Marcus & Millichap, Inc.(MMI:US)
Market Cap$1.062B
Key Metrics
Price$28.04
Revenue (TTM)$812.22M
Holders Revenue (TTM)$63.79M
Gross Profit (TTM)$306.4M
Earnings (TTM)$14.36M
EBITDA (TTM)$36.3M
Op. Margin (TTM)1.17%
Dividend Yield1.91%
Holders Yield6.01%
Cash on hand$151.77M
Total Assets$765.8M
Net Assets$578.91M
Total Debt$74.15M
Key Metrics
Price$28.04
Revenue (TTM)$812.22M
Holders Revenue (TTM)$63.79M
Gross Profit (TTM)$306.4M
Earnings (TTM)$14.36M
EBITDA (TTM)$36.3M
Op. Margin (TTM)1.17%
Dividend Yield1.91%
Holders Yield6.01%
Cash on hand$151.77M
Total Assets$765.8M
Net Assets$578.91M
Total Debt$74.15M
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $202.92M | $171.47M | $243.95M | $193.89M | $172.28M | $145.04M | $240.08M | $168.51M | $158.37M | $129.1M | $166.24M | $162.03M | $162.87M | $154.79M | $262.45M | $323.84M | $395.96M | $319.46M | $495.13M | $332.38M | $284.95M | $183.98M | $250.21M | $158.58M | $117.4M | $190.72M | $237.91M | $198.22M | $209.59M | $160.71M | $230.28M | $210.59M | $199.4M | $174.54M | $202.78M | $183.34M | $180.37M | $153.21M | $189.16M | $180.63M | $183.39M | $164.27M | $203.16M | $165.88M | $173.48M | $146.54M | $172.44M | $150.89M | $134.27M | $114.59M | $149.1M | $111.95M | $105.47M | $69.37M | $147.64M | $91.23M |
Cost of Revenue | $126.67M | $103.64M | $154.52M | $121M | $106.62M | $88.35M | $151.77M | $104.75M | $98.08M | $76.87M | $105.43M | $104.63M | $101.16M | $95.43M | $180.72M | $217.36M | $256.04M | $196.77M | $333.33M | $219.19M | $178.59M | $109.1M | $160.67M | $99.71M | $73.74M | $113.76M | $155.2M | $124.15M | $127.85M | $91.69M | $148.47M | $132.9M | $119.87M | $101.65M | $131.73M | $114.8M | $110.38M | $89.65M | $121.64M | $113.85M | $113.13M | $96.15M | $129.66M | $102.01M | $105.56M | $86.16M | $109.84M | $92.27M | $79.6M | $68.4M | $94.24M | $67.72M | $61.46M | $41.22M | $91.35M | $54.19M |
Gross Profit | $76.25M | $67.83M | $89.43M | $72.9M | $65.66M | $56.69M | $88.31M | $63.76M | $60.29M | $52.24M | $60.82M | $57.4M | $61.7M | $59.37M | $81.73M | $106.48M | $139.92M | $122.7M | $161.81M | $113.19M | $106.36M | $74.87M | $89.54M | $58.87M | $43.66M | $76.96M | $82.71M | $74.07M | $81.75M | $69.02M | $81.81M | $77.69M | $79.53M | $72.89M | $71.05M | $68.54M | $69.99M | $63.57M | $67.52M | $66.78M | $70.26M | $68.12M | $73.49M | $63.87M | $67.93M | $60.38M | $62.61M | $58.62M | $54.66M | $46.19M | $54.86M | $44.24M | $44.02M | $28.15M | $56.29M | $37.03M |
