The Marcus Corporation(MCS:US)
Market Cap$862.57M
Key Metrics
Price$28.02
Revenue (TTM)$789.8M
Holders Revenue (TTM)$9.65M
Gross Profit (TTM)$310.97M
Earnings (TTM)$22.68M
EBITDA (TTM)$110.3M
Op. Margin (TTM)4.85%
Dividend Yield1.12%
Holders Yield1.12%
Cash on hand$26.35M
Total Assets$999.55M
Net Assets$456.88M
Total Debt$319.98M
Key Metrics
Price$28.02
Revenue (TTM)$789.8M
Holders Revenue (TTM)$9.65M
Gross Profit (TTM)$310.97M
Earnings (TTM)$22.68M
EBITDA (TTM)$110.3M
Op. Margin (TTM)4.85%
Dividend Yield1.12%
Holders Yield1.12%
Cash on hand$26.35M
Total Assets$999.55M
Net Assets$456.88M
Total Debt$319.98M
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Nov 30, 2015 | Sep 30, 2015 | Aug 31, 2015 | May 31, 2015 | Feb 28, 2015 | Nov 30, 2014 | Aug 31, 2014 | May 31, 2014 | Feb 28, 2014 | Nov 30, 2013 | Aug 31, 2013 | May 31, 2013 | Feb 28, 2013 | Nov 30, 2012 | Aug 31, 2012 | May 31, 2012 | Feb 29, 2012 | Nov 30, 2011 | Aug 31, 2011 | May 31, 2011 | Feb 28, 2011 | Nov 30, 2010 | Aug 31, 2010 | May 31, 2010 | Feb 28, 2010 | Nov 30, 2009 | Aug 31, 2009 | May 31, 2009 | Feb 28, 2009 | Nov 30, 2008 | Aug 31, 2008 | May 31, 2008 | Feb 29, 2008 | Nov 30, 2007 | Aug 31, 2007 | May 31, 2007 | Feb 28, 2007 | Nov 30, 2006 | Aug 31, 2006 | May 31, 2006 | Feb 28, 2006 | Nov 30, 2005 | Aug 31, 2005 | May 31, 2005 | Feb 28, 2005 | Nov 30, 2004 | Aug 31, 2004 | May 31, 2004 | Feb 29, 2004 | Nov 30, 2003 | Aug 31, 2003 | May 31, 2003 | Feb 28, 2003 | Nov 30, 2002 | Aug 31, 2002 | May 31, 2002 | Feb 28, 2002 | Nov 30, 2001 | Aug 31, 2001 | May 31, 2001 | Feb 28, 2001 | Nov 30, 2000 | Aug 31, 2000 | May 31, 2000 | Feb 29, 2000 | Nov 30, 1999 | Aug 31, 1999 | May 31, 1999 | Feb 28, 1999 | Nov 30, 1998 | Aug 31, 1998 | May 31, 1998 | Feb 28, 1998 | Nov 30, 1997 | Aug 31, 1997 | May 31, 1997 | Feb 28, 1997 | Nov 30, 1996 | Aug 31, 1996 | May 31, 1996 | Feb 29, 1996 | Nov 30, 1995 | Aug 31, 1995 | May 31, 1995 | Feb 28, 1995 | Nov 30, 1994 | Aug 31, 1994 | May 31, 1994 | Feb 28, 1994 | Nov 30, 1993 | Aug 31, 1993 | May 31, 1993 | Feb 28, 1993 | Nov 30, 1992 | Aug 31, 1992 | May 31, 1992 | Feb 29, 1992 | Nov 30, 1991 | Aug 31, 1991 | May 31, 1991 | Feb 28, 1991 | Nov 30, 1990 | Aug 31, 1990 | May 31, 1990 | Feb 28, 1990 | Nov 30, 1989 | Aug 31, 1989 | May 31, 1989 | Feb 28, 1989 | Nov 30, 1988 | Aug 31, 1988 | May 31, 1988 | Feb 29, 1988 | Nov 30, 1987 | Aug 31, 1987 | May 31, 1987 | Feb 28, 1987 | Nov 30, 1986 | Aug 31, 1986 | May 31, 1986 | Feb 28, 1986 | Nov 30, 1985 | Aug 31, 1985 | May 31, 1985 | Feb 28, 1985 | Nov 30, 1984 | Aug 31, 1984 | May 31, 1984 | Feb 29, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $231.74M | $154.4M | $193.5M | $210.15M | $206.04M | $148.77M | $188.31M | $232.67M | $176.03M | $138.55M | $161.53M | $208.77M | $207.01M | $152.28M | $162.95M | $183.65M | $198.56M | $132.24M | $169.05M | $145.86M | $92.55M | $50.79M | $36.7M | $33.59M | $7.93M | $159.46M | $206.86M | $211.46M | $232.5M | $170.04M | $175.03M | $170.6M | $193.3M | $168.19M | $158.17M | $162.38M | $160.14M | $165.46M | $138.75M | $144.7M | $134.98M | $125.44M | - | $115.68M | - | $149.19M | $120.08M | $120.15M | $116.06M | $131.77M | $108.47M | $109.85M | $100.59M | $129.03M | $100.59M | $93.67M | $100.63M | $117.94M | $107.85M | $92.08M | $90.07M | $123.91M | $92.32M | $84M | $86.74M | $113.96M | $89.11M | $96.44M | $83.37M | $110.15M | $84.17M | $91.01M | $87.94M | $120.37M | $89.46M | $86.04M | $83.43M | $112.14M | $92.2M | $71.42M | $70.61M | $93.41M | $63.08M | $68.75M | $67.03M | $86.25M | $60.76M | $62.47M | $62.14M | $87.34M | $99.33M | $65.76M | $62.49M | $84.04M | $96.57M | $91.99M | $88.79M | $119.58M | $99.5M | $88.61M | $83.98M | $117.09M | $128.54M | $77.84M | $76.64M | $108.83M | $74.34M | $70.09M | $72.5M | $98.4M | $80.5M | $69.21M | $71.5M | $91M | $120.8M | $65.5M | $65.3M | $90.1M | $90.6M | $59.2M | $59.7M | $72.4M | $73.7M | $48.6M | $54.3M | $67.8M | $73.1M | $56.3M | $61.4M | $72.5M | $60.9M | $51.8M | $55.5M | $64.7M | $56.4M | $46.3M | $47.3M | $54.1M | $65.1M | $43.1M | $44.7M | $51.4M | $47.7M | $39.8M | $41.3M | $49.4M | $45.7M | $36.6M | $39.6M | $46.9M | $40.4M | $35.3M | $37.9M | $44.9M | $48.1M | $34.1M | $37.1M | $42M | $42.1M | $31.9M | $34.1M | $38.5M | $38.8M | $28.9M | $32.2M | $36.1M | $40.9M | $27.2M | $30.2M | $33.5M | $39.5M | $25.7M |
