Mueller Industries, Inc.(MLI:US)
Market Cap$13.281B
Key Metrics
Price$60.07
Revenue (TTM)$4.661B
Holders Revenue (TTM)$207.19M
Gross Profit (TTM)$1.341B
Earnings (TTM)$850.51M
EBITDA (TTM)$1.132B
Op. Margin (TTM)21.86%
Dividend Yield0.98%
Holders Yield1.56%
Cash on hand$1.389B
Total Assets$4.257B
Net Assets$3.574B
Total Debt$24.68M
Key Metrics
Price$60.07
Revenue (TTM)$4.661B
Holders Revenue (TTM)$207.19M
Gross Profit (TTM)$1.341B
Earnings (TTM)$850.51M
EBITDA (TTM)$1.132B
Op. Margin (TTM)21.86%
Dividend Yield0.98%
Holders Yield1.56%
Cash on hand$1.389B
Total Assets$4.257B
Net Assets$3.574B
Total Debt$24.68M
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $1.428B | $1.193B | $962.39M | $1.078B | $1.138B | $1B | $923.54M | $997.83M | $997.75M | $849.65M | $732.38M | $819.79M | $896.98M | $971.19M | $877.58M | $944.83M | $1.15B | $1.01B | $956.36M | $982.25M | $1.013B | $818.15M | $675.85M | $619.11M | $500.17M | $602.92M | $543.84M | $608.6M | $666.39M | $611.78M | $559.09M | $645.96M | $662.77M | $640.06M | $523.52M | $550.36M | $614.27M | $577.92M | $472.16M | $506.58M | $544.07M | $532.81M | $471.98M | $535.18M | $555.59M | $537.24M | $537.34M | $602.82M | $649.69M | $574.37M | $487.72M | $528.85M | $582.28M | $559.69M | $504.01M | $514.17M | $594.1M | $577.67M | $491.38M | $585.81M | $652.92M | $687.68M | $526.9M | $507.24M | $540.39M | $485.27M | $432.98M | $419.89M | $367.8M | $326.56M | $435.37M | $665.5M | $753.47M | $704.11M | $621.73M | $693.68M | $772.65M | $609.78M | $544.21M | $636M | $779.66M | $551.04M | $483.62M | $434.13M | $410.51M | $401.66M | $329.76M | $322.51M | $380.82M | $345.96M | $267.78M | $251.05M | $248.22M | $232.02M | $181.33M | $238.48M | $277.24M | $268.02M | $228.75M | $247.57M | $286.02M | $276.58M | $279.26M | $304.02M | $337.49M | $309.34M | $299.6M | $287.88M | $293.34M | $287.84M | $264.1M | $212.7M | $225.9M | $226.7M | $243.1M | $229.1M | $215.4M | $201.4M | $172.2M | $176M | $189.6M | $180.5M | $154.1M | $171.5M | $181.4M | $171.8M | $154.6M | $138M | $136.6M | $120.8M | $121.4M | $122.1M | $127.3M | $131M | $120.9M | $147.7M | $130.9M | $117.9M | $106.1M | $110M | $110.6M | $114.2M | $107.6M | $122.6M | $137.5M | $137.7M |
Cost of Revenue | $1.033B | $834.56M | $714.56M | $738.15M | $785.19M | $728.19M | $668.17M | $722.47M | $724.99M | $608.7M | $536.38M | $579.06M | $639.27M | $678.8M | $620.8M | $678.64M | $820.91M | $744.51M | $726.59M | $744.27M | $799.71M | $668.42M | $553.51M | $500.78M | $403.16M | $508.72M | $449.48M | $510.79M | $563.95M | $511.39M | $473.95M | $566.96M | $563.82M | $545.67M | $456.62M | $471.26M | $524.31M | $488.43M | $396.13M | $424.67M | $456.06M | $446.64M | $411.34M | $467.17M | $470.37M | $460.83M | $468.89M | $521.28M | $557.78M | $495.78M | $421.81M | $456.3M | $501.13M | $482.85M | $438.72M | $449.72M | $522.85M | $493.18M | $427.94M | $523.98M | $573.88M | $589.87M | $457.52M | $437.6M | $466.65M | $413.05M | $372.25M | $354.04M | $313.35M | $287.38M | $371.65M | $588.47M | $661.21M | $611.8M | $523.38M | $603.22M | $661.75M | $536.58M | $486.38M | $528.95M | $637.04M | $457.07M | $389.87M | $360.51M | $345.66M | $334.02M | $267.68M | $263.19M | $303.72M | $281.03M | $218.51M | $201.96M | $203.46M | $191.92M | $140.45M | $187.35M | $216.32M | $208.49M | $177.95M | $186.46M | $219.09M | $218.12M | $216.94M | $242.1M | $256.7M | $233.5M | $228.1M | $216.3M | $220.3M | $221.7M | $207.4M | $164M | $173.5M | $175.5M | $195M | $181.4M | $172.7M | $155.8M | $128.3M | $133.2M | $149.5M | $143.5M | $122.3M | $137.4M | $149.6M | $140.6M | $123M | $113.3M | $110M | $97.5M | $95.8M | $96.3M | $103.4M | $108.3M | $101.1M | $122.4M | $109.4M | $96.8M | $93.1M | $97M | $90.1M | $93.1M | - | - | - | - |
