Morningstar Inc.(MORN:US)
Market Cap$7.779B
Key Metrics
Price$207.37
Revenue (TTM)$2.567B
Holders Revenue (TTM)$1.042B
Gross Profit (TTM)$1.597B
Earnings (TTM)$421.6M
EBITDA (TTM)$794.9M
Op. Margin (TTM)22.65%
Dividend Yield0.99%
Holders Yield13.4%
Cash on hand$489.5M
Total Assets$3.946B
Net Assets$1.024B
Total Debt$1.905B
Key Metrics
Price$207.37
Revenue (TTM)$2.567B
Holders Revenue (TTM)$1.042B
Gross Profit (TTM)$1.597B
Earnings (TTM)$421.6M
EBITDA (TTM)$794.9M
Op. Margin (TTM)22.65%
Dividend Yield0.99%
Holders Yield13.4%
Cash on hand$489.5M
Total Assets$3.946B
Net Assets$1.024B
Total Debt$1.905B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $663.2M | $644.8M | $641.1M | $617.4M | $605.1M | $581.9M | $591M | $569.4M | $571.9M | $542.8M | $538.7M | $515.5M | $504.7M | $479.7M | $475M | $468.2M | $470.4M | $457M | $462.2M | $428.9M | $415.4M | $392.8M | $380.4M | $357.2M | $327.9M | $324M | $332.4M | $313.8M | $273.9M | $258.9M | $262.7M | $261.3M | $252.4M | $243.5M | $243.1M | $229.9M | $229.2M | $209.5M | $212.2M | $196.1M | $198.2M | $192.1M | $201.6M | $195.3M | $202.1M | $189.8M | $196.42M | $193.1M | $189.4M | $181.2M | $180.5M | $173.48M | $175.43M | $168.86M | $170.61M | $160.95M | $165.97M | $160.76M | $158.57M | $160.05M | $161.01M | $151.77M | $151.15M | $139.82M | $136.09M | $128.29M | $122.64M | $120.09M | $119.53M | $116.73M | $119.27M | $125.51M | $132.24M | $125.44M | $118.12M | $111.86M | $109.69M | $95.45M | $87.04M | $81.82M | $76.26M | $70.06M | $60.74M | $56.93M | $56.24M | $53.2M | $48.71M | $46.57M | $43.24M | $41.13M |
Cost of Revenue | $239.3M | $238.9M | $249.2M | $241.7M | $230.6M | $231.4M | $232.2M | $222.7M | $222.7M | $218.1M | $205.4M | $202.9M | $216.4M | $218.8M | $195M | $195.4M | $197.6M | $191.3M | $189.6M | $183.1M | $168.4M | $157.3M | $149.6M | $138.7M | $131.1M | $137M | $142.1M | $128.4M | $107.5M | $105.1M | $108.9M | $100M | $99.8M | $102.4M | $103.4M | $90.9M | $95.3M | $97M | $88M | $84.9M | $86.1M | $85.3M | $84.9M | $83.4M | $83.2M | $78.7M | $81.4M | $80M | $81.5M | $75.8M | $72.94M | $72.42M | $64.43M | $61.65M | $47.87M | $60.57M | $49.45M | $50.32M | $48.2M | $48.07M | $45.19M | $40.67M | $42.3M | $40.71M | $39.74M | $34.32M | $35.72M | $31.95M | $30.69M | $30.25M | $31.16M | $32.83M | $33.16M | $32.94M | $30.23M | $28.67M | $29.02M | $25.86M | $23.86M | $22.39M | $22.05M | $18.67M | $16.56M | $16.26M | $15.67M | $15.91M | $13.68M | $13.86M | $14.91M | $12.27M |
