McGrath RentCorp(MGRC:US)
Market Cap$2.776B
Key Metrics
Price$113.03
Revenue (TTM)$947.36M
Holders Revenue (TTM)$76M
Gross Profit (TTM)$455.43M
Earnings (TTM)$155.13M
EBITDA (TTM)$349.95M
Op. Margin (TTM)25.49%
Dividend Yield1.75%
Holders Yield2.74%
Cash on hand$2.36M
Total Assets$2.378B
Net Assets$1.237B
Total Debt$546M
Key Metrics
Price$113.03
Revenue (TTM)$947.36M
Holders Revenue (TTM)$76M
Gross Profit (TTM)$455.43M
Earnings (TTM)$155.13M
EBITDA (TTM)$349.95M
Op. Margin (TTM)25.49%
Dividend Yield1.75%
Holders Yield2.74%
Cash on hand$2.36M
Total Assets$2.378B
Net Assets$1.237B
Total Debt$546M
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 | Dec 31, 1984 | Sep 30, 1984 | Jun 30, 1984 | Mar 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $198.54M | $256.76M | $256.44M | $235.62M | $195.42M | $243.75M | $266.76M | $212.61M | $187.83M | $221.59M | $243.51M | $203.03M | $163.72M | $210.88M | $174.34M | $153.37M | $125.05M | $175.91M | $173.29M | $146.44M | $121.2M | $148.98M | $156.45M | $137.67M | $129.45M | $147.22M | $173.56M | $127.44M | $122.01M | $133.12M | $143.15M | $116.98M | $105.09M | $122.23M | $135.39M | $109.58M | $94.84M | $105.28M | $121.99M | $103.11M | $93.7M | $105.28M | $113.05M | $96.03M | $90.19M | $111.79M | $113.03M | $95.75M | $87.56M | $94.61M | $108.84M | $87.16M | $88.71M | $101.95M | $99.43M | $83.77M | $78.93M | $85.21M | $104.87M | $79.51M | $73.04M | $79.92M | $83.2M | $66.52M | $61.73M | $66.51M | $75.5M | $66.47M | $67.16M | $78.48M | $86.32M | $73.95M | $65.42M | $71.46M | $80.75M | $67.45M | $60.75M | $70.66M | $77.88M | $60.67M | $57.86M | $77.62M | $77.76M | $63.87M | $52.94M | $59.31M | $72.54M | $40.79M | $29.88M | $37.07M | $34.86M | $31.58M | $27.46M | $34.9M | $41.95M | $36.48M | $31.76M | $38.97M | $42.41M | $41.74M | $36.28M | $40.5M | $54.64M | $37.37M | $31.64M | $33M | $36.7M | $31.56M | $28.57M | $30.1M | $44.5M | $33.5M | $27.4M | $29.3M | $45.4M | $33.5M | $26.8M | $26.2M | $25.5M | $19.6M | $17.7M | $18.5M | $19.1M | $17.1M | $16.6M | $15.6M | $20.1M | $16.3M | $16.4M | $14.9M | $16.4M | $13.3M | $12.5M | $13M | $15.1M | $13.2M | $13.2M | $13.5M | $15M | $13M | $14.4M | $12.8M | $15.5M | $12.3M | $11.7M | $11.5M | $10.9M | $9.4M | $8.8M | $8.7M | $9.7M | $8.7M | $8.4M | $8.2M | $8.5M | $7.8M | $7.3M | $5.2M | $4.6M | $4M | $3.5M | $3.4M | $4.9M | $2.9M | $2.9M | $2.5M | $2.1M | $2.1M | $2.1M |
Cost of Revenue | $101.65M | $128.19M | $137.19M | $124.9M | $98.98M | $128.99M | $142.78M | $109.2M | $94.56M | $111.47M | $131.97M | $108.42M | $86.35M | $107.74M | $97.5M | $86.41M | $67.02M | $93.64M | $97.49M | $80.57M | $64.11M | $78.33M | $88.24M | $74.44M | $67.8M | $76.22M | $95.28M | $67.56M | $65M | $68.01M | $79.1M | $63.06M | $54.92M | $67.54M | $76.61M | $60.37M | $51.17M | $55.96M | $71.56M | $59.35M | $53.04M | $58.53M | $62.9M | $55.11M | $51.1M | $59.59M | $63.73M | $53.67M | $48.92M | $50.14M | $63.65M | $46.99M | $49.72M | $57.91M | $55.79M | $42.99M | $39.09M | $41.01M | $57.57M | $40.17M | $37.12M | $41.49M | $49.15M | $36M | $33.95M | $36.16M | $43.87M | $37.52M | $36.78M | $45.2M | $49.86M | $40.84M | $32.52M | $36.16M | $45.36M | $37.1M | $31.24M | $37.34M | $42.37M | $34.38M | $31.15M | $35.12M | $34.58M | $26.48M | $29.95M | $22.12M | $33.94M | $15.78M | $13.73M | $28.39M | $15.11M | $13.88M | $10.26M | $28.65M | $18.32M | $27.47M | $11.43M | $13.95M | $15.82M | $14.45M | $10.9M | $14.17M | $24.39M | $13.49M | $9.89M | $11.2M | $14.5M | $11.2M | $8.9M | $9.4M | $20.8M | $13.4M | $9.6M | $10.6M | $21.9M | $14.9M | $10.6M | -$1M | $9.7M | $5.9M | $5.2M | -$5.1M | $5.8M | $4.8M | $4.2M | $3.1M | $7M | $4.3M | $4.8M | $3.6M | $5M | $3.7M | $3.2M | $3.2M | $4.9M | $3.3M | $3.5M | $3.8M | $4.4M | $3.9M | $4.8M | $3.3M | $5.6M | $3.5M | $3.1M | $3M | $3.1M | $2.