| $71.69M | $71.22M | $70.65M | $72.53M | $71.55M | $71.55M | $76.32M | $70.67M | $65M | $68.92M | $74.7M | $69.19M | $68.91M | $72.22M | $72.63M | $73M | $79.84M | $74.54M | $77.01M | $64.67M | $61.8M | $51.68M | $56.41M | $49.72M | $43.52M | $54.86M | $53.27M | $48.09M | $52.84M | $48.92M | $47.56M | $48.66M | $49.08M | $48.05M | $42.26M | $42.48M | $43.69M | $43.22M | $38.39M | $40.73M | $40.42M | $42.26M | $38.65M | $35.65M | $37.59M | $35.83M | $34.7M | $34.09M | $32.13M | $33.36M | $62.24M | $30.86M | $29.09M | $24.73M | $32.57M | $25.01M | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $71.69M | $71.22M | $70.65M | $72.53M | $71.55M | $71.55M | $76.32M | $70.67M | $65M | $68.92M | $74.7M | $69.19M | $68.91M | $72.22M | $72.63M | $73M | $79.84M | $74.54M | $77.01M | $64.67M | $61.8M | $51.68M | $56.41M | $49.72M | $43.52M | $54.86M | $53.27M | $48.09M | $52.84M | $48.92M | $47.56M | $48.66M | $49.08M | $48.05M | $42.26M | $42.48M | $43.69M | $43.22M | $38.39M | $40.73M | $40.42M | $42.26M | $38.65M | $35.65M | $37.59M | $35.83M | $34.7M | $34.09M | $32.13M | $33.36M | $62.24M | $30.86M | $29.09M | $24.73M | $32.57M | $25.01M |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $2.21M | -$5.78M | $15.42M | -$2.37M | -$9.05M | -$17.71M | $6.7M | -$11.47M | -$8.05M | -$20.1M | -$17.2M | -$15.43M | -$10.68M | -$16.06M | $5.86M | $30.55M | $56.74M | $44.25M | $81.89M | $45.67M | $41.61M | $20.2M | $30.05M | $6.54M | -$2.61M | $19.64M | $27.1M | $24.07M | $26.98M | $18.27M | $32.49M | $27.38M | $28.95M | $23.46M | $27.4M | $24.68M | $25M | $19.05M | $27.91M | $24.91M | $28.83M | $24.86M | $33.93M | $27.42M | $29.53M | $23.77M | $27.1M | $23.72M | $21.73M | $12.06M | -$8.17M | $12.63M | $14.17M | $2.66M | $22.97M | $11.3M |
| $4.05M | $3.61M | $3.8M | $3.84M | $5.3M | $3.79M | $4.79M | $5.11M | $4.61M | $5.37M | $5.52M | $4.18M | $4.67M | $4.6M | $4.21M | $749K | -$619K | $290K | $1.65M | $179K | $1.22M | $898K | $2.22M | $1.42M | $2.76M | -$649K | $3.04M | $2.24M | $2.78M | $3.03M | $927K | $1.79M | $1.37M | $849K | $1.22M | $802K | $623K | $454K | $189K | $339K | $234K | -$161K | $43K | -$844K | -$24K | -$458K | -$382K | -$705K | -$71K | -$465K | $159K | $247K | $7K | $242K | $109K | $41K | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $140K | $153K | $189K | $197K | $200K | $187K | $201K | $208K | $204K | $199K | $216K | $241K | $216K | $215K | $161K | $229K | $158K | $160K | $144K | $144K | $146K | $146K | $205K | $199K | $213K | $283K | $370K | $329K | $340K | $349K | $346K | $342K | $352K | $360K | $370K | $370K | $374K | $382K | $378K | $380K | $384K | $391K | $377K | $380K | $386K | $583K | $449K | $397K | $401K | $404K | - | $0 | $0 | $0 | - | - |
| Other Income/Expense | $4.19M | $3.76M | $3.99M | $4.04M | $5.5M | $3.98M | $4.99M | $5.32M | $4.81M | $5.57M | $5.73M | $4.42M | $4.89M | $4.81M | $4.37M | $978K | -$461K | $450K | $1.79M | $323K | $1.37M | $1.04M | $2.43M | $1.62M | $2.98M | -$366K | $3.41M | $2.57M | $3.12M | $3.38M | $1.27M | $2.13M | $1.72M | $1.21M | $1.59M | $1.17M | $997K | $836K | $567K | $719K | $618K | $230K | $420K | -$464K | $362K | $125K | $67K | -$308K | $330K | -$61K | $159K | $247K | $7K | $242K | $109K | $41K |
