MediaAlpha Inc. Class A Common Stock(MAX:US)
Market Cap$704.95M
Key Metrics
Price$11.50
Revenue (TTM)$1.225B
Holders Revenue (TTM)$55.25M
Gross Profit (TTM)$180.09M
Earnings (TTM)$97.22M
EBITDA (TTM)$2.08M
Op. Margin (TTM)6.89%
Dividend Yield-
Holders Yield7.84%
Cash on hand$23.75M
Total Assets$359.82M
Net Assets-$4.95M
Total Debt$176.71M
Key Metrics
Price$11.50
Revenue (TTM)$1.225B
Holders Revenue (TTM)$55.25M
Gross Profit (TTM)$180.09M
Earnings (TTM)$97.22M
EBITDA (TTM)$2.08M
Op. Margin (TTM)6.89%
Dividend Yield-
Holders Yield7.84%
Cash on hand$23.75M
Total Assets$359.82M
Net Assets-$4.95M
Total Debt$176.71M
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $316.88M | $310M | $291.16M | $306.51M | $251.62M | $264.31M | $300.65M | $259.13M | $178.27M | $126.65M | $117.17M | $74.57M | $84.77M | $111.63M | $124.01M | $89.02M | $103.45M | $142.6M | $161.58M | $152.75M | $157.35M | $173.59M | $190.21M | $151.55M | $123.62M | $119.45M | $126.15M | $110.4M |
Cost of Revenue | $271.7M | $263.31M | $246.34M | $263.11M | $213.94M | $222.67M | $251.67M | $219.91M | $146.59M | $102.97M | $94.89M | $62.28M | $71.01M | $93.26M | $103.86M | $76.34M | $87.93M | $120.88M | $136.19M | $128.08M | $132.31M | $147.18M | $163.74M | $130.83M | $104.19M | $100.67M | $105.78M | $92.71M |
Gross Profit | $45.17M | $46.7M | $44.81M | $43.41M | $37.69M | $41.64M | $48.98M | $39.23M | $31.69M | $23.68M | $22.28M | $12.3M | $13.77M | $18.37M | $20.14M | $12.67M | $15.52M | $21.72M | $25.4M | $24.67M | $25.05M | $26.41M | $26.46M | $20.72M | $19.42M | $18.78M | $20.37M | $17.69M |
| $25.21M | $24.33M | $22.5M | $23.67M | $57.73M | $28.11M | $30.73M | $23.62M | $25.19M | $21.31M | $21.84M | $27.05M | $29.84M | $27.92M | $26.68M | $23.25M | $25.94M | $29.59M | $27.07M | $24.73M | $23.15M | $24.46M | $37.6M | $12.29M | $7.74M | $8.23M | $8.23M | $8.01M | |
| Research and Development | $6.04M | $5.46M | $5.33M | $5.83M | $5.35M | $4.89M | $5.02M | $5.33M | $5.05M | $4.36M | $3.93M | $4.3M | $5.06M | $5.17M | $4.91M | $5.29M | $5.66M | $5.22M | $4.29M | $3.76M | $3.84M | $3.32M | $6.97M | $1.77M | $1.87M | $1.84M | $1.87M | $1.61M |
| Selling, General, and Administrative | $19.17M | $18.87M | $17.17M | $17.84M | $52.38M | $23.22M | $25.71M | $18.29M | $20.14M | $16.95M | $17.9M | $22.75M | $24.78M | $22.75M | $21.77M | $17.96M | $20.27M | $24.37M | $22.78M | $20.98M | $19.31M | $21.14M | $30.63M | $10.52M | $5.87M | $6.38M | $6.36M | $6.4M |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $19.96M | $22.37M | $22.31M | $19.73M | -$20.04M | $13.53M | $18.25M | $15.61M | $6.49M | $2.37M | $446K | -$14.75M | -$16.07M | -$9.55M | -$6.54M | -$10.58M | -$10.41M | -$7.87M | -$1.68M | -$65K | $1.9M | $1.95M | -$11.14M | $8.43M | $11.68M | $10.55M | $12.14M | $9.68M |
| $35.13M | -$1.83M | -$126.47M | -$2.04M | -$2.18M | -$15.92M | -$10.04M | -$3.41M | -$1.94M | -$3.84M | -$4.53M | -$3.85M | -$3.76M | -$4.96M | $79.88M | -$11.2M | -$2M | -$836K | -$5.03M | -$2.08M | -$2.41M | -$2.15M | -$3.4M | -$3.59M | -$1.54M | -$1.72M | -$1.76M | -$1.92M | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $2.77M | $2.44M | $2.61M | $2.81M | $2.87M | $2.96M | $3.19M | $3.56M | $3.75M | $3.85M | $3.92M | $3.95M | $3.87M | $3.58M | $3.34M | $2.59M | $1.96M | $1.36M | $1.53M | $1.77M | $2.24M | $2.3M | $3.09M | $1.59M | $1.54M | $1.72M | $1.76M | $1.92M |
