La-Z-Boy Inc.(LZB:US)
Market Cap$1.213B
Key Metrics
Price$30.07
Revenue (TTM)$2.127B
Holders Revenue (TTM)$85.22M
Gross Profit (TTM)$936.6M
Earnings (TTM)$101.99M
EBITDA (TTM)$271.21M
Op. Margin (TTM)7.01%
Dividend Yield3.13%
Holders Yield7.02%
Cash on hand$303.21M
Total Assets$2.042B
Net Assets$1.063B
Total Debt$564.29M
Key Metrics
Price$30.07
Revenue (TTM)$2.127B
Holders Revenue (TTM)$85.22M
Gross Profit (TTM)$936.6M
Earnings (TTM)$101.99M
EBITDA (TTM)$271.21M
Op. Margin (TTM)7.01%
Dividend Yield3.13%
Holders Yield7.02%
Cash on hand$303.21M
Total Assets$2.042B
Net Assets$1.063B
Total Debt$564.29M
Financials
| Name | Apr 30, 2026 | Jan 31, 2026 | Oct 31, 2025 | Jul 31, 2025 | Apr 30, 2025 | Jan 31, 2025 | Oct 31, 2024 | Jul 31, 2024 | Apr 30, 2024 | Jan 31, 2024 | Oct 31, 2023 | Jul 31, 2023 | Apr 30, 2023 | Jan 31, 2023 | Oct 31, 2022 | Jul 31, 2022 | Apr 30, 2022 | Jan 31, 2022 | Oct 31, 2021 | Jul 31, 2021 | Apr 30, 2021 | Jan 31, 2021 | Oct 31, 2020 | Jul 31, 2020 | Apr 30, 2020 | Jan 31, 2020 | Oct 31, 2019 | Jul 31, 2019 | Apr 30, 2019 | Jan 31, 2019 | Oct 31, 2018 | Jul 31, 2018 | Apr 30, 2018 | Jan 31, 2018 | Oct 31, 2017 | Jul 31, 2017 | Apr 30, 2017 | Jan 31, 2017 | Oct 31, 2016 | Jul 31, 2016 | Apr 30, 2016 | Jan 31, 2016 | Oct 31, 2015 | Jul 31, 2015 | Apr 30, 2015 | Jan 31, 2015 | Oct 31, 2014 | Jul 31, 2014 | Apr 30, 2014 | Jan 31, 2014 | Oct 31, 2013 | Jul 31, 2013 | Apr 30, 2013 | Jan 31, 2013 | Oct 31, 2012 | Jul 31, 2012 | Apr 30, 2012 | Jan 31, 2012 | Oct 31, 2011 | Jul 31, 2011 | Apr 30, 2011 | Jan 31, 2011 | Oct 31, 2010 | Jul 31, 2010 | Apr 30, 2010 | Jan 31, 2010 | Oct 31, 2009 | Jul 31, 2009 | Apr 30, 2009 | Jan 31, 2009 | Oct 31, 2008 | Jul 31, 2008 | Apr 30, 2008 | Jan 31, 2008 | Oct 31, 2007 | Jul 31, 2007 | Apr 30, 2007 | Jan 31, 2007 | Oct 31, 2006 | Jul 31, 2006 | Apr 30, 2006 | Jan 31, 2006 | Oct 31, 2005 | Jul 31, 2005 | Apr 30, 2005 | Jan 31, 2005 | Oct 31, 2004 | Jul 31, 2004 | Apr 30, 2004 | Jan 31, 2004 | Oct 31, 2003 | Jul 31, 2003 | Apr 30, 2003 | Jan 31, 2003 | Oct 31, 2002 | Jul 31, 2002 | Apr 30, 2002 | Jan 31, 2002 | Oct 31, 2001 | Jul 31, 2001 | Apr 30, 2001 | Jan 31, 2001 | Oct 31, 2000 | Jul 31, 2000 | Apr 30, 2000 | Jan 31, 2000 | Oct 31, 1999 | Jul 31, 1999 | Apr 30, 1999 | Jan 31, 1999 | Oct 31, 1998 | Jul 31, 1998 | Apr 30, 1998 | Jan 31, 1998 | Oct 31, 1997 | Jul 31, 1997 | Apr 30, 1997 | Jan 31, 1997 | Oct 31, 1996 | Jul 31, 1996 | Apr 30, 1996 | Jan 31, 1996 | Oct 31, 1995 | Jul 31, 1995 | Apr 30, 1995 | Jan 31, 1995 | Oct 31, 1994 | Jul 31, 1994 | Apr 30, 1994 | Jan 31, 1994 | Oct 31, 1993 | Jul 31, 1993 | Apr 30, 1993 | Jan 31, 1993 | Oct 31, 1992 | Jul 31, 1992 | Apr 30, 1992 | Jan 31, 1992 | Oct 31, 1991 | Jul 31, 1991 | Apr 30, 1991 | Jan 31, 1991 | Oct 31, 1990 | Jul 31, 1990 | Apr 30, 1990 | Jan 31, 1990 | Oct 31, 1989 | Jul 31, 1989 | Apr 30, 1989 | Jan 31, 1989 | Oct 31, 1988 | Jul 31, 1988 | Apr 30, 1988 | Jan 31, 1988 | Oct 31, 1987 | Jul 31, 1987 | Apr 30, 1987 | Jan 31, 1987 | Oct 31, 1986 | Jul 31, 1986 | Apr 30, 1986 | Jan 31, 1986 | Oct 31, 1985 | Jul 31, 1985 | Apr 30, 1985 | Jan 31, 1985 | Oct 31, 1984 | Jul 31, 1984 | Apr 30, 1984 | Jan 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $570.34M | $541.59M | $522.48M | $492.23M | $570.87M | $521.78M | $521.03M | $495.53M | $553.54M | $500.41M | $511.44M | $481.65M | $561.29M | $572.72M | $611.33M | $604.09M | $684.57M | $571.57M | $575.89M | $524.78M | $519.47M | $470.2M | $459.12M | $285.46M | $367.28M | $475.86M | $447.21M | $413.63M | $453.79M | $467.58M | $439.33M | $384.7M | $420.03M | $413.64M | $393.21M | $357.08M | $412.71M | $389.99M | $376.58M | $340.78M | $417.07M | $384.01M | $382.89M | $341.42M | $374.94M | $357.88M | $365.6M | $326.98M | $339.63M | $346.53M | $352.27M | $305.5M | $359.54M | $340.21M | $322.34M | $301.5M | $327.39M | $316.52M | $307.68M | $280.09M | $338.9M | $291.94M | $292.98M | $263.31M | $310.74M | $305.09M | $300.71M | $262.67M | $284.5M | $288.58M | $331.95M | $321.65M | $368.03M | $373.08M | $365.43M | $344.4M | $406.95M | $404.85M | $414.61M | $393.92M | $508.36M | $446.61M | $433.37M | $428.88M | $530.18M | $506.96M | $520.76M | $455.11M | $544.22M | $492.17M | $511.02M | $451.47M | $540.33M | $510.54M | $563.59M | $497.38M | $590.8M | $544.98M | $559.19M | $456.94M | $655.32M | $531.39M | $592.7M | $516.71M | $631.12M | $376.9M | $387.7M | $321.66M | $365.8M | $318.1M | $334.8M | $268.9M | $321.9M | $280.5M | $293.2M | $212.3M | $287.4M | $244.6M | $271.6M | $202.2M | $266.9M | $226.4M | $258.3M | $195.8M | $234.5M | $210.8M | $230.6M | $174.4M | $241.1M | $192.6M | $209M | $162.1M | $198.4M | $169.8M | $175.9M | $140M | $175.4M | $148.9M | $165.3M | $130M | $165.9M | $151.9M | $166.8M | $123.4M | $169.3M | $146.1M | $159.3M | $117.7M | $159.2M | $134.8M | $144.6M | $114.6M | $155.6M | $116.3M | $121.5M | $93.5M | $121.7M | $107.3M | $109.6M | $81.4M | $104.8M | $82.5M | $90.7M | $63.7M | $82.6M | $73.4M | $74.9M | $51.8M | $71M | $62.6M |
Cost of Revenue | $307.58M | $308.08M | $291.34M | $283.03M | $319.81M | $290.41M | $290.38M | $282.19M | $313.45M | $287.15M | $288.83M | $275.92M | $301.21M | $337.14M | $361.85M | $373.06M | $413.34M | $352.21M | $352.59M | $322.7M | $297.38M | $268.94M | $258.57M | $169.1M | $195.58M | $276.22M | $264.82M | $245.92M | $264.02M | $277.71M | $264.93M | $236.17M | $253.83M | $251.14M | $238.25M | $217.98M | $244.51M | $233.19M | $227.2M | $206.56M | $253.06M | $236.02M | $237.09M | $217.19M | $241.41M | $228.32M | $235.71M | $215.47M | $222.85M | $224.73M | $229.59M | $204.04M | $237.97M | $227.96M | $222.03M | $211.89M | $224.03M | $216.72M | $211.9M | $199.17M | $230.85M | $203.6M | $207.88M | $190.48M | $209.29M | $207.32M | $206.27M | $182.3M | $193.06M | $209.47M | $244.92M | $241.39M | $263.39M | $264.45M | $267.18M | $261.7M | $297.82M | $291.32M | $305.95M | $296.01M | $380.6M | $331.68M | $344.08M | $326.35M | $408.55M | $385.35M | $400.83M | $351.72M | $416.74M | $384.11M | $396.23M | $358.75M | $413.3M | $392.25M | $429.16M | $382.55M | $444.38M | $406.32M | $435.51M | $369.73M | $518.26M | $399.41M | $450.57M | $400.37M | $463.92M | $274.6M | $280.2M | $235.2M | $260.4M | $225.2M | $239.2M | $200M | $228.3M | $206.6M | $210.2M | $159.3M | $206.6M | $175.8M | $191.8M | $150M | $189M | $165.7M | $183.9M | $146.7M | $167.1M | $154M | $163.1M | $130M | $173.2M | $138.4M | $148.8M | $119.7M | $154.6M | $107.9M | $127.4M | $102.9M | $124.7M | $105.2M | $114.6M | $94.5M | $115.4M | $109.2M | $117.9M | $93.3M | $116.5M | $103.1M | $110.7M | $86.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $262.76M | $233.51M | $231.14M | $209.2M | $251.06M | $231.37M | $230.65M | $213.34M | $240.08M | $213.25M | $222.61M | $205.73M | $260.08M | $235.58M | $249.48M | $231.03M | $271.23M | $219.37M | $223.3M | $202.08M | $222.09M | $201.25M | $200.56M | $116.36M | $171.71M | $199.64M | $182.39M | $167.71M | $189.77M | $189.87M | $174.41M | $148.52M | $166.19M | $162.5M | $154.95M | $139.1M | $168.2M | $156.81M | $149.38M | $134.22M | $164.01M | $147.99M | $145.81M | $124.23M | $133.53M | $129.56M | $129.9M | $111.51M | $116.77M | $121.8M | $122.69M | $101.47M | $121.57M | $112.26M | $100.31M | $89.61M | $103.36M | $99.79M | $95.78M | $80.93M | $108.06M | $88.35M | $85.11M | $72.83M | $101.45M | $97.77M | $94.44M | $80.38M | $91.44M | $79.1M | $87.03M | $80.26M | $104.64M | $108.64M | $98.26M | $82.69M | $109.13M | $113.52M | $108.66M | $97.92M | $127.76M | $114.93M | $89.29M | $102.53M | $121.63M | $121.61M | $119.93M | $103.39M | $127.48M | $108.06M | $114.79M | $92.72M | $127.03M | $118.29M | $134.43M | $114.82M | $146.42M | $138.66M | $123.68M | $87.21M | $137.06M | $131.99M | $142.13M | $116.34M | $167.2M | $102.3M | $107.5M | $86.46M | $105.4M | $92.9M | $95.6M | $68.9M | $93.6M | $73.9M | $83M | $53M | $80.8M | $68.8M | $79.8M | $52.2M | $77.9M | $60.7M | $74.4M | $49.1M | $67.4M | $56.8M | $67.5M | $44.4M | $67.9M | $54.2M | $60.2M | $42.4M | $43.8M | $61.9M | $48.5M | $37.1M | $50.7M | $43.7M | $50.7M | $35.5M | $50.5M | $42.7M | $48.9M | $30.1M | $52.8M | $43M | $48.6M | $31.