Income Before Tax | $6.27M | -$2.17M | $19.22M | $1.47M | -$3.75M | -$13.92M | $11.5M | -$6.35M | -$3.44M | -$14.73M | -$11.68M | -$11.25M | -$6M | -$11.47M | $10.07M | $31.3M | $56.12M | $44.54M | $83.53M | $45.85M | $42.83M | $21.1M | $32.27M | $7.96M | $148K | $18.99M | $30.14M | $26.32M | $29.76M | $21.3M | $33.42M | $29.17M | $30.32M | $24.31M | $28.62M | $25.49M | $25.62M | $19.5M | $28.1M | $25.24M | $29.07M | $24.7M | $33.97M | $26.57M | $29.51M | $23.32M | $26.72M | $23.02M | $21.66M | $11.6M | -$8.01M | $12.87M | $14.18M | $2.9M | $23.08M | $11.34M |
Income Tax | $2.36M | $934K | $5.91M | $1.23M | $7.29M | -$9.5M | $2.95M | -$967K | $2.1M | -$4.75M | -$1.45M | -$2.01M | $2.73M | -$5.63M | $2.15M | $9.94M | $13.96M | $11.76M | $21.53M | $11.92M | $11.3M | $6.09M | $8.65M | $1.92M | $42K | $5.92M | $9.42M | $7.02M | $8.48M | $5.66M | $7.19M | $8.32M | $8.16M | $6.3M | $20.14M | $10.01M | $10.05M | $7.5M | $10.92M | $10.1M | $11.54M | $9.88M | $14.02M | $11.4M | $11.95M | $9.65M | $10.29M | $9.49M | $8.86M | $4.82M | $710K | $5.6M | $6.17M | $1.26M | $10.04M | $4.93M |
Net Income | $3.91M | -$3.1M | $13.31M | $240K | -$11.04M | -$4.42M | $8.55M | -$5.39M | -$5.54M | -$9.99M | -$10.23M | -$9.24M | -$8.73M | -$5.83M | $7.91M | $21.36M | $42.17M | $32.78M | $62M | $33.92M | $31.53M | $15.01M | $23.62M | $6.04M | $106K | $13.07M | $20.72M | $19.29M | $21.28M | $15.64M | $26.23M | $20.85M | $22.17M | $18.01M | $8.48M | $15.48M | $15.57M | $12M | $17.17M | $15.14M | $17.52M | $14.82M | $19.95M | $15.18M | $17.56M | $13.67M | $16.43M | $13.52M | $12.8M | $6.78M | -$8.72M | $7.28M | $8.01M | $1.64M | $13.04M | $6.41M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | $0 | - | - | - | - | - | - | - | - | -$17K | -$11K | -$13K | - | -$13K | $12K | $24K | - | - | $2K | $42K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $3.91M | -$3.1M | $13.31M | $240K | -$11.04M | -$4.42M | $8.55M | -$5.39M | -$5.54M | -$9.99M | -$10.22M | -$9.23M | -$8.72M | -$5.83M | $7.93M | $21.35M | $42.14M | $32.78M | $62M | $33.92M | $31.49M | $15.01M | $23.62M | $6.04M | $106K | $13.07M | $20.72M | $19.29M | $21.28M | $15.64M | $26.23M | $20.85M | $22.17M | $18.01M | $8.48M | $15.48M | $15.57M | $12M | $17.17M | $15.14M | $17.52M | $14.82M | $19.95M | $15.18M | $17.56M | $13.67M | $16.43M | $13.52M | $12.8M | $6.78M | -$8.72M | $7.28M | $8.01M | $1.64M | $13.04M | $6.41M |
Shares Outstanding (Basic) | 37.83M | 38.2M | 38.83M | 39.01M | 39M | 38.93M | 38.83M | 38.76M | 38.68M | 38.45M | 38.42M | 38.49M | 38.54M | 39.2M | 39.46M | 40.09M | 40.05M | 39.99M | 39.98M | 39.94M | 39.88M | 39.76M | 39.72M | 39.68M | 39.63M | 39.54M | 39.47M | 39.44M | 39.4M | 39.31M | 39.16M | 39.19M | 39.15M | 39.1M | 38.97M | 39.03M | 39M | 38.95M | 38.84M | 38.94M | 38.92M | 38.89M | 38.79M | 38.89M | 38.87M | 39.03M | 38.87M | 38.85M | 38.85M | 38.85M | 38.79M | 35.7M | 37.95M | 37.95M | - | 37.95M |
