Mistras Group Inc.(MG:US)

Market Cap$657.33M

Key Metrics

Price$20.66

Revenue (TTM)$731.44M

Holders Revenue (TTM)-

Gross Profit (TTM)$208.35M

Earnings (TTM)$22.41M

EBITDA (TTM)$85.02M

Op. Margin (TTM)7.7%

Dividend Yield-

Holders Yield-

Cash on hand$24.99M

Total Assets$572.67M

Net Assets$233.6M

Total Debt$216.7M

Mistras Group Inc.(MG:US)

Market Cap$657.33M

Price history

Key Metrics

Price$20.66

Revenue (TTM)$731.44M

Holders Revenue (TTM)-

Gross Profit (TTM)$208.35M

Earnings (TTM)$22.41M

EBITDA (TTM)$85.02M

Op. Margin (TTM)7.7%

Dividend Yield-

Holders Yield-

Cash on hand$24.99M

Total Assets$572.67M

Net Assets$233.6M

Total Debt$216.7M

Financials

NameMar 31, 2026Dec 31, 2025Sep 30, 2025Jun 30, 2025Mar 31, 2025Dec 31, 2024Sep 30, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017Jun 30, 2017Mar 31, 2017Dec 31, 2016Nov 30, 2016Aug 31, 2016May 31, 2016Feb 29, 2016Nov 30, 2015Aug 31, 2015May 31, 2015Feb 28, 2015Nov 30, 2014Aug 31, 2014May 31, 2014Feb 28, 2014Nov 30, 2013Aug 31, 2013May 31, 2013Feb 28, 2013Nov 30, 2012Aug 31, 2012May 31, 2012Feb 29, 2012Nov 30, 2011Aug 31, 2011May 31, 2011Feb 28, 2011Nov 30, 2010Aug 31, 2010May 31, 2010Feb 28, 2010Nov 30, 2009Aug 31, 2009May 31, 2009Feb 28, 2009Nov 30, 2008Aug 31, 2008
Revenue
$169.03M$181.46M$195.55M$185.41M$161.62M$172.73M$182.69M$189.77M$184.44M$182.07M$179.35M$176.03M$168.02M$168.22M$178.46M$179.03M$161.66M$171.16M$174.56M$177.68M$153.74M$160.78M$147.89M$124.44M$159.47M$178.99M$192.19M$200.62M$176.79M$180.76M$182.17M$191.79M$187.63M$187.64M$179.57M$170.44M$163.32M$170.16M$176.64M$168.44M$184.19M$160.36M$194.79M$179.85M$174.69M$163.1M$206.89M$166.57M$179.13M$151.73M$156.76M$135.84M$144.51M$133.66M$137.73M$113.39M$127.09M$104.12M$114.22M$91.45M$102.13M$79.21M$88.84M$68.41M$79.78M$64.36M$71.9M$56.09M$55.86M$47M$59.28M$47M
Cost of Revenue
$124.3M$129.97M$137.36M$131.46M$120.72M$121.41M$128.12M$133.66M$133.35M$128.45M$124.97M$126.31M$121.94M$117.28M$124.68M$125.47M$121.77M$121.57M$122.34M$122.34M$113.73M$111.43M$100.51M$83.28M$118.82M$128.41M$134.42M$140.55M$127.91M$128.45M$129.84M$136.71M$139.49M$137.32M$131.67M$124.1M$120.17M$122.18M$124.57M$118.39M$132.19M$117.55M$137.86M$128.58M$129.72M$124.37M$147.85M$124.58M$132.74M$112.43M$108.78M$96.56M$105.96M$99.46M$95.82M$79.67M$89.62M$74.53M$79.01M$64.03M$69.91M$56.62M$61.03M$47.63M$54.44M$46.73M$48.88M$38.94M$37.85M$33.9M$37.74M$30.39M