Cost of Revenue | $136.22M | $103.67M | $118.63M | $120.31M | $124.62M | $101.51M | $116.97M | $131.3M | $107.61M | $83.15M | $91.31M | $110.34M | $114.32M | $89.65M | $95.54M | $100.63M | $110.24M | $79.96M | $90.9M | $77.63M | $53.79M | $33.4M | $30.05M | $26.46M | $12.49M | $100.35M | $116.37M | $115.11M | $126.45M | $96.29M | $90.7M | $84.74M | $99.6M | $90.18M | $89.85M | $79.75M | $82.5M | $88.47M | $74.18M | $73.3M | $71.3M | $70.1M | - | $60.55M | - | $76.67M | $66.02M | $68.26M | $60.44M | $65.05M | $59.28M | $63.79M | $51.88M | $63M | $54.04M | $53.52M | $49.95M | $58.71M | $56.01M | $51.45M | $45.31M | $61.61M | $48.36M | $48.95M | $45.38M | $57.76M | $47.66M | $54.79M | $45.7M | $57.04M | $45.79M | $51.46M | $44.54M | $58.4M | $24.88M | $46.91M | $40.36M | $53.7M | $30.39M | $45.3M | $33.31M | $43.42M | $15.35M | $41.72M | $32.11M | $45.72M | $15.67M | $39M | $30.7M | $46.69M | $54.87M | $39.51M | $30.89M | $45.63M | $53.65M | $52.25M | $44.16M | $59.97M | $35.24M | $49.69M | $46.28M | $51.8M | $34.55M | $50.67M | $44.03M | $46.08M | $44.49M | $42.34M | $40.3M | $51.9M | $46.2M | $41.93M | $38.8M | $45.5M | $62.9M | $40.4M | $35.1M | $38.4M | $46.9M | $33.3M | $28.7M | $33.6M | $39.8M | $29.8M | $28.7M | $31.5M | $49.4M | $33.8M | $35.4M | $38.3M | $43.4M | $30.4M | $29.8M | $33.5M | $42.4M | $26.8M | $24.5M | $27.2M | $32.2M | $26.4M | $24.5M | $27.9M | $30M | $24.8M | $23.4M | $26.7M | $29.9M | $22.6M | $22.8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $95.52M | $50.73M | $74.87M | $89.85M | $81.42M | $47.25M | $71.35M | $101.37M | $68.42M | $55.4M | $70.21M | $98.43M | $92.69M | $62.63M | $67.41M | $83.02M | $88.32M | $52.28M | $78.15M | $68.23M | $38.76M | $17.39M | $6.66M | $7.13M | -$4.56M | $59.11M | $90.5M | $96.35M | $106.05M | $73.75M | $84.33M | $85.86M | $93.7M | $78.01M | $68.32M | $82.62M | $77.64M | $76.99M | $64.57M | $71.4M | $63.68M | $55.35M | - | $55.13M | - | $72.52M | $54.07M | $51.89M | $55.62M | $66.72M | $49.19M | $46.06M | $48.71M | $66.03M | $46.55M | $40.15M | $50.69M | $59.23M | $51.84M | $40.63M | $44.76M | $62.29M | $43.96M | $35.04M | $41.36M | $56.2M | $41.45M | $41.65M | $37.67M | $53.12M | $38.39M | $39.55M | $43.4M | $61.97M | $64.58M | $39.13M | $43.07M | $58.44M | $61.81M | $26.12M | $37.3M | $49.99M | $47.73M | $27.03M | $34.91M | $40.53M | $45.09M | $23.47M | $31.44M | $40.65M | $44.46M | $26.26M | $31.6M | $38.41M | $42.91M | $39.74M | $44.63M | $59.6M | $64.26M | $38.92M | $37.71M | $65.29M | $93.99M | $27.17M | $32.61M | $62.75M | $29.85M | $27.75M | $32.2M | $46.5M | $34.3M | $27.28M | $32.7M | $45.5M | $57.9M | $25.1M | $30.2M | $51.7M | $43.7M | $25.9M | $31M | $38.8M | $33.9M | $18.8M | $25.6M | $36.3M | $23.7M | $22.5M | $26M | $34.2M | $17.5M | $21.4M | $25.7M | $31.2M | $14M | $19.5M | $22.8M | $26.9M | $32.9M | $16.7M | $20.2M | $23.5M | $17.7M | $15M | $17.9M | $22.7M | $15.8M | $14M | $16.8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $46.94M | $47.8M | $45.74M | $46.46M | $46.3M | $46.78M | $46.65M | $46.76M | $45.37M | $52.1M | $48.47M | $52.75M | $50.98M | $50.59M | $48.67M | $52.71M | $47.69M | $47.1M | $39.81M | $39.29M | $38.17M | $30.33M | $22.59M | $29.71M | $23.64M | $47.54M | $51.11M | $49.07M | $54.83M | $47.42M | $46.85M | $43.86M | $45.39M | $41.88M | $32.51M | $42.71M | $41.72M | $41.21M | $34.14M | $32.07M | $31.06M | $29.67M | - | $30.33M | - | $32.42M | $29.62M | $30.59M | $30.12M | $31.05M | $27.53M | $27.97M | $27.69M | $29.94M | $25.66M | $27.31M | $28.45M | $26.83M | $27.24M | $25.28M | $26.06M | $26.8M | $24.1M | $23.47M | $24.19M | $24.89M | $22.69M | $21.97M | $21.59M | $23.08M | $21.79M | $21.81M | $23M | $29.75M | $52.86M | $21.45M | $26.48M | $26.84M | $44.51M | $17.37M | $22.53M | $22.41M | $32.98M | $14.91M | $20.04M | $15.56M | $34.91M | $12.57M | $17.64M | $14.6M | $23.03M | $12.07M | $17M | $13.96M | $22.93M | $20.74M | $25.45M | $23.01M | $42.1M | $21.18M | $21.04M | $29.51M | $49.12M | $21.96M | $22.19M | $28.64M | $23.02M | $19.7M | $19.9M | $21M | $22.2M | $18.87M | $18.8M | $20M | $18.1M | $15.3M | $15M | $20.2M | $13.3M | $14.4M | $16.1M | $16.4M | $15.9M | $10.6M | $12.5M | $10.7M | $8.1M | $13.6M | $13.4M | $15.7M | $12.4M | $11.2M | $11.6M | $12M | $10.1M | $9.9M | $10.1M | $10.5M | $17.1M | $8.4M | $9.4M | $9.6M | $14.5M | $8.1M | $8.2M | $9.1M | $13M | $7.7M | $7.7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $36.82M | $37.23M | $35.36M | $36.39M | $35.97M | $36.18M | $34.27M | $36.48M | $35.63M | $33.05M | $32M | $32.47M | $31.67M | $31.41M | $31.46M | $33.21M | $30.18M | $29.81M | $28.77M | $27.91M | $26.13M | $22.21M | $20.11M | $20.22M | $18.58M | $30.08M | $32.59M | $31.51M | $31.93M | $28.17M | $28.84M | $25.81M | $27.17M | $25.35M | $25.24M | $25.86M | $26.75M | $25.36M | $25.64M | $23.29M | $22.94M | $21.71M | - | $22.77M | - | $23.25M | $21.47M | $21.87M | $21.83M | $21.93M | $19.38M | $19.92M | $19.77M | $21.25M | $17.97M | $19.49M | $20.52M | $19.28M | $19.64M | $17.65M | $18.54M | $18.79M | $16.49M | $16.47M | $17.16M | $17.56M | $16.44M | $15.7M | $15.55M | $16.69M | $16.51M | $15.51M | $16.65M | $25.9M | $44.5M | $14.67M | $22.23M | $23.96M | $42.38M | $15.27M | $19.8M | $19.89M | $30.35M | $12.35M | $17.39M | $13.02M | $32.48M | $10.9M | $15.5M | $11.41M | $19.18M | $9.88M | $15.38M | $11.72M | $19.09M | $17.65M | $21.52M | $18.66M | $38.19M | $16.77M | $16.99M | $25.55M | $41.98M | $18.33M | $18.64M | $24.87M | $19.29M | $16.21M | $16.5M | $17.6M | $18.5M | $15.76M | $15.4M | $16.6M | $13.9M | $12.6M | $12.3M | $17.5M | $10M | $12.6M | $13.6M | $13.8M | $12.8M | $8.6M | $10.4M | $10.7M | $5M | $11.6M | $11.2M | $13.4M | $9.5M | $9.2M | $9.6M | $10M | $7.4M | $8M | $8.3M | $8.6M | $14.7M | $6.9M | $7.6M | $7.8M | $12.4M | $6.4M | $6.7M | $7.6M | $11.1M | $6.2M | $6.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | $10.12M | $10.56M | $10.38M | $10.07M | $10.33M | $10.61M | $12.38M | $10.28M | $9.74M | $19.05M | $16.47M | $20.28M | $19.3M | $19.18M | $17.2M | $19.5M | $17.51M | $17.29M | $11.04M | $11.38M | $12.05M | $8.12M | $2.48M | $9.49M | $5.06M | $17.46M | $18.52M | $17.56M | $22.9M | $19.25M | $18.01M | $18.06M | $18.22M | $16.53M | $7.27M | $16.86M | $14.98M | $15.85M | $8.51M | $8.78M | $8.12M | $7.96M | - | $7.56M | - | $9.17M | $8.14M | $8.72M | $8.3M | $9.11M | $8.15M | $8.05M | $7.92M | $8.68M | $7.69M | $7.82M | $7.93M | $7.55M | $7.6M | $7.63M | $7.52M | $8M | $7.61M | $7.01M | $7.03M | $7.33M | $6.25M | $6.27M | $6.04M | $6.38M | $5.27M | $6.3M | $6.35M | $3.85M | $8.36M | $6.78M | $4.25M | $2.88M | $2.13M | $2.1M | $2.73M | $2.52M | $2.62M | $2.56M | $2.65M | $2.54M | $2.44M | $1.67M | $2.15M | $3.19M | $3.85M | $2.18M | $1.63M | $2.23M | $3.84M | $3.1M | $3.93M | $4.35M | $3.92M | $4.41M | $4.05M | $3.97M | $7.14M | $3.62M | $3.55M | $3.77M | $3.74M | $3.48M | $3.4M | $3.4M | $3.7M | $3.11M | $3.4M | $3.4M | $4.2M | $2.7M | $2.7M | $2.7M | $3.3M | $1.8M | $2.5M | $2.6M | $3.1M | $2M | $2.1M | - | $3.1M | $2M | $2.2M | $2.3M | $2.9M | $2M | $2M | $2M | $2.7M | $1.9M | $1.8M | $1.9M | $2.4M | $1.5M | $1.8M | $1.8M | $2.1M | $1.7M | $1.5M | $1.5M | $1.9M | $1.5M | $1.