| Other Income/Expense | $37.9M | $615K | -$123.86M | $772K | $695K | -$12.96M | -$6.84M | $154K | $1.81M | $9K | -$614K | $100K | $116K | -$1.38M | $83.22M | -$8.6M | -$44K | $523K | -$3.5M | -$316K | -$171K | $150K | -$304K | -$2M | - | - | - | - |
Income Before Tax | $55.09M | $20.55M | -$104.16M | $17.7M | -$22.22M | -$2.38M | $8.22M | $12.2M | $4.55M | -$1.46M | -$4.09M | -$18.6M | -$19.83M | -$14.51M | $73.35M | -$21.77M | -$12.41M | -$8.71M | -$6.71M | -$2.15M | -$509K | -$203K | -$14.54M | $4.84M | $10.15M | $8.84M | $10.38M | $7.76M |
Income Tax | $13.31M | $6.5M | -$138.14M | $54K | $316K | -$49K | $915K | $312K | $130K | $27K | -$793K | $102K | $150K | $78K | $101.7M | -$544K | $611K | $1.14M | -$2.68M | $2.13M | -$125K | -$364K | -$1.29M | $20K | $0 | $0 | - | $0 |
Net Income | $41.78M | $14.05M | $33.99M | $17.64M | -$22.53M | -$2.33M | $7.3M | $11.89M | $4.42M | -$1.49M | -$3.29M | -$18.7M | -$19.98M | -$14.58M | -$28.35M | -$21.23M | -$13.02M | -$9.85M | -$4.02M | -$4.27M | -$384K | $161K | -$13.25M | $4.82M | $10.15M | $8.84M | $10.38M | $7.76M |
Minority Interests | -$2.35M | -$2.58M | -$2.58M | -$2.74M | $3.79M | $386K | -$2.66M | -$2.41M | -$800K | $378K | $927K | $5.2M | $5.69M | $4.32M | $1.39M | $6.74M | $3.88M | $2.77M | $2.18M | $737K | $177K | $124K | - | $0 | $0 | $0 | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $0 | $0 | $0 | - | $4.82M | $10.15M | $8.84M | - | - |
Net Income to Common | $39.44M | $11.47M | $31.41M | $14.91M | -$18.74M | -$1.95M | $4.64M | $9.48M | $3.62M | -$1.11M | -$2.37M | -$13.5M | -$14.29M | -$10.27M | -$26.97M | -$14.49M | -$9.14M | -$7.08M | -$1.85M | -$3.53M | -$207K | $285K | -$13.25M | $0 | $0 | $0 | $10.38M | $7.76M |
Shares Outstanding (Basic) | 53.75M | 55.85M | 56.57M | 56.62M | 56.14M | 55.63M | 55.28M | 54.91M | 53.37M | 48.57M | 46.99M | 46.23M | 45.16M | 43.87M | 42.99M | 42.21M | 41.71M | 40.85M | - | 38.42M | 37.67M | 33.14M | - | 32.44M | 32.4M | 32.4M | - | 32.4M |
Shares Outstanding (Diluted) | 62.07M | 55.85M | 65.76M | 56.62M | 56.14M | 55.63M | 55.28M | 54.91M | 53.37M | 48.57M | 46.99M | 46.23M | 45.16M | 43.87M | 42.99M | 42.21M | 41.71M | 40.85M | - | 61.19M | 37.67M | 62.16M | - | 32.44M | 32.4M | 32.4M | - | 32.4M |
EPS (Basic) | $0.73 | $0.21 | $0.56 | $0.26 | -$0.33 | -$0.04 | $0.08 | $0.17 | $0.07 | -$0.02 | -$0.05 | -$0.29 | -$0.32 | -$0.23 | -$0.63 | -$0.34 | -$0.22 | -$0.17 | - | -$0.09 | -$0.01 | $0.01 | - | $0 | $0 | $0 | - | $0.24 |
EPS (Diluted) | $0.65 | $0.21 | $0.50 | $0.26 | -$0.33 | -$0.04 | $0.08 | $0.17 | $0.07 | -$0.02 | -$0.05 | -$0.29 | -$0.32 | -$0.23 | -$0.63 | -$0.34 | -$0.22 | -$0.17 | - | -$0.09 | -$0.01 | $0.0047 | - | $0 | $0 | $0 | - | $0.24 |
EBIT | $57.87M | $22.99M | -$101.55M | $20.51M | -$19.35M | $572K | $11.41M | $15.76M | $8.3M | $2.38M | -$168K | -$14.65M | -$15.96M | -$10.93M | $76.68M | -$19.18M | -$10.46M | -$7.35M | -$5.18M | -$381K | $1.73M | $2.1M | -$11.44M | $6.43M | $11.68M | $10.55M | $12.14M | $9.68M |
EBITDA | $58.42M | $23.54M | -$100.96M | $21.09M | -$18.77M | $15.49M | $13.07M | $17.44M | $9.98M | $4.05M | $1.64M | -$12.83M | -$14.14M | -$9.11M | $78.47M | -$17.38M | -$8.68M | -$6.57M | -$4.34M | $464K | $2.57M | $2.93M | -$10.56M | $7.31M | $12.55M | $11.42M | $13.43M | $11.13M |