $17.18M | $13.26M | $9.63M | $16.72M | $323K | $11.62M | $8.36M | $8.92M | $6.23M | $10.08M | $9.56M | $9.99M | $8.46M | $4.1M | -$9.65M | $5.05M | $13.52M | $6.7M | -$6.73M | -$15.56M | $72K | -$4.15M | $6.73M | $6.6M | $7.51M | $5.42M | $4.79M | $5.17M | $5.29M | $3.05M | $1.51M | $2.6M | $5.01M | $5.8M | $5.25M | $842K | $2.45M | $4.21M | -$3.53M | -$94K | -$1.63M | $3.46M | $5.85M | $2.88M | $3.46M | -$1.8M | $3.19M | $4.02M | $3.85M | $784K | $4.2M | $2.34M | $123K | $1.3M | -$317K | $2.26M | $2.42M | $2.59M | $3.29M | $2.11M | $3.75M | $2.15M | $2M | $3.3M | $2.9M | $3.27M | $3.3M | $3.3M | $2.4M | $2.95M | $2.7M | $2.6M | $2M | $2.23M | $1.8M | $1.7M | $1.2M | -$16.2M | $7.6M | $600K | $600K | -$13.2M | $5.1M | $5.1M | $5.1M |
| -$10.5M | -$6.4M | -$13.49M | -$6.25M | -$11.99M | -$16.64M | -$19.99M | -$22.89M | -$10.78M | -$16.31M | -$20.7M | -$7.59M | -$5.14M | -$7.16M | -$10.37M | -$7.6M | -$603K | -$4.33M | -$7.54M | -$1.41M | -$7.35M | $8.4M | $371K | $408K | -$5.46M | -$3.11M | -$8.33M | -$6.17M | -$6.69M | -$5.76M | -$5.7M | -$5.08M | -$4.66M | -$3.95M | -$3.52M | -$3.31M | -$3.73M | -$3.36M | -$3.19M | -$2.82M | -$2.68M | -$2.52M | -$2.61M | -$8.44M | -$3.15M | -$3.17M | -$3.34M | -$3.41M | -$3.18M | -$6.52M | -$4.66M | -$3.93M | -$7.27M | -$2.38M | -$3.09M | -$2.9M | -$5.69M | -$4.29M | -$3.7M | -$2.32M | -$1.3M | -$997K | -$1.7M | -$1.6M | -$964K | -$1.78M | $357K | -$996K | -$100K | -$3.29M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $0 | $0 | $0 | - | $1K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $10.28M | $10.9M | $12.7M | $12.81M | $12.55M | $14.44M | $14.18M | $14.39M | $14.64M | $18.3M | $15.38M | $11.72M | $11.88M | $11.47M | $9.28M | $6.92M | $4.05M | $3.95M | $3.62M | $3.94M | $3.7M | $4.05M | $3.61M | $4.41M | $5.46M | $6.88M | $6.52M | $6.17M | $6.69M | $5.76M | $5.7M | $5.08M | $4.66M | $3.95M | $3.52M | $3.31M | $3.73M | $3.36M | $3.19M | $2.82M | $2.68M | $2.52M | $2.61M | $8.44M | $3.15M | $3.17M | $3.34M | $3.41M | $3.18M | $6.52M | $4.66M | $3.93M | $7.27M | $2.38M | $3.09M | $2.9M | $5.69M | $3.26M | $3.39M | $1.91M | $1.3M | $997K | $1.7M | $1.6M | $964K | $1.78M | $974K | $996K | - | $1.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$217K | $4.5M | -$791K | $6.56M | $554K | -$2.2M | -$5.81M | -$8.5M | $3.87M | $1.99M | -$5.32M | $4.13M | $6.74M | $4.31M | -$1.08M | -$678K | $3.44M | -$385K | -$3.92M | $2.53M | -$3.65M | $12.46M | $3.99M | $4.82M | - | $3.77M | -$1.8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | -$1.03M | -$309K | -$404K | - | - | - | - | $0 | - | $1.33M | - | -$100K | -$2.09M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $12.05M | $1.34M | $1.41M | $5.47M | $1.21M | $3.41M | -$2.04M | -$18.26M | $288K | -$9.93M | -$2M | -$1.42M | $11.85M | -$7.95M | -$7.43M | $414K | $680K | $4.73M | $5.93M | $1.81M | $1.77M | $11.84M | $21.28M | -$4.03M | -$10.96M | $2.37M | $8.17M | -$7.88M | -$1.2M | -$4.14M | $4.69M | -$6.94M | $10.96M | $4.47M | $9.19M | $12.78M | $13.66M | $16.79M | $13.99M | $10.44M | $6.96M | $14.2M | -$2.29M | $3.18M | $5.21M | $5.75M | $2.89M | $6.66M | $6.38M | $3.47M | $3.8M | $177K | -$101.6M | $2.67M | $10.43M | $3.8M | -$12.42M | -$19.85M | -$3.63M | -$6.46M | $4.8M | $5.6M | $5.81M | $3.81M | $3.82M | $3.4M | $5.65M | $2.06M | -$1.71M | -$694K | $3.86M | $4.99M | $4.25M | -$415K | $905K | $2.57M | $2.13M | -$1.98M | -$2.94M | $2.63M | $3.86M | $1.93M | $2.8M | -$2.35M | $2.83M | $3.49M | $3.4M | $433K | $3.99M | $2.2M | -$165K | $1.01M | -$443K | $2.53M | $1.54M | $1.97M | - | - | $2.8M | $909K | $1.6M | $3.1M | $2.6M | $3.09M | $2.8M | $3M | $1.9M | $2.66M | $2.4M | $2.3M | $1.7M | $2.1M | $1.6M | $1.3M | $900K | - | - | $600K | $500K | - | - | - | - |
Income Tax | $2.32M | -$434K | $3.56M | $2.43M | $1.93M | $1.12M | $912K | -$178K | -$1.05M | $37.28M | -$46K | -$9K | $10.39M | -$8.97M | -$914K | $589K | $1M | $1.59M | $2.25M | $947K | $939K | $3.37M | $6.1M | -$1.02M | -$2.76M | $1.5M | $1.98M | -$1.73M | $1.57M | -$1.04M | $1.18M | -$1.45M | $1.76M | $6.99M | $3.6M | $4.63M | $3.85M | $5.68M | $4.85M | $2.94M | $4.66M | $6.45M | -$898K | $1.27M | $2.11M | $2.83M | $1.42M | $2.71M | $3.31M | $2.32M | $1.63M | $74K | -$27.95M | $880K | $3.92M | $1.43M | $1.15M | $1.98M | $1.81M | $1.84M | $2.36M | $1.84M | $2.31M | $1.29M | $952K | $1.25M | $2.22M | $862K | -$526K | -$380K | $1.54M | $1.95M | $1.52M | -$232K | $439K | $973K | -$3.19M | $151K | -$1.18M | $1.06M | $1.37M | $776K | $1.13M | -$931K | $1.14M | $1.3M | $1.26M | $168K | $1.21M | $805K | $36K | $330K | -$4.33M | -$695K | $0 | $1K | - | - | $0 | $1K | $600K | $1.2M | $1M | $1.19M | $1.1M | $1.2M | $700K | $1.03M | $900K | $900K | $700K | $853K | $600K | $500K | $400K | - | - | $200K | $200K | - | - | - | - |
Net Income | $9.72M | $1.78M | -$2.15M | $3.04M | -$722K | $2.29M | -$2.95M | -$18.09M | $1.34M | -$47.21M | -$1.96M | -$1.41M | $1.46M | $1.03M | -$6.52M | -$175K | -$322K | $3.14M | $3.68M | $861K | $835K | $8.47M | $15.18M | -$3.01M | -$8.19M | $865K | $6.19M | -$6.15M | -$2.77M | -$3.1M | $3.51M | -$5.5M | $9.2M | -$2.53M | $5.6M | $8.15M | $9.81M | $11.11M | $9.14M | $7.51M | $2.3M | $7.75M | -$1.39M | $1.91M | $3.1M | $2.93M | $1.48M | $3.95M | $3.07M | $1.15M | $2.16M | $100.98M | -$73.65M | $935K | -$8.93M | -$9.86M | -$13.57M | -$21.83M | -$5.44M | -$8.31M | $2.44M | $3.76M | $3.5M | $2.52M | $2.87M | $2.15M | $3.44M | $1.2M | -$1.18M | -$314K | $2.32M | $3.03M | $2.73M | -$183K | $466K | $1.59M | -$2.24M | -$2.13M | -$1.76M | $1.58M | $2.49M | $1.15M | $1.68M | -$1.42M | $1.69M | $2.19M | $2.14M | $265K | $2.78M | $1.4M | -$201K | $680K | $3.89M | $3.22M | $1.54M | $1.97M | $6.68M | $1.3M | $2.8M | $908K | $1M | $1.9M | $1.6M | $1.9M | $1.7M | $1.8M | $1.2M | $1.63M | $1.5M | $1.4M | $1M | $1.25M | $1M | $800K | $500K | $500K | $400K | $400K | $300K | $300K | $300K | $300K | $300K |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $9.72M | $1.78M | -$2.15M | $3.04M | -$722K | $2.29M | -$2.95M | -$18.09M | $1.34M | -$47.21M | -$1.96M | -$1.41M | $1.46M | $1.03M | -$6.52M | -$175K | -$322K | $3.14M | $3.68M | $861K | $835K | $8.47M | $15.18M | -$3.01M | -$8.19M | $865K | $6.19M | -$6.15M | -$2.77M | -$3.1M | $3.51M | -$5.5M | $9.2M | -$2.53M | $5.6M | $8.15M | $9.81M | $11.11M | $9.14M | $7.51M | $2.3M | $7.75M | -$1.39M | $1.91M | $3.1M | $2.93M | $1.48M | $3.95M | $3.07M | $1.15M | $2.16M | $100.98M | -$73.65M | $935K | -$8.93M | -$9.86M | -$13.57M | -$21.83M | -$5.44M | -$8.31M | $2.44M | $3.76M | $3.5M | $2.52M | $2.87M | $2.15M | $3.44M | $1.2M | -$1.18M | -$314K | $2.32M | $3.03M | $2.73M | -$183K | $466K | $1.59M | -$2.24M | -$2.13M | -$1.76M | $1.58M | $2.49M | $1.15M | $1.68M | -$1.42M | $1.69M | $2.19M | $2.14M | $265K | $2.78M | $1.4M | -$201K | $680K | $3.89M | $3.22M | $1.54M | $1.97M | $6.68M | $1.3M | $2.8M | $908K | $1M | $1.9M | $1.6M | $1.9M | $1.7M | $1.8M | $1.2M | $1.63M | $1.5M | $1.4M | $1M | $1.25M | $1M | $800K | $500K | $500K | $400K | $400K | $300K | $300K | $300K | $300K | $300K |
Shares Outstanding (Basic) | - | 19.39M | 19.37M | 19.37M | 19.52M | 19.78M | 19.76M | 19.67M | - | 19.63M | 19.6M | 19.51M | 19.49M | 19.47M | 19.27M | 19.12M | 19.1M | 19.18M | 19.14M | 19.05M | 19.04M | 19.05M | 19.02M | 18.98M | 18.97M | 18.96M | 18.9M | 18.82M | 18.81M | 18.81M | 18.88M | 18.9M | 18.98M | 19.07M | 18.72M | 18.66M | 18.67M | 18.68M | 18.64M | 18.55M | 18.39M | 18.32M | 18.22M | 18M | 17.97M | 17.92M | 15.98M | 15.08M | 15M | 14.62M | 14.46M | 14.46M | - | 14.46M | 14.46M | 13.92M | - | 12.52M | 12.45M | 12.28M | - | 12.04M | 12.04M | 12.05M | - | 12M | 11.97M | 11.96M | - | 11.96M | 11.99M | 12.07M | - | 12.06M | 12.04M | 9.9M | - | 8.37M | 8.33M | 8.32M | - | 8.25M | 8.2M | 8.18M | - | 8.17M | 8.16M | 8.09M | - | 8.02M | 8M | 8M | - | 7.96M | 7.96M | 7.96M | - | 7.96M | 6.64M | 6.46M | 6.67M | 6.33M | 6.4M | - | 5.67M | 5.14M | 5.22M | - | 5.17M | 5M | 4.76M | - | 4M | 3.2M | 3.13M | - | 3.33M | 3.33M | 3.33M | - | 2.31M | 2.31M | 2.31M |