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $201.56M | $203.7M | $194.96M | $187.21M | $200.95M | $196.2M | $191.88M | $180.97M | $189.99M | $180.69M | $188.99M | $171.2M | $206M | $192.74M | $187.6M | $178.39M | $192.44M | $179.88M | $169.18M | $167.71M | $172.03M | $166.84M | $152.62M | $112.04M | $131.42M | $147.33M | $152.79M | $144.29M | $152.6M | $149.03M | $145.91M | $125.36M | $120.49M | $129.4M | $120.68M | $122.81M | $125.44M | $123.24M | $115.53M | $111.76M | $129.26M | $113.21M | $112.41M | $104.27M | $103.37M | $102.63M | $99.7M | $95.02M | $93.39M | $95.92M | $96.57M | $86.7M | $95.41M | $89.44M | $89.75M | $81.99M | $86.47M | $82.77M | $83.54M | $77.46M | $91.28M | $78.35M | $79.77M | $74.32M | $85.48M | $83.81M | $84.62M | $77.61M | $87.14M | $93.5M | $102.35M | $246.94M | $104.81M | $104.67M | $103.91M | $94.51M | $92.34M | $101.21M | $99.89M | $94.68M | $131.35M | $96.05M | $89.45M | $95.82M | $96.72M | $97.37M | $103.13M | $86.65M | $90.8M | $82.02M | $87.73M | $81.42M | $83.84M | $78.73M | $87.19M | $81.94M | $103.97M | $112.99M | $102.07M | $80.23M | $98.22M | $95.79M | $97.3M | $91.76M | $104.86M | $62.2M | $62.9M | $59M | $64.5M | $58.8M | $59.5M | $51.3M | $59.6M | $50.2M | $50.4M | $45.4M | $51.1M | $47.8M | $49M | $39.4M | $48.8M | $41.8M | $45.9M | $37.9M | $43.2M | $39.4M | $43.3M | $32.8M | $42.4M | $36.9M | $39.2M | $32.2M | $21.4M | $47.2M | $33.9M | $28.5M | $34.1M | $30.5M | $32.5M | $25.8M | $31.8M | $28M | $30M | $25.4M | $30.1M | $28.6M | $30.1M | $22.8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $201.56M | $203.7M | $194.96M | $187.21M | $200.95M | $196.2M | $191.88M | $180.97M | $189.99M | $180.69M | $188.99M | $171.2M | $206M | $192.74M | $187.6M | $178.39M | $192.44M | $179.88M | $169.18M | $167.71M | $172.03M | $166.84M | $152.62M | $112.04M | $131.42M | $147.33M | $152.79M | $144.29M | $152.6M | $149.03M | $145.91M | $125.36M | $120.49M | $129.4M | $120.68M | $122.81M | $125.44M | $123.24M | $115.53M | $111.76M | $129.26M | $113.21M | $112.41M | $104.27M | $103.37M | $102.63M | $99.7M | $95.02M | $93.39M | $95.92M | $96.57M | $86.7M | $95.41M | $89.44M | $89.75M | $81.99M | $86.47M | $82.77M | $83.54M | $77.46M | $91.28M | $78.35M | $79.77M | $74.32M | $85.48M | $83.81M | $84.62M | $77.61M | $87.14M | $93.5M | $101.94M | $91.27M | $102.19M | $104.67M | $98.1M | $94.51M | $92.34M | $101.21M | $99.89M | $94.68M | $106.88M | $96.65M | $97.26M | $95.82M | $93.62M | $99.62M | $103.87M | $97.05M | $90.8M | $82.02M | $87.73M | $81.42M | $83.84M | $78.73M | $87.19M | $81.94M | $103.97M | $101.3M | $102.07M | $80.23M | $98.22M | $95.79M | $97.3M | $91.76M | $104.86M | $62.2M | $62.9M | $59M | $64.5M | $58.8M | $59.5M | $51.3M | $59.6M | $50.2M | $50.4M | $45.4M | $51.1M | $47.8M | $49M | $39.4M | $48.8M | $41.8M | $45.9M | $37.9M | $43.2M | $39.4M | $43.3M | $32.8M | $42.4M | $36.9M | $39.2M | $32.2M | $21.4M | $47.2M | $33.9M | $28.5M | $34.1M | $30.5M | $32.5M | $25.8M | $31.8M | $28M | $30M | $25.4M | $30.1M | $28.6M | $30.1M | $22.8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $408K | $155.67M | $2.62M | - | $5.81M | - | - | - | - | - | $24.46M | -$594K | -$7.82M | - | $3.11M | -$2.25M | -$749K | -$10.4M | - | - | - | - | - | - | - | - | $0 | $11.69M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $61.2M | $29.81M | $36.18M | $21.99M | $50.11M | $35.17M | $38.77M | $32.37M | $50.1M | $32.56M | $33.61M | $34.53M | $54.07M | $42.84M | $61.88M | $52.64M | $78.79M | $39.49M | $54.11M | $34.37M | $50.06M | $34.41M | $47.94M | $4.33M | $40.29M | $52.31M | $29.6M | $23.42M | $37.17M | $40.84M | $28.5M | $23.16M | $45.71M | $33.1M | $34.27M | $16.3M | $42.76M | $33.57M | $33.86M | $22.46M | $34.75M | $34.78M | $33.39M | $19.97M | $30.16M | $26.93M | $30.19M | $16.49M | $23.38M | $25.88M | $26.12M | $14.77M | $26.16M | $22.81M | $10.56M | $7.63M | $16.89M | $17.02M | $12.25M | $3.47M | $16.78M | $9.99M | $5.34M | -$1.49M | $15.97M | $13.96M | $9.82M | $2.76M | -$5.4M | -$14.4M | -$15.32M | -$11.01M | -$166K | $3.96M | -$5.65M | -$11.82M | $17.19M | $12.31M | $8.78M | $3.23M | -$3.58M | $18.88M | -$7.98M | $6.71M | $24.91M | $24.24M | $16.8M | $16.75M | -$35.26M | $26.04M | $27.06M | $11.3M | $43.19M | $39.56M | $47.24M | $32.89M | $42.45M | $25.67M | $21.61M | $6.98M | $69.86M | $27.22M | $44.84M | $24.58M | $51M | $33.3M | $38.3M | $21.66M | $35.9M | $28.4M | $30.2M | $12.2M | $28.2M | $18.6M | $27.4M | $2.7M | $24.5M | $15.8M | $25.6M | $7.9M | $23.3M | $14M | $23.8M | $6.5M | $20.2M | $13.6M | $20.5M | $7.9M | $21.8M | $13.9M | $17.6M | $6.9M | $19.8M | $10.9M | $11.1M | $5M | $13.9M | $9.2M | $14.5M | $6M | $14.9M | $11.3M | $15.6M | $1.5M | $19.1M | $11M | $15.1M | $5.3M | -$345.5M | $134.8M | $144.6M | $114.6M | -$287.9M | $116.3M | $121.5M | $93.5M | -$253.6M | $107.3M | $109.6M | $81.4M | -$196.3M | $82.5M | $90.7M | $63.7M | -$163.4M | $73.4M | $74.9M | $51.8M | -$142.4M | $62.6M |
| -$18.1M | $1.94M | $3.39M | $2.4M | -$18.09M | $3.46M | $1.75M | $3.6M | $4.04M | $3.38M | $4.05M | $3.49M | -$8.03M | $814K | $1.2M | $360K | -$1.06M | -$814K | $895K | -$287K | $1.38M | $6.52M | -$234K | $1.51M | -$26.26M | -$5.42M | $1.58M | -$351K | -$32.69M | -$939K | -$2.11M | $1.39M | -$941K | -$763K | -$710K | $1.94M | -$286K | -$100K | -$852K | -$673K | -$550K | $93K | $543K | $2.06M | $895K | $906K | $240K | -$188K | $1.03M | $890K | -$236K | $581K | $665K | $2.45M | $137K | -$173K | $15.91M | $1.19M | -$331K | $454K | -$4.55M | $843K | -$787K | -$161K | -$509K | $3.21M | -$916K | -$294K | $217K | -$62.25M | -$1.78M | -$2.49M | -$5.6M | $11.19M | -$4.88M | $328K | -$4.69M | $2.21M | -$917K | $270K | -$20.79M | $796K | $294K | $9K | $2.94M | -$1.98M | -$1.1M | -$10.03M | -$70.56M | $1.3M | $448K | $1.27M | $688K | $435K | $1.39M | $116K | -$265K | -$11.11M | $363K | $263K | -$1.67M | $2.62M | $5.86M | $616K | $692K | $1.3M | $900K | $1.4M | $1.1M | $1M | $1.4M | $1M | $3.1M | $800K | $1M | $1.2M | $1.1M | $1.1M | $900K | $1.2M | $1.4M | $800K | $1M | $800K | $2.1M | - | $600K | $300K | $700K | $200K | $400K | $500K | $400K | $300K | $400K | $500K | $300K | $400K | $600K | $400K | $300K | $200K | $500K | $500K | $700K | $700K | $600K | $500K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | $2.53M | $2.7M | $3.55M | $3.11M | $3.26M | $3.47M | $3.73M | $4.42M | $4.26M | $4.12M | $4.04M | $3.06M | $3.05M | $2.01M | $1.14M | $474K | $309K | $806K | $106K | $117K | $199K | $285K | $123K | $494K | $692K | $844K | $522K | $727K | $569K | $540K | $392K | $602K | $546K | $444K | $376K | $343K | $302K | $241K | $234K | $204K | $254K | $204K | $164K | $205K | $363K | $232K | $233K | $202K | $222K | $183K | $176K | $180K | $186K | $198K | $116K | $121K | $124K | $138K | $166K | $183K | $228K | $250K | $223K | $243K | $109K | $140K | $199K | $276K | $619K | $323K | - | $932K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $135K | $159K | $110K | $120K | $134K | $102K | $99K | $210K | $126K | $106K | $101K | $122K | $122K | $136K | $119K | $159K | $182K | $160K | $242K | $311K | $287K | $298K | $346K | $459K | $400K | $265K | $308K | $318K | $399K | $538K | $501K | $104K | $108K | $113K | $160K | $157K | $279K | $562K | $117K | $115K | $121K | $120K | $133K | $112K | $115K | $131K | $145K | $132K | $137K | $142K | $133K | $136K | $234K | $148K | $191K | $173K | $297K | $274K | $389K | $424K | $603K | $561K | $592K | $590K | $585K | $577K | $831K | $980K | $1.05M | $1.39M | - | $1.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$20.49M | -$599K | -$54K | -$585K | -$21.22M | $97K | -$1.88M | -$618K | -$92K | -$639K | $104K | $556K | -$10.95M | -$1.06M | $183K | $45K | -$1.19M | -$1.46M | $1.03M | -$93K | $1.47M | $6.53M | -$11K | $1.47M | -$26.56M | -$6M | $1.37M | -$760K | -$32.86M | -$941K | -$2M | $892K | -$1.38M | -$1.09M | -$926K | $1.75M | -$309K | $221K | -$969K | -$762K | -$683K | $9K | $512K | $1.97M | $647K | $805K | $152K | -$258K | $943K | $849K | -$279K | $537K | $713K | $2.4M | $212K | -$121K | $16.09M | $1.33M | -$108K | $695K | -$4.18M | $1.15M | -$418K | $186K | -$33K | $3.64M | -$284K | $410K | $647K | -$61.19M | -$1.78M | -$1.93M | -$5.6M | $11.19M | -$4.88M | $328K | -$4.69M | $2.21M | -$917K | $270K | -$20.79M | $796K | $294K | $9K | $2.94M | -$1.98M | -$1.1M | -$10.03M | -$70.56M | $1.3M | $448K | $1.27M | $688K | $435K | $1.39M | $116K | -$265K | -$11.11M | $363K | $263K | -$1.67M | $2.62M | $5.86M | $616K | $692K | $1.3M | $900K | $1.4M | $1.1M | $1M | $1.4M | $1M | $3.1M | $800K | $1M | $1.2M | $1.1M | $1.1M | $900K | $1.2M | $1.4M | $800K | $1M | $800K | $2.1M | - | $600K | $300K | $700K | $200K | $400K | $500K | $400K | $300K | $400K | $500K | $300K | $400K | $600K | $400K | $300K | $200K | $500K | $500K | $700K | $700K | $600K | $500K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $43.1M | $31.75M | $39.56M | $24.39M | $32.02M | $38.63M | $40.52M | $35.97M | $54.14M | $35.94M | $37.66M | $38.02M | $46.05M | $43.65M | $63.09M | $53M | $77.73M | $38.67M | $55.01M | $34.08M | $51.44M | $40.93M | $47.71M | $5.83M | $14.03M | $46.89M | $31.18M | $23.07M | $4.48M | $39.9M | $26.39M | $24.55M | $44.77M | $32.33M | $33.56M | $18.23M | $42.48M | $33.47M | $33.01M | $21.79M | $34.2M | $34.88M | $33.94M | $22.03M | $31.06M | $27.83M | $30.43M | $16.3M | $24.41M | $26.77M | $25.88M | $15.35M | $26.83M | $25.26M | $10.7M | $7.45M | $32.8M | $18.21M | $11.92M | $3.93M | $12.23M | $10.84M | $4.55M | -$1.65M | $15.46M | $17.17M | $8.91M | $2.47M | $2.95M | -$68.52M | -$17.71M | -$13.5M | -$7.07M | $13M | -$6.84M | -$13.59M | $12.73M | $11.77M | $5.25M | $976K | -$2.65M | $16.11M | -$10.77M | $3.98M | $28.01M | $17.32M | $12.34M | -$5.89M | -$36.19M | $24.64M | $24.48M | $9.36M | $40.5M | $37.05M | $46.48M | $30.98M | $40.37M | $23.61M | $20.31M | $4.64M | $18.7M | $25.52M | $46.53M | $21.3M | $47.91M | $32.8M | $37.9M | $21.6M | $36.1M | $28.7M | $30.4M | $11.9M | $30.5M | $18.4M | $27.4M | $3M | $24.5M | $15.8M | $25.4M | $8.1M | $23.5M | $13.6M | $23.3M | $5.8M | $21.4M | $12.7M | $20.4M | $7.6M | $20.8M | $13.5M | $17.3M | $6.6M | $19.5M | $10.5M | $10.7M | $4.7M | $13M | $8.2M | $13.6M | $5.1M | $13.9M | $9.9M | $14.4M | $300K | $17.9M | $9.9M | $13.9M | $3.9M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $9.28M | $9.95M | $10.57M | $6.09M | $16.67M | $9.68M | $10.67M | $9.16M | $13.81M | $7.26M | $9.96M | $10.09M | $11.4M | $12.08M | $16.31M | $14.06M | $20.1M | $9.59M | $14.65M | $8.82M | $13.48M | $11.34M | $12.4M | $1.16M | $10.65M | $12.18M | $8.28M | $5.08M | $2.81M | $10.73M | $6.05M | $5.6M | $10.41M | $20.05M | $10.35M | $6.49M | $14.25M | $9.83M | $11.9M | $7.78M | $11.26M | $12.64M | $12.28M | $7.9M | $10.98M | $9.48M | $10.74M | $5.76M | $8.92M | $8.92M | $8.43M | $5.45M | $8.33M | $8.39M | $3.87M | $2.76M | $12.77M | $2.86M | $4.25M | -$41.93M | $5.47M | $2.45M | $1.38M | -$705K | $1.92M | $6.5M | $3.53M | $439K | -$2.38M | -$4.26M | $36.03M | -$5.04M | -$2.6M | $3.88M | -$3.19M | -$5.04M | $3.74M | $4.82M | $1.95M | -$116K | $7.62M | $6.13M | -$3.86M | $1.5M | $10.64M | $6.58M | $4.69M | -$2.24M | -$2.46M | $9.37M | $9.3M | $3.56M | $15.39M | $13.89M | $17.78M | $11.85M | $15.51M | $1.95M | $7.92M | $1.81M | $8.4M | $9.41M | $17.61M | $8.29M | $18.2M | $11.5M | $14.7M | $8.3M | $13.4M | $11M | $12M | $4.7M | $10.6M | $6.9M | $10.6M | $1.3M | $8.9M | $6M | $10.1M | $3.5M | $9.4M | $5.8M | $9M | $2.6M | $8.7M | $5.5M | $8.3M | $3.3M | $8.5M | $5.5M | $6.9M | $2.6M | $7.9M | $4.1M | $4.2M | $1.9M | $4.4M | $3.2M | $5.1M | $2.2M | $5.4M | $3.8M | $5.4M | $400K | $6.8M | $3.8M | $5.1M | $1.