Gross Profit | $395.35M | $358.44M | $247.83M | $339.68M | $352.98M | $271.98M | $255.37M | $275.36M | $272.76M | $240.95M | $195.99M | $240.73M | $257.71M | $292.39M | $256.78M | $266.19M | $329.13M | $265.49M | $229.76M | $237.98M | $212.88M | $149.73M | $122.34M | $118.33M | $97.01M | $94.2M | $94.36M | $97.81M | $102.45M | $100.39M | $85.13M | $79M | $98.95M | $94.39M | $66.91M | $79.1M | $89.96M | $89.49M | $76.03M | $81.92M | $88.01M | $86.17M | $60.65M | $68.02M | $85.23M | $76.41M | $68.45M | $81.54M | $91.92M | $78.6M | $65.9M | $72.55M | $81.16M | $76.84M | $65.29M | $64.45M | $71.25M | $84.49M | $63.44M | $61.83M | $79.05M | $97.81M | $69.38M | $69.64M | $73.74M | $72.22M | $60.73M | $65.85M | $54.45M | $39.18M | $63.73M | $77.03M | $92.26M | $92.31M | $98.35M | $90.46M | $110.9M | $73.2M | $57.83M | $107.05M | $142.63M | $93.97M | $93.75M | $73.62M | $64.84M | $67.64M | $62.09M | $59.32M | $77.1M | $64.93M | $49.27M | $49.09M | $44.76M | $40.11M | $40.88M | $51.13M | $60.92M | $59.53M | $50.8M | $61.11M | $66.93M | $58.46M | $62.32M | $61.92M | $80.79M | $75.84M | $71.5M | $71.58M | $73.04M | $66.14M | $56.7M | $48.7M | $52.4M | $51.2M | $48.1M | $47.7M | $42.7M | $45.6M | $43.9M | $42.8M | $40.1M | $37M | $31.8M | $34.1M | $31.8M | $31.2M | $31.6M | $24.7M | $26.6M | $23.3M | $25.6M | $25.8M | $23.9M | $22.7M | $19.8M | $25.3M | $21.5M | $21.1M | $13M | $13M | $20.5M | $21.1M | - | - | - | - |
| $67.85M | $66.79M | $56.41M | $61.66M | $67.52M | $63.06M | $64.7M | $59.62M | $52.73M | $48.36M | $51.18M | $48.3M | $56.06M | $52.63M | $56.5M | $50.18M | $48.96M | $47.46M | $46.16M | $48.52M | $43.93M | $45.44M | $44.77M | $38.35M | $33.62M | $42.75M | $40.52M | $40.74M | $40.45M | $40.65M | $36.81M | $38.89M | $38.43M | $34.06M | $36.63M | $33.21M | $36.3M | $35.57M | $34.79M | $32.41M | $34.51M | $35.78M | $31.87M | $32.24M | $33.42M | $32.83M | $29.57M | $34M | $33.37M | $32.18M | $35.84M | $32.92M | $34.81M | $31.34M | $32.25M | $32.12M | $33.49M | $31.6M | $33.01M | $34.25M | $33.33M | $35.37M | $52.89M | $28.81M | $33.47M | $14.82M | $27.59M | $27.59M | $30.32M | $31.16M | $28.3M | $35.67M | $34.62M | $38.29M | $33.14M | $36.25M | $38.97M | $34.93M | $31.54M | $34.79M | $39.69M | $34.96M | $34.61M | $33M | $29.14M | $30.36M | $26.99M | $24.29M | $27.93M | $26.51M | $23.72M | $24M | $23.32M | $23.09M | $17.51M | $21.43M | $22.86M | $22.54M | $21.29M | $19.54M | $21.91M | $22.56M | $23.21M | $22.44M | $24.82M | $24.29M | $23.1M | $23.2M | $25.9M | $25.2M | $21.5M | $17.7M | $18.4M | $17.8M | $17.6M | $15.1M | $15.2M | $15.5M | $13.2M | $12.8M | $14.9M | $13.9M | $11.1M | $13M | $12.4M | $13M | $12.5M | $10.5M | $11.2M | $10.7M | $11.2M | $11.4M | $11.2M | $12.1M | $6.8M | $15.3M | $11.7M | $11.9M | $12.8M | $12.7M | $15M | $15.7M | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $67.85M | $66.79M | $56.41M | $61.66M | $67.52M | $63.06M | $64.7M | $59.62M | $52.73M | $48.36M | $51.18M | $48.3M | $56.06M | $52.63M | $56.5M | $50.18M | $48.96M | $47.46M | $46.16M | $48.52M | $43.93M | $45.44M | $44.77M | $38.35M | $33.62M | $42.75M | $40.52M | $40.74M | $40.45M | $40.65M | $36.81M | $38.89M | $38.43M | $34.06M | $36.63M | $33.21M | $36.3M | $35.57M | $34.79M | $32.41M | $34.51M | $35.78M | $31.87M | $32.24M | $33.42M | $32.83M | $29.57M | $34M | $33.37M | $32.18M | $35.84M | $32.92M | $34.81M | $31.34M | $32.25M | $32.12M | $33.49M | $31.6M | $33.01M | $34.25M | $33.33M | $35.37M | $52.89M | $28.81M | $33.47M | $37.32M | $27.59M | $27.59M | $30.32M | $31.16M | $28.3M | $35.67M | $34.62M | $38.29M | $33.14M | $36.25M | $38.97M | $34.93M | $31.54M | $34.79M | $39.69M | $34.96M | $34.61M | $33.3M | $29.14M | $30.36M | $26.99M | $24.53M | $28.2M | $26.68M | $23.72M | $24.3M | $23.58M | $23.3M | $17.51M | $21.92M | $23.09M | $22.72M | $21.29M | $20.89M | $22.76M | $22.56M | $23.21M | $22.44M | $24.82M | $24.29M | $23.1M | $23.2M | $25.9M | $25.2M | $21.5M | $17.7M | $18.4M | $17.8M | $17.6M | $15.1M | $15.2M | $15.5M | $13.2M | $12.8M | $14.9M | $13.9M | $11.1M | $13M | $12.4M | $13M | $12.5M | $10.5M | $11.2M | $10.7M | $11.2M | $11.4M | $11.2M | $12.1M | $6.8M | $15.3M | $11.7M | $11.9M | $12.8M | $12.7M | $15M | $15.7M | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$22.51M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$300K | - | - | - | -$240K | -$269K | -$169K | - | -$306K | -$257K | -$207K | - | -$483K | -$230K | -$175K | - | -$1.35M | -$856K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $310.16M | $275.01M | $172.34M | $261.41M | $267.55M | $191.8M | $166.21M | $204.03M | $210.01M | $183.43M | $134.74M | $182.81M | $191.23M | $229.11M | $188.25M | $205.17M | $268.87M | $207.19M | $166.92M | $178.59M | $157.81M | $92.54M | $61.17M | $69.23M | $52.3M | $40.41M | $41.68M | $46.25M | $51.52M | $49.18M | $36.53M | $29.49M | $51.52M | $50.88M | $14.27M | $37.62M | $45.06M | $45.56M | $31.82M | $40.49M | $44.44M | $41.47M | $18.92M | $27.03M | $43.62M | $35.72M | $29.97M | $38.59M | $49.96M | $38.31M | $21.21M | $31.75M | $38.02M | $37.34M | $24.86M | $24.46M | $29.84M | $45.36M | $21.15M | $18.86M | $36.55M | $52.74M | $6.49M | $30.9M | $30.19M | $24.55M | $22.85M | $27.82M | $13.78M | -$2.46M | $24.6M | $29.82M | $46.64M | $43.04M | $54.91M | $42.64M | $60.62M | $27.31M | $15.71M | $61.8M | $92.56M | $48.82M | $49.02M | $30.54M | $25.3M | $27.21M | $24.21M | $24.76M | $39.01M | $28.28M | $15.07M | $15.32M | $11.72M | $7.28M | $14.06M | $19.96M | $28.23M | $27.23M | $16.18M | $31.05M | $34.52M | $25.38M | $29.17M | $30.24M | $46.73M | $42.5M | $39M | $39.08M | $37.84M | $31.94M | $27.2M | $25.3M | $28.3M | $27.8M | $24.9M | $27M | $22.5M | $25.3M | $25.9M | $25.3M | $20.7M | $18.6M | $16.7M | $17M | $15.6M | $14.6M | $15.5M | $11M | $12.2M | $9.9M | $11.3M | $9.6M | $9.4M | $7.7M | $10M | $6.4M | $6.9M | $6.3M | -$4.1M | -$3.3M | $2.9M | $2.7M | -$402.2M | $122.6M | $137.5M | $137.7M |
| $16.08M | $45.82M | $23.91M | $19.04M | $56.89M | $19.42M | $12M | $13.74M | $12.92M | $18.13M | $43.14M | $6.16M | $49.72M | $8.33M | -$8.76M | $669K | $2.06M | $6.13M | $4.58M | $51.1M | -$6.86M | -$3.89M | -$22.31M | -$4.36M | -$2.14M | $13.8M | -$3.96M | -$5.62M | -$6.57M | -$7.13M | -$2.57M | -$2.16M | -$5.08M | -$8.82M | -$4.06M | -$5.76M | -$4.47M | -$1.94M | -$5.88M | -$4.71M | -$1.18M | -$1.6M | -$1.02M | -$1.52M | $9.98M | -$1.97M | -$3.3M | -$2.07M | -$3.08M | -$938K | -$1.01M | $35.06M | $105.55M | $2.57M | -$922K | -$134K | -$2.23M | -$883K | -$2.06M | -$2.72M | -$2.57M | $8.47M | $19.36M | -$2.76M | -$6.51M | $20.11M | -$31.98M | -$2.76M | -$2.1M | -$2.19M | -$20.48M | -$2.48M | -$3.28M | -$559K | -$5.98M | $18M | $1.93M | $4.95M | -$4.3M | $1.45M | -$67K | $2.01M | $1.81M | $5.42M | $3.97M | $794K | $2.36M | $1.12M | $911K | -$5.26M | $1.2M | $214K | $1.67M | $143K | $1.8M | $139K | $966K | $1.29M | $3.39M | -$995K | -$343K | $244K | $45K | $2.55M | $2.73M | $2.22M | $2.4M | $2.1M | $2.8M | $2.1M | $500K | $1.8M | $2M | $2.1M | $4.3M | $600K | $2.2M | -$1M | $900K | -$500K | $1.1M | $1.9M | $1.3M | $800K | $1.1M | $1.5M | -$1.1M | $3M | $1M | $700K | -$1.2M | $900K | $800K | $600K | -$2.1M | $1.6M | $600K | $600K | -$45M | $1.2M | $1.8M | $500K | - | - | - | - | |
| Non-Operating Interest Income | $10.98M | $11.87M | $12.12M | $10.82M | $8.22M | $9.9M | $10.7M | $11.15M | $14.38M | $17.25M | $13.64M | $10.6M | $7.73M | $6.24M | - | $1.36M | $103K | $160K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $261K | $256K | $290K | $183K | $100K | $57K | $242K | $283K | $498K | - | $2.02M | $1.71M | $2.39M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $134K | $0 | $60K | $6K | $17K | $25K | $75K | $113K | $107K | $115K | $713K | $230K | $135K | $143K | $144K | $361K | $147K | $158K | $258K | $1.12M | $1.87M | $4.47M | $4.01M | $4.89M | $4.97M | $5.38M | $5.55M | $6.15M | $7.03M | $6.95M | $6.47M | $6.75M | $6.07M | $5.91M | $5.29M | $5.24M | $6.44M | $2.53M | $2.02M | $1.83M | $1.69M | $1.85M | $1.69M | $1.68M | $2.22M | $2.08M | $1.83M | $1.43M | $1.46M | $1.03M | $1.05M | $1.24M | $1.1M | $596K | $1.18M | $353K | $2.72M | $2.64M | $2.55M | $2.82M | $2.83M | $3.35M | $3.08M | $3.07M | $2.96M | $2.53M | $2.41M | $2.44M | $2.48M | $2.64M | - | $5.05M | $5.24M | $5.47M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $5.23M | $33.95M | $11.85M | $8.22M | $48.69M | $9.55M | $1.38M | $2.71M | -$1.36M | $995K | $30.21M | -$4.21M | $42.13M | $2.24M | -$8.61M | -$326K | $2.1M | $6.13M | $4.84M | $52.21M | -$4.99M | $577K | -$18.3M | $522K | $2.83M | $19.18M | $1.59M | $533K | $462K | -$172K | $3.9M | $4.59M | $995K | -$2.91M | $1.23M | -$520K | $1.97M | $594K | -$3.86M | -$2.88M | $515K | $245K | $671K | $164K | $12.2M | $105K | -$1.47M | -$635K | -$1.63M | $88K | $44K | $36.3M | $106.65M | $3.16M | $257K | $219K | $490K | $1.75M | $487K | $102K | $264K | $11.56M | $22.18M | $18K | -$3.73M | $22.55M | -$29.63M | -$566K | $102K | -$52K | -$20.48M | $550K | $253K | $2.52M | -$5.98M | $18M | $1.93M | $4.95M | -$4.3M | $1.45M | -$67K | $2.01M | $1.81M | $5.42M | $3.97M | $794K | $2.36M | $1.12M | $911K | -$5.26M | $1.2M | $214K | $1.67M | $143K | $1.8M | $139K | $966K | $1.29M | $3.39M | -$995K | -$343K | $244K | $45K | $2.55M | $2.73M | $2.22M | $2.4M | $2.1M | $2.8M | $2.1M | $500K | $1.8M | $2M | $2.1M | $4.3M | $600K | $2.2M | -$1M | $900K | -$500K | $1.1M | $1.9M | $1.3M | $800K | $1.1M | $1.5M | -$1.1M | $3M | $1M | $700K | -$1.2M | $900K | $800K | $600K | -$2.1M | $1.6M | $600K | $600K | -$45M | $1.2M | $1.8M | $500K | - | - | - | - |
