Miller Industries, Inc.(MLR:US)
Market Cap$584.3M
Key Metrics
Price$51.47
Revenue (TTM)$771.44M
Holders Revenue (TTM)$17.39M
Gross Profit (TTM)$113.48M
Earnings (TTM)$14.32M
EBITDA (TTM)$37.29M
Op. Margin (TTM)2.86%
Dividend Yield1.6%
Holders Yield2.98%
Cash on hand$55.64M
Total Assets$609.05M
Net Assets$420.09M
Total Debt$5.71M
Key Metrics
Price$51.47
Revenue (TTM)$771.44M
Holders Revenue (TTM)$17.39M
Gross Profit (TTM)$113.48M
Earnings (TTM)$14.32M
EBITDA (TTM)$37.29M
Op. Margin (TTM)2.86%
Dividend Yield1.6%
Holders Yield2.98%
Cash on hand$55.64M
Total Assets$609.05M
Net Assets$420.09M
Total Debt$5.71M
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Oct 31, 2001 | Jul 31, 2001 | Apr 30, 2001 | Jan 31, 2001 | Oct 31, 2000 | Jul 31, 2000 | Apr 30, 2000 | Jan 31, 2000 | Oct 31, 1999 | Jul 31, 1999 | Apr 30, 1999 | Jan 31, 1999 | Oct 31, 1998 | Jul 31, 1998 | Apr 30, 1998 | Jan 31, 1998 | Oct 31, 1997 | Jul 31, 1997 | Apr 30, 1997 | Jan 31, 1997 | Oct 31, 1996 | Jul 31, 1996 | Apr 30, 1996 | Jan 31, 1996 | Oct 31, 1995 | Jul 31, 1995 | Apr 30, 1995 | Jan 31, 1995 | Oct 31, 1994 | Jul 31, 1994 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $239.99M | $180.86M | $171.92M | $178.67M | $214.03M | $225.65M | $221.91M | $314.27M | $371.45M | $349.87M | $296.25M | $274.57M | $300.26M | $282.28M | $225.85M | $205.56M | $201.5M | $215.55M | $201.69M | $164.72M | $181.16M | $169.91M | $178.34M | $168.37M | $128.53M | $176.05M | $203.14M | $195.47M | $222.35M | $197.21M | $179.97M | $195.69M | $176.89M | $159.16M | $159.72M | $153.36M | $153.09M | $148.93M | $148.59M | $147.6M | $156.11M | $148.82M | $136.44M | $126.21M | $151.54M | $126.79M | $147.78M | $118.4M | $122.43M | $104.17M | $108.28M | $105.11M | $105.83M | $84.95M | $82.4M | $77.96M | $87.35M | $94.96M | $109.39M | $96.78M | $97.57M | $108.93M | $79.68M | $73.66M | $81.26M | $72.3M | $67.01M | $57.55M | $54.26M | $58.76M | $61.92M | $66.74M | $74.72M | $67.62M | $84.51M | $92.69M | $108.83M | $114M | $116.7M | $107.36M | $91.92M | $93.44M | $92.57M | $89.48M | $92.94M | $76.9M | $67.2M | $63.3M | $59.65M | $46.16M | $49.82M | $50.32M | $57.96M | $47.89M | -$83.51M | $54.78M | $61.19M | $104.33M | $113.02M | $116.95M | $119.43M | $119.69M | $129.33M | $127.01M | $152.29M | $146.2M | $148.7M | $134.3M | $141.5M | $132.6M | $134.1M | $117.8M | $111.9M | $105.2M | $94.7M | $85.4M | $112.9M | $80.3M | $62.3M | $42.6M | $36.4M | $31.4M | $29.6M | $28.2M | $28.4M | $24.8M | $22.3M | $19.2M |