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $27.18M | -$19.18M | $7.61M | $22.66M | $13.19M | -$21.78M | $4.07M | $32.9M | $2.67M | -$16.64M | $1.55M | $21.86M | $21.19M | -$8.59M | -$1.21M | $8.95M | $18.89M | -$16.8M | $16.08M | $6.27M | -$22.38M | -$35.66M | -$39.97M | -$47.22M | -$53.06M | -$13.49M | $15.25M | $22.39M | $27.48M | $4.95M | $14.65M | $22.41M | $29.11M | $17.02M | $17.39M | $21.86M | $19.17M | $18.45M | $15.66M | $24.68M | $18.26M | $11.35M | - | $10.55M | - | $25.86M | $11.18M | $7.62M | $11.62M | $22.69M | $9.56M | $5.66M | $8.81M | $24.35M | $8.73M | $394K | $10.13M | $20.46M | $12.83M | $4.08M | $6.26M | $23.35M | $8.58M | $91K | $5.41M | $19.42M | $7.22M | $8.04M | $4.54M | $18.98M | $4.93M | $6.18M | $8.34M | $23.95M | $4.15M | $6.26M | $8.64M | $23.52M | $9.64M | $1.85M | $8.47M | $21.18M | $8.23M | $5.64M | $8.3M | $18.49M | $3.95M | $4.72M | $7.76M | $19.9M | $9.6M | $7.96M | $8.44M | $17.91M | $8.73M | $7.75M | $7.75M | $25.16M | $10.66M | $6.47M | $5.52M | $24.8M | $34.68M | -$5.93M | -$259K | $23.05M | -$3.85M | -$2.15M | $2.1M | $15.1M | $3M | -$1.67M | $4.5M | $16.3M | $29.1M | $2.2M | $7.9M | $24.3M | $21.1M | $4.8M | $8.4M | $16.1M | $10.1M | $2.5M | $7.4M | $19.7M | $8.4M | $3.1M | $7.2M | $13.3M | -$1.6M | $5.6M | $9.4M | $14.7M | -$2.2M | $5.5M | $8.7M | $12.3M | $10.1M | $4.3M | $6.7M | $10.1M | -$1.8M | $3.3M | $6.2M | $10M | -$1.9M | $3M | $5.7M | $46.9M | -$105.7M | $35.3M | $37.9M | $44.9M | -$91.8M | $34.1M | $37.1M | $42M | -$90.6M | $31.9M | $34.1M | $38.5M | -$82.2M | $28.9M | $32.2M | $36.1M | -$74.9M | $27.2M | $30.2M | $33.5M | -$71.6M | $25.7M |
| -$3.19M | -$3.81M | -$8.99M | $1.53M | -$3.12M | -$2.4M | -$9.26M | -$4.18M | -$17.17M | -$2.59M | -$3.27M | -$3.75M | -$3.62M | -$3.72M | $2.19M | -$4.17M | -$5.17M | -$4.65M | -$6.41M | -$4.36M | -$9.31M | -$3.23M | -$19M | -$6.73M | -$3.75M | -$12.58M | -$5.54M | -$3.31M | -$3.63M | -$3.14M | -$5.06M | -$3.56M | -$4.19M | -$3.79M | $2.09M | -$4.14M | -$3.09M | -$3.62M | -$2.25M | -$1.72M | -$2.92M | -$2.54M | - | -$2.55M | - | -$2.22M | -$5.48M | -$3.06M | -$2.83M | -$2.43M | -$2.36M | -$2.55M | -$3.3M | -$2.46M | -$2.85M | $2.57M | -$2.69M | -$2.07M | -$1.23M | -$3.15M | -$2.21M | -$2.46M | -$3.02M | -$3.45M | -$2.54M | -$2.68M | -$2.8M | -$2.96M | -$4.91M | -$2.89M | -$2.19M | -$3.48M | -$6.78M | $209K | $450K | -$3.32M | $107K | $354K | $1.39M | $6.27M | $8.14M | -$310K | -$1.91M | $2.48M | $1.94M | $14.41M | -$3.86M | $2M | $2.61M | $1.31M | $1.74M | $370K | $1.88M | $554K | -$33.84M | -$38K | $1.52M | $15.65M | $13.66M | $9.82M | $10.37M | $2.84M | $8.29M | $10.54M | $12.59M | $753K | $13.29M | $7.72M | $10.5M | $11M | $6.2M | $6.57M | $7.4M | $10.6M | -$16.4M | $5.9M | $6.5M | $300K | -$2.7M | $4.5M | $5.4M | $5.6M | $3.8M | $3.8M | $6.1M | $25.2M | $4.9M | $3.6M | $4M | $4.4M | - | - | - | - | $12.1M | -$800K | -$700K | -$700K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $25K | - | - | - | $58K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $2.73M | $2.63M | $2.9M | $2.77M | $2.98M | $2.82M | $2.81M | $3.06M | $2.56M | $2.53M | $3.75M | $2.87M | $3.09M | $3.01M | $3.46M | $3.69M | $4.06M | $4.09M | $4.35M | $4.6M | $4.91M | $4.84M | $6.1M | $4.13M | $3.53M | $2.52M | $2.83M | $2.81M | $3.09M | $3.06M | $3.08M | $3.18M | $3.51M | $3.31M | $2.65M | $3.37M | $3.16M | $2.92M | $2.18M | $2.13M | $2.46M | $2.41M | - | $2.38M | - | $2.4M | $2.36M | $2.33M | $2.39M | $2.4M | $2.5M | $2.59M | $2.58M | $2.39M | $2.45M | $2.46M | $2.32M | $2.07M | $2.3M | $2.32M | $2.3M | $2.35M | $2.54M | $2.58M | $2.58M | $2.66M | $2.81M | $2.77M | $2.68M | $2.97M | $3.07M | $3.46M | $3.64M | - | - | $3.57M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$455K | -$1.18M | -$6.09M | $4.3M | -$140K | $425K | -$6.45M | -$1.12M | -$14.6M | -$59K | $486K | -$883K | -$528K | -$710K | $5.65M | -$477K | -$1.11M | -$562K | -$2.05M | $236K | -$4.4M | $1.62M | -$12.9M | -$2.59M | -$219K | -$10.07M | -$2.71M | -$507K | -$536K | -$84K | -$1.98M | -$384K | -$677K | -$480K | $4.73M | -$770K | $70K | -$700K | -$62K | $408K | -$465K | -$126K | - | -$167K | - | $181K | -$3.12M | -$733K | -$443K | -$22K | $136K | $32K | -$718K | -$63K | -$393K | $5.04M | -$377K | $6K | $1.07M | -$826K | $61K | -$108K | -$478K | -$866K | -$18K | -$18K | $9K | -$188K | -$2.23M | $80K | $885K | -$29K | -$3.14M | $209K | $450K | $247K | $107K | $354K | $1.39M | $6.27M | $8.14M | -$310K | -$1.91M | $2.48M | $1.94M | $14.41M | -$3.86M | $2M | $2.61M | $1.31M | $1.74M | $370K | $1.88M | $554K | -$33.84M | -$38K | $1.52M | $15.65M | $13.66M | $9.82M | $10.37M | $2.84M | $8.29M | $10.54M | $12.59M | $753K | $13.29M | $7.72M | $10.5M | $11M | $6.2M | $6.57M | $7.4M | $10.6M | -$16.4M | $5.9M | $6.5M | $300K | -$2.7M | $4.5M | $5.4M | $5.6M | $3.8M | $3.8M | $6.1M | $25.2M | $4.9M | $3.6M | $4M | $4.4M | - | - | - | - | $12.1M | -$800K | -$700K | -$700K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $23.99M | -$22.99M | -$1.38M | $24.19M | $10.07M | -$24.17M | -$5.19M | $28.72M | -$14.5M | -$19.24M | -$1.72M | $18.11M | $17.57M | -$12.31M | $975K | $4.78M | $13.73M | -$21.45M | $9.67M | $1.91M | -$31.69M | -$38.89M | -$58.97M | -$53.95M | -$56.81M | -$26.07M | $9.71M | $19.07M | $23.85M | $1.81M | $9.6M | $18.85M | $24.92M | $13.23M | $19.48M | $17.73M | $16.08M | $14.83M | $13.42M | $22.96M | $15.34M | $8.81M | - | $8.01M | - | $23.64M | $5.71M | $4.56M | $8.79M | $20.26M | $7.2M | $3.11M | $5.51M | $21.89M | $5.89M | $2.97M | $7.44M | $18.39M | $11.6M | $926K | $4.02M | $20.89M | $5.56M | -$3.36M | $2.87M | $16.75M | $4.41M | $5.09M | -$372K | $16.08M | $2.75M | $2.69M | $1.57M | $20.36M | $6.08M | $2.94M | $4.93M | $19.75M | $6.94M | $4.76M | $13.42M | $18.38M | $2.93M | $4.44M | $6.64M | $19.38M | $2.56M | $2.99M | $6.71M | $18.49M | $7.07M | $4.41M | $6.38M | $13.99M | $3.33M | $2.9M | $4.31M | $20.86M | $7.16M | $2.55M | $1.13M | $22.66M | -$3.73M | -$936K | $6.38M | $18.58M | $4.93M | $900K | $8.7M | $21.3M | $4.4M | $230K | $8.5M | $22.7M | $8.9M | $5M | $11.5M | $21.8M | $14.3M | $6.2M | $11.3M | $19.4M | $12.5M | $4M | $11.3M | $42.3M | $11.1M | $4.5M | $9.3M | $15.5M | $9.9M | $4M | $7.4M | $13.2M | $8.5M | $2.9M | $6M | $9.7M | $7.4M | $2.2M | $4.5M | $7.9M | $5.2M | $1.5M | $4.3M | $7.8M | $4.1M | $1.4M | $4.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $8.15M | -$7.64M | -$7.33M | $7.96M | $2.75M | -$7.36M | -$6.18M | $5.41M | $5.72M | -$7.37M | -$277K | $5.87M | $4.1M | -$2.84M | $7.43M | $1.5M | $4.77M | -$6.55M | $3.23M | $150K | -$8.32M | -$10.76M | -$19.95M | -$14.51M | -$29.91M | -$6.57M | $1.86M | $4.84M | $5.61M | $13K | $873K | $2.63M | $6.21M | $3.42M | -$14.95M | $6.91M | $5.95M | $5.71M | $4.76M | $8.71M | $5.99M | $3.53M | - | $2.9M | - | $9.18M | $2.57M | $1.73M | $3.4M | $7.99M | $2.91M | $2.84M | $2.03M | $9.04M | $2.3M | -$1.31M | $2.65M | $7.71M | $4.9M | $192K | $1.2M | $8.41M | $2.08M | -$1.33M | $781K | $6.73M | $1.39M | $1.9M | -$49K | $5.87M | $539K | $1.03M | $670K | $7.93M | $2.05M | $1.15M | $1.99M | $8.02M | $1.24M | $510K | $3.15M | $4.67M | $459K | $1.1M | $2.06M | $7M | $713K | $1.21M | $2.3M | $7.3M | $2.49M | $1.76M | $2.56M | $5.59M | $979K | $1.17M | $1.75M | $8.49M | $2.87M | $1.03M | -$798K | $7.94M | -$1.56M | -$990K | $2.6M | $7.51M | $2.01M | $367K | $3.6M | $8.6M | $1.9M | $102K | $3.4M | $9.1M | $3.5M | $2M | $4.6M | $8.7M | $5.5M | $2.5M | $4.5M | $7.8M | $4.7M | $1.4M | $4.7M | $17M | $4.1M | $1.9M | $3.8M | $6.4M | $3.4M | $1.8M | $2.9M | $5.4M | $3M | $1.3M | $2.5M | $3.9M | $2.9M | $900K | $1.8M | $3.1M | $1.8M | $700K | $1.7M | $3M | $900K | $500K | $1.