Shares Outstanding (Diluted) | - | 20.14M | 19.37M | 19.92M | 19.52M | 20.42M | 19.76M | 19.67M | - | 19.63M | 19.6M | 19.51M | 19.6M | 19.63M | 19.27M | 19.12M | 19.1M | 19.54M | 19.62M | 19.66M | 19.59M | 19.44M | 19.35M | 18.98M | 18.97M | 19.31M | 19.22M | 18.82M | 18.81M | 18.81M | 19.32M | 18.9M | 19.44M | 19.07M | 19.36M | 19.42M | 19.49M | 19.44M | 19.43M | 19.48M | 19.17M | 19.1M | 18.22M | 18.89M | 18.82M | 18.82M | 16.83M | 15.92M | 15.82M | 15.43M | 14.71M | 14.61M | - | 14.53M | 14.5M | 14.01M | - | 12.52M | 12.45M | 12.28M | - | 12.4M | 12.2M | 12.2M | - | 12.13M | 12.1M | 12.07M | - | 11.96M | 12.13M | 12.19M | - | 12.06M | 12.4M | 10.19M | - | 8.37M | 8.33M | 8.58M | - | 8.64M | 8.73M | 8.18M | - | 8.6M | 8.6M | 8.58M | - | 8.34M | 8M | 8.08M | - | 8.45M | 8.54M | 8.63M | - | 8.46M | 7.01M | 6.88M | 6.67M | 6.33M | 6.4M | - | 5.86M | 5.14M | 5.22M | - | 5.17M | 5M | 4.76M | - | 4M | 3.2M | 3.13M | - | 3.33M | 3.33M | 3.33M | - | 2.31M | 2.31M | 2.31M |
EPS (Basic) | - | $0.09 | -$0.11 | $0.16 | -$0.04 | $0.12 | -$0.15 | -$0.92 | - | -$2.40 | -$0.10 | -$0.07 | $0.07 | $0.05 | -$0.34 | -$0.01 | -$0.02 | $0.16 | $0.19 | $0.05 | $0.04 | $0.44 | $0.80 | -$0.16 | -$0.43 | $0.05 | $0.33 | -$0.33 | -$0.15 | -$0.16 | $0.19 | -$0.29 | $0.48 | -$0.13 | $0.30 | $0.44 | $0.53 | $0.59 | $0.49 | $0.40 | $0.12 | $0.42 | -$0.08 | $0.11 | $0.17 | $0.16 | $0.09 | $0.26 | $0.20 | $0.08 | $0.15 | $6.98 | - | $0.06 | -$0.62 | -$0.71 | - | -$1.74 | -$0.44 | -$0.68 | - | $0.31 | $0.29 | $0.21 | - | $0.18 | $0.29 | $0.10 | - | -$0.03 | $0.19 | $0.25 | - | -$0.02 | $0.04 | $0.16 | - | -$0.25 | -$0.21 | $0.19 | - | $0.14 | $0.20 | -$0.17 | - | $0.27 | $0.26 | $0.03 | - | $0.17 | -$0.03 | $0.08 | - | $0.40 | $0.19 | $0.25 | - | $0.16 | $0.42 | $0.14 | $0.15 | $0.30 | $0.25 | - | $0.30 | $0.35 | $0.23 | - | $0.29 | $0.28 | $0.21 | - | $0.25 | $0.25 | $0.16 | - | $0.12 | $0.12 | $0.09 | - | $0.13 | $0.13 | $0.13 |
EPS (Diluted) | - | $0.09 | -$0.11 | $0.15 | -$0.04 | $0.11 | -$0.15 | -$0.92 | - | -$2.40 | -$0.10 | -$0.07 | $0.07 | $0.05 | -$0.34 | -$0.01 | -$0.02 | $0.16 | $0.19 | $0.04 | $0.04 | $0.44 | $0.78 | -$0.16 | -$0.43 | $0.04 | $0.32 | -$0.33 | -$0.15 | -$0.16 | $0.18 | -$0.29 | $0.47 | -$0.13 | $0.29 | $0.42 | $0.50 | $0.57 | $0.47 | $0.39 | $0.12 | $0.41 | -$0.08 | $0.10 | $0.16 | $0.16 | $0.09 | $0.25 | $0.19 | $0.07 | $0.15 | $6.91 | - | $0.06 | -$0.62 | -$0.71 | - | -$1.74 | -$0.44 | -$0.68 | - | $0.30 | $0.29 | $0.21 | - | $0.18 | $0.28 | $0.10 | - | -$0.03 | $0.19 | $0.25 | - | -$0.02 | $0.04 | $0.16 | - | -$0.25 | -$0.21 | $0.18 | - | $0.13 | $0.19 | -$0.17 | - | $0.26 | $0.25 | $0.03 | - | $0.17 | -$0.03 | $0.08 | - | $0.38 | $0.18 | $0.23 | - | $0.15 | $0.40 | $0.13 | $0.15 | $0.30 | $0.25 | - | $0.29 | $0.35 | $0.23 | - | $0.29 | $0.28 | $0.21 | - | $0.25 | $0.25 | $0.16 | - | $0.12 | $0.12 | $0.09 | - | $0.13 | $0.13 | $0.13 |