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $33.82M | $21.8M | $28.99M | $18.3M | $15.35M | $28.95M | $29.85M | $26.8M | $40.33M | $28.68M | $27.69M | $27.93M | $34.65M | $31.58M | $46.78M | $38.94M | $57.62M | $29.08M | $40.36M | $25.27M | $37.96M | $29.59M | $35.3M | $4.68M | $3.38M | $34.72M | $22.9M | $17.99M | $1.67M | $29.17M | $20.35M | $18.95M | $34.36M | $12.29M | $23.21M | $11.74M | $28.23M | $23.64M | $21.11M | $14.01M | $22.95M | $22.23M | $21.66M | $14.12M | $20.48M | $18.47M | $19.97M | $13.05M | $12.56M | $16.87M | $17.02M | $9.94M | $18.49M | $17.16M | $6.83M | $4.7M | $20.03M | $15.35M | $7.67M | $45.86M | $6.76M | $8.38M | $3.17M | -$942K | $13.54M | $10.66M | $5.38M | $2.03M | $5.32M | -$64.26M | -$53.74M | -$8.46M | -$4.42M | $9.51M | -$9.93M | -$8.69M | $7.71M | -$7.82M | $1.95M | $2.3M | -$10.27M | $10.47M | -$6.45M | $3.21M | $20.76M | $11.09M | $8.86M | -$3.52M | -$42.06M | $15.28M | $15.18M | $5.8M | $25.11M | $23.16M | $28.7M | -$40.65M | $24.87M | $21.66M | $12.39M | $2.83M | $10.3M | $16.12M | $28.92M | $13M | $29.71M | $21.3M | $23.2M | $13.3M | $22.7M | $17.7M | $18.4M | $7.2M | $19.9M | $11.5M | $16.8M | $1.7M | $15.6M | $9.8M | $15.3M | $4.6M | $14.1M | $7.8M | $14.3M | $3.2M | $12.7M | $7.2M | $12.1M | $4.3M | $12.3M | $8M | $10.4M | $7.4M | $11.6M | $6.4M | $6.5M | $2.8M | $8.6M | $5M | $8.5M | $2.9M | $8.5M | $6.1M | $9M | -$100K | $11.1M | $6.1M | $8.8M | $2.3M | $10.5M | $5.4M | $8.2M | $3.4M | $9.5M | $6.3M | $7.4M | $3.3M | $8.1M | $6.4M | $6.9M | $3.4M | $7.1M | $5.6M | $7.6M | $2.8M | $6.7M | $5.8M | $6.1M | $2.8M | $6.7M | $5.9M |
Minority Interests | -$551K | -$150K | -$132K | -$93K | -$419K | -$516K | $184K | -$645K | -$1.02M | -$44K | -$495K | -$447K | -$272K | $149K | -$702K | -$452K | -$154K | -$615K | -$842K | -$700K | -$461K | -$357K | -$369K | $119K | -$1.08M | -$204K | -$311K | $81K | -$139K | -$443K | -$337K | -$648K | -$150K | -$176K | -$310K | -$93K | -$232K | -$356K | -$272K | -$202K | -$229K | -$328K | -$707K | -$447K | -$265K | -$524K | -$445K | $36K | -$318K | -$388K | -$273K | -$345K | -$184K | -$99K | -$213K | -$297K | -$432K | -$388K | $198K | -$320K | $3.55M | $1.63M | $774K | $726K | $132K | $489K | $588K | -$48K | - | -$287K | - | -$86K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $0 | $0 | $0 | $1K | $0 | $0 | $5K | $13K | $9K | $11K | $4K | -$4K | $45K | $31K | $39K | -$6K | $92K | $63K | $76K | $173K | $62K | $117K | $57K | $135K | $115K | $103K | $69K | $109K | $107K | $107K | $78K | $112K | $97K | $103K | $81K | $68K | $100K | $111K | $117K | $238K | $218K | $88K | $74K | - | $275K | $150K | $883K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $33.27M | $21.65M | $28.86M | $18.2M | $14.93M | $28.43M | $30.04M | $26.16M | $39.31M | $28.64M | $27.2M | $27.48M | $34.37M | $31.73M | $46.08M | $38.49M | $57.47M | $28.47M | $39.52M | $24.56M | $37.48M | $29.22M | $34.92M | $4.79M | $2.3M | $34.47M | $22.56M | $18.03M | $1.53M | $28.64M | $19.95M | $18.23M | $34.04M | $12.05M | $22.78M | $11.59M | $27.86M | $23.17M | $20.73M | $13.74M | $22.61M | $21.8M | $20.85M | $13.6M | $20.1M | $17.85M | $19.43M | $13M | $12.17M | $16.38M | $16.63M | $9.47M | $18.07M | $16.85M | $6.53M | $4.32M | $19.6M | $14.68M | $7.72M | $44.65M | $10.31M | $10.01M | $3.95M | -$216K | $13.67M | $11.15M | $5.97M | $1.98M | $5.32M | -$64.55M | -$53.74M | -$8.54M | -$4.42M | $9.51M | -$9.93M | -$8.69M | $7.71M | -$7.82M | $1.95M | $2.3M | -$10.27M | $10.47M | -$6.45M | $3.21M | $20.76M | $11.09M | $8.86M | -$3.52M | -$42.06M | $15.28M | $15.18M | $5.8M | $25.11M | $23.16M | $28.7M | -$40.65M | $24.87M | $21.66M | $12.39M | $2.83M | $10.3M | $16.12M | $28.92M | $13M | $29.71M | $21.3M | $23.2M | $13.3M | $22.7M | $17.7M | $18.4M | $7.2M | $19.9M | $11.5M | $16.8M | $1.7M | $15.6M | $9.8M | $15.3M | $4.6M | $14.1M | $7.8M | $14.3M | $3.2M | $12.7M | $7.2M | $12.1M | $4.3M | $12.3M | $8M | $10.4M | $7.4M | $11.6M | $6.4M | $6.5M | $2.8M | $8.6M | $5M | $8.5M | $2.9M | $8.5M | $6.1M | $9M | -$100K | $11.1M | $6.1M | $8.8M | $2.3M | $10.5M | $5.4M | $8.2M | $3.4M | $9.5M | $6.3M | $7.4M | $3.3M | $8.1M | $6.4M | $6.9M | $3.4M | $7.1M | $5.6M | $7.6M | $2.8M | $6.7M | $5.8M | $6.1M | $2.8M | $6.7M | $5.9M |