Gross Profit | $423.9M | $405.9M | $391.9M | $375.7M | $374.5M | $350.5M | $358.8M | $346.7M | $349.2M | $324.7M | $333.3M | $312.6M | $288.3M | $260.9M | $280M | $272.8M | $272.8M | $265.7M | $272.6M | $245.8M | $247M | $235.5M | $230.8M | $218.5M | $196.8M | $187M | $190.3M | $185.4M | $166.4M | $153.8M | $153.8M | $161.3M | $152.6M | $141.1M | $139.7M | $139M | $133.9M | $112.5M | $124.2M | $111.2M | $112.1M | $106.8M | $116.7M | $111.9M | $118.9M | $111.1M | $115.02M | $113.1M | $107.9M | $105.4M | $107.56M | $101.06M | $111M | $107.21M | $122.74M | $100.38M | $116.52M | $110.44M | $110.37M | $111.98M | $115.83M | $111.1M | $108.85M | $99.1M | $96.35M | $93.97M | $86.93M | $88.13M | $88.84M | $86.48M | $88.12M | $92.68M | $99.07M | $92.51M | $87.89M | $83.19M | $80.67M | $69.59M | $63.18M | $59.43M | $54.21M | $51.39M | $44.18M | $40.67M | $40.57M | $37.29M | $35.04M | $32.72M | $28.34M | $28.86M |
| $209.8M | $198.3M | $207.9M | $200.9M | $200.9M | $189.1M | $206.2M | $185.5M | $191.6M | $184.9M | $192.4M | $196M | $199.6M | $191.6M | $199.7M | $206.6M | $178.9M | $171.7M | $159.4M | $139.9M | $162.2M | $131.7M | $129.9M | $138.4M | $101.8M | $108.3M | $116.9M | $101.2M | $89.7M | $80.8M | $79M | $71.2M | $75.4M | $70.7M | $70.7M | $64.4M | $66.4M | $62.6M | $55.6M | $48.9M | $50.4M | $47.9M | $50M | $49.3M | $52.9M | $51.5M | $53.89M | $53.2M | $58.3M | $54.5M | $53.83M | $45.19M | $70.31M | $68.95M | $71.99M | $62.56M | $64.76M | $69.87M | $65.03M | $67.17M | $66.66M | $69.09M | $64.98M | $59.05M | $59.44M | $54.09M | $53.99M | $47.82M | $47.3M | $43.99M | $52.13M | $52.24M | $51.23M | $51.66M | $49.14M | $46.08M | $46.73M | $40.87M | $38.31M | $34.63M | $32.98M | $29.78M | $28.27M | $26.1M | $25.57M | $28.02M | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $14.15M | $13.64M | $12.77M | $12.86M | $12.44M | $13.37M | $14.01M | $13.48M | $13.68M | $11.99M | $13.75M | $12.7M | $11.9M | $10.89M | $10.19M | $9.45M | $9.44M | $9.3M | $10.15M | $10.27M | $9.8M | $10.12M | $8.92M | $9.01M | $9.13M | $8.06M | $8.22M | $7.88M | $7.31M | $6.09M | $5.16M | $4.75M | $4.59M | $5.15M | - | - | - | - |
| Selling, General, and Administrative | $216.6M | $199.2M | $208.8M | $201.4M | $201.7M | $189.1M | $206.2M | $185.5M | $191.6M | $184.9M | $192.4M | $196M | $199.6M | $191.6M | $199.7M | $206.6M | $178.9M | $171.7M | $159.4M | $139.9M | $162.2M | $131.7M | $129.9M | $138.4M | $101.8M | $108.3M | $116.9M | $101.2M | $89.7M | $80.8M | $79M | $71.2M | $75.4M | $70.7M | $70.7M | $64.4M | $66.4M | $62.6M | $55.6M | $48.9M | $50.4M | $47.9M | $50M | $49.3M | $52.9M | $51.5M | $53.89M | $53.2M | $58.3M | $54.5M | $53.83M | $45.19M | $56.16M | $55.31M | $59.22M | $49.7M | $52.32M | $56.5M | $51.03M | $53.68M | $52.97M | $57.1M | $51.23M | $46.34M | $47.54M | $43.2M | $43.8M | $38.37M | $37.86M | $34.69M | $41.98M | $41.96M | $41.43M | $41.55M | $40.22M | $37.07M | $37.6M | $32.82M | $30.09M | $26.75M | $25.67M | $23.69M | $23.11M | $21.35M | $20.98M | $22.87M | - | - | - | - |
| Other Operating Expenses | -$6.8M | -$900K | -$900K | -$500K | -$800K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $160.6M | $155.9M | $136.9M | $127.8M | $125.1M | $114.1M | $104.2M | $115.5M | $108.5M | $92.6M | $94.4M | $70M | $41.7M | $24.5M | $35.5M | $22M | $53.9M | $56.4M | $74.8M | $67.8M | $47.2M | $67.2M | $65.1M | $44.3M | $61.3M | $44.5M | $39.7M | $49.6M | $50.8M | $49.5M | $49.3M | $65.4M | $53.6M | $47.5M | $42.6M | $52.8M | $46M | $28.4M | $49.9M | $44.2M | $44.4M | $42.3M | $50.1M | $46.2M | $49.7M | $44.5M | $46.58M | $45.3M | $36.2M | $38.5M | $41.9M | $44.61M | $43.58M | $40.56M | $39.27M | $39.86M | $41.14M | $30.4M | $34.14M | $33.86M | $38.61M | $31.81M | $32.29M | $30.16M | $27.67M | $30.94M | $24.32M | $33.68M | $32.69M | $34.63M | $28.69M | $34.18M | $41.57M | $34.69M | $33.34M | $31.45M | $28.45M | $24.03M | $20.33M | $20.54M | $17.46M | $19.2M | $14.11M | $12.35M | $13.14M | $6.88M | -$72.18M | $32.72M | $28.34M | $28.86M |
| -$13.6M | -$14.1M | $14M | -$4.7M | -$8.6M | -$5.6M | $58.7M | $36.4M | -$19M | -$5.6M | -$4.1M | -$12.6M | -$10M | -$22.4M | -$4.9M | -$24.3M | -$14.6M | $6.6M | -$600K | -$4.6M | -$1.4M | $100K | $28.3M | $48.2M | $2.6M | -$11.3M | -$4M | $13.9M | $2.3M | -$3.3M | -$900K | $7.3M | $1.4M | $9.3M | -$700K | -$2M | $15.3M | -$1.3M | $38.5M | $2.1M | $3M | $500K | $1.4M | $1.4M | $600K | -$400K | $1.84M | -$300K | -$55.1M | $900K | $2.76M | $771K | $3.11M | $945K | -$577K | $1.83M | $870K | $594K | $1.51M | -$579K | $9K | $774K | -$61K | $6.21M | $21K | -$179K | -$1.07M | $221K | $1.21M | -$444K | -$2.32M | -$241K | -$234K | $272K | -$723K | $825K | $386K | $301K | $266K | $1.07M | $472K | $521K | $557K | $137K | $349K | $740K | $846K | $212K | $97K | $282K | |