Gross Profit
$44.73M$51.48M$58.19M$53.95M$40.89M$51.33M$54.58M$56.12M$51.09M$53.63M$54.38M$49.72M$46.08M$50.94M$53.78M$53.56M$39.89M$49.59M$52.22M$55.34M$40M$49.35M$47.38M$41.16M$40.64M$50.58M$57.77M$60.07M$48.87M$52.32M$52.33M$55.08M$48.15M$50.32M$47.9M$46.34M$43.15M$47.98M$52.08M$50.06M$52M$42.81M$56.93M$51.27M$44.97M$38.73M$59.04M$41.99M$46.39M$39.3M$47.98M$39.28M$38.54M$34.21M$41.91M$33.72M$37.47M$29.58M$35.22M$27.42M$32.22M$22.6M$27.81M$20.78M$25.35M$17.63M$23.02M$17.15M$18.01M$13.1M$21.54M$16.61M
$37.08M$31.69M$33.89M$40.58M$36.49M$35.67M$39.11M$41.19M$41.53M$43.2M$39.98M$42M$43.3M$42.76M$41.22M$41.38M$42.47M$43.33M$39.82M$40.34M$40.37M$41.38M$38.11M$38.32M$42.38M$43.75M$42.93M$42.68M$43.15M$45.02M$48.56M$42.18M$39.79M$40.06M$38.77M$38.53M$37.95M$42.39M$36.83M$35.91M$44.58M$34.42M$34.61M$36.46M$39.42M$33.4M$37.81M$35.87M$34.16M$32.55M$30.64M$29.34M$28.38M$27.96M$23.89M$24.01M$23.82M$21.38M$19.64M$19.97M$19.05M$16.52M$16.29M$16.28M$14.8M$14.7M$14.14M$13.32M$12.95M$12.52M$13.55M$11.5M
Research and Development$221K$250K$210K$269K$299K$303K$241K$231K$343K$295K$438K$511K$480K$471K$450K$522K$551K$576K$595K$620K$727K$722K$638K$708K$824K$784K$650K$754K$857K$896K$745K$913K$756K$523K$555K$552K$643K$742K$580K$632K$624K$677K$601K$621K$599K$644K$629K$649K$809K$757K$786K$643K$646K$754K$530K$517K$290K$578K$602K$589K$512K$514K$569K$555K$884K$586K$449K$483K-$174K$484K$481K$464K
Selling, General, and Administrative$36.99M$30.95M$33.48M$39.79M$35.65M$35.37M$38.87M$40.96M$41.19M$42.91M$39.54M$41.48M$42.82M$42.29M$40.77M$40.86M$41.92M$42.76M$39.22M$39.72M$39.64M$40.66M$37.47M$37.61M$41.56M$42.97M$42.28M$41.92M$42.3M$44.12M$47.82M$41.27M$39.03M$39.53M$38.22M$37.97M$37.3M$41.65M$36.25M$35.28M$43.96M$33.75M$34.01M$35.84M$38.82M$32.76M$37.18M$35.22M$33.35M$31.79M$29.85M$28.7M$27.73M$27.21M$23.36M$23.49M$23.53M$20.81M$19.38M$19.38M$18.53M$16.01M$15.62M$15.48M$13.92M$14.11M$13.69M$12.84M$13.12M$12.03M$13.07M$11.03M
Other Operating Expenses-$131K$486K$199K$518K$540K------------------------------------------------------$339K---$101K$250K--------