Shares Outstanding (Basic) | 40.59M | 41.08M | 41.23M | 41.03M | 41.21M | 41.44M | 41.71M | 42.05M | - | 42.77M | 43.01M | 43.24M | - | 43.14M | 43.1M | 43.09M | - | 43.7M | 44.25M | 45.07M | 45.74M | 46.26M | 46.02M | 45.91M | 45.96M | 46.26M | 46.55M | 46.82M | 46.89M | 46.82M | 46.89M | 46.72M | 46.79M | 47.23M | 47.96M | 48.36M | 48.47M | 48.91M | 49.15M | 49.11M | - | 50.04M | 50.49M | 50.58M | 50.75M | 51.58M | 52.28M | 52.19M | 51.98M | 52.52M | 52.54M | 52.34M | - | 52.43M | 52.36M | 52.19M | - | 51.81M | 52.06M | 51.94M | 51.89M | 51.87M | 51.86M | 51.79M | - | 51.55M | 51.53M | 51.48M | - | 51.48M | 51.46M | 51.43M | - | 51.42M | 51.41M | 51.38M | - | 51.37M | 51.37M | 51.79M | - | 51.67M | 51.66M | 52.13M | - | 52.12M | 52.04M | 51.97M | - | 52.83M | 54.16M | 54.73M | - | 56.44M | 57.39M | 59.13M | - | 60.83M | 60.91M | 60.77M | - | 60.4M | 60.53M | 61.08M | - | 51.95M | 52.73M | 53.2M | - | 52.06M | 52.57M | 55.38M | - | 54.76M | 54.19M | 56.67M | - | 54.44M | 54.64M | 57.5M | - | 55.71M | 55M | 53.33M | - | 55.38M | 55M | 53.75M | - | 53.33M | 54.74M | 56.92M | - | 53.33M | 54.17M | 56M | - | 55.56M | 53.13M | 58M | - | 55.45M | 52.94M | 53.83M | - | 55.45M | 55M | 57.5M | - | 53.64M | 53.84M | 54.13M | - | 55.49M | 55.33M | 55.33M | - | 55.29M | 55.18M | 55.17M | - | 54.98M | 54.94M | 54.88M | - | 55.04M | 55.04M | 55.81M | - | 55.8M |
Shares Outstanding (Diluted) | 40.92M | 41.49M | 41.39M | 41.43M | 41.94M | 42.1M | 42.15M | 42.56M | - | 43.2M | 43.4M | 43.33M | - | 43.14M | 43.18M | 43.14M | - | 43.97M | 44.42M | 45.4M | 46.32M | 46.82M | 46.32M | 45.97M | 46.16M | 46.58M | 46.88M | 47.13M | 47.37M | 47.09M | 47.26M | 47.16M | 47.47M | 47.76M | 48.3M | 48.85M | 49.18M | 49.38M | 49.51M | 49.59M | - | 50.54M | 51.04M | 51.04M | 51.62M | 52.14M | 52.72M | 52.63M | 53.52M | 53.23M | 53.26M | 53.05M | - | 53.4M | 53.27M | 53.04M | - | 52.38M | 52.48M | 52.44M | 52.36M | 52.27M | 52.21M | 51.79M | - | 51.85M | 51.76M | 51.48M | - | 51.48M | 51.46M | 51.43M | - | 51.59M | 51.41M | 51.38M | - | 51.61M | 51.64M | 51.97M | - | 51.86M | 51.66M | 52.2M | - | 52.19M | 52.1M | 51.97M | - | 52.93M | 54.34M | 54.92M | - | 56.77M | 57.76M | 59.67M | - | 61.06M | 61.05M | 61.02M | - | 60.4M | 60.68M | 61.28M | - | 51.95M | 52.73M | 53.2M | - | 53.64M | 52.57M | 55.38M | - | 54.76M | 54.19M | 56.67M | - | 54.44M | 54.64M | 57.5M | - | 55.71M | 55M | 53.33M | - | 55.38M | 55M | 53.75M | - | 53.33M | 54.74M | 56.92M | - | 53.33M | 54.17M | 56M | - | 55.56M | 53.13M | 58M | - | 55.45M | 52.94M | 53.83M | - | 55.45M | 55M | 57.5M | - | 53.64M | 53.84M | 54.13M | - | 55.49M | 55.33M | 55.33M | - | 55.29M | 55.18M | 55.17M | - | 54.98M | 54.94M | 54.88M | - | 55.04M | 55.04M | 55.81M | - | 55.8M |
EPS (Basic) | $0.82 | $0.53 | $0.70 | $0.44 | $0.36 | $0.69 | $0.72 | $0.62 | - | $0.67 | $0.63 | $0.64 | - | $0.74 | $1.07 | $0.89 | - | $0.65 | $0.89 | $0.54 | $0.82 | $0.63 | $0.76 | $0.10 | $0.05 | $0.75 | $0.48 | $0.39 | $0.03 | $0.61 | $0.43 | $0.39 | $0.73 | $0.26 | $0.47 | $0.24 | $0.58 | $0.47 | $0.42 | $0.28 | - | $0.44 | $0.41 | $0.27 | $0.40 | $0.35 | $0.37 | $0.25 | $0.24 | $0.31 | $0.32 | $0.18 | - | $0.32 | $0.13 | $0.08 | - | $0.28 | $0.15 | $0.86 | $0.20 | $0.19 | $0.07 | $0 | - | $0.21 | $0.11 | $0.04 | - | -$1.25 | -$1.04 | -$0.17 | - | $0.19 | -$0.19 | -$0.17 | - | -$0.15 | $0.04 | $0.04 | - | $0.20 | -$0.12 | $0.06 | - | $0.21 | $0.17 | -$0.07 | - | $0.29 | $0.28 | $0.11 | - | $0.41 | $0.50 | -$0.69 | - | $0.35 | $0.20 | $0.05 | - | $0.27 | $0.48 | $0.21 | - | $0.41 | $0.44 | $0.25 | - | $0.34 | $0.35 | $0.13 | - | $0.21 | $0.31 | $0.03 | - | $0.18 | $0.28 | $0.08 | - | $0.14 | $0.26 | $0.06 | - | $0.13 | $0.22 | $0.08 | - | $0.15 | $0.19 | $0.13 | - | $0.12 | $0.12 | $0.05 | - | $0.09 | $0.16 | $0.05 | - | $0.11 | $0.17 | -$0.0019 | - | $0.11 | $0.16 | $0.04 | - | $0.10 | $0.15 | $0.06 | - | $0.11 | $0.13 | $0.06 | - | $0.12 | $0.12 | $0.06 | - | $0.10 | $0.14 | $0.05 | - | $0.11 | $0.11 | $0.05 | - | $0.11 |