Cost of Revenue | $204.06M | $155.18M | $145.39M | $153.34M | $179.45M | $191.71M | $188.45M | $272.25M | $320.37M | $305.63M | $257.61M | $231.7M | $260.34M | $251.86M | $200.33M | $182.38M | $183.13M | $200.21M | $186.09M | $146.88M | $160.57M | $154.08M | $154.09M | $150.52M | $110.8M | $157.52M | $176.21M | $173.72M | $197.13M | $174.62M | $157.81M | $174.21M | $155.61M | $140.73M | $141.26M | $137.71M | $135.49M | $133.54M | $133.44M | $130.48M | $137.08M | $135.85M | $121.11M | $113.41M | $134M | $114.84M | $131.21M | $105.43M | $109.92M | $93.23M | $97.03M | $94.28M | $94.1M | $76.32M | $73.01M | $68.74M | $76.78M | $84.07M | $93.11M | $81.16M | $80.09M | $88.19M | $66.61M | $62.25M | $69.23M | $62.47M | $57.03M | $48.7M | $46.19M | $50.35M | $53.01M | $58.61M | $66.39M | $59.36M | $73.4M | $79.64M | $93.1M | $97.75M | $100.06M | $92.23M | $78.06M | $79.29M | $78.52M | $76.05M | $79.46M | $67.91M | $59.26M | $55.44M | $50.95M | $39.37M | $44.73M | $44.61M | $49.42M | $40.25M | -$73.03M | $47.26M | $52.07M | $89.8M | $98.24M | $101.44M | $99.77M | $96.99M | $107.9M | $104.73M | $130.99M | $117.7M | $118M | $105.6M | $124.1M | $103.1M | $105.6M | $89.3M | $85.5M | $84.1M | $74.2M | $65.5M | $84.1M | $66.3M | $51.6M | $35.3M | $29.3M | $25.9M | - | - | $23.8M | $20.3M | - | $15.7M |
Gross Profit | $35.94M | $25.68M | $26.53M | $25.33M | $34.59M | $33.94M | $33.46M | $42.03M | $51.08M | $44.24M | $38.64M | $42.87M | $39.93M | $30.42M | $25.53M | $23.18M | $18.37M | $15.34M | $15.6M | $17.83M | $20.59M | $15.83M | $24.25M | $17.84M | $17.73M | $18.54M | $26.93M | $21.75M | $25.21M | $22.6M | $22.15M | $21.48M | $21.28M | $18.43M | $18.45M | $15.65M | $17.6M | $15.4M | $15.16M | $17.12M | $19.04M | $12.97M | $15.32M | $12.8M | $17.54M | $11.95M | $16.57M | $12.97M | $12.51M | $10.94M | $11.24M | $10.83M | $11.73M | $8.63M | $9.39M | $9.22M | $10.57M | $10.88M | $16.28M | $15.62M | $17.47M | $20.73M | $13.07M | $11.41M | $12.02M | $9.83M | $9.98M | $8.85M | $8.07M | $8.4M | $8.91M | $8.13M | $8.33M | $8.26M | $11.11M | $13.06M | $15.73M | $16.25M | $16.64M | $15.14M | $13.86M | $14.15M | $14.05M | $13.43M | $13.48M | $8.98M | $7.94M | $7.87M | $8.7M | $6.79M | $5.09M | $5.71M | $8.54M | $7.65M | -$10.49M | $7.52M | $9.11M | $14.53M | $14.78M | $15.51M | $19.67M | $22.7M | $21.43M | $22.28M | $21.3M | $28.5M | $30.7M | $28.7M | $17.4M | $29.5M | $28.5M | $28.5M | $26.4M | $21.1M | $20.5M | $19.9M | $28.8M | $14M | $10.7M | $7.3M | $7.1M | $5.5M | - | - | $4.6M | $4.5M | - | $3.5M |
| $25.18M | $23.95M | $21.07M | $21.25M | $23.4M | $23.26M | $19.68M | $22.33M | $22.77M | $21.54M | $16.37M | $19.32M | $19.48M | $17.92M | $13.12M | $14.67M | $12.65M | $12.39M | $11.18M | $11.98M | $12.02M | $11.05M | $9.44M | $9.23M | $10.07M | $10.97M | $11.76M | $10.45M | $10.97M | $10.22M | $10.83M | $9.45M | $9.68M | $9.59M | $8.87M | $8.58M | $9.07M | $9.04M | $7.5M | $8.5M | $8.32M | $8.01M | $8.88M | $7.52M | $7.65M | $7.44M | $7.14M | $7.23M | $6.96M | $7.17M | $7.55M | $6.74M | $7.24M | $6.68M | $6.61M | $6.58M | $6.17M | $7.34M | $7.94M | $7.47M | $7.69M | $8.15M | $7.01M | $6.54M | $6.73M | $6.52M | $6.7M | $5.95M | $5.48M | $6.49M | $6.91M | $6.4M | $6.3M | $6.33M | $6.43M | $6.48M | $7.03M | $7.16M | $7.22M | $6.63M | $6.4M | $6.58M | $6.4M | $6.21M | $6.18M | $5.51M | $4.59M | $4.49M | $5.37M | $4.46M | $4.16M | $4.27M | $4.64M | $8.22M | -$14.5M | $5.45M | $5.47M | $12.45M | $10.98M | $14.08M | $12.56M | $17.16M | $17.15M | $18.53M | $24.43M | $19.3M | $19.7M | $19.2M | $21.8M | $18.7M | $17.8M | $17M | $15.6M | $13.4M | $10.3M | $10.2M | $15.4M | $7.4M | $5.2M | $3.4M | $2.8M | $2.1M | - | - | $2M | $2M | - | $1.7M | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $4.34M | - | - | - | $12.45M | - | $14.08M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $25.18M | $23.95M | $21.07M | $21.25M | $23.4M | $23.26M | $19.68M | $22.33M | $22.77M | $21.54M | $16.37M | $19.32M | $19.48M | $17.92M | $13.12M | $14.67M | $12.65M | $12.39M | $11.18M | $11.98M | $12.02M | $11.05M | $9.44M | $9.23M | $10.07M | $10.97M | $11.76M | $10.45M | $10.97M | $10.22M | $10.83M | $9.45M | $9.68M | $9.59M | $8.87M | $8.58M | $9.07M | $9.04M | $7.5M | $8.5M | $8.32M | $8.01M | $8.88M | $7.52M | $7.65M | $7.44M | $7.14M | $7.23M | $6.96M | $7.17M | $7.66M | $6.75M | $7.22M | $6.7M | $6.62M | $6.68M | $7.2M | $7M | $8.08M | $7.48M | $7.7M | $8.15M | $7.01M | $6.5M | $6.68M | $6.48M | $6.7M | $5.95M | $5.82M | $6.44M | $6.91M | $6.4M | $6.3M | $6.33M | $6.43M | $6.48M | $7.03M | $7.16M | $7.22M | $6.63M | $6.4M | $6.58M | $6.4M | $6.21M | $6.18M | $5.51M | $4.59M | $4.49M | $5.37M | $4.46M | $4.16M | $4.27M | $4.64M | $3.88M | -$14.5M | $5.45M | $5.47M | - | $10.98M | - | $12.56M | $17.16M | $17.15M | $18.53M | $24.43M | $19.3M | $19.7M | $19.2M | $21.8M | $18.7M | $17.8M | $17M | $15.6M | $13.4M | $10.3M | $10.2M | $15.4M | $7.4M | $5.2M | $3.4M | $2.8M | $2.1M | - | - | $2M | $2M | - | $1.7M |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$103K | -$11K | $18K | -$23K | -$15K | -$97K | -$1.04M | $336K | -$143K | -$9K | -$9K | - | - | $37K | $48K | $42K | - | - | -$339K | $55K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $10.76M | $1.73M | $5.46M | $4.09M | $11.18M | $10.68M | $13.78M | $19.7M | $28.31M | $22.7M | $22.27M | $23.55M | $20.45M | $12.49M | $12.41M | $8.51M | $5.72M | $2.95M | $4.42M | $5.85M | $8.57M | $4.78M | $14.81M | $8.61M | $7.66M | $7.56M | $15.17M | $11.29M | $14.25M | $12.38M | $11.33M | $12.03M | $11.6M | $8.84M | $9.97M | $7.07M | $8.54M | $6.35M | $7.94M | $8.62M | $10.72M | $4.96M | $6.11M | $5.27M | $9.89M | $4.51M | $9M | $5.74M | $5.55M | $3.77M | $3.69M | $4.08M | $4.51M | $1.94M | $2.79M | $2.63M | $4.4M | $3.55M | $8.34M | $8.15M | $9.78M | $12.58M | $6.06M | $4.88M | $5.3M | $3.35M | $3.72M | $2.9M | $2.59M | $1.91M | $2M | $1.73M | $2.03M | $1.93M | $4.68M | $6.57M | $8.7M | $9.09M | $9.42M | $8.5M | $7.46M | $7.56M | $7.66M | $7.22M | $7.3M | $3.48M | $3.35M | $3.37M | $3.33M | $2.33M | $928K | $1.44M | $3.9M | $3.31M | $4.02M | $2.07M | $3.64M | $2.09M | $3.81M | $1.43M | $3.46M | $2.45M | $1.06M | $156K | -$8.03M | $4.9M | $6.7M | $5.2M | -$9.2M | $6.5M | $7.3M | $8.5M | $7M | $5M | $8.2M | $8M | $8.7M | $6.2M | $5M | $3.7M | $3.8M | $3.2M | $29.6M | $28.2M | $2.5M | $2.3M | $22.3M | $1.7M |
| -$690K | -$130K | -$427K | $219K | $185K | $107K | -$1.15M | $70K | -$2.06M | -$1.21M | -$1.3M | -$1.52M | -$1.47M | -$694K | -$779K | -$1.71M | -$903K | -$470K | -$518K | -$492K | -$292K | -$551K | $78K | -$21K | -$154K | -$450K | -$354K | -$655K | -$778K | -$922K | -$914K | -$601K | -$1.11M | $495K | -$426K | -$363K | $155K | -$364K | -$345K | -$121K | -$387K | $143K | -$220K | -$197K | -$510K | -$219K | -$180K | -$209K | -$181K | -$132K | -$13K | -$91K | -$102K | -$44K | - | -$192K | -$1.25M | -$217K | -$194K | -$174K | -$223K | -$146K | $56K | -$97K | -$76K | -$68K | -$89K | -$151K | $104K | -$380K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $1.36M | - | -$682K | - | - | - | - | $42K | - | - | - | - | - | - | -$76.9M | - | -$6M | - | - | - | - | - | $0 | - | -$4.1M | - | - | $200K | $100K | $200K | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $352K | $145K | $178K | $93K | $294K | $95K | $384K | $251K | $2.05M | $1.25M | $1.45M | $1.81M | $1.7M | $1.01M | $1.29M | $1.04M | $628K | $418K | $454K | $286K | $340K | $275K | $197K | $230K | $429K | $359K | $565K | $424K | $721K | $668K | $449K | $525K | $484K | $420K | $426K | $469K | $315K | $378K | $345K | $359K | $259K | $198K | $220K | $291K | $245K | $163K | $180K | $178K | $126K | $70K | $116K | $102K | $84K | $67K | - | $192K | $214K | $217K | $194K | $174K | $214K | $146K | - | $60K | $76K | $110K | $89K | $234K | $235K | $325K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$338K | $15K | -$249K | $312K | $479K | $202K | -$766K | $321K | -$13K | $33K | $149K | $294K | $229K | $318K | $512K | -$666K | -$275K | -$52K | -$64K | -$206K | $48K | -$276K | $275K | $209K | $275K | -$91K | $211K | -$231K | -$57K | -$254K | -$465K | -$76K | -$627K | $915K | - | $106K | $470K | $14K | - | $238K | -$128K | $341K | - | $94K | -$265K | -$56K | - | -$31K | -$55K | -$62K | $103K | $11K | -$18K | $23K | - | - | -$1.04M | - | - | - | -$9K | - | $56K | -$37K | - | $42K | - | $83K | $339K | -$55K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $1.36M | - | -$682K | - | - | - | - | $42K | - | - | - | - | - | - | -$76.9M | - | -$6M | - | - | - | - | - | $0 | - | -$4.1M | - | - | $200K | $100K | $200K | - | - | - | - | - | - | - | - |