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $15.84M | -$15.35M | $5.96M | $16.23M | $7.32M | -$16.82M | $986K | $23.31M | -$20.22M | -$11.87M | -$1.44M | $12.23M | $13.47M | -$9.47M | -$6.45M | $3.29M | $8.96M | -$14.9M | $6.44M | $1.76M | -$23.37M | -$28.13M | -$39.02M | -$39.44M | -$26.9M | -$19.5M | $7.85M | $14.23M | $18.24M | $1.79M | $8.72M | $16.22M | $18.71M | $9.81M | $34.43M | $10.82M | $10.13M | $9.12M | $8.66M | $14.25M | $9.35M | $5.28M | - | $5.11M | - | $14.45M | $3.14M | $2.83M | $5.39M | $12.28M | $4.3M | $273K | $3.48M | $12.85M | $3.59M | $4.28M | $4.79M | $10.68M | $6.7M | $734K | $2.82M | $12.48M | $3.48M | -$2.03M | $2.08M | $10.02M | $3.03M | $3.19M | -$323K | $10.22M | $2.21M | $1.66M | $896K | $12.43M | $4.03M | $1.79M | $2.94M | $11.73M | $5.47M | $4.03M | $10.09M | $13.71M | $3.02M | $4.72M | $5.04M | $15.49M | $2.89M | $6.6M | $71.59M | $18.15M | $4.58M | $2.28M | $4.8M | $12.95M | $2.68M | $1.74M | $2.55M | $13.59M | $4.29M | $1.52M | $1.93M | $14.72M | $5.89M | $341K | $4.1M | $11.45M | $2.98M | $881K | $5.6M | $13.2M | $2.5M | $513K | $5.9M | $14.2M | $5.4M | $3M | $6.9M | $13.1M | $8.8M | $3.7M | $6.8M | $11.6M | $7.8M | $2.6M | $6.6M | $25.3M | $7M | $2.6M | $5.5M | $9.1M | $6.5M | $2.2M | $4.5M | $9.6M | $5.5M | $1.6M | $3.5M | $5.8M | $4.5M | $1.3M | $2.7M | $4.8M | $3.4M | $800K | $2.6M | $4.8M | $3.2M | $900K | $2.5M | $4.1M | $3M | $600K | $2.3M | $4.1M | $3M | $900K | $2.6M | $3.6M | $2.5M | $700K | $1.6M | $3.2M | $2.5M | $800K | $2.2M | $3.2M | $2.6M | $800K | $2M | $2.8M | $2.3M | $500K |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | -$2.87M | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$125K | $148K | -$52K | $59K | -$171K | $66K | -$4K | $8K | -$93K | $15K | $16K | $160K | -$1K | $336K | $81K | $120K | -$10K | $172K | - | -$163K | - | $198K | $108K | $257K | -$168K | $156K | -$44K | $3.8M | -$237K | $585K | -$112K | -$5.65M | -$63K | $0 | - | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $15.84M | -$15.35M | $5.96M | $16.23M | $7.32M | -$16.82M | $986K | $23.31M | -$20.22M | -$11.87M | -$1.44M | $12.23M | $13.47M | -$9.47M | -$9.32M | $3.29M | $8.96M | -$14.9M | $6.44M | $1.76M | -$23.37M | -$28.13M | -$39.02M | -$39.44M | -$27.03M | -$19.35M | $7.8M | $14.29M | $18.07M | $1.86M | $8.72M | $16.23M | $18.62M | $9.82M | $34.44M | $10.98M | $10.12M | $9.45M | $8.74M | $14.37M | $9.34M | $5.45M | - | $4.95M | - | $14.65M | $3.25M | $3.09M | $5.22M | $12.43M | $4.25M | $4.07M | $3.25M | $13.43M | $3.48M | -$1.37M | $4.72M | $10.68M | $6.7M | $734K | $2.82M | $12.48M | $3.48M | -$2.03M | $2.08M | $10.02M | $3.03M | $3.19M | -$323K | $10.22M | $2.21M | $1.66M | $896K | $12.43M | $4.03M | $1.79M | $2.94M | $11.73M | $5.47M | $4.03M | $10.09M | $13.71M | $3.02M | $4.72M | $5.04M | $15.49M | $2.89M | $6.6M | $71.59M | $18.15M | $4.58M | $2.28M | $4.8M | $12.95M | $2.68M | $1.74M | $2.55M | $13.59M | $4.29M | $1.52M | $1.93M | $14.72M | $5.89M | $341K | $4.1M | $11.45M | $2.98M | $881K | $5.6M | $13.2M | $2.5M | $513K | $5.9M | $14.2M | $5.4M | $3M | $6.9M | $13.1M | $8.8M | $3.7M | $6.8M | $11.6M | $7.8M | $2.6M | $6.6M | $25.3M | $7M | $2.6M | $5.5M | $9.1M | $6.5M | $2.2M | $4.5M | $9.6M | $5.5M | $1.6M | $3.5M | $5.8M | $4.5M | $1.3M | $2.7M | $4.8M | $3.4M | $800K | $2.6M | $4.8M | $3.2M | $900K | $2.5M | $4.1M | $3M | $600K | $2.3M | $4.1M | $3M | $900K | $2.6M | $3.6M | $2.5M | $700K | $1.6M | $3.2M | $2.5M | $800K | $2.2M | $3.2M | $2.6M | $800K | $2M | $2.8M | $2.3M | $500K |
Shares Outstanding (Basic) | 30.73M | 30.68M | 30.64M | 31.06M | 31.31M | 31.3M | 31.62M | 31.48M | 32.16M | 31.89M | 31.72M | 31.7M | 31.67M | 31.67M | 31.53M | 31.51M | 31.5M | 31.45M | 31.43M | 31.42M | 31.41M | 31.39M | 31.06M | 31.06M | 31.06M | 31.06M | 30.95M | 30.92M | 30.91M | 30.88M | 28.35M | 28.33M | 28.04M | 27.98M | 27.85M | 27.84M | 27.81M | 27.76M | 27.67M | 27.63M | 27.49M | 27.48M | 27.66M | 27.66M | 27.61M | 27.6M | 27.55M | 27.44M | 27.41M | 27.39M | 27.3M | 26.94M | 27.07M | 27.08M | 27.07M | 27.27M | 27.27M | 28.89M | 28.89M | 29.26M | 29.25M | 29.36M | 29.74M | 29.65M | 29.64M | 29.63M | - | 29.64M | 29.77M | 29.87M | - | 29.77M | 29.78M | 29.72M | - | 29.68M | 29.4M | 30.31M | - | 30.98M | 30.58M | 30.27M | - | 31.49M | 29.67M | 30.31M | - | 29.98M | 30.08M | 29.85M | - | 28.55M | 30.02M | 29.53M | - | 28.92M | 29.37M | 29.33M | - | 29.25M | 29.23M | 29.2M | - | 29.14M | 29.14M | 29.3M | - | 29.84M | 29.47M | 29.91M | - | 30.03M | 29.5M | 30.21M | - | 30M | 30.28M | 29.62M | - | 29.52M | 29.51M | 29.51M | - | 29.5M | 29.42M | 29.42M | - | 29.35M | 29.55M | 29.59M | - | 29.26M | 29.26M | 29.24M | - | 25.21M | 25.18M | 25.15M | - | 25.1M | 25.22M | 25.22M | - | 25.3M | 25.44M | 25.66M | - | 25.64M | 25.7M | 25.75M | - | 25.7M | 26.59M | 25.85M | - | 25.85M | 25.89M | 25.86M | - | 26.58M | 25.81M | 25.74M | - | 25.72M | 25.71M | 25.66M | - | 25.66M | 25.66M | 25.9M | - | 26.58M |