EPS (Diluted) | $0.81 | $0.52 | $0.70 | $0.44 | $0.36 | $0.68 | $0.71 | $0.61 | - | $0.66 | $0.63 | $0.63 | - | $0.74 | $1.07 | $0.89 | - | $0.65 | $0.89 | $0.54 | $0.81 | $0.62 | $0.75 | $0.10 | $0.05 | $0.74 | $0.48 | $0.38 | $0.03 | $0.61 | $0.42 | $0.39 | $0.72 | $0.25 | $0.47 | $0.24 | $0.57 | $0.47 | $0.42 | $0.28 | - | $0.43 | $0.41 | $0.27 | $0.39 | $0.34 | $0.37 | $0.25 | $0.23 | $0.31 | $0.31 | $0.18 | - | $0.32 | $0.12 | $0.08 | - | $0.28 | $0.15 | $0.85 | $0.19 | $0.19 | $0.07 | $0 | - | $0.21 | $0.11 | $0.04 | - | -$1.25 | -$1.04 | -$0.17 | - | $0.18 | -$0.19 | -$0.17 | - | -$0.15 | $0.04 | $0.04 | - | $0.20 | -$0.12 | $0.06 | - | $0.21 | $0.17 | -$0.07 | - | $0.29 | $0.28 | $0.11 | - | $0.41 | $0.50 | -$0.69 | - | $0.35 | $0.20 | $0.05 | - | $0.27 | $0.48 | $0.21 | - | $0.41 | $0.44 | $0.25 | - | $0.33 | $0.35 | $0.13 | - | $0.21 | $0.31 | $0.03 | - | $0.18 | $0.28 | $0.08 | - | $0.14 | $0.26 | $0.06 | - | $0.13 | $0.22 | $0.08 | - | $0.15 | $0.19 | $0.13 | - | $0.12 | $0.12 | $0.05 | - | $0.09 | $0.16 | $0.05 | - | $0.11 | $0.17 | -$0.0019 | - | $0.11 | $0.16 | $0.04 | - | $0.10 | $0.15 | $0.06 | - | $0.11 | $0.13 | $0.06 | - | $0.12 | $0.12 | $0.06 | - | $0.10 | $0.14 | $0.05 | - | $0.11 | $0.11 | $0.05 | - | $0.11 |
EBIT | $43.24M | $31.91M | $39.67M | $24.51M | $32.15M | $38.73M | $40.62M | $36.18M | $54.27M | $36.05M | $37.76M | $38.14M | $46.17M | $43.79M | $63.2M | $53.16M | $77.91M | $38.83M | $55.25M | $34.4M | $51.73M | $41.23M | $48.05M | $6.29M | $14.43M | $47.16M | $31.49M | $23.39M | $4.88M | $40.44M | $26.9M | $24.65M | $44.87M | $32.45M | $33.72M | $18.39M | $42.76M | $34.03M | $33.12M | $21.9M | $34.32M | $35M | $34.07M | $22.14M | $31.17M | $27.97M | $30.58M | $16.44M | $24.55M | $26.92M | $26.02M | $15.48M | $27.06M | $25.41M | $10.89M | $7.63M | $33.1M | $18.48M | $12.31M | $4.35M | $12.83M | $11.4M | $5.14M | -$1.06M | $16.05M | $17.74M | $9.74M | $3.45M | $3.99M | -$67.14M | -$15.32M | -$12.01M | -$166K | $3.96M | -$5.65M | -$11.82M | $17.19M | $12.31M | $8.78M | $3.23M | -$3.58M | $18.88M | -$7.98M | $6.71M | $24.91M | $24.24M | $16.8M | $16.75M | -$35.26M | $26.04M | $27.06M | $11.3M | $43.19M | $39.56M | $47.24M | $32.89M | $42.45M | $25.67M | $21.61M | $6.98M | $69.86M | $27.22M | $44.84M | $24.58M | $51M | $33.3M | $38.3M | $21.66M | $35.9M | $28.4M | $30.2M | $12.2M | $28.2M | $18.6M | $27.4M | $2.7M | $24.5M | $15.8M | $25.6M | $7.9M | $23.3M | $14M | $23.8M | $6.5M | $20.2M | $13.6M | $20.5M | $7.9M | $21.8M | $13.9M | $17.6M | $6.9M | $19.8M | $10.9M | $11.1M | $5M | $13.9M | $9.2M | $14.5M | $6M | $14.9M | $11.3M | $15.6M | $1.5M | $19.1M | $11M | $15.1M | $5.3M | -$345.5M | $134.8M | $144.6M | $114.6M | -$287.9M | $116.3M | $121.5M | $93.5M | -$253.6M | $107.3M | $109.6M | $81.4M | -$196.3M | $82.5M | $90.7M | $63.7M | -$163.4M | $73.4M | $74.9M | $51.8M | -$142.4M | $62.6M |
EBITDA | $77.16M | $66.12M | $71.86M | $56.07M | $59.24M | $69.81M | $71.22M | $71.05M | $85.8M | $66.82M | $72.66M | $65.61M | $75.97M | $72.86M | $92.68M | $81.52M | $109.53M | $67.78M | $81.61M | $60.19M | $76.84M | $63.23M | $74.95M | $30.88M | $90.26M | $71.91M | $55.35M | $46.79M | $12.84M | $48.08M | $34.9M | $32.2M | $52.97M | $40.25M | $41.83M | $26.15M | $50.58M | $41.35M | $40.32M | $28.7M | $41.53M | $41.63M | $40.48M | $28.41M | $37.77M | $33.27M | $36.19M | $21.81M | $30.2M | $32.78M | $31.83M | $21.33M | $33.09M | $31.28M | $16.64M | $13.11M | $40.45M | $24.17M | $18.77M | $10.26M | $23.56M | $16.52M | $11.22M | $4.56M | $22.14M | $20.71M | $16.32M | $9.32M | $932K | $373K | -$8.84M | -$2.83M | $11.62M | -$1.03M | $5.33M | -$5.92M | $28.97M | $16.34M | $16.5M | $10.04M | $24.76M | $25.58M | -$1.09M | $13.7M | $29.14M | $33.37M | $25M | $33.68M | $42.58M | $31.93M | $33.94M | $17.34M | $50.36M | $46.84M | $53.9M | $39.84M | $53.96M | $47.9M | $31.94M | $17.64M | $86.2M | $33.58M | $50.45M | $34.53M | $61.65M | $38.9M | $43.7M | $26.06M | $39.8M | $33.1M | $34.8M | $16.6M | $30.9M | $22.9M | $31.6M | $6.4M | $28.6M | $19.9M | $29.9M | $11.6M | $27.7M | $18.1M | $27.5M | $10.4M | $22.1M | $17.5M | $23.6M | $11.3M | $24.8M | $17.3M | $20.6M | $9.7M | $22M | $15M | $14.2M | $8.1M | $16.3M | $13.6M | $17.6M | $9.3M | $18.4M | $14.7M | $18.5M | $4.2M | $22M | $13.7M | $18M | $8.1M | -$345.5M | $134.8M | $144.6M | $114.6M | -$287.9M | $116.3M | $121.5M | $93.5M | -$253.6M | $107.3M | $109.6M | $81.4M | -$196.3M | $82.5M | $90.7M | $63.7M | -$163.4M | $73.4M | $74.9M | $51.8M | -$142.4M | $62.6M |