EBIT | $22.33M | $12.24M | $14.11M | $18.28M | $13.76M | $17.84M | $12.14M | -$3.88M | $14.93M | $8.36M | $13.38M | $10.3M | $23.73M | $3.53M | $1.85M | $7.34M | $4.73M | $8.68M | $9.55M | $5.75M | $5.47M | $15.89M | $24.9M | $375K | -$5.49M | $9.25M | $14.69M | -$1.71M | $5.49M | $1.63M | $10.39M | -$1.87M | $15.62M | $8.42M | $12.72M | $16.09M | $17.39M | $20.15M | $17.18M | $13.26M | $9.63M | $16.72M | $323K | $11.62M | $8.36M | $8.92M | $6.23M | $10.08M | $9.56M | $9.99M | $8.46M | $4.1M | -$94.33M | $5.05M | $13.52M | $6.7M | -$6.73M | -$16.59M | -$237K | -$4.55M | $6.1M | $6.6M | $7.51M | $5.42M | $4.79M | $5.17M | $6.63M | $3.05M | -$661K | $510K | $5.01M | $5.8M | $5.25M | $842K | $2.45M | $4.21M | -$3.53M | -$94K | -$1.63M | $3.46M | $5.85M | $2.88M | $3.46M | -$1.8M | $3.19M | $4.02M | $3.85M | $784K | $4.2M | $2.34M | $123K | $1.3M | -$317K | $2.26M | $2.42M | $2.59M | $3.29M | $2.11M | $3.75M | $2.15M | $2M | $3.3M | $2.9M | $3.27M | $3.3M | $3.3M | $2.4M | $2.95M | $2.7M | $2.6M | $2M | $2.23M | $1.8M | $1.7M | $1.2M | -$16.2M | $7.6M | $600K | $600K | -$13.2M | $5.1M | $5.1M | $5.1M |
EBITDA | $25.16M | $10.1M | $17.28M | $14.17M | $15.74M | $22.57M | $20.55M | $7.35M | $13.84M | $9.25M | $21.63M | $9.2M | $20.12M | $2.32M | $6.02M | $11.14M | $4.58M | $12.29M | $16.69M | $6.36M | $12.18M | $6.3M | $23.59M | -$1.89M | -$2.95M | $7.87M | $18.73M | $671K | $7.89M | $3.34M | $12.03M | -$281K | $16.8M | $9.59M | $13.83M | $17.13M | $18.38M | $21.09M | $18.09M | $14.12M | $10.36M | $17.5M | $1.06M | $12.31M | $9.02M | $9.54M | $6.85M | $10.71M | $10.21M | $10.66M | $9.14M | $4.84M | -$8.35M | $5.75M | $14.22M | $7.43M | -$6.11M | -$13.67M | $2.12M | -$2.54M | $7.96M | $7.55M | $8.49M | $6.4M | $5.8M | $6.18M | $6.25M | $3.96M | $205K | $3.77M | $5.74M | $6.47M | $5.93M | $1.43M | $3.15M | $4.69M | -$3.09M | $367K | -$1.24M | $3.98M | $6.35M | $3.36M | $3.95M | -$1.31M | $3.66M | $4.48M | $4.28M | $1.36M | $4.8M | $2.91M | $714K | $1.91M | $277K | $2.84M | $3.02M | $3.19M | $4M | $2.84M | $4.49M | $2.86M | $2.6M | $3.8M | $3.3M | $5.31M | $3.6M | $3.8M | $2.6M | $4.17M | $2.9M | $2.8M | $2.1M | $2.96M | $1.9M | $1.8M | $1.3M | -$16.2M | $7.6M | $600K | $700K | -$13.2M | $5.1M | $5.1M | $5.1M |