Operating Income
$5.16M$17.63M$22.15M$11.38M$2.08M$11.76M$13.13M$12.54M$7.11M$7.88M$11.82M$5.28M$249K$5.82M$9.94M$9.26M-$5.38M$3.38M$9.48M$11.92M-$3.44M$4.8M$6.09M-$364K-$5.71M$2.24M$10.75M$15.97M-$3.94M$4.18M$850K$9.94M$5.41M$7.75M$6.39M$5.21M$2.71M-$12.71M$11.55M$4.55M$5.64M$19.49M$12.04M$2.5M$2.23M$17.76M$2.7M$9.34M$3.98M$14.84M$7.48M$7.92M$3.77M$15.85M$7.81M$11.98M$6.4M$13.73M$5.97M$11.41M$4.69M$10.2M$3.32M$9.43M$1.63M$7.67M$2.79M$4.25M-$303K$7.19M$3.69M
-$2.42M-$12M-$5.15M-$7.19M-$6.41M-$5.21M-$4.1M-$4.99M-$5.99M-$11.83M-$20.67M-$5.25M-$6.15M-$3.73M-$3.56M-$1.8M-$1.26M-$3.27M-$2.57M-$3.7M-$4.52M-$3.7M-$3.99M-$3M-$108.31M-$3.54M-$2.93M-$4.13M-$3.98M-$4.04M$273K-$1.53M-$798K-$2.74M-$17.84M-$1.22M-$474K-$951K-$1.13M-$1.21M-$15K-$1.01M-$1.26M-$1.03M$926K$481K-$918K$56K$244K-$1.77M-$361K$1.35M-$9.63M$330K-$915K-$867K-$1.2M-$1.78M-$806K-$661K-$816K-$596K-$671K-$690K-$1.32M-$744K-$1.24M-$1.23M-$922K-$1.1M-$1.58M-$1.01M
Non-Operating Interest Income------------------------------------------------------------------------
Non-Operating Interest Expense$2.88M$3.7M$3.38M$4.24M$3.32M$3.92M$4.3M$4.41M$4.43M$4.67M$4.17M$3.86M$4.07M$3.72M$2.74M$2.12M$1.94M$2.19M$2.33M$3.16M$3.21M$3.55M$3.65M$2.98M$2.79M$3.63M$2.96M$3.58M$3.53M$2.37M$1.89M$1.9M$1.79M$1.27M$1.08M$1.02M$1.02M$857K$928K$820K$382K$1.12M$1.34M$1.92M$1.2M$1.16M$1.35M$905K$883K$792K$772K$745K$830K$882K$816K$760K$1.18M$690K$1.15M$661K$816K$596K$671K$690K$706K$744K$1.02M$1.06M$922K$1.1M$1.58M$1.01M
Other Income/Expense$457K-$8.3M-$1.76M-$2.95M-$3.09M-$1.29M$204K-$578K-$1.56M-$7.16M-$16.5M-$1.39M-$2.08M-$13K-$824K$320K$678K-$1.08M-$246K-$545K-$1.31M-$151K-$349K-$19K-$105.52M$95K$32K-$549K-$453K-$1.68M$2.17M$366K$994K-$1.47M-$16.76M-$202K$544K-$94K-$197K-$394K$367K$115K$75K$896K$2.13M$1.64M$434K$961K$1.13M-$978K$411K$2.1M-$8.8M$1.21M-$99K-$107K-$15K-$1.09M$339K------$614K--$218K-$169K----
Income Before Tax
$2.74M$5.63M$17M$4.19M-$4.34M$6.54M$9.03M$7.55M$1.12M-$3.95M-$8.85M$35K-$5.9M$2.09M$6.38M$7.46M-$6.64M$118K$6.91M$8.22M-$7.96M$1.11M$2.1M-$3.36M-$114.02M-$1.3M$7.82M$11.84M-$7.92M$132K$1.12M$8.41M$4.61M$5.01M-$11.46M$3.99M$2.23M$2.09M$11.58M$10.34M$4.54M$4.64M$18.23M$11.01M$3.42M$2.71M$16.84M$2.76M$9.59M$2.21M$14.48M$8.83M-$1.71M$4.1M$14.93M$6.95M$10.78M$4.62M$12.93M$5.31M$10.59M$4.1M$9.53M$2.63M$8.11M$888K$6.43M$1.55M$3.33M-$1.41M$5.61M$2.68M