Income Before Tax | $326.24M | $320.83M | $196.25M | $280.45M | $324.44M | $211.22M | $178.21M | $217.77M | $222.93M | $201.55M | $177.88M | $188.97M | $240.96M | $237.43M | $185.95M | $205.83M | $270.93M | $213.32M | $171.85M | $229.69M | $150.96M | $88.65M | $39.96M | $64.86M | $50.16M | $54.21M | $38.44M | $40.64M | $44.95M | $42.05M | $34.58M | $27.34M | $46.44M | $42.06M | $10.89M | $31.86M | $40.59M | $43.63M | $27.13M | $35.78M | $43.26M | $39.86M | $18.93M | $25.51M | $53.6M | $33.75M | $27.25M | $36.52M | $46.87M | $37.37M | $21.11M | $66.81M | $143.57M | $39.91M | $23.94M | $24.32M | $27.61M | $44.48M | $19.09M | $16.14M | $33.98M | $60.95M | $25.85M | $27.85M | $23.49M | $44.66M | -$9.14M | $25.06M | $11.68M | -$4.47M | $8.11M | $27.35M | $43.36M | $42.14M | $49.48M | $50.18M | $56.86M | $26.77M | $12.16M | $58.17M | $87.28M | $45.97M | $46.01M | $30.86M | $24.52M | $22.82M | $23.25M | $25.64M | $39.73M | $26.74M | $15.96M | $15.27M | $13.1M | $7.11M | $15.56M | $19.78M | $28.85M | $28.03M | $18.92M | $29.39M | $33.5M | $24.96M | $27.06M | $30.59M | $47.17M | $42.1M | $38.9M | $38.1M | $37.4M | $31.2M | $25.7M | $26.1M | $29M | $28.6M | $28.5M | $25.8M | $23.5M | $23.1M | $25.6M | $23.4M | $20.1M | $19.3M | $17.2M | $17M | $15.6M | $14.7M | $13M | $12M | $11.5M | $8.9M | $8.7M | $9M | $8.7M | $7M | $6.7M | $6.3M | $6M | $5.4M | -$51.9M | -$3.3M | $3.1M | $2.4M | - | - | - | - |
Income Tax | $82.87M | $79.56M | $43.12M | $73.9M | $78.86M | $51.48M | $45.67M | $49.19M | $58.38M | $51.83M | $46.44M | $50.84M | $62.12M | $61.36M | $49.8M | $51.04M | $68.29M | $54.2M | $44.86M | $60.23M | $39.01M | $21.76M | $12.7M | $15.45M | $13.03M | $14.14M | $7.61M | $7.67M | $10.43M | $9.55M | $7.77M | $3.37M | $12.41M | $7.4M | $4.59M | $8.72M | $12.65M | $11.93M | $9.17M | $10.84M | $14.01M | $14.12M | $7.01M | $5.22M | $19.74M | $11.41M | $9.2M | $12.2M | $11.67M | $12.42M | $6.09M | $26.82M | $51.72M | $13.48M | $7.2M | $8.75M | $9.07M | $11.66M | $6.02M | $5.4M | $11.25M | $20.41M | $7.9M | $9.1M | $7.46M | $9.86M | $8M | $6.25M | $5.51M | -$1.96M | $340K | $8.42M | $15.34M | $14.23M | $20.64M | $18.85M | $20.46M | $7.86M | $6.99M | $6.59M | $28.53M | $12.6M | $10.2M | $9.85M | $7.33M | $7.61M | $7.6M | $6.88M | $12.68M | $8.78M | $4.92M | -$4.47M | $4.12M | $2.65M | $3.33M | -$5.09M | $10.39M | $10.09M | $7.21M | $11.16M | $12.72M | $9.49M | $10M | $11.28M | $17.4M | $15.54M | $13.1M | $11.8M | $12M | $9.5M | $8M | $7.3M | $9.3M | $9.3M | $8.8M | $7.7M | $7.2M | $7.3M | $7.8M | $7.2M | $6.2M | $6M | $4.7M | $5.4M | $4.9M | $4.6M | $3.6M | $3.5M | $4.2M | $3.3M | $2.8M | $3.4M | $3.4M | $2.8M | $1M | $2.4M | $2.6M | $2.1M | -$6.8M | -$1.2M | $1.1M | $900K | - | - | - | - |
Net Income | $250.29M | $241.39M | $155.57M | $210.25M | $248.48M | $159.29M | $140.6M | $171.78M | $163.45M | $141.71M | $119.3M | $135.71M | $179.55M | $175.09M | $140.24M | $155.81M | $207.52M | $159.25M | $126.7M | $172.26M | $110.93M | $65.24M | $37.25M | $43.96M | $28.49M | $33.95M | $29.97M | $30.44M | $28.68M | $17.14M | $27.73M | $20.86M | $33.88M | $24.34M | $5.97M | $22.75M | $27.83M | $30.46M | $16.77M | $26.06M | $28.26M | $28.67M | $14.11M | $18.1M | $33.86M | $22.34M | $18.05M | $24.32M | $35.21M | $24.95M | $15.02M | $39.99M | $91.84M | $26.43M | $16.75M | $15.57M | $18.54M | $32.82M | $13.07M | $10.74M | $22.73M | $40.54M | $17.95M | $18.75M | $16.04M | $34.8M | -$17.13M | $18.81M | $6.17M | -$2.51M | $7.77M | $18.93M | $28.02M | $27.91M | $28.7M | $30.7M | $36.4M | $18.91M | $5.18M | $51.58M | $58.75M | $33.37M | $35.81M | $24.34M | $17.18M | $15.21M | $15.65M | $18.75M | $27.05M | $17.96M | $11.05M | $21.44M | $8.98M | $3.92M | -$5.04M | $46.63M | $18.47M | $17.94M | $11.71M | $19M | $20.78M | $15.47M | $17.06M | $19.31M | $29.76M | $26.57M | $25.8M | $26.3M | $25.4M | $21.7M | $17.7M | $18.8M | $19.7M | $19.3M | $19.7M | $18.1M | $16.3M | $15.8M | $17.8M | $16.2M | $13.9M | $13.3M | $12.5M | $11.6M | $10.7M | $10.1M | $9.4M | $8.5M | $7.3M | $5.6M | $5.9M | $5.6M | $5.3M | $4.2M | $6.1M | $3.9M | $3.4M | $3.3M | -$45.1M | -$2.1M | $2M | $1.5M | $16.2M | $11.2M | $11M | $18.3M |