Income Before Tax | $10.07M | $1.6M | $5.03M | $4.3M | $11.37M | $10.79M | $12.63M | $19.77M | $26.24M | $21.49M | $20.97M | $22.03M | $18.98M | $11.8M | $11.63M | $6.8M | $4.82M | $2.48M | $3.9M | $5.36M | $8.28M | $4.23M | $14.89M | $8.59M | $7.51M | $7.11M | $14.82M | $10.64M | $13.47M | $11.46M | $10.42M | $11.43M | $10.49M | $9.33M | $8.95M | $6.71M | $8.69M | $5.99M | $7.14M | $8.5M | $10.33M | $5.1M | $6.11M | $5.08M | $9.38M | $4.29M | $8.97M | $5.53M | $5.37M | $3.64M | $3.58M | $3.99M | $4.41M | $1.89M | $2.7M | $2.44M | $4.19M | $3.33M | $8.14M | $7.97M | $9.57M | $12.44M | $6.05M | $4.82M | $5.22M | $3.2M | $3.27M | $2.75M | $2.35M | $1.59M | $1.13M | $1.47M | $1.69M | $1.48M | $3.9M | $5.56M | $7.82M | $8.38M | $8.55M | $7.65M | $6.49M | $6.73M | $6.86M | $6.36M | $6.1M | $2.31M | $2.12M | $2.23M | $2.09M | $1.29M | $105K | -$1.91M | $2.53M | $2.56M | $5.97M | $1.46M | $2.47M | $28K | $256K | -$2.36M | -$1.73M | -$1.95M | -$2.76M | -$3.17M | -$88.95M | $1.9M | -$2.1M | $2.5M | -$12.6M | $3.9M | $5.1M | $6.4M | $5.4M | $4.1M | $3.7M | $7.7M | $7.5M | $6.2M | $5.2M | $4M | $4.1M | $3.2M | - | - | $2.7M | $2.4M | - | $1.6M |
Income Tax | $2.8M | $1.05M | $1.62M | $1.22M | $2.91M | $2.73M | $2.1M | $4.35M | $5.73M | $4.47M | $4.28M | $4.57M | $4.06M | $2.58M | $2.34M | $1.57M | $1.06M | $419K | $1.19M | $1.51M | $1.76M | $1.05M | $2.87M | $2.04M | $1.68M | $1.68M | $3.13M | $2.56M | $2.78M | $2.8M | -$384K | $2.75M | $2.89M | $2.66M | -$343K | $2.25M | $3.27M | $2.15M | $2.69M | $2.98M | $3.75M | $1.74M | $2.23M | $1.91M | $3.52M | $1.23M | $3.31M | $2.03M | $1.98M | $1.34M | $1.41M | $1.46M | $1.62M | $684K | $1.02M | -$451K | $1.64M | $1.32M | $3.23M | $3.1M | $3.8M | $4.99M | $2.44M | $1.89M | $2.06M | $1.19M | $1.25M | $1.05M | $966K | $672K | $434K | $554K | $644K | $550K | $1.43M | $1.96M | $2.95M | $2.98M | -$307K | $967K | $951K | $844K | $881K | $910K | $903K | $242K | $303K | $233K | $18K | $185K | -$569K | $82K | $889K | $814K | $2.56M | $610K | $980K | $263K | -$67K | $189K | -$547K | -$621K | -$927K | -$1.08M | -$14.71M | $1.1M | -$900K | $1.1M | -$4.8M | $1.6M | $2M | $2.7M | $2.2M | $1.7M | $1.4M | $2.9M | $2.7M | $2.3M | $2M | $1.5M | $1.5M | $1.2M | - | - | $1M | $900K | - | $600K |
Net Income | $7.27M | $555K | $3.41M | $3.08M | $8.46M | $8.07M | $10.53M | $15.43M | $20.51M | $17.02M | $16.7M | $17.46M | $14.92M | $9.22M | $9.29M | $5.23M | $3.76M | $2.07M | $2.72M | $3.85M | $6.52M | $3.18M | $12.02M | $6.55M | $5.83M | $5.43M | $11.69M | $8.08M | $10.68M | $8.66M | $10.8M | $8.68M | $7.6M | $6.67M | $9.3M | $4.46M | $5.43M | $3.84M | $4.45M | $5.52M | $6.59M | $3.36M | $3.88M | $3.17M | $5.87M | $3.06M | $5.66M | $3.49M | $3.39M | $2.3M | $2.17M | $2.52M | $2.79M | $1.21M | $1.68M | $2.89M | $2.55M | $2.01M | $4.92M | $4.87M | $5.78M | $7.44M | $3.62M | $2.92M | $3.16M | $2.01M | $2.02M | $1.7M | $1.39M | $913K | $696K | $917K | $1.05M | $927K | $2.47M | $3.6M | $4.87M | $5.4M | $27.23M | $6.69M | $5.54M | $5.88M | $5.97M | $5.42M | $5.17M | $2.03M | $1.59M | $1.52M | $1.75M | $612K | -$6.27M | -$6.84M | -$493K | -$559K | -$22.34M | -$962K | -$342K | -$22.05M | $29K | -$2.55M | -$1.19M | -$1.33M | -$1.83M | -$2.09M | -$74.24M | $800K | -$1.2M | $1.4M | -$7.8M | $2.3M | $3.1M | $3.7M | $3.2M | $2.4M | $2.3M | $4.8M | $4.8M | $3.9M | $3.2M | $2.5M | $2.6M | $2M | $1.7M | $1.5M | $1.7M | $1.5M | $1.5M | $1M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $0 | $0 | $0 | $0 | $0 | $66K | $211K | $98K | $112K | $121K | - | - | - | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $7.27M | $555K | $3.41M | $3.08M | $8.46M | $8.07M | $10.53M | $15.43M | $20.51M | $17.02M | $16.7M | $17.46M | $14.92M | $9.22M | $9.29M | $5.23M | $3.76M | $2.07M | $2.72M | $3.85M | $6.52M | $3.18M | $12.02M | $6.55M | $5.83M | $5.43M | $11.69M | $8.08M | $10.68M | $8.66M | $10.8M | $8.68M | $7.6M | $6.67M | $9.3M | $4.46M | $5.43M | $3.84M | $4.45M | $5.52M | $6.59M | $3.36M | $3.88M | $3.17M | $5.87M | $3.06M | $5.66M | $3.49M | $3.39M | $2.37M | $2.38M | $2.62M | $2.9M | $1.33M | $1.68M | $2.89M | $2.55M | $2.01M | $4.92M | $4.87M | $5.78M | $7.44M | $3.62M | $2.92M | $3.16M | $2.01M | $2.02M | $1.7M | $1.39M | $913K | $696K | $917K | $1.05M | $927K | $2.47M | $3.6M | $4.87M | $5.4M | $27.23M | $6.69M | $5.54M | $5.88M | $5.97M | $5.42M | $5.17M | $2.03M | $1.59M | $1.52M | $1.75M | $612K | -$6.27M | -$6.84M | -$493K | -$559K | -$22.34M | -$962K | -$342K | -$22.05M | $29K | -$2.55M | -$1.19M | -$1.33M | -$1.83M | -$2.09M | -$74.24M | $800K | -$1.2M | $1.4M | -$7.8M | $2.3M | $3.1M | $3.7M | $3.2M | $2.4M | $2.3M | $4.8M | $4.8M | $3.9M | $3.2M | $2.5M | $2.6M | $2M | $1.7M | $1.5M | $1.7M | $1.5M | $1.5M | $1M |
Shares Outstanding (Basic) | 11.38M | 11.39M | 11.42M | 11.45M | 11.46M | 11.45M | 11.44M | 11.45M | 11.46M | 11.45M | - | 11.45M | 11.47M | 11.43M | 11.42M | 11.42M | 11.42M | 11.42M | 11.41M | 11.41M | 11.41M | 11.41M | 11.41M | 11.41M | 11.41M | 11.41M | 11.4M | 11.4M | 11.4M | 11.4M | 11.4M | 11.39M | 11.38M | 11.38M | 11.38M | 11.36M | 11.37M | 11.35M | 11.35M | 11.35M | 11.35M | 11.35M | 11.32M | 11.34M | 11.33M | 11.32M | 11.3M | 11.3M | 11.3M | 11.29M | 11.26M | 11.24M | 11.23M | 11.2M | - | 11.07M | 11.06M | 11.03M | - | 11.62M | 11.88M | 11.77M | - | 11.69M | 11.66M | 11.64M | - | 11.61M | 11.61M | 11.61M | - | 11.59M | 11.59M | 11.59M | - | 11.57M | 11.54M | 11.52M | - | 11.36M | 11.34M | 11.31M | - | 11.23M | 11.2M | 11.19M | - | 11.18M | 10.88M | 10.7M | - | 9.34M | 9.34M | 9.34M | - | 9.34M | 9.34M | 9.34M | 9.34M | 9.34M | - | 9.34M | 9.34M | 9.34M | - | 9.34M | 12M | 9.33M | - | 9.06M | 8.86M | 9.25M | - | 9.6M | 9.2M | 8.73M | - | 7.8M | 7.11M | 6.25M | - | 5.71M | 5.67M | 6M | - | 6M | 5M | 5.84M |