Income Tax
$378K$1.87M$3.8M$1.06M-$1.17M$1.37M$2.62M$1.17M$119K-$1.45M$1.49M-$341K-$920K-$774K$1.99M$2.79M-$1.28M$208K$3.51M$2.27M-$2.6M$939K$544K-$694K-$15.5M-$2.13M$4.73M$4.4M-$2.64M$1.2M$2.13M$2.41M$1.69M$4.14M-$4.5M$1.77M$534K$1.1M$4.28M$3.73M$1.76M$1.03M$6.8M$4.16M$1.28M$941K$6.43M$1.09M$3.15M$984K$5.2M$3.2M$2.88M$1.35M$5.75M$2.66M$3.62M$1.55M$5.01M$2.12M$3.94M$1.69M$3.82M$1.05M$2.84M$123K$2.88M$694K$1.81M-$602K$2.29M$1.06M
Net Income
$2.36M$3.76M$13.2M$3.13M-$3.17M$5.18M$6.42M$6.37M$1M-$2.51M-$10.34M$376K-$4.98M$2.87M$4.39M$4.67M-$5.35M-$90K$3.4M$5.95M-$5.36M$168K$1.55M-$2.67M-$98.52M$836K$3.09M$7.44M-$5.29M-$1.07M-$1.01M$6M$2.92M$870K-$6.95M$2.22M$1.7M$988K$7.3M$6.61M$2.77M$3.6M$11.43M$6.85M$2.14M$1.77M$10.41M$1.67M$6.43M$1.22M$9.28M$5.64M-$4.59M$2.75M$9.19M$4.29M$7.16M$3.07M$7.92M$3.19M$6.65M$2.41M$5.71M$1.57M$5.27M$765K$3.56M$859K$1.52M-$804K$3.32M$1.62M
Minority Interests
$31K$138K-$95K-$109K-$18K$16K-$15K-$4K-$9K-$1K$40K-$39K-$8K-$21K-$21K-$23K-$10K-$5K-$17K-$8K-$3K$13K-$30K$9K$13K-$7K$6K-$12K-$7K$4K-$1K$0-$12K$14K-$15K-$1K-$6K-$25K-$26K-$13K-$8K-$8K-$5K$25K$31K$49K$15K-$5K-$13K-$23K-$27K$6K$40K$0-$23K-$10K-$31K-$34K$38K$34K$69K$36K-$30K$20K$7K$9K$5K-$44K-$14K$16K-$88K-$101K
Preferred Stock Dividends
------------------------------------------------------------------------
Net Income to Common
$2.39M$3.9M$13.11M$3.02M-$3.19M$5.19M$6.4M$6.37M$995K-$2.51M-$10.3M$337K-$4.99M$2.85M$4.37M$4.64M-$5.36M-$95K$3.38M$5.94M-$5.36M$181K$1.52M-$2.66M-$98.51M$829K$3.09M$7.43M-$5.29M-$1.06M-$1.01M$6M$2.91M$884K-$6.97M$2.22M$1.69M$963K$7.27M$6.6M$2.76M$3.59M$11.43M$6.87M$2.17M$1.82M$10.43M$1.67M$6.42M$1.2M$9.26M$5.64M-$4.55M$2.75M$9.16M$4.28M$7.13M$3.04M$7.96M$3.23M$6.72M$2.44M$5.68M$1.59M$5.28M$774K$3.56M$815K$1.5M-$788K$3.24M$1.52M
Shares Outstanding (Basic)
31.62M31.55M31.54M31.44M31.1M31M31M30.98M30.68M30.47M30.4M30.37M30.02M29.98M29.97M29.96M29.63M29.64M29.62M29.6M29.43M29.33M29.18M29.09M28.96M28.92M28.8M28.66M28.57M28.54M28.43M28.35M28.3M28.29M28.27M28.44M28.69M28.94M29.06M28.98M28.93M28.91M28.87M28.72M28.7M28.66M28.62M28.48M-28.4M28.38M28.24M28.2M28.18M28.14M28.05M-27.92M27.79M27.68M26.9M26.67M26.67M26.66M-26.47M20.99M13M-13M13M13M