Minority Interests | -$632K | -$2.37M | -$1.86M | -$2.13M | -$2.56M | -$1.86M | -$2.95M | -$3.08M | -$3.28M | -$3.35M | -$58K | -$3M | -$1.84M | -$1.85M | -$1.33M | -$1.27M | -$972K | -$932K | -$1.1M | -$1.28M | -$2.1M | -$2.13M | -$834K | -$1.26M | -$531K | -$1.54M | -$1.8M | -$1.35M | -$690K | -$1.42M | -$874K | -$571K | -$700K | -$216K | -$249K | -$496K | -$200K | -$468K | $554K | -$84K | -$462K | -$35K | $325K | -$295K | -$211K | -$362K | -$63K | -$499K | -$164K | -$248K | $364K | -$129K | -$692K | -$232K | -$378K | -$59K | -$623K | -$218K | -$144K | -$266K | -$400K | $45K | -$206K | $162K | -$479K | -$841K | -$395K | -$146K | -$139K | $18K | - | -$254K | -$1.01M | -$552K | $138K | $626K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $249.66M | $239.02M | $153.71M | $208.12M | $245.92M | $157.43M | $137.65M | $168.7M | $160.17M | $138.36M | $119.24M | $132.71M | $177.71M | $173.24M | $138.91M | $154.54M | $206.55M | $158.32M | $125.6M | $170.98M | $108.83M | $63.11M | $36.42M | $42.7M | $27.96M | $32.42M | $28.17M | $29.09M | $27.99M | $15.72M | $26.86M | $20.29M | $33.18M | $24.13M | $5.72M | $22.26M | $27.63M | $29.99M | $17.32M | $25.98M | $27.8M | $28.63M | $14.44M | $17.8M | $33.65M | $21.98M | $17.99M | $23.82M | $35.05M | $24.71M | $15.38M | $39.86M | $91.15M | $26.2M | $16.37M | $15.51M | $17.92M | $32.6M | $12.93M | $10.48M | $22.33M | $40.59M | $17.75M | $18.91M | $15.56M | $33.96M | -$17.53M | $18.67M | $6.03M | -$2.49M | $7.77M | $18.67M | $27.01M | $27.36M | $28.84M | $31.32M | $36.4M | $18.91M | $5.18M | $51.58M | $58.75M | $33.37M | $35.81M | $24.34M | $17.18M | $15.21M | $15.65M | $18.75M | $27.05M | $17.96M | $11.05M | $21.44M | $8.98M | $3.92M | -$5.04M | $46.63M | $18.47M | $17.94M | $11.71M | $19M | $20.78M | $15.47M | $17.06M | $19.31M | $29.76M | $26.57M | $25.8M | $26.3M | $25.4M | $21.7M | $17.7M | $18.8M | $19.7M | $19.3M | $19.7M | $18.1M | $16.3M | $15.8M | $17.8M | $16.2M | $13.9M | $13.3M | $12.5M | $11.6M | $10.7M | $10.1M | $9.4M | $8.5M | $7.3M | $5.6M | $5.9M | $5.6M | $5.3M | $4.2M | $6.1M | $3.9M | $3.4M | $3.3M | -$45.1M | -$2.1M | $2M | $1.5M | $16.2M | $11.2M | $11M | $18.3M |
Shares Outstanding (Basic) | 217.41M | 218.19M | 218.6M | 218.23M | 217.49M | 110.74M | 111.55M | 111.36M | 111.22M | 111.42M | 111.56M | 111.42M | 111.32M | 111.39M | 111.28M | 111.18M | 111.57M | 112.2M | 112.21M | 112.15M | 111.89M | 111.83M | 111.74M | 111.63M | 111.45M | 111.75M | 111.74M | 111.66M | 111.51M | 111.46M | 113.11M | 113.75M | 113.59M | 113.8M | 114.05M | 113.97M | 113.81M | 113.56M | 113.36M | 113.26M | 113.02M | 112.93M | 112.9M | 112.75M | 112.49M | 112.39M | 112.34M | 112.21M | 111.95M | 111.84M | 111.71M | 111.58M | 111.36M | 111.29M | 111.13M | 150.02M | 152.12M | 152.06M | - | 151.51M | 150.95M | 150.89M | - | 150.84M | 150.7M | 150.35M | - | 149.9M | 148.57M | 148.57M | - | 148.54M | 148.48M | 148.36M | - | 148.3M | 148.24M | 148.11M | - | 147.9M | 147.56M | 146.76M | - | 146.5M | 146.4M | 146.02M | - | 141.13M | 139.91M | 138.63M | - | 137.07M | 137.05M | 137.03M | - | 137.08M | 135.76M | 149.32M | - | 133.7M | 133.6M | 133.47M | - | 137.76M | 137.86M | 139.38M | - | 142.16M | 143.1M | 142.3M | - | 141.89M | 140.71M | 140.36M | - | 157.39M | 155.24M | 158M | - | 154.29M | 154.44M | 152M | - | 154.67M | 152.86M | 149.63M | - | 147.83M | 162.22M | 160M | - | 160M | 163.08M | 152.73M | - | 156M | 151.11M | 146.67M | - | 140M | 160M | 150M | - | 1.316B | 1.316B | 1.316B |