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $96.89M | $128.57M | $119.26M | $110.71M | $96.44M | $114.75M | $123.98M | $103.42M | $93.27M | $110.12M | $111.53M | $94.61M | $77.37M | $103.14M | $76.84M | $66.96M | $58.04M | $82.27M | $75.81M | $65.87M | $57.08M | $70.65M | $68.2M | $63.23M | $61.66M | $71M | $78.28M | $59.88M | $57.01M | $65.1M | $64.05M | $53.93M | $50.17M | $54.69M | $58.78M | $49.21M | $43.67M | $49.32M | $50.43M | $43.76M | $40.66M | $46.76M | $50.15M | $40.92M | $39.09M | $52.2M | $49.3M | $42.08M | $38.64M | $44.47M | $45.19M | $40.17M | $39M | $44.04M | $43.64M | $40.78M | $39.84M | $44.19M | $47.3M | $39.34M | $35.92M | $38.43M | $34.05M | $30.53M | $27.78M | $30.35M | $31.63M | $28.95M | $30.38M | $33.28M | $36.45M | $33.12M | $32.89M | $35.3M | $35.39M | $30.35M | $29.52M | $33.32M | $35.51M | $26.29M | $26.7M | $42.5M | $43.18M | $37.38M | $22.99M | $37.19M | $38.6M | $25.01M | $16.15M | $8.68M | $19.75M | $17.7M | $17.2M | $6.25M | $23.63M | $9.01M | $20.33M | $25.02M | $26.59M | $27.28M | $25.38M | $26.33M | $30.25M | $23.88M | $21.76M | $21.8M | $22.2M | $20.36M | $19.67M | $20.7M | $23.7M | $20.1M | $17.8M | $18.7M | $23.5M | $18.6M | $16.2M | $27.2M | $15.8M | $13.7M | $12.5M | $23.6M | $13.3M | $12.3M | $12.4M | $12.5M | $13.1M | $12M | $11.6M | $11.3M | $11.4M | $9.6M | $9.3M | $9.8M | $10.2M | $9.9M | $9.7M | $9.7M | $10.6M | $9.1M | $9.6M | $9.5M | $9.9M | $8.8M | $8.6M | $8.5M | $7.8M | $7.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $53.49M | $54.4M | $52.54M | $53.54M | $50.87M | $51.67M | $49.3M | $61.37M | $50.54M | $54.45M | $44.95M | $47.03M | $57.5M | $47.33M | $36.95M | $33.81M | $32.61M | $39.3M | $39.91M | $36.26M | $33.14M | $29.63M | $30.87M | $30.54M | $31.95M | $32.75M | $31.53M | $30.82M | $29.7M | $29.94M | $28.23M | $29.48M | $28.13M | $27.9M | $28.49M | $27.37M | $27.85M | $26.63M | $26.2M | $25.68M | $26.4M | $25.29M | $25M | $24.45M | $25.21M | $25.41M | $24.2M | $23.84M | $23.41M | $22.95M | $22.38M | $21.79M | $21.64M | $22.91M | $20.85M | $21.16M | $21.36M | $20.84M | $19.99M | $18.62M | $18.62M | $16.62M | $16.57M | $16.95M | $15.41M | $14.89M | $14.3M | $15.47M | $15.58M | $15.38M | $14.9M | $14.23M | $13.54M | $12.66M | $13.11M | $12.61M | $11.65M | $11.87M | $11.28M | $10.8M | $11.55M | -$793K | -$220K | -$1.34M | $9.56M | $349.71M | -$1.95M | $1.72M | $2.8M | $5.75M | $2.4M | $2.78M | $5.34M | $5M | $1.86M | $2.3M | $5.98M | $905K | -$1.53M | $5.68M | $5.8M | $4.96M | $5.54M | $4.79M | $4.7M | $4.9M | $4M | $4M | $4.2M | $4.1M | $4.6M | $3.8M | $3.7M | $3M | $5M | $3.7M | $3.5M | $15.8M | $4.6M | $3.7M | $3.6M | $8.9M | $3.5M | $3.1M | $3.3M | $3.4M | $3.4M | $3.3M | $3.2M | $3M | $3M | $2.9M | $2.7M | $2.6M | $3.4M | $2.5M | $2.6M | $2.6M | $2.5M | $2.4M | $2.2M | $2.5M | $2.4M | $2.1M | $1.9M | $2M | $1.9M | $1.7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $53.49M | $54.4M | $52.54M | $53.54M | $50.87M | $51.67M | $49.3M | $61.37M | $59.82M | $54.51M | $48.51M | $47.03M | $57.5M | $47.33M | $36.95M | $33.81M | $32.61M | $39.3M | $39.91M | $36.26M | $33.14M | $29.63M | $30.87M | $30.54M | $31.95M | $32.75M | $31.53M | $30.82M | $29.7M | $29.94M | $28.23M | $29.48M | $28.13M | $27.9M | $28.49M | $27.37M | $27.85M | $26.63M | $26.2M | $25.68M | $26.4M | $25.29M | $25M | $24.45M | $25.21M | $25.41M | $24.2M | $23.84M | $23.41M | $22.95M | $22.38M | $21.79M | $21.64M | $22.91M | $20.85M | $21.16M | $21.36M | $20.84M | $19.99M | $18.62M | $18.62M | $16.62M | $16.57M | $16.95M | $15.41M | $14.89M | $14.3M | $15.47M | $15.58M | $15.38M | $14.9M | $14.23M | $13.54M | $12.66M | $13.11M | $12.61M | $11.65M | $11.87M | $11.28M | $10.8M | $11.55M | $10.3M | $10.54M | $9.42M | $9.56M | $10.41M | $9.64M | $7.6M | $6.06M | $5.75M | $5.62M | $5.91M | $5.34M | $5M | $5.08M | $6.04M | $5.98M | $7.88M | $5.6M | $5.68M | $5.8M | $4.96M | $5.54M | $4.79M | $4.7M | $4.9M | $4M | $4M | $4.2M | $4.1M | $4.6M | $3.8M | $3.7M | $3M | $5M | $3.7M | $3.5M | $15.8M | $4.6M | $3.7M | $3.6M | $8.9M | $3.5M | $3.1M | $3.3M | $3.4M | $3.4M | $3.3M | $3.2M | $3M | $3M | $2.9M | $2.7M | $2.6M | $3.4M | $2.5M | $2.6M | $2.6M | $2.5M | $2.4M | $2.2M | $2.5M | $2.4M | $2.1M | $1.9M | $2M | $1.9M | $1.7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | $0 | - | - | -$9.28M | -$59K | -$3.56M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$11.09M | -$10.76M | -$10.76M | - | $339.3M | -$11.59M | -$5.88M | -$3.26M | - | -$3.23M | -$3.13M | - | - | -$3.22M | -$3.74M | - | -$6.98M | -$7.13M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $43.4M | $74.17M | $66.72M | $57.17M | $45.57M | $63.09M | $74.68M | $42.05M | $42.73M | $55.67M | $66.59M | $47.58M | $19.87M | $55.81M | $39.89M | $33.15M | $25.43M | $42.97M | $35.9M | $29.61M | $23.94M | $41.03M | $37.33M | $32.69M | $29.7M | $38.25M | $46.75M | $29.07M | $27.31M | $35.17M | $35.82M | $24.45M | $22.04M | $26.79M | $30.29M | $21.85M | $15.82M | $22.7M | $24.23M | $18.07M | $14.26M | $21.47M | $25.15M | $16.47M | $13.88M | $26.8M | $25.1M | $18.24M | $15.23M | $21.52M | $22.81M | $18.38M | $17.36M | $21.13M | $22.79M | $19.62M | $18.47M | $23.35M | $27.31M | $20.71M | $17.29M | $21.81M | $17.48M | $13.58M | $12.37M | $15.46M | $17.33M | $13.49M | $14.8M | $17.89M | $21.55M | $18.89M | $19.35M | $22.63M | $22.28M | $17.75M | $17.87M | $21.46M | $24.23M | $15.49M | $15.15M | $32.2M | $32.64M | $27.96M | $13.43M | -$324.22M | $28.96M | $17.42M | $10.09M | $2.93M | $14.12M | $11.79M | $8.75M | $1.26M | $18.54M | $2.97M | -$2.9M | $17.14M | $20.99M | $14.86M | $13.17M | $14.23M | $18.14M | $12.89M | $11.26M | $11.1M | $12.7M | $11.26M | $10.37M | $11.2M | $14.1M | $12.1M | $9.9M | $11.1M | $14.6M | $11.3M | $9M | $7.9M | $7.9M | $6.7M | $5.7M | $11.6M | $6.7M | $6.2M | $5.9M | $6.2M | $6.9M | $5.9M | $5.6M | $5.4M | $5.4M | $4.2M | $4.1M | $4.5M | $4.3M | $5M | $4.6M | $5.1M | $5.8M | $4.9M | $5.6M | $5.1M | $5.8M | $5M | $5.1M | $4.8M | $4.4M | $4.2M | $8.8M | -$12.1M | $9.7M | $8.7M | $8.4M | -$10.3M | $8.5M | $7.8M | $7.3M | -$5.3M | $4.6M | $4M | $3.5M | -$5.5M | $4.9M | $2.9M | $2.9M | -$2.9M | $2.1M | $2.1M | $2.1M |