Shares Outstanding (Diluted)
32.66M32.32M31.88M31.69M31.1M31.66M31.66M31.29M31.36M30.47M30.4M30.66M30.02M30.26M30.25M30.23M29.63M30.14M30.13M30.14M29.43M29.68M29.31M29.09M28.96M29.13M29.16M28.86M28.57M28.54M28.43M29.33M29.36M29.41M28.27M29.6M29.91M29.92M30M30.21M30.13M29.9M29.59M29.6M29.59M29.53M29.4M29.55M-29.37M29.1M29.11M28.2M29.1M29.01M29M-28.83M28.6M28.23M27.38M26.92M26.82M26.78M-27.76M24.99M20.44M-20.09M16.88M17.29M
EPS (Basic)
$0.08$0.12$0.42$0.10-$0.10$0.17$0.21$0.21$0.03-$0.08-$0.34$0.01-$0.17$0.09$0.15$0.15-$0.18-$0.0032$0.11$0.20-$0.18$0.01$0.05-$0.09-$3.40$0.03$0.11$0.26-$0.19-$0.04-$0.04$0.21$0.10$0.03-$0.25$0.08$0.06$0.03$0.25$0.23$0.10$0.12$0.40$0.24$0.08$0.06$0.36$0.06-$0.04$0.33$0.20-$0.16$0.10$0.33$0.15-$0.11$0.29$0.12$0.25$0.09$0.21$0.06-$0.03$0.48$0.06-$1.54-$0.80$0.08
EPS (Diluted)
$0.07$0.12$0.41$0.10-$0.10$0.17$0.20$0.20$0.03-$0.08-$0.34$0.01-$0.17$0.09$0.14$0.15-$0.18-$0.0032$0.11$0.20-$0.18$0.01$0.05-$0.09-$3.40$0.03$0.11$0.26-$0.19-$0.04-$0.04$0.20$0.10$0.03-$0.25$0.07$0.06$0.03$0.24$0.22$0.09$0.12$0.39$0.23$0.07$0.06$0.35$0.06-$0.04$0.32$0.19-$0.16$0.09$0.32$0.15-$0.11$0.28$0.11$0.25$0.09$0.21$0.06-$0.03$0.14$0.04--$0.04-$0.97$0.06
EBIT
$5.61M$9.32M$20.38M$8.43M-$1.01M$10.46M$13.34M$11.96M$5.55M$714K-$4.68M$3.89M-$1.83M$5.81M$9.11M$9.58M-$4.7M$2.31M$9.24M$11.37M-$4.75M$4.65M$5.74M-$383K-$111.23M$2.34M$10.78M$15.42M-$4.4M$2.5M$3.02M$10.3M$6.4M$6.28M-$10.38M$5M$3.25M$2.95M$12.51M$11.16M$4.92M$5.76M$19.57M$12.93M$4.63M$3.87M$18.19M$3.66M$10.47M$3M$15.25M$9.58M-$881K$4.98M$15.75M$7.71M$11.97M$5.31M$14.07M$5.97M$11.41M$4.69M$10.2M$3.32M$8.81M$1.63M$7.45M$2.62M$4.25M-$303K$7.19M$3.69M
EBITDA
$14.07M$22.02M$29.84M$19.09M$9.84M$20.05M$22.67M$20.83M$15.49M$16.51M$20.57M$13.59M$8.66M$13.98M$18.14M$17.38M$3.43M$12.6M$17.99M$20.55M$5.13M$13.75M$14.85M$8.17M$3.76M$12.23M$20.02M$25.57M$5.73M$12.85M$9.35M$18.53M$14.05M$15.49M$14.48M$13.09M$10.37M-$20.6M$19.55M$13.17M$13.57M$27.46M$20M$11M$10.34M$26.14M$10.98M$16.92M$11.28M$21.63M$14.24M$14.88M$10.96M$22.31M$13.85M$18.05M$12.08M$19.02M$10.99M$16.56M$9.58M$14.86M$7.5M$13.2M$5.68M$11.52M$6.3M$7.56M$2.88M$10.05M$6.98M