Shares Outstanding (Diluted) | 221.19M | 221.82M | 222.05M | 221.86M | 221.88M | 113.07M | 113.96M | 113.78M | 113.98M | 114.15M | 113.98M | 113.87M | 114M | 112.8M | 112.72M | 112.85M | 113.06M | 113.82M | 113.8M | 113.62M | 113.62M | 113.34M | 113.08M | 112.73M | 112.39M | 112.92M | 112.96M | 112.63M | 112.63M | 112.51M | 113.86M | 114.83M | 114.62M | 114.83M | 115.28M | 114.89M | 114.83M | 114.88M | 114.6M | 114.43M | 113.86M | 113.92M | 113.97M | 113.95M | 113.98M | 113.85M | 113.67M | 113.49M | 113.44M | 113.54M | 113.23M | 113.02M | 112.84M | 112.78M | 112.42M | 151.83M | 153.86M | 153.83M | - | 153.44M | 152.37M | 151.94M | - | 151.21M | 150.87M | 150.73M | - | 150.18M | 149.05M | 148.57M | - | 149.25M | 149.84M | 149.12M | - | 149.24M | 149.06M | 148.58M | - | 149.42M | 149.25M | 148.32M | - | 148.48M | 148.26M | 148.6M | - | 147.66M | 147.57M | 147.63M | - | 147.43M | 147.21M | 147.08M | - | 147.35M | 148.79M | 149.32M | - | 149.19M | 149.12M | 148.54M | - | 153.1M | 153.28M | 155.01M | - | 159.39M | 158.75M | 157.82M | - | 160M | 157.6M | 157.55M | - | 157.39M | 155.24M | 158M | - | 154.29M | 154.44M | 156.47M | - | 154.67M | 152.86M | 149.63M | - | 147.83M | 162.22M | 160M | - | 160M | 163.08M | 152.73M | - | 156M | 151.11M | 146.67M | - | 140M | 160M | 150M | - | 1.316B | 1.316B | 1.316B |
EPS (Basic) | $1.15 | $1.10 | $0.71 | $0.96 | $1.13 | $1.42 | $1.23 | $1.51 | $1.44 | $1.24 | $1.07 | $1.19 | $1.60 | $1.56 | $1.25 | $1.39 | $1.85 | $1.41 | $1.12 | $1.53 | $0.98 | $0.57 | $0.33 | $0.39 | $0.25 | $0.29 | $0.25 | $0.26 | $0.25 | $0.14 | $0.24 | $0.18 | $0.29 | $0.21 | $0.05 | $0.20 | $0.25 | $0.27 | $0.16 | $0.23 | $0.25 | $0.26 | $0.13 | $0.16 | $0.30 | $0.20 | $0.16 | $0.21 | $0.32 | $0.22 | $0.14 | $0.36 | $0.82 | $0.24 | $0.15 | $0.10 | $0.12 | $0.22 | - | $0.07 | $0.15 | $0.27 | - | $0.13 | $0.10 | $0.23 | - | $0.13 | $0.04 | -$0.018 | - | $0.13 | $0.18 | $0.19 | - | $0.21 | $0.25 | $0.13 | - | $0.35 | $0.40 | $0.23 | - | $0.17 | $0.12 | $0.11 | - | $0.13 | $0.19 | $0.13 | - | $0.16 | $0.065 | $0.028 | - | $0.34 | $0.14 | $0.14 | - | $0.14 | $0.16 | $0.12 | - | $0.14 | $0.22 | $0.19 | - | $0.19 | $0.18 | $0.15 | - | $0.13 | $0.14 | $0.14 | - | $0.12 | $0.11 | $0.10 | - | $0.11 | $0.09 | $0.088 | - | $0.075 | $0.07 | $0.068 | - | $0.058 | $0.045 | $0.035 | - | $0.035 | $0.033 | $0.028 | - | $0.025 | $0.023 | $0.023 | - | -$0.015 | $0.013 | $0.01 | - | $0 | $0 | $0 |
EPS (Diluted) | $1.13 | $1.08 | $0.69 | $0.94 | $1.11 | $1.39 | $1.21 | $1.48 | $1.41 | $1.21 | $1.05 | $1.17 | $1.56 | $1.54 | $1.23 | $1.39 | $1.83 | $1.39 | $1.11 | $1.51 | $0.96 | $0.56 | $0.32 | $0.38 | $0.25 | $0.29 | $0.25 | $0.26 | $0.25 | $0.14 | $0.24 | $0.18 | $0.29 | $0.21 | $0.05 | $0.20 | $0.24 | $0.26 | $0.15 | $0.23 | $0.25 | $0.25 | $0.13 | $0.16 | $0.30 | $0.20 | $0.16 | $0.21 | $0.31 | $0.22 | $0.14 | $0.35 | $0.81 | $0.23 | $0.15 | $0.10 | $0.12 | $0.21 | - | $0.068 | $0.15 | $0.27 | - | $0.13 | $0.10 | $0.23 | - | $0.13 | $0.04 | -$0.018 | - | $0.13 | $0.18 | $0.18 | - | $0.21 | $0.25 | $0.13 | - | $0.35 | $0.39 | $0.23 | - | $0.17 | $0.12 | $0.10 | - | $0.13 | $0.18 | $0.12 | - | $0.15 | $0.06 | $0.028 | - | $0.32 | $0.13 | $0.12 | - | $0.13 | $0.14 | $0.11 | - | $0.13 | $0.20 | $0.17 | - | $0.17 | $0.16 | $0.14 | - | $0.12 | $0.13 | $0.12 | - | $0.12 | $0.11 | $0.10 | - | $0.11 | $0.09 | $0.085 | - | $0.075 | $0.07 | $0.068 | - | $0.058 | $0.045 | $0.035 | - | $0.035 | $0.033 | $0.028 | - | $0.025 | $0.023 | $0.023 | - | -$0.015 | $0.013 | $0.01 | - | $0 | $0 | $0 |
EBIT | $326.37M | $320.83M | $196.31M | $280.46M | $324.46M | $211.25M | $178.29M | $217.89M | $223.03M | $201.67M | $178.59M | $189.2M | $241.09M | $237.58M | $186.09M | $206.2M | $271.07M | $213.48M | $172.11M | $230.8M | $152.82M | $93.12M | $43.97M | $69.75M | $55.13M | $59.59M | $43.99M | $46.79M | $51.98M | $49.01M | $41.05M | $34.08M | $52.51M | $47.97M | $16.18M | $37.1M | $47.03M | $46.16M | $29.15M | $37.61M | $44.95M | $41.71M | $20.62M | $27.19M | $55.82M | $35.83M | $29.08M | $37.95M | $48.33M | $38.4M | $22.16M | $68.05M | $144.67M | $40.51M | $25.12M | $24.68M | $30.33M | $47.12M | $21.64M | $18.97M | $36.81M | $64.3M | $28.93M | $30.92M | $26.46M | $47.2M | -$6.73M | $27.49M | $14.16M | -$1.84M | $18.7M | $32.4M | $48.6M | $47.61M | $54.91M | $42.64M | $60.62M | $27.31M | $15.71M | $61.8M | $92.56M | $48.82M | $49.02M | $30.54M | $25.3M | $27.21M | $24.21M | $24.76M | $39.01M | $28.28M | $15.07M | $15.32M | $11.72M | $7.28M | $14.06M | $19.96M | $28.23M | $27.23M | $16.18M | $31.05M | $34.52M | $25.38M | $29.17M | $30.24M | $46.73M | $42.5M | $39M | $39.08M | $37.84M | $31.94M | $27.2M | $25.3M | $28.3M | $27.8M | $24.9M | $27M | $22.5M | $25.3M | $25.9M | $25.3M | $20.7M | $18.6M | $16.7M | $17M | $15.6M | $14.6M | $15.5M | $11M | $12.2M | $9.9M | $11.3M | $9.6M | $9.4M | $7.7M | $10M | $6.4M | $6.9M | $6.3M | -$4.1M | -$3.3M | $2.9M | $2.7M | -$402.2M | $122.6M | $137.5M | $137.7M |
EBITDA | $337.35M | $302.3M | $203.11M | $289.47M | $292.54M | $218.91M | $197.05M | $226.85M | $233.13M | $210.55M | $157.21M | $203.16M | $211.31M | $246.41M | $206.15M | $217.13M | $282.47M | $218.9M | $183.57M | $187M | $164.02M | $104.89M | $74.37M | $80.58M | $66.31M | $51.81M | $53.38M | $57.69M | $62.54M | $59.64M | $49.41M | $40.6M | $61.19M | $60.97M | $24.47M | $45.59M | $54.08M | $54.58M | $41.06M | $49.71M | $54.1M | $50.72M | $30.44M | $36.03M | $52.16M | $43.84M | $38.2M | $47.86M | $58.76M | $46.56M | $27.19M | $40.53M | $46.73M | $48.76M | $33.58M | $32.55M | $38.55M | $53.24M | $30.43M | $27.71M | $45.78M | $62.51M | $16.74M | $40.9M | $40.35M | $35.04M | $33.22M | $38.55M | $24.48M | $8.74M | $50.08M | $43.51M | $59.56M | $56.19M | $71.27M | $36.28M | $70.15M | $33.37M | $30.64M | $70.86M | $103.11M | $57.04M | $57.38M | $35.24M | $31.77M | $36.53M | $32.09M | $33.92M | $48.26M | $43.51M | $23.59M | $24.88M | $19.77M | $16.88M | $20.69M | $29.56M | $37.1M | $35.71M | $23.16M | $42.56M | $45.37M | $35.66M | $39.06M | $36.93M | $53.24M | $49.32M | $46M | $46.28M | $44.34M | $38.84M | $34.7M | $29.2M | $32M | $31.3M | $26.2M | $32M | $25.3M | $31.1M | $29.8M | $30.5M | $24.1M | $21.2M | $19.4M | $20.3M | $18.3M | $16.7M | $20.2M | $11.2M | $14.4M | $11.9M | $15.6M | $13.6M | $11.9M | $10M | $15.1M | $8.5M | $9.2M | $8.6M | $45.2M | -$800K | $3.7M | $4.9M | -$402.2M | $122.6M | $137.5M | $137.7M |