| -$6.53M | -$6.47M | -$8.21M | -$7.71M | -$8.15M | -$11.13M | $128.14M | -$13.07M | -$12.84M | -$11.98M | -$11.07M | -$9.96M | -$7.24M | -$5.14M | -$3.59M | -$2.61M | -$2.26M | -$3.27M | -$3.3M | -$2.26M | -$1.84M | -$1.72M | -$1.84M | -$2.07M | -$3.09M | -$2.79M | -$3.29M | -$3.1M | -$3.06M | -$3.15M | -$3.27M | -$3.34M | -$3.02M | -$2.84M | -$2.95M | -$2.94M | -$2.56M | -$2.9M | -$2.96M | -$3.07M | -$3.41M | -$2.94M | -$2.65M | -$2.43M | -$2.56M | -$2.57M | -$2.49M | -$1.45M | -$2.29M | -$2.18M | -$2.13M | -$2.18M | -$2.2M | -$2.28M | -$2.31M | -$2.38M | -$2.17M | -$2.12M | -$2.05M | -$1.95M | -$1.48M | -$1.54M | -$1.63M | -$1.51M | -$1.51M | -$1.58M | -$1.69M | -$1.95M | -$1.88M | - | -$2.53M | -$2.29M | -$2.47M | - | - | - | - | - | - | $637K | $620K | - | - | - | $732K | - | - | - | - | - | - | - | - | - | - | $335K | - | - | - | $305K | $276K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $6.5M | $6.49M | $8.18M | $7.8M | $8.16M | $8.86M | $12.64M | $13.04M | $12.7M | $12.13M | $11.03M | $9.95M | $7.46M | $5.17M | $3.36M | $2.43M | $2.28M | $3.25M | $3.17M | $2.26M | $1.78M | $1.98M | $1.97M | $2.18M | $2.65M | $2.92M | $3.16M | $3.14M | $3.11M | $3.16M | $3.14M | $3M | $2.99M | $2.9M | $2.99M | $2.95M | $2.79M | $2.72M | $2.94M | $2.99M | $3.56M | $2.91M | $2.44M | $2.35M | $2.39M | $2.36M | $2.39M | $2.34M | $2.2M | $2.18M | $2.15M | $2.16M | $2.2M | $2.28M | $2.31M | $2.38M | $2.17M | $2.12M | $2.05M | $1.95M | $1.48M | $1.54M | $1.63M | $1.51M | $1.51M | $1.58M | $1.69M | $1.95M | $1.88M | - | $2.53M | $2.29M | $2.47M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$33K | $26K | -$32K | $81K | $5K | -$2.27M | $140.78M | -$31K | -$132K | $144K | -$42K | -$18K | $226K | $26K | -$236K | -$181K | $13K | -$25K | -$128K | -$2K | -$55K | $267K | $130K | $117K | -$436K | $130K | -$132K | $37K | $49K | $16K | -$129K | -$344K | -$32K | $61K | $36K | $11K | $226K | -$180K | -$15K | -$77K | $151K | -$34K | -$201K | -$85K | -$168K | -$218K | -$103K | $890K | -$88K | - | $21K | -$23K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $637K | $620K | - | - | - | $732K | - | - | - | - | - | - | - | - | - | - | $335K | - | - | - | $305K | $276K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $36.87M | $67.7M | $58.51M | $49.46M | $37.41M | $51.96M | $202.82M | $28.98M | $29.9M | $43.69M | $55.52M | $37.62M | $12.63M | $50.67M | $36.3M | $30.54M | $23.17M | $39.7M | $32.6M | $27.35M | $22.11M | $39.31M | $35.5M | $30.63M | $26.61M | $35.45M | $43.46M | $25.97M | $24.25M | $32.02M | $32.55M | $21.11M | $19.02M | $23.95M | $27.34M | $18.91M | $13.26M | $19.8M | $21.28M | $15.01M | $10.85M | $18.52M | $22.51M | $14.03M | $11.32M | $24.22M | $22.61M | $16.79M | $12.94M | $19.34M | $20.68M | $16.2M | $15.16M | $18.85M | $20.48M | $17.24M | $16.3M | $21.23M | $25.26M | $18.76M | $15.81M | $20.27M | $15.85M | $12.07M | $10.86M | $13.87M | $15.65M | $11.53M | $12.92M | $15.2M | $19.03M | $16.59M | $16.88M | $20.03M | $19.62M | $14.91M | $15.25M | $18.78M | $21.27M | $12.71M | $12.8M | $18.95M | $19.78M | $15.29M | $11.71M | $13.41M | $15.79M | $10.13M | $9.55M | $11.81M | $10.25M | $7.88M | $8.06M | $12.96M | $14.37M | -$1.85M | -$4.05M | $8.83M | $12.11M | $13.01M | $11.02M | $11.9M | $15.2M | $10.58M | $9.34M | $9.1M | $11.1M | $9.7M | $8.8M | $9.6M | $12M | $10.1M | $8.3M | $9M | $13.1M | $10.1M | $8.2M | $7M | $7.2M | $6.1M | $5.1M | $6.5M | $5.9M | $5.5M | $5.3M | $5.7M | $6.2M | $5.4M | $5.1M | $4.9M | $5M | $3.8M | $3.6M | $3.9M | $3.8M | $4.4M | $4.2M | $4.3M | $5.2M | $4.3M | $4.6M | $3.8M | $4.6M | $3.8M | $3.9M | $3.4M | $3.1M | $3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $9.84M | $17.87M | $16.21M | $13.48M | $9.21M | $13.01M | $53.5M | $8.36M | $7.05M | $11.68M | $15.15M | $9.67M | $1.11M | $11.03M | $9.18M | $7M | $5.49M | $11.25M | $9.35M | $6.74M | $4.71M | $8.13M | $7.39M | $8.08M | $6.46M | $9.05M | $10.99M | $6.48M | $5.8M | $7.77M | $7.77M | $5.19M | $4.55M | -$93.78M | $10.57M | $7.45M | $5.29M | $10.06M | $8.41M | $5.93M | $4.29M | $7.01M | $8.89M | $5.54M | $4.47M | $10.34M | $8.86M | $6.59M | $5.07M | $7.58M | $8.11M | $6.35M | $5.94M | $6.92M | $8.03M | $6.76M | $6.39M | $8M | $9.9M | $7.35M | $6.2M | $7.52M | $6.15M | $4.69M | $4.21M | $4.97M | $6.12M | $4.51M | $5.05M | $5.92M | $7.46M | $6.51M | $6.62M | $7.92M | $7.65M | $5.82M | $5.95M | $6.84M | $8.3M | $4.08M | $4.99M | $6.87M | $7.52M | $5.81M | $4.45M | $4.69M | $6.3M | $4.04M | $3.81M | $4.71M | $4.09M | $3.16M | $3.22M | $5.09M | $5.72M | -$734K | -$1.61M | $3.42M | $4.82M | $5.18M | $4.39M | $5.79M | $6.15M | $4.19M | $3.63M | $3.3M | $4.3M | $3.8M | $3.4M | $3.7M | $4.9M | $4.1M | $3.3M | $3.7M | $5.4M | $4M | $3.3M | $2.7M | $2.7M | $2.4M | $2M | $2.6M | $2.4M | $2.2M | $2.1M | $2.9M | $2.4M | $2.1M | $2M | $1.8M | $2M | $1.5M | $1.4M | $1.2M | $1.6M | $1.8M | $1.7M | $1.6M | $2.1M | $1.8M | $1.9M | $1.5M | $1.9M | $1.6M | $1.6M | $1.4M | $1.3M | $1.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $27.03M | $49.83M | $42.3M | $35.97M | $28.21M | $38.95M | $149.32M | $20.62M | $22.85M | $32.02M | $40.37M | $30.58M | $71.66M | $39.64M | $30.57M | $26.14M | $18.79M | $28.45M | $23.25M | $20.61M | $17.4M | $31.18M | $28.1M | $22.55M | $20.16M | $26.4M | $32.47M | $19.49M | $18.45M | $24.25M | $24.78M | $15.91M | $14.47M | $117.72M | $16.76M | $11.46M | $7.97M | $9.73M | $12.87M | $9.08M | $6.57M | $11.52M | $13.62M | $8.49M | $6.85M | $13.89M | $13.75M | $10.21M | $7.87M | $11.76M | $12.57M | $9.85M | $9.22M | $11.94M | $12.45M | $10.48M | $9.91M | $13.23M | $15.36M | $11.41M | $9.61M | $12.74M | $9.7M | $7.39M | $6.65M | $8.9M | $9.53M | $7.02M | $7.87M | $9.28M | $11.57M | $10.09M | $10.27M | $12.11M | $11.97M | $9.1M | $9.3M | $11.94M | $12.98M | $8.64M | $7.81M | $12.08M | $12.27M | $9.48M | $7.26M | $8.72M | $9.49M | $6.09M | $5.74M | $7.1M | $6.16M | $4.76M | $4.84M | $7.69M | $8.65M | -$1.11M | -$2.44M | $5.4M | $7.29M | $7.83M | $6.64M | $6.06M | $9.62M | $6.55M | $5.68M | $4.6M | $6.9M | $6M | $5.4M | $6M | $7.5M | $6.4M | $5.1M | $6.3M | $8.1M | $6.4M | $4.9M | $4.3M | $4.5M | $3.7M | $3.1M | $3.9M | $3.5M | $3.3M | $3.2M | $2.8M | $3.8M | $3.3M | $3.1M | $3.1M | $3M | $2.3M | $2.2M | $2.7M | $2.2M | $2.6M | $2.5M | $2.7M | $3.1M | $2.5M | $2.7M | $2.3M | $2.7M | $2.2M | $2.3M | $2M | $1.8M | $1.7M | $1.6M | $1.3M | $1.6M | $1.7M | $1.8M | $1.3M | $1.6M | $1.5M | $1.3M | $100K | $1.1M | $800K | $900K | $800K | $1M | $600K | $600K | $600K | $500K | $400K | $400K |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $13K | -$92K | -$12K | $27K | -$43K | -$302K | $33K | $32K | $29K | -$194K | -$12K | -$85K | $34K | -$111K | $31K | -$2K | -$81K | -$95K | -$40K | $46K | $21K | -$159K | -$93K | $70K | -$140K | -$124K | -$217K | -$1K | $46K | -$580K | -$157K | $21K | -$200K | -$100K | -$100K | - | -$100K | -$400K | -$400K | -$100K | - | -$400K | -$300K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $27.03M | $49.83M | $42.3M | $35.97M | $28.21M | $38.95M | $149.32M | $20.62M | $22.85M | $32.02M | $40.37M | $30.58M | $71.66M | $39.64M | $30.57M | $26.14M | $18.79M | $28.45M | $23.25M | $20.61M | $17.4M | $31.18M | $28.1M | $22.55M | $20.16M | $26.4M | $32.47M | $19.49M | $18.45M | $24.25M | $24.78M | $15.91M | $14.47M | $117.72M | $16.76M | $11.46M | $7.97M | $9.73M | $12.87M | $9.08M | $6.57M | $11.52M | $13.62M | $8.49M | $6.85M | $13.89M | $13.75M | $10.21M | $7.87M | $11.76M | $12.57M | $9.85M | $9.22M | $11.94M | $12.45M | $10.48M | $9.91M | $13.23M | $15.36M | $11.41M | $9.61M | $12.74M | $9.7M | $7.39M | $6.65M | $8.9M | $9.53M | $7.02M | $7.87M | $9.28M | $11.57M | $10.09M | $10.27M | $12.12M | $11.88M | $9.09M | $9.33M | $11.9M | $12.68M | $8.67M | $7.84M | $12.11M | $12.07M | $9.47M | $7.18M | $8.76M | $9.38M | $6.12M | $5.74M | $7.02M | $6.07M | $4.72M | $4.89M | $7.71M | $8.49M | -$1.21M | -$2.37M | $5.26M | $7.16M | $7.62M | $6.64M | $6.11M | $9.04M | $6.39M | $5.7M | $4.4M | $6.8M | $5.9M | $5.4M | $5.9M | $7.1M | $6M | $5M | $6.3M | $7.7M | $6.1M | $4.9M | $4.3M | $4.5M | $3.7M | $3.1M | $3.9M | $3.5M | $3.3M | $3.2M | $2.8M | $3.8M | $3.3M | $3.1M | $3.1M | $3M | $2.3M | $2.2M | $2.7M | $2.2M | $2.6M | $2.5M | $2.7M | $3.1M | $2.5M | $2.7M | $2.3M | $2.7M | $2.2M | $2.3M | $2M | $1.8M | $1.7M | $1.6M | $1.3M | $1.6M | $1.7M | $1.8M | $1.3M | $1.6M | $1.5M | $1.3M | $100K | $1.1M | $800K | $900K | $800K | $1M | $600K | $600K | $600K | $500K | $400K | $400K |
Shares Outstanding (Basic) | 24.62M | 24.61M | 24.61M | 24.61M | 24.57M | 24.55M | 24.55M | 24.55M | 24.51M | - | 24.49M | 24.48M | 24.42M | 24.38M | 24.38M | 24.36M | 24.29M | 24.25M | 24.25M | 24.23M | 24.15M | 24.12M | 24.1M | 24.12M | 24.29M | 24.29M | 24.27M | 24.25M | 24.2M | 24.18M | 24.17M | 24.15M | 24.07M | 24.04M | 24.02M | 23.99M | 23.95M | 23.93M | 23.91M | 23.9M | 23.86M | 23.93M | 25.33M | 26.14M | 26.09M | - | 25.95M | 25.91M | 25.79M | 25.72M | 25.65M | 25.35M | 25M | - | 24.79M | 24.77M | 24.64M | - | 24.36M | 24.34M | 24.26M | - | 23.94M | 23.92M | 23.83M | - | 23.75M | 23.74M | 23.71M | - | 23.66M | 23.64M | 23.98M | - | 25.34M | 25.23M | 25.11M | - | 24.96M | 24.96M | 24.87M | - | 24.68M | 24.63M | 24.57M | - | 24.35M | 24.31M | 24.25M | - | 24.16M | 24.08M | 24.52M | - | 24.97M | 24.95M | 24.85M | - | 24.56M | 24.36M | 24.29M | - | 24.62M | 24.61M | 34.87M | - | 26.15M | 26.82M | 27.69M | - | 28.4M | 28.57M | 29.41M | - | 30.2M | 30.5M | 29.7M | - | 30M | 30.83M | 31M | - | 31.82M | 33M | 33.68M | - | 33.04M | 33M | 32.63M | - | 33.33M | 32.86M | 33.85M | - | 33.85M | 32.5M | 33.33M | - | 34.44M | 31.25M | 30M | - | 30M | 29.33M | 28.75M | - | 30M | 28.33M | 34.97M | - | 34.89M | 34.37M | 33.97M | - | 33.95M | 33.95M | 33.95M | - | 32.34M | 31.14M | 27.14M | - | 27.14M | 27.14M | 27.14M | - | 27.14M | 27.14M | 27.14M |