| Non-Operating Interest Income | $2M | $1.9M | $2.6M | $2.4M | $2.9M | $3.5M | $3.7M | $3.2M | $2.8M | $2.5M | $3.1M | $3M | $1.7M | $1.2M | $1.3M | $100K | $100K | $200K | $900K | $200K | $300K | $300K | $400K | $500K | $200K | $500K | $700K | $500K | $800K | $400K | $600K | $600K | $600K | $500K | $600K | $400K | $500K | $400K | $600K | $400K | $400K | $400K | $800K | $300K | $300K | $400K | $541K | $700K | $700K | $700K | $905K | $673K | $750K | $758K | $1.37M | $1.72M | $1.26M | $869K | $1.36M | $938K | $810K | $577K | - | $602K | $657K | $587K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $19.1M | $15.6M | $11.4M | $9.4M | $10.3M | $8.9M | $10.7M | $12.1M | $13.1M | $14M | $14.6M | $15.8M | $15.8M | $14.5M | $12.4M | $10.6M | $4.5M | $2.6M | $2.3M | $2.5M | $2.5M | $3.1M | $3.4M | $1.9M | $2.1M | $3.7M | $4.6M | $5.3M | $100K | $1.1M | $1.2M | $800K | $1.3M | $800K | $1.6M | $1.3M | $1.3M | $1.3M | $600K | $400K | $300K | $200K | $0 | $100K | $200K | $200K | $225K | $200K | $100K | $100K | - | $43K | $86K | $17K | $65K | $55K | $125K | $65K | $136K | $141K | $989K | $53K | - | $90K | $64K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $3.5M | -$400K | $22.8M | $2.3M | -$1.2M | -$200K | $65.7M | $45.3M | -$8.7M | $5.9M | $7.4M | $200K | $4.1M | -$9.1M | $6.2M | -$13.8M | -$10.2M | $9M | $800K | -$2.3M | $800K | $2.9M | $31.3M | $49.6M | $4.5M | -$8.1M | -$100K | $18.7M | $1.6M | -$2.6M | -$300K | $7.5M | $2.1M | $9.6M | $300K | -$1.1M | $16.1M | -$400K | $38.5M | $2.1M | $2.9M | $300K | $600K | $1.2M | $500K | -$600K | $1.52M | -$800K | -$55.7M | $300K | $1.85M | $141K | $2.45M | $204K | -$1.88M | $161K | -$265K | -$210K | $286K | -$1.38M | $188K | $250K | -$61K | $5.69M | -$572K | -$766K | -$1.07M | $221K | $1.21M | -$444K | -$2.32M | -$241K | -$234K | $272K | -$723K | $825K | $386K | $301K | $266K | $1.07M | $472K | $521K | $557K | $137K | $349K | $740K | $846K | $212K | $97K | $282K |
Income Before Tax | $147M | $141.8M | $150.9M | $123.1M | $116.5M | $108.5M | $162.9M | $151.9M | $89.5M | $87M | $90.3M | $57.4M | $31.7M | $2.1M | $30.6M | -$2.3M | $39.3M | $63M | $74.2M | $63.2M | $45.8M | $67.3M | $93.4M | $92.5M | $63.9M | $33.2M | $35.7M | $63.5M | $53.1M | $46.2M | $48.4M | $72.7M | $55M | $56.8M | $41.9M | $50.8M | $61.3M | $27.1M | $88.4M | $46.3M | $47.4M | $42.8M | $51.5M | $47.6M | $50.3M | $44.1M | $48.42M | $45M | -$18.9M | $39.4M | $44.43M | $45.38M | $46.7M | $41.51M | $38.69M | $41.74M | $42.13M | $31.06M | $35.64M | $33.29M | $38.62M | $32.58M | $32.97M | $36.37M | $27.69M | $30.76M | $23.96M | $34.48M | $34.66M | $35.16M | $28.65M | $35.5M | $42.72M | $36.48M | $34.46M | $33.67M | $29.81M | $25.54M | $21.75M | $21.68M | $18.13M | $20.13M | $15.35M | $13.19M | $13.55M | $7.59M | $1.83M | $7.12M | $3.69M | $6.9M |