Shares Outstanding (Diluted) | 11.52M | 11.53M | 11.57M | 11.6M | 11.6M | 11.61M | 11.6M | 11.6M | 11.55M | 11.56M | - | 11.52M | 11.53M | 11.43M | 11.42M | 11.42M | 11.42M | 11.42M | 11.41M | 11.41M | 11.41M | 11.41M | 11.41M | 11.41M | 11.41M | 11.41M | 11.4M | 11.4M | 11.4M | 11.4M | 11.4M | 11.39M | 11.39M | 11.39M | 11.39M | 11.37M | 11.38M | 11.38M | 11.38M | 11.37M | 11.37M | 11.37M | 11.36M | 11.37M | 11.37M | 11.37M | 11.35M | 11.35M | 11.35M | 11.35M | 11.33M | 11.33M | 11.32M | 11.32M | - | 11.26M | 11.25M | 11.25M | - | 11.97M | 12.3M | 12.26M | - | 12.17M | 12.18M | 12.09M | - | 11.97M | 11.86M | 11.64M | - | 11.6M | 11.62M | 11.63M | - | 11.67M | 11.66M | 11.65M | - | 11.58M | 11.59M | 11.6M | - | 11.51M | 11.4M | 11.42M | - | 11.3M | 10.91M | 10.79M | - | 9.36M | 9.35M | 9.35M | - | 9.35M | 9.36M | 9.34M | 9.34M | 9.34M | - | 9.34M | 9.34M | 9.34M | - | 9.38M | 12M | 9.33M | - | 9.63M | 8.86M | 9.25M | - | 9.6M | 9.2M | 9.6M | - | 8.67M | 8M | 6.25M | - | 5.71M | 5.67M | 6M | - | 6M | 5M | 5.84M |
EPS (Basic) | $0.64 | $0.05 | $0.30 | $0.27 | $0.74 | $0.70 | $0.92 | $1.35 | $1.79 | $1.49 | - | $1.53 | $1.30 | $0.81 | $0.81 | $0.46 | $0.33 | $0.18 | $0.24 | $0.34 | $0.57 | $0.28 | $1.05 | $0.57 | $0.51 | $0.48 | $1.03 | $0.71 | $0.94 | $0.76 | $0.95 | $0.76 | $0.67 | $0.59 | $0.81 | $0.39 | $0.48 | $0.34 | $0.39 | $0.49 | $0.58 | $0.30 | $0.34 | $0.28 | $0.52 | $0.27 | $0.50 | $0.31 | $0.30 | $0.21 | $0.21 | $0.23 | $0.26 | $0.12 | - | $0.26 | $0.23 | $0.18 | - | $0.42 | $0.49 | $0.63 | - | $0.25 | $0.27 | $0.17 | - | $0.15 | $0.12 | $0.08 | - | $0.08 | $0.09 | $0.08 | - | $0.31 | $0.42 | $0.47 | - | $0.59 | $0.49 | $0.52 | - | $0.49 | $0.46 | $0.19 | - | $0.14 | $0.16 | $0.06 | - | -$0.73 | -$0.05 | -$0.06 | - | -$0.10 | -$0.04 | -$2.36 | $0 | -$0.25 | - | -$0.15 | -$0.20 | -$0.20 | - | $0.10 | -$0.10 | $0.15 | - | $0.10 | $0.35 | $0.40 | - | $0.25 | $0.25 | $0.55 | - | $0.50 | $0.45 | $0.40 | - | $0.35 | $0.30 | $0.25 | - | $0.25 | $0.30 | $0.25 |
EPS (Diluted) | $0.63 | $0.05 | $0.29 | $0.27 | $0.73 | $0.69 | $0.91 | $1.33 | $1.78 | $1.47 | - | $1.52 | $1.29 | $0.81 | $0.81 | $0.46 | $0.33 | $0.18 | $0.24 | $0.34 | $0.57 | $0.28 | $1.05 | $0.57 | $0.51 | $0.48 | $1.03 | $0.71 | $0.94 | $0.76 | $0.95 | $0.76 | $0.67 | $0.59 | $0.81 | $0.39 | $0.48 | $0.34 | $0.38 | $0.49 | $0.58 | $0.30 | $0.34 | $0.28 | $0.52 | $0.27 | $0.50 | $0.31 | $0.30 | $0.21 | $0.21 | $0.23 | $0.26 | $0.12 | - | $0.26 | $0.23 | $0.18 | - | $0.41 | $0.47 | $0.61 | - | $0.24 | $0.26 | $0.17 | - | $0.14 | $0.12 | $0.08 | - | $0.08 | $0.09 | $0.08 | - | $0.31 | $0.42 | $0.46 | - | $0.58 | $0.48 | $0.51 | - | $0.47 | $0.45 | $0.18 | - | $0.14 | $0.16 | $0.06 | - | -$0.73 | -$0.05 | -$0.06 | - | -$0.10 | -$0.04 | -$2.36 | $0 | -$0.25 | - | -$0.15 | -$0.20 | -$0.20 | - | $0.10 | -$0.10 | $0.15 | - | $0.10 | $0.35 | $0.40 | - | $0.25 | $0.25 | $0.50 | - | $0.45 | $0.40 | $0.40 | - | $0.35 | $0.30 | $0.25 | - | $0.25 | $0.30 | $0.25 |
EBIT | $10.42M | $1.75M | $5.21M | $4.4M | $11.66M | $10.89M | $13.01M | $20.02M | $28.29M | $22.73M | $22.42M | $23.84M | $20.68M | $12.81M | $12.92M | $7.84M | $5.45M | $2.9M | $4.36M | $5.64M | $8.62M | $4.5M | $15.08M | $8.82M | $7.94M | $7.47M | $15.39M | $11.06M | $14.19M | $12.13M | $10.86M | $11.95M | $10.97M | $9.75M | $9.38M | $7.18M | $9.01M | $6.37M | $7.49M | $8.86M | $10.59M | $5.3M | $6.33M | $5.37M | $9.63M | $4.46M | $9.15M | $5.71M | $5.49M | $3.71M | $3.69M | $4.09M | $4.49M | $1.96M | $2.79M | $2.63M | $4.4M | $3.55M | $8.34M | $8.15M | $9.78M | $12.58M | $5.99M | $4.88M | $5.3M | $3.35M | $3.35M | $2.9M | $2.59M | $1.91M | $2M | $1.73M | $2.03M | $1.93M | $4.68M | $6.57M | $8.7M | $9.09M | $9.42M | $8.5M | $7.46M | $7.56M | $7.66M | $7.22M | $7.3M | $3.48M | $3.35M | $3.37M | $3.33M | $2.33M | $928K | $1.44M | $3.9M | $3.31M | $4.02M | $2.07M | $3.64M | $2.09M | $3.81M | $1.43M | $3.46M | $2.45M | $1.06M | $156K | -$8.03M | $4.9M | $6.7M | $5.2M | -$9.2M | $6.5M | $7.3M | $8.5M | $7M | $5M | $8.2M | $8M | $8.7M | $6.2M | $5M | $3.7M | $3.8M | $3.2M | $29.6M | $28.2M | $2.5M | $2.3M | $22.3M | $1.7M |
EBITDA | $14.4M | $5.97M | $9.01M | $7.91M | $15.38M | $14.54M | $16.45M | $23.69M | $31.76M | $26.24M | $25.99M | $27.16M | $23.89M | $15.96M | $16.05M | $10.85M | $8.28M | $5.7M | $7.27M | $8.43M | $11.51M | $6.94M | $17.77M | $11.15M | $10.27M | $9.73M | $17.9M | $13.46M | $16.3M | $14.24M | $13.03M | $14.01M | $12.75M | $11.5M | $11.36M | $8.66M | $10.35M | $7.71M | $8.96M | $10.02M | $11.69M | $6.4M | $7.61M | $6.37M | $10.63M | $5.49M | $10.3M | $6.69M | $6.43M | $4.65M | $4.65M | $5.04M | $5.44M | $2.86M | $3.81M | $3.56M | $5.34M | $4.46M | $9.44M | $8.99M | $10.64M | $13.46M | $6.92M | $5.75M | $6.15M | $4.14M | $4.19M | $3.69M | $3.47M | $2.8M | $2.81M | $2.63M | $2.91M | $2.85M | $5.72M | $7.32M | $9.44M | $9.82M | $10.05M | $9.23M | $8.21M | $8.29M | $8.28M | $8M | $8.21M | $4.4M | $4.44M | $4.2M | $4.43M | $3.34M | $1.79M | $4.77M | $5.84M | $4.57M | $4.27M | $3.63M | $4.15M | $4.43M | $6.35M | $5.03M | $7.11M | $5.54M | $4.28M | $3.74M | $73.76M | $9.2M | $17M | $9.5M | -$4.4M | $10.8M | $10.7M | $11.5M | $10.8M | $7.7M | $14.3M | $9.7M | $13.4M | $7.5M | $5.4M | $3.7M | $4.3M | $3.4M | $29.6M | $28.2M | $2.6M | $2.5M | $22.3M | $1.8M |