Shares Outstanding (Diluted) | 24.66M | 24.65M | 24.64M | 24.62M | 24.62M | 24.59M | 24.57M | 24.56M | 24.56M | - | 24.53M | 24.51M | 24.54M | 24.53M | 24.5M | 24.51M | 24.53M | 24.54M | 24.51M | 24.49M | 24.51M | 24.45M | 24.44M | 24.47M | 24.74M | 24.7M | 24.63M | 24.58M | 24.54M | 24.51M | 24.56M | 24.58M | 24.48M | 24.41M | 24.23M | 24.09M | 24.23M | 24.12M | 24.04M | 23.95M | 23.91M | 24.02M | 25.41M | 26.27M | 26.28M | - | 26.15M | 26.22M | 26.23M | 26.21M | 26.1M | 25.82M | 25.44M | - | 25.11M | 25.15M | 25.18M | - | 24.72M | 24.74M | 24.66M | - | 24.17M | 24.2M | 24.08M | - | 23.88M | 23.8M | 23.83M | - | 24M | 23.89M | 24.09M | - | 25.61M | 25.49M | 25.39M | - | 25.15M | 25.21M | 25.6M | - | 25.38M | 25.22M | 25.15M | - | 24.84M | 24.74M | 24.61M | - | 24.48M | 24.34M | 24.7M | - | 25.11M | 25.3M | 25.35M | - | 24.91M | 24.76M | 24.57M | - | 24.8M | 24.79M | 34.87M | - | 26.67M | 27.44M | 28.42M | - | 28.4M | 28.57M | 29.41M | - | 30.2M | 30.5M | 29.7M | - | 30M | 30.83M | 31M | - | 31.82M | 33M | 33.68M | - | 33.04M | 33M | 32.63M | - | 33.33M | 32.86M | 33.85M | - | 33.85M | 32.5M | 33.33M | - | 34.44M | 31.25M | 30M | - | 30M | 29.33M | 28.75M | - | 30M | 28.33M | 34.97M | - | 34.89M | 34.37M | 33.97M | - | 33.95M | 33.95M | 33.95M | - | 32.34M | 31.14M | 27.14M | - | 27.14M | 27.14M | 27.14M | - | 27.14M | 27.14M | 27.14M |
EPS (Basic) | $1.10 | $2.02 | $1.72 | $1.46 | $1.15 | $1.59 | $6.08 | $0.84 | $0.93 | - | $1.65 | $1.25 | $2.93 | $1.63 | $1.25 | $1.07 | $0.77 | $1.17 | $0.96 | $0.85 | $0.72 | $1.29 | $1.17 | $0.93 | $0.83 | $1.09 | $1.34 | $0.80 | $0.76 | $1 | $1.03 | $0.66 | $0.60 | $4.90 | $0.70 | $0.48 | $0.33 | $0.41 | $0.54 | $0.38 | $0.28 | $0.48 | $0.54 | $0.33 | $0.26 | - | $0.53 | $0.39 | $0.31 | $0.46 | $0.49 | $0.39 | $0.37 | - | $0.50 | $0.42 | $0.40 | - | $0.63 | $0.47 | $0.40 | - | $0.41 | $0.31 | $0.28 | - | $0.40 | $0.30 | $0.33 | - | $0.49 | $0.43 | $0.43 | - | $0.47 | $0.36 | $0.37 | - | $0.51 | $0.35 | $0.32 | - | $0.49 | $0.38 | $0.29 | - | $0.39 | $0.25 | $0.24 | - | $0.25 | $0.20 | $0.20 | - | $0.34 | -$0.05 | -$0.095 | - | $0.29 | $0.32 | $0.28 | - | $0.37 | $0.26 | -$0.065 | - | $0.26 | $0.22 | $0.20 | - | $0.25 | $0.21 | $0.17 | - | $0.26 | $0.20 | $0.17 | - | $0.15 | $0.12 | $0.10 | - | $0.11 | $0.10 | $0.095 | - | $0.12 | $0.10 | $0.095 | - | $0.09 | $0.07 | $0.065 | - | $0.065 | $0.08 | $0.075 | - | $0.09 | $0.08 | $0.09 | - | $0.09 | $0.075 | $0.08 | - | $0.06 | $0.06 | $0.05 | - | $0.045 | $0.05 | $0.055 | - | $0.045 | $0.045 | $0.035 | - | $0.035 | $0.03 | $0.03 | - | $0.035 | $0.02 | $0.025 | - | $0.025 | $0.02 | $0.02 |
EPS (Diluted) | $1.10 | $2.02 | $1.72 | $1.46 | $1.15 | $1.58 | $6.08 | $0.84 | $0.93 | - | $1.65 | $1.25 | $2.92 | $1.62 | $1.25 | $1.07 | $0.77 | $1.16 | $0.95 | $0.84 | $0.71 | $1.27 | $1.15 | $0.92 | $0.81 | $1.07 | $1.32 | $0.79 | $0.75 | $0.99 | $1.01 | $0.65 | $0.59 | $4.82 | $0.69 | $0.48 | $0.33 | $0.40 | $0.54 | $0.38 | $0.27 | $0.48 | $0.54 | $0.32 | $0.26 | - | $0.53 | $0.39 | $0.30 | $0.45 | $0.48 | $0.38 | $0.36 | - | $0.50 | $0.42 | $0.39 | - | $0.62 | $0.46 | $0.39 | - | $0.40 | $0.31 | $0.28 | - | $0.40 | $0.30 | $0.33 | - | $0.48 | $0.42 | $0.43 | - | $0.46 | $0.36 | $0.37 | - | $0.50 | $0.34 | $0.31 | - | $0.48 | $0.38 | $0.29 | - | $0.38 | $0.25 | $0.23 | - | $0.25 | $0.20 | $0.20 | - | $0.34 | -$0.05 | -$0.095 | - | $0.29 | $0.31 | $0.27 | - | $0.37 | $0.26 | -$0.065 | - | $0.26 | $0.22 | $0.19 | - | $0.25 | $0.21 | $0.17 | - | $0.26 | $0.20 | $0.17 | - | $0.15 | $0.12 | $0.10 | - | $0.11 | $0.10 | $0.095 | - | $0.12 | $0.10 | $0.095 | - | $0.09 | $0.07 | $0.065 | - | $0.065 | $0.08 | $0.075 | - | $0.09 | $0.08 | $0.09 | - | $0.09 | $0.075 | $0.08 | - | $0.06 | $0.06 | $0.05 | - | $0.045 | $0.05 | $0.055 | - | $0.045 | $0.045 | $0.035 | - | $0.035 | $0.03 | $0.03 | - | $0.035 | $0.02 | $0.025 | - | $0.025 | $0.02 | $0.02 |