Income Tax | $38.3M | $34.6M | $36.4M | $31.4M | $26.3M | $27.4M | $33.9M | $29.6M | $19.2M | $21.3M | $14.1M | $16.7M | -$6.2M | $8.4M | $26.4M | $5.4M | $7.4M | $17.3M | $18.5M | $16.1M | $13.9M | $14.1M | $19.1M | $16.9M | $15.2M | $8.5M | $9.1M | $13.3M | $11.7M | $11.5M | $5.5M | $16.1M | $12.8M | $13.4M | $2.7M | $16.9M | $15M | $8.3M | $17.2M | $16.5M | $15.4M | $14.6M | $14.5M | $14.6M | $18.7M | $14.8M | $15.49M | $15.1M | -$8.6M | $13.7M | $13.38M | $14.27M | $15.96M | $12.43M | $11.44M | $15.19M | $14.74M | $11.51M | $8.07M | $12.34M | $12.72M | $10.52M | $5.73M | $11.92M | $10.23M | -$11M | $10M | $12.41M | $14.02M | $10.67M | $9.64M | $13.55M | $15.08M | $13.5M | $14.74M | $14.23M | $12M | $10.29M | $8.53M | $9.23M | $7.62M | $7.6M | $5.71M | $5.86M | $4.6M | $4.06M | $3.23M | $3.24M | $2.44M | $2.67M |
Net Income | $107.8M | $107.1M | $115.1M | $91.6M | $89M | $78.5M | $116.9M | $119.7M | $69.1M | $64.2M | $73.5M | $39.1M | $36.1M | -$7.6M | $3.3M | -$9M | $30.1M | $46.1M | $56.5M | $49M | $32.9M | $54.9M | $75.3M | $76.2M | $48.2M | $23.9M | $27.6M | $49.1M | $42.1M | $33.2M | $42.4M | $56.9M | $41.8M | $41.9M | $38.9M | $33.9M | $46.1M | $18M | $70.3M | $30.2M | $31.8M | $28.7M | $37.3M | $33.5M | $32.2M | $29.8M | $31.54M | $30.2M | -$9.8M | $26.3M | $31.3M | $31.43M | $31.1M | $29.58M | $32.93M | $27.04M | $27.88M | $20.11M | $28.02M | $21.37M | $26.49M | $22.44M | $27.49M | $24.78M | $17.92M | $20.16M | $14.34M | $22.5M | $20.62M | $24.87M | $19.27M | $22.22M | $28.09M | $23.32M | $20.01M | $19.85M | $18.27M | $15.79M | $13.61M | $13.55M | $11.17M | $13.44M | $10.09M | $7.52M | $9.5M | $4.01M | -$1.14M | $4.09M | $1.35M | $4.51M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $0 | $0 | $0 | $0 | -$100K | -$22K | $0 | $0 | $100K | $29K | $29K | $21K | $43K | $55K | $34K | $4K | $24K | -$63K | $10K | -$2K | $98K | -$97K | -$106K | $85K | $31K | $92K | $22K | -$71K | $89K | - | -$37K | -$87K | -$248K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $0 | $0 | $0 | $6K | $0 | $0 | $0 | $12K | $11K | $11K | $28K | - | $65K | $65K | $62K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $107.8M | $107.1M | $115.1M | $91.6M | $89M | $78.5M | $116.9M | $119.7M | $69.1M | $64.2M | $73.5M | $39.1M | $36.1M | -$7.6M | $3.3M | -$9M | $30.1M | $46.1M | $56.5M | $49M | $32.9M | $54.9M | $75.3M | $76.2M | $48.2M | $23.9M | $27.6M | $49.1M | $42.1M | $33.2M | $42.4M | $56.9M | $41.8M | $41.9M | $38.9M | $33.9M | $46.1M | $18M | $70.3M | $30.2M | $31.8M | $28.7M | $37.3M | $33.5M | $32.2M | $29.7M | $31.51M | $30.2M | -$9.8M | $26.4M | $31.32M | $31.45M | $31.11M | $29.59M | $32.98M | $27.01M | $27.82M | $20.08M | $27.96M | $21.38M | $26.49M | $22.54M | $27.39M | $24.68M | $18M | $20.19M | $14.43M | $22.52M | $20.54M | $24.96M | $19.27M | $22.19M | $28M | $23.08M | $20.01M | $19.85M | $18.27M | $15.79M | $13.61M | $13.55M | $11.17M | $13.44M | $10.09M | $7.52M | $9.5M | $4.01M | -$1.14M | $4.09M | $1.35M | $4.51M |
Shares Outstanding (Basic) | 37.8M | 39.1M | 40.5M | 42.1M | 42.2M | 42.8M | 42.9M | 42.9M | 42.8M | 42.7M | 42.7M | 42.7M | 42.6M | 42.5M | 42.5M | 42.5M | 42.6M | 43M | 43.1M | 43.1M | 43M | 42.9M | 42.9M | 42.9M | 42.9M | 42.9M | 42.8M | 42.8M | 42.7M | 42.6M | 42.7M | 42.6M | 42.6M | 42.5M | 42.5M | 42.5M | 42.9M | 42.9M | 43M | 43.1M | 43M | 43M | 43.8M | 44.2M | 44.3M | 44.3M | 44.41M | 44.73M | 44.78M | 44.78M | 45.76M | 46.08M | 46.4M | 46.41M | 46.91M | 47.98M | 49.2M | 49.94M | 49.88M | 50.28M | 50.17M | 49.8M | 49.52M | 49.4M | 49.23M | 48.83M | - | 48.46M | 47.94M | 47.38M | - | 46.5M | 45.92M | 45.22M | - | 43.39M | 42.85M | 42.4M | - | 41.45M | 40.93M | 40.36M | - | 39.92M | 39.06M | 38.45M | - | 38.44M | 38.4M | 38.4M |
Shares Outstanding (Diluted) | 38.1M | 39.3M | 40.7M | 42.3M | 42.5M | 43.1M | 43.1M | 43.2M | 43.1M | 43M | 43M | 42.9M | 42.8M | 42.8M | 42.7M | 42.7M | 42.9M | 43.3M | 43.4M | 43.4M | 43.3M | 43.3M | 43.2M | 43.2M | 43.2M | 43.3M | 43.3M | 43.2M | 43.1M | 43M | 43.1M | 43.1M | 43M | 42.9M | 42.9M | 42.8M | 43.1M | 43.2M | 43.2M | 43.3M | 43.3M | 43.1M | 43.9M | 44.3M | 44.4M | 44.5M | 44.55M | 44.89M | 44.78M | 45.09M | 46.21M | 46.52M | 46.85M | 46.81M | 47.51M | 48.48M | 49.86M | 50.76M | 50.73M | 51.12M | 51.14M | 50.95M | 50.76M | 50.54M | 50.53M | 50.33M | - | 50.05M | 49.63M | 49.17M | - | 49.42M | 49.29M | 49.01M | - | 48.23M | 47.87M | 47.38M | - | 46.58M | 46.68M | 46.42M | - | 45.35M | 43.74M | 42.94M | - | 41.82M | 41.53M | 41.55M |
EPS (Basic) | $2.85 | $2.74 | $2.84 | $2.18 | $2.11 | $1.83 | $2.72 | $2.79 | $1.61 | $1.50 | $1.72 | $0.92 | $0.85 | -$0.18 | $0.08 | -$0.21 | $0.71 | $1.07 | $1.31 | $1.14 | $0.77 | $1.28 | $1.76 | $1.78 | $1.13 | $0.56 | $0.64 | $1.15 | $0.99 | $0.78 | $0.99 | $1.33 | $0.98 | $0.99 | $0.91 | $0.80 | $1.07 | $0.42 | $1.63 | $0.70 | $0.74 | $0.67 | $0.85 | $0.76 | $0.73 | $0.67 | $0.71 | $0.67 | -$0.22 | $0.59 | $0.68 | $0.68 | $0.67 | $0.64 | $0.70 | $0.56 | $0.57 | $0.40 | $0.56 | $0.42 | $0.53 | $0.45 | $0.55 | $0.42 | $0.37 | $0.41 | - | $0.46 | $0.43 | $0.53 | - | $0.48 | $0.61 | $0.51 | - | $0.46 | $0.43 | $0.37 | - | $0.33 | $0.27 | $0.33 | - | $0.19 | $0.24 | $0.10 | - | $0.11 | $0.04 | $0.12 |