Shares Outstanding (Diluted) | 38.02M | 38.2M | 38.96M | 39.18M | 39M | 38.93M | 39.29M | 38.76M | 38.68M | 38.45M | 38.42M | 38.49M | 38.54M | 39.2M | 39.68M | 40.3M | 40.34M | 40.47M | 40.42M | 40.24M | 40.14M | 40.12M | 39.97M | 39.73M | 39.67M | 39.65M | 39.64M | 39.55M | 39.53M | 39.52M | 39.47M | 39.48M | 39.39M | 39.25M | 39.23M | 39.2M | 39.13M | 39.11M | 39.08M | 39.12M | 39.05M | 38.96M | 39.13M | 39.16M | 39.06M | 39.15M | 39.08M | 39.01M | 38.93M | 38.91M | 38.82M | 35.7M | 37.95M | 37.95M | - | 37.95M |
EPS (Basic) | $0.10 | -$0.08 | $0.34 | $0.01 | -$0.28 | -$0.11 | $0.22 | -$0.14 | -$0.14 | -$0.26 | -$0.27 | -$0.24 | -$0.23 | -$0.15 | $0.20 | $0.53 | $1.05 | $0.82 | $1.55 | $0.85 | $0.79 | $0.38 | $0.59 | $0.15 | $0.0027 | $0.33 | $0.53 | $0.49 | $0.54 | $0.40 | $0.67 | $0.53 | $0.57 | $0.46 | $0.22 | $0.40 | $0.40 | $0.31 | $0.44 | $0.39 | $0.45 | $0.38 | $0.51 | $0.39 | $0.45 | $0.35 | $0.42 | $0.35 | $0.33 | $0.17 | $0.24 | $0.20 | $0.21 | $0.043 | - | $0.17 |
EPS (Diluted) | $0.10 | -$0.08 | $0.34 | $0.01 | -$0.28 | -$0.11 | $0.22 | -$0.14 | -$0.14 | -$0.26 | -$0.27 | -$0.24 | -$0.23 | -$0.15 | $0.20 | $0.53 | $1.04 | $0.81 | $1.53 | $0.84 | $0.78 | $0.37 | $0.59 | $0.15 | $0.0027 | $0.33 | $0.52 | $0.49 | $0.54 | $0.40 | $0.66 | $0.53 | $0.56 | $0.46 | $0.22 | $0.39 | $0.40 | $0.31 | $0.44 | $0.39 | $0.45 | $0.38 | $0.51 | $0.39 | $0.45 | $0.35 | $0.42 | $0.35 | $0.33 | $0.17 | $0.24 | $0.20 | $0.21 | $0.043 | - | $0.17 |
EBIT | $6.41M | -$2.01M | $19.41M | $1.67M | -$3.55M | -$13.73M | $11.7M | -$6.14M | -$3.23M | -$14.53M | -$11.47M | -$11.01M | -$5.79M | -$11.25M | $10.23M | $31.53M | $56.28M | $44.7M | $83.68M | $45.99M | $42.98M | $21.24M | $32.48M | $8.16M | $361K | $19.27M | $30.51M | $26.65M | $30.1M | $21.64M | $33.76M | $29.51M | $30.67M | $24.67M | $28.99M | $25.86M | $26M | $19.88M | $28.47M | $25.62M | $29.45M | $25.09M | $34.35M | $26.95M | $29.89M | $23.9M | $27.16M | $23.41M | $22.06M | $12M | -$8.17M | $12.87M | $14.18M | $2.9M | $22.97M | $11.3M |
EBITDA | $8.75M | $378K | $22.76M | $4.41M | -$394K | -$10.88M | $16.98M | -$1.59M | $95K | -$11.11M | -$8.15M | -$7.37M | -$2.32M | -$8.04M | $13.47M | $34.45M | $59.61M | $48.61M | $86.59M | $48.84M | $45.93M | $24.24M | $35.56M | $10.76M | $3.11M | $21.73M | $32.86M | $28.56M | $32.03M | $23.48M | $35.53M | $31.16M | $32.18M | $26.05M | $30.38M | $27.23M | $27.3M | $21.18M | $29.7M | $26.77M | $30.46M | $26.09M | $35.27M | $27.76M | $30.7M | $24.68M | $27.97M | $24.23M | $22.87M | $12.78M | -$7.38M | $13.62M | $14.93M | $3.66M | $23.72M | $12.03M |