Shares Outstanding (Diluted) | 31.05M | 30.68M | 30.77M | 31.18M | 31.43M | 31.6M | 31.77M | 32.03M | 32.16M | 31.89M | 31.72M | 40.97M | 40.94M | 31.67M | 31.53M | 40.7M | 40.62M | 31.45M | 40.61M | 31.47M | 31.41M | 31.39M | 31.06M | 31.06M | 31.06M | 31.06M | 31.36M | 31.36M | 31.4M | 30.88M | 28.95M | 28.82M | 28.62M | 28.43M | 28.39M | 28.35M | 28.49M | 28.38M | 28.24M | 28M | 27.81M | 27.76M | 27.96M | 27.95M | 27.9M | 27.88M | 27.85M | 27.69M | 27.49M | 27.61M | 27.36M | 27.04M | 27.13M | 27.09M | 27.09M | 27.27M | 28.15M | 28.96M | 29.13M | 29.26M | 29.25M | 29.67M | 29.74M | 29.65M | 29.64M | 29.63M | - | 29.9M | 29.92M | 29.87M | - | 29.77M | 29.89M | 29.72M | - | 29.82M | 29.4M | 30.69M | - | 30.98M | 30.58M | 30.44M | - | 31.49M | 31.53M | 30.69M | - | 31.4M | 30.59M | 30.14M | - | 28.55M | 30.02M | 29.69M | - | 28.92M | 29.51M | 29.56M | - | 29.51M | 29.33M | 29.42M | - | 29.36M | 29.28M | 29.34M | - | 29.87M | 29.47M | 29.95M | - | 30.15M | 29.5M | 30.21M | - | 30M | 30.28M | 29.62M | - | 29.52M | 29.51M | 29.51M | - | 29.5M | 29.42M | 29.42M | - | 29.35M | 29.55M | 29.59M | - | 29.26M | 29.26M | 29.24M | - | 25.21M | 25.18M | 25.15M | - | 25.1M | 25.22M | 25.22M | - | 25.3M | 25.44M | 25.66M | - | 25.64M | 25.7M | 25.75M | - | 25.7M | 26.59M | 25.85M | - | 25.85M | 25.89M | 25.86M | - | 26.58M | 25.81M | 25.74M | - | 25.72M | 25.71M | 25.66M | - | 25.66M | 25.66M | 25.9M | - | 26.58M |
EPS (Basic) | $0.53 | -$0.51 | $0.19 | $0.53 | $0.23 | -$0.54 | $0.031 | $0.74 | -$0.64 | -$0.38 | -$0.045 | $0.39 | $0.43 | -$0.30 | -$0.30 | $0.11 | $0.28 | -$0.48 | $0.21 | $0.056 | -$0.74 | -$0.90 | -$1.26 | -$1.30 | -$0.89 | -$0.62 | $0.25 | $0.46 | $0.58 | $0.06 | $0.31 | $0.57 | $0.66 | $0.35 | $1.24 | $0.39 | $0.36 | $0.34 | $0.32 | $0.52 | $0.34 | $0.20 | $0.28 | $0.18 | $0.39 | $0.53 | $0.12 | $0.11 | $0.19 | $0.45 | $0.16 | $0.15 | $0.12 | $0.50 | $0.13 | -$0.05 | $0.17 | $0.37 | $0.23 | $0.025 | $0.097 | $0.43 | $0.12 | -$0.068 | $0.07 | $0.34 | - | $0.11 | -$0.011 | $0.34 | - | $0.06 | $0.03 | $0.42 | - | $0.06 | $0.10 | $0.40 | - | $0.13 | $0.33 | $0.46 | - | $0.15 | $0.17 | $0.51 | - | $0.22 | $2.38 | $0.61 | - | $0.08 | $0.16 | $0.44 | - | $0.06 | $0.09 | $0.46 | - | $0.05 | $0.07 | $0.50 | - | $0.01 | $0.14 | $0.39 | - | $0.03 | $0.19 | $0.44 | - | $0.02 | $0.20 | $0.47 | - | $0.10 | $0.15 | $0.29 | - | $0.087 | $0.15 | $0.26 | - | $0.06 | $0.15 | $0.38 | - | $0.04 | $0.084 | $0.14 | - | $0.031 | $0.067 | $0.15 | - | $0.027 | $0.062 | $0.068 | - | $0.015 | $0.03 | $0.056 | - | $0.0089 | $0.03 | $0.053 | - | $0.0089 | $0.03 | $0.047 | - | $0.0059 | $0.027 | $0.044 | - | $0.0089 | $0.03 | $0.041 | - | $0.0059 | $0.012 | $0.026 | - | $0.0059 | $0.018 | $0.024 | - | $0.0059 | $0.014 | $0.022 | - | $0.004 |
EPS (Diluted) | $0.51 | -$0.51 | $0.19 | $0.52 | $0.23 | -$0.54 | $0.03 | $0.73 | -$0.64 | -$0.38 | -$0.05 | $0.32 | $0.35 | -$0.31 | -$0.30 | $0.10 | $0.24 | -$0.48 | $0.18 | $0.056 | -$0.76 | -$0.93 | -$1.29 | -$1.30 | -$0.89 | -$0.64 | $0.25 | $0.46 | $0.58 | $0.06 | $0.30 | $0.56 | $0.65 | $0.35 | $1.21 | $0.39 | $0.36 | $0.33 | $0.31 | $0.51 | $0.34 | $0.20 | $0.27 | $0.18 | $0.39 | $0.53 | $0.12 | $0.11 | $0.19 | $0.45 | $0.16 | $0.15 | $0.12 | $0.50 | $0.13 | -$0.05 | $0.17 | $0.37 | $0.23 | $0.025 | $0.097 | $0.42 | $0.12 | -$0.07 | $0.07 | $0.34 | - | $0.11 | -$0.011 | $0.34 | - | $0.06 | $0.03 | $0.39 | - | $0.06 | $0.10 | $0.38 | - | $0.13 | $0.33 | $0.45 | - | $0.15 | $0.16 | $0.50 | - | $0.21 | $2.34 | $0.60 | - | $0.08 | $0.16 | $0.44 | - | $0.06 | $0.09 | $0.46 | - | $0.05 | $0.07 | $0.50 | - | $0.01 | $0.14 | $0.39 | - | $0.03 | $0.19 | $0.44 | - | $0.02 | $0.20 | $0.47 | - | $0.10 | $0.15 | $0.29 | - | $0.087 | $0.15 | $0.26 | - | $0.06 | $0.15 | $0.38 | - | $0.04 | $0.084 | $0.14 | - | $0.031 | $0.067 | $0.15 | - | $0.027 | $0.062 | $0.068 | - | $0.015 | $0.03 | $0.056 | - | $0.0089 | $0.03 | $0.053 | - | $0.0089 | $0.03 | $0.047 | - | $0.0059 | $0.027 | $0.044 | - | $0.0089 | $0.03 | $0.041 | - | $0.0059 | $0.012 | $0.026 | - | $0.0059 | $0.018 | $0.024 | - | $0.0059 | $0.014 | $0.022 | - | $0.004 |
EBIT | $26.73M | -$20.36M | $1.53M | $26.96M | $13.05M | -$21.35M | -$2.38M | $31.78M | -$11.94M | -$16.7M | $2.03M | $20.98M | $20.66M | -$9.3M | $4.43M | $8.47M | $17.79M | -$17.36M | $14.03M | $6.51M | -$26.78M | -$34.05M | -$52.88M | -$49.82M | -$53.28M | -$23.55M | $12.54M | $21.88M | $26.94M | $4.87M | $12.68M | $22.03M | $28.43M | $16.54M | $22.13M | $21.09M | $19.24M | $17.75M | $15.6M | $25.09M | $17.8M | $11.22M | - | $10.39M | - | $26.04M | $8.07M | $6.89M | $11.18M | $22.67M | $9.7M | $5.69M | $8.09M | $24.28M | $8.34M | $5.43M | $9.76M | $20.46M | $13.9M | $3.25M | $6.32M | $23.24M | $8.1M | -$775K | $5.45M | $19.41M | $7.23M | $7.86M | $2.31M | $19.06M | $5.82M | $6.15M | $5.21M | $23.95M | $4.15M | $6.5M | $8.64M | $23.52M | $9.64M | $1.85M | $8.47M | $21.18M | $8.23M | $5.64M | $8.3M | $18.49M | $3.95M | $4.72M | $7.76M | $19.9M | $9.6M | $7.96M | $8.44M | $17.91M | $8.73M | $7.75M | $7.75M | $25.16M | $10.66M | $6.47M | $5.52M | $24.8M | $34.68M | -$5.93M | -$259K | $23.05M | -$3.85M | -$2.15M | $2.1M | $15.1M | $3M | -$1.67M | $4.5M | $16.3M | $29.1M | $2.2M | $7.9M | $24.3M | $21.1M | $4.8M | $8.4M | $16.1M | $10.1M | $2.5M | $7.4M | $19.7M | $8.4M | $3.1M | $7.2M | $13.3M | -$1.6M | $5.6M | $9.4M | $14.7M | -$2.2M | $5.5M | $8.7M | $12.3M | $10.1M | $4.3M | $6.7M | $10.1M | -$1.8M | $3.3M | $6.2M | $10M | -$1.9M | $3M | $5.7M | $46.9M | -$105.7M | $35.3M | $37.9M | $44.9M | -$91.8M | $34.1M | $37.1M | $42M | -$90.6M | $31.9M | $34.1M | $38.5M | -$82.2M | $28.9M | $32.2M | $36.1M | -$74.9M | $27.2M | $30.2M | $33.5M | -$71.6M | $25.7M |
EBITDA | $44.12M | -$2.47M | $24.9M | $43.74M | $30.42M | -$4.95M | $21.49M | $49.77M | $18.93M | -$1.36M | $17.32M | $40.62M | $36.68M | $6.71M | $14.8M | $24.96M | $35M | $140K | $33.28M | $23.38M | -$4.51M | -$18.31M | -$20.71M | -$30.18M | -$35.24M | $4.9M | $33.54M | $41.05M | $45.18M | $20.37M | $32M | $36.6M | $43.32M | $30.56M | $31.62M | $34.5M | $31.16M | $30.41M | $26.59M | $35.4M | $28.84M | $21.6M | - | $20.92M | - | $36.35M | $20.97M | $17.41M | $21.89M | $31.81M | $18.37M | $13.86M | $17.41M | $32.67M | $17.02M | $8.77M | $18.82M | $28.81M | $21.59M | $12.26M | $15.37M | $32.2M | $16.82M | $9.34M | $13.76M | $27.78M | $15.2M | $15.94M | $12.75M | $27.03M | $12.89M | $13.88M | $16.59M | $32.05M | $11.27M | $13.81M | $16.51M | $31.26M | $15.92M | $2.59M | $5.61M | $27.72M | $15.08M | $9.58M | $12.78M | $10.57M | $14.09M | $9.17M | $11.78M | $28.15M | $19.93M | $19.3M | $18.07M | $28.87M | $54.06M | $19.32M | $17.98M | $21.28M | $8.82M | $7.93M | $6.3M | $32.94M | $37.56M | -$5.32M | -$2.17M | $33.61M | -$6.47M | $343K | $1.8M | $14.5M | $5.9M | $1.86M | $7M | $14.9M | $56.2M | $3.9M | $8.8M | $31.2M | $33.1M | $7M | $9.6M | $16.8M | $14.2M | $4.4M | $7M | $400K | $10.7M | $5.3M | $8.6M | $14.1M | $5.1M | $10.2M | $14.1M | $19.2M | -$8.2M | $10.4M | $13.4M | $17.1M | $15.8M | $8.3M | $10.8M | $13.9M | $3.2M | $6.9M | $9.7M | $13.6M | $2.8M | $6.3M | $9.1M | $46.9M | -$105.7M | $35.3M | $37.9M | $44.9M | -$91.8M | $34.1M | $37.1M | $42M | -$90.6M | $31.9M | $34.1M | $38.5M | -$82.2M | $28.9M | $32.2M | $36.1M | -$74.9M | $27.2M | $30.2M | $33.5M | -$71.6M | $25.7M |