EPS (Diluted) | $2.83 | $2.73 | $2.83 | $2.17 | $2.09 | $1.82 | $2.71 | $2.77 | $1.60 | $1.49 | $1.71 | $0.91 | $0.84 | -$0.18 | $0.08 | -$0.21 | $0.70 | $1.06 | $1.30 | $1.13 | $0.76 | $1.27 | $1.74 | $1.76 | $1.12 | $0.55 | $0.64 | $1.14 | $0.98 | $0.77 | $0.99 | $1.32 | $0.97 | $0.98 | $0.91 | $0.79 | $1.07 | $0.42 | $1.63 | $0.70 | $0.73 | $0.67 | $0.85 | $0.76 | $0.72 | $0.67 | $0.71 | $0.67 | -$0.22 | $0.58 | $0.68 | $0.68 | $0.66 | $0.63 | $0.69 | $0.56 | $0.56 | $0.40 | $0.55 | $0.42 | $0.52 | $0.44 | $0.54 | $0.41 | $0.36 | $0.40 | - | $0.45 | $0.41 | $0.51 | - | $0.45 | $0.57 | $0.47 | - | $0.41 | $0.38 | $0.33 | - | $0.29 | $0.24 | $0.29 | - | $0.17 | $0.22 | $0.09 | - | $0.10 | $0.03 | $0.09 |
EBIT | $166.1M | $157.4M | $162.3M | $132.5M | $126.8M | $117.4M | $173.6M | $164M | $102.6M | $101M | $104.9M | $73.2M | $47.5M | $16.6M | $43M | $8.3M | $43.8M | $65.6M | $76.5M | $65.7M | $48.3M | $70.4M | $96.8M | $94.4M | $66M | $36.9M | $40.3M | $68.8M | $53.2M | $47.3M | $49.6M | $73.5M | $56.3M | $57.6M | $43.5M | $52.1M | $62.6M | $28.4M | $89M | $46.7M | $47.7M | $43M | $51.5M | $47.7M | $50.5M | $44.3M | $48.65M | $45.2M | -$18.8M | $39.5M | $49.48M | $45.43M | $46.78M | $41.52M | $38.76M | $39.86M | $41.14M | $30.4M | $35.78M | $33.43M | $39.61M | $32.64M | $32.29M | $36.46M | $27.75M | $30.94M | $24.32M | $33.68M | $32.69M | $34.63M | $28.69M | $34.18M | $41.57M | $34.69M | $33.34M | $31.45M | $28.45M | $24.03M | $20.33M | $20.54M | $17.46M | $19.2M | $14.11M | $12.35M | $13.14M | $6.88M | -$72.18M | $32.72M | $28.34M | $28.86M |
EBITDA | $219.6M | $209.1M | $186.7M | $179.5M | $173.4M | $164.4M | $157.5M | $163.9M | $151.5M | $145.6M | $150.9M | $117.9M | $94.2M | $61.2M | $87.8M | $52.5M | $86.9M | $102.2M | $113.1M | $102.6M | $84.3M | $105.7M | $101.7M | $78.6M | $98.8M | $71.5M | $73.5M | $83.6M | $79.3M | $70.2M | $75M | $92.3M | $79.8M | $69.5M | $68.6M | $73.6M | $66.3M | $49.4M | $70.5M | $64.5M | $64.7M | $59.7M | $67.9M | $64.1M | $66.3M | $59.4M | $62.68M | $59.6M | $50M | $51.9M | $58.22M | $56.8M | $53.91M | $52.14M | $50.24M | $50.69M | $51.72M | $40.66M | $46.98M | $44.37M | $50.17M | $42.59M | $43.93M | $40.66M | $37.57M | $40.65M | $34.01M | $40.09M | $40.33M | $42.94M | $37.24M | $40.68M | $48.08M | $40.57M | $39.76M | $36.7M | $34M | $28.96M | $24.98M | $24.84M | $21.41M | $21.73M | $15.8M | $14.62M | $15.2M | $9.01M | -$72.18M | $32.72M | $28.34M | $28.86M |