EBIT | $43.37M | $74.19M | $66.69M | $57.25M | $45.57M | $60.82M | $215.46M | $42.01M | $42.6M | $55.82M | $66.54M | $47.57M | $20.1M | $55.84M | $39.65M | $32.97M | $25.44M | $42.95M | $35.77M | $29.6M | $23.89M | $41.29M | $37.46M | $32.81M | $29.27M | $38.38M | $46.62M | $29.1M | $27.36M | $35.18M | $35.7M | $24.11M | $22.01M | $26.85M | $30.32M | $21.86M | $16.05M | $22.52M | $24.22M | $18M | $14.41M | $21.43M | $24.95M | $16.38M | $13.71M | $26.58M | $25M | $19.13M | $15.14M | $21.52M | $22.83M | $18.35M | $17.36M | $21.13M | $22.79M | $19.62M | $18.47M | $23.35M | $27.31M | $20.71M | $17.29M | $21.81M | $17.48M | $13.58M | $12.37M | $15.46M | $17.33M | $13.49M | $14.8M | $17.89M | $21.55M | $18.89M | $19.35M | $22.63M | $22.28M | $17.75M | $17.87M | $21.46M | $24.23M | $15.49M | $15.15M | $32.2M | $32.64M | $27.96M | $13.43M | -$324.22M | $28.96M | $17.42M | $10.09M | $2.93M | $14.12M | $11.79M | $8.75M | $1.26M | $18.54M | $2.97M | -$2.9M | $17.14M | $20.99M | $14.86M | $13.17M | $14.23M | $18.14M | $12.89M | $11.26M | $11.1M | $12.7M | $11.26M | $10.37M | $11.2M | $14.1M | $12.1M | $9.9M | $11.1M | $14.6M | $11.3M | $9M | $7.9M | $7.9M | $6.7M | $5.7M | $11.6M | $6.7M | $6.2M | $5.9M | $6.2M | $6.9M | $5.9M | $5.6M | $5.4M | $5.4M | $4.2M | $4.1M | $4.5M | $4.3M | $5M | $4.6M | $5.1M | $5.8M | $4.9M | $5.6M | $5.1M | $5.8M | $5M | $5.1M | $4.8M | $4.4M | $4.2M | $8.8M | -$12.1M | $9.7M | $8.7M | $8.4M | -$10.3M | $8.5M | $7.8M | $7.3M | -$5.3M | $4.6M | $4M | $3.5M | -$5.5M | $4.9M | $2.9M | $2.9M | -$2.9M | $2.1M | $2.1M | $2.1M |
EBITDA | $71.23M | $101.52M | $93.7M | $83.51M | $71.97M | $89.72M | $101.38M | $68.99M | $69.92M | $83.21M | $93.47M | $74.95M | $47.46M | $83.88M | $67.81M | $60.92M | $53.01M | $70.62M | $64.39M | $56.71M | $47.4M | $64.42M | $60.92M | $56.49M | $53.56M | $61.76M | $69.62M | $51.05M | $48.41M | $56.25M | $56.43M | $44.81M | $41.97M | $46.78M | $49.96M | $41.19M | $35.23M | $42.35M | $44.34M | $38.63M | $35.12M | $42.44M | $46.28M | $37.73M | $34.78M | $47.54M | $45.5M | $38.29M | $35.16M | $41.27M | $42.26M | $37.21M | $36.17M | $39.94M | $41.12M | $37.44M | $35.99M | $41M | $44.42M | $37.18M | $33.47M | $38.11M | $33.16M | $28.91M | $27.63M | $30.98M | $32.9M | $29.32M | $31.01M | $34.17M | $36.95M | $33.58M | $33.4M | $36.7M | $36.32M | $31.06M | $30.46M | $33.78M | $36.15M | $26.69M | $26.53M | $43.82M | $43.97M | $39.3M | $24.84M | -$311.91M | $41.03M | $23.8M | $13.82M | $6.68M | $17.84M | $15.41M | $12.36M | $5.24M | $22.3M | $6.37M | $14.87M | $24.81M | $28.82M | $21.79M | $20.06M | $21.37M | $24.71M | $19.09M | $17.06M | $16.9M | $18.2M | $16.36M | $15.47M | $16.6M | $19.1M | $16.3M | $14.1M | $15.7M | $18.5M | $14.9M | $12.7M | $11.4M | $11.2M | $10M | $8.9M | $14.7M | $9.8M | $9.2M | $9.1M | $9.1M | $9.8M | $8.7M | $8.4M | $8.3M | $8.4M | $7M | $6.6M | $7.2M | $7.2M | $7.4M | $7.1M | $7.1M | $8.1M | $6.7M | $7.4M | $7M | $7.5M | $6.7M | $6.7M | $6.5M | $5.9M | $5.6M | $8.8M | -$12.1M | $9.7M | $8.7M | $8.4M | -$10.3M | $8.5M | $7.8M | $7.3M | -$5.3M | $4.6M | $4M | $3.5M | -$5.5M | $4.9M | $2.9M | $2.9M | -$2.9M | $2.1M | $2.1M | $2.1M |