LSI Industries Inc.(LYTS:US)
Market Cap$747.96M
Key Metrics
Price$20.23
Revenue (TTM)$689.4M
Holders Revenue (TTM)$6.46M
Gross Profit (TTM)$173.37M
Earnings (TTM)$22.58M
EBITDA (TTM)$53.97M
Op. Margin (TTM)5.57%
Dividend Yield0.86%
Holders Yield0.86%
Cash on hand$14.25M
Total Assets$829.86M
Net Assets$360.68M
Total Debt$306.73M
Key Metrics
Price$20.23
Revenue (TTM)$689.4M
Holders Revenue (TTM)$6.46M
Gross Profit (TTM)$173.37M
Earnings (TTM)$22.58M
EBITDA (TTM)$53.97M
Op. Margin (TTM)5.57%
Dividend Yield0.86%
Holders Yield0.86%
Cash on hand$14.25M
Total Assets$829.86M
Net Assets$360.68M
Total Debt$306.73M
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 | Dec 31, 1984 | Sep 30, 1984 | Jun 30, 1984 | Mar 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $234.62M | $150.53M | $147M | $157.25M | $155.07M | $132.48M | $147.73M | $138.1M | $129.01M | $108.19M | $109.01M | $123.44M | $123.64M | $117.47M | $128.8M | $127.07M | $127.47M | $110.11M | $111.14M | $106.4M | $97.02M | $72.2M | $76.39M | $70.01M | $63.47M | $71.01M | $82.38M | $88.7M | $81.52M | $72.83M | $89.54M | $84.96M | $83.41M | $78.84M | $92.31M | $87.47M | $83.42M | $78.16M | $85.66M | $84.16M | $80.84M | $70.74M | $84.69M | $85.93M | $76.07M | $68.6M | $84.72M | $78.47M | $73.86M | $69M | $76.12M | $80.49M | $68.84M | $66.15M | $71.08M | $74.72M | $71.2M | $62.94M | $68.77M | $65.5M | $74.22M | $64.63M | $74.81M | $79.85M | $63.89M | $53.47M | $69.37M | $67.68M | $50.19M | $46.99M | $60.79M | $75.84M | $66.44M | $64.78M | $84.06M | $90M | $93.82M | $75.32M | $81.64M | $86.67M | $71.74M | $64.5M | $73.32M | $70.9M | $71.99M | $67.81M | $74.3M | $68.34M | $66.69M | $51.5M | $64.12M | $59.1M | $55.59M | $44.23M | $57.28M | $56.05M | $57.26M | $58.26M | $76.69M | $67.05M | $70.7M | $53.94M | $59.84M | $53.61M | $56.29M | $52.33M | $63M | $64M | $64.9M | $53.41M | $56.1M | $53.4M | $54M | $43.4M | $47.8M | $44M | $39.4M | $30.8M | $37.5M | $36.9M | $37.8M | $33.5M | $45.6M | $35.9M | $31.3M | $26.9M | $32.4M | $29.3M | $24.3M | $20.3M | $25.3M | $23.6M | $18.8M | $15.2M | $19.9M | $18.8M | $11.5M | $15.4M | $21.8M | $20.5M | $18.7M | $17.8M | $23M | $20M | $20.2M | $19.6M | $23.6M | $20.3M | $22.1M | $12.1M | $13M | $10.1M | $10.6M | $7.9M | $10.4M | $9.1M | $8.2M | $6.1M | $9.4M | $6.8M | $6.9M | $3.5M | $8.1M | $6.9M | $5.8M | $4.3M | $6.4M | $6.4M | $5M | $3.2M |
Cost of Revenue | $177.21M | $112.29M | $109.57M | $116.97M | $114.64M | $99.64M | $112.87M | $104.45M | $95.17M | $76.98M | $77.47M | $86.85M | $87.77M | $85.27M | $94.66M | $92.33M | $95.01M | $83.32M | $85.7M | $81.89M | $74.11M | $54.11M | $56.68M | $51.73M | $47.7M | $55.07M | $62.41M | $66.85M | $64.06M | $57.5M | $69.89M | $63.7M | $63.1M | $58.93M | $67M | $63.76M | $62.18M | $59.76M | $64.25M | $63.32M | $61M | $54.19M | $60.76M | $62.58M | $57.09M | $52.3M | $64.16M | $59.86M | $58.15M | $55.28M | $59.37M | $61.36M | $54.1M | $52.23M | $57.2M | $56.85M | $54.59M | $49.62M | $53.85M | $50.03M | $57.47M | $48.3M | $56.16M | $59.23M | $49.92M | $44.59M | $53.07M | $51.08M | $38.57M | $38.22M | $47.53M | $57.66M | $51.21M | $48.8M | $60.6M | $64.25M | $68.43M | $56.85M | $59.45M | $63.55M | $52.93M | $49.45M | $54.49M | $52.19M | $52.89M | $52.44M | $54.29M | $50.53M | $52.52M | $39.69M | $45.8M | $43.88M | $41.04M | $33.65M | $42.26M | $40.99M | $41.56M | $42.36M | $54.95M | $47.97M | $59.5M | $39.96M | $42.8M | $38.21M | $36.06M | $33.69M | $39.8M | $41.5M | $41.4M | $35.2M | $35.2M | $34.1M | $34.8M | $28.5M | $29.6M | $27.4M | $25.6M | $20.1M | $23.5M | $24M | $24.3M | $22.9M | $31.1M | $23.3M | $20.6M | $18M | $20.8M | $19M | $15.9M | $13.5M | $16M | $15M | $12.3M | $10.6M | $13M | $12.3M | $6.1M | $11.1M | $14.8M | $13.4M | $12.6M | $12.6M | - | - | - | - | - | $12.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $57.42M | $38.24M | $37.43M | $40.28M | $40.43M | $32.84M | $34.86M | $33.65M | $33.83M | $31.21M | $31.54M | $36.59M | $35.86M | $32.2M | $34.14M | $34.74M | $32.46M | $26.79M | $25.45M | $24.51M | $22.9M | $18.09M | $19.71M | $18.27M | $15.77M | $15.94M | $19.96M | $21.86M | $17.46M | $15.34M | $19.66M | $21.26M | $20.31M | $19.92M | $25.31M | $23.7M | $21.24M | $18.4M | $21.41M | $20.84M | $19.85M | $16.55M | $23.93M | $23.35M | $18.98M | $16.31M | $20.56M | $18.61M | $15.7M | $13.72M | $16.76M | $19.12M | $14.74M | $13.92M | $13.88M | $17.87M | $16.61M | $13.32M | $14.93M | $15.46M | $16.75M | $16.32M | $18.65M | $20.62M | $13.96M | $8.87M | $16.3M | $16.6M | $11.62M | $8.77M | $13.26M | $18.18M | $15.24M | $15.98M | $23.46M | $25.75M | $25.39M | $18.47M | $22.19M | $23.12M | $18.81M | $15.05M | $18.84M | $18.71M | $19.11M | $15.38M | $20.01M | $17.81M | $14.17M | $11.81M | $18.32M | $15.22M | $14.54M | $10.58M | $15.02M | $15.05M | $15.7M | $15.9M | $21.74M | $19.08M | $11.2M | $13.98M | $17.04M | $15.4M | $20.23M | $18.63M | $23.2M | $22.5M | $23.5M | $18.21M | $20.9M | $19.3M | $19.2M | $14.9M | $18.2M | $16.6M | $13.8M | $10.7M | $14M | $12.9M | $13.5M | $10.6M | $14.5M | $12.6M | $10.7M | $8.9M | $11.6M | $10.3M | $8.4M | $6.8M | $9.3M | $8.6M | $6.5M | $4.6M | $6.9M | $6.5M | $5.4M | $4.3M | $7M | $7.1M | $6.1M | $5.2M | - | - | - | - | - | $7.7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $42.93M | $34.16M | $28.57M | $29.31M | $28.41M | $26.61M | $26.4M | $24.52M | $24.83M | $23.54M | $23.71M | $25.56M | $25.59M | $24.47M | $25.09M | $24.72M | $25.28M | $21.63M | $21.03M | $20.07M | $21.85M | $16M | $17M | $16.07M | $13.74M | $17.03M | $18.15M | $19.86M | $17.48M | $17.52M | $19.15M | $18.33M | $19.3M | $19.18M | $20.68M | $20.52M | $20.61M | $18.52M | $18.53M | $19.62M | $17.77M | $15.82M | $18.55M | $17.59M | $16.79M | $15.72M | $18.33M | $15.85M | $15.99M | $14.66M | $15.25M | $16.28M | $13.92M | $14.16M | $14.45M | $14.84M | $13.51M | $13.22M | $13.71M | $13.29M | $14.2M | $13.84M | $14M | $14M | $13.52M | $12.69M | $13.37M | $14.1M | $11.98M | $11.61M | $26.68M | $13.96M | $15.41M | $14.46M | $15.75M | $15.03M | $15.01M | $13.35M | $13.91M | $14.35M | $12.67M | $11.53M | $12.72M | $12.98M | $12.3M | $12.17M | $12.33M | $12.48M | $12.3M | $10.33M | $11.83M | $11.02M | $11.13M | $9.74M | $10.62M | $12.3M | $10.56M | $11.56M | $14.13M | $12.78M | $9.51M | $10.33M | $10.92M | $9.63M | $12.58M | $12.46M | $12.8M | $12.6M | $13.5M | $12.1M | $12.4M | $12M | $11.7M | $10.6M | $11.3M | $10.7M | $9M | $8M | $9M | $8.8M | $9.1M | $8.4M | $9.3M | $8.3M | $7.6M | $7.3M | $7.7M | $6.9M | $6.1M | $5.5M | $6.4M | $6M | $5.4M | $4.4M | $5.3M | $5M | $3.4M | $4.8M | $6.9M | $5.7M | $5.6M | $5.4M | - | - | - | - | - | $5.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $42.93M | $34.16M | $28.57M | $29.31M | $28.41M | $26.61M | $26.4M | $24.52M | $24.83M | $23.54M | $23.71M | $25.56M | $25.59M | $24.47M | $25.09M | $24.72M | $25.28M | $21.63M | $21.03M | $20.07M | $21.85M | $16M | $17M | $16.07M | $13.74M | $17.03M | $18.15M | $19.86M | $17.48M | $17.52M | $19.15M | $18.33M | $19.3M | $19.18M | $20.68M | $20.52M | $20.61M | $18.52M | $18.53M | $19.62M | $17.77M | $15.82M | $18.55M | $17.59M | $16.79M | $15.72M | $18.33M | $15.85M | $15.99M | $14.66M | $15.25M | $16.28M | $13.92M | $14.16M | $14.45M | $14.84M | $13.51M | $13.22M | $13.71M | $13.29M | $14.2M | $13.84M | $14M | $14M | $13.52M | $12.69M | $13.37M | $14.1M | $11.98M | $11.61M | $14.01M | $13.96M | $15.41M | $14.46M | $15.75M | $15.03M | $15.01M | $13.35M | $13.91M | $14.35M | $12.67M | $11.53M | $12.72M | $12.98M | $12.3M | $12.17M | $12.33M | $12.29M | $12.3M | $10.33M | $11.83M | $11.02M | $11.13M | $9.74M | $10.62M | $12.3M | $10.56M | $11.56M | $14.13M | $12.78M | $9.51M | $11.8M | $12.19M | $10.88M | $12.58M | $12.46M | $12.8M | $12.6M | $13.5M | $12.1M | $12.4M | $12M | $11.7M | $10.6M | $11.3M | $10.7M | $9M | $8M | $9M | $8.8M | $9.1M | $8.4M | $9.3M | $8.3M | $7.6M | $7.3M | $7.7M | $6.9M | $6.1M | $5.5M | $6.4M | $6M | $5.4M | $4.4M | $5.3M | $5M | $3.4M | $4.8M | $6.9M | $5.7M | $5.6M | $5.4M | - | - | - | - | - | $5.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $12.67M | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | - | - | $186K | - | - | - | - | - | - | - | - | - | - | - | - | - | -$1.48M | -$1.27M | -$1.26M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $14.49M | $4.08M | $8.87M | $10.97M | $12.02M | $6.24M | $8.46M | $9.13M | $9M | $7.67M | $7.82M | $11.03M | $10.27M | $7.73M | $9.05M | $10.02M | $7.18M | $5.16M | $4.42M | $4.44M | $1.06M | $2.1M | $2.7M | $2.2M | $2.03M | -$1.09M | $1.81M | $1.99M | -$21K | -$2.18M | $508K | $2.93M | $1.01M | $743K | $4.63M | $3.19M | $627K | -$116K | $2.88M | $1.22M | $2.08M | $732K | $5.38M | $5.76M | $2.19M | $582K | $2.22M | $2.76M | -$281K | -$946K | $1.51M | $2.84M | $818K | -$234K | -$568K | $3.03M | $3.1M | $94K | $1.22M | $2.18M | $2.55M | $2.48M | $4.65M | $6.62M | $446K | -$3.81M | $2.93M | $2.5M | -$565K | -$2.84M | -$757K | $4.22M | -$31.91M | $1.53M | $7.71M | $10.73M | $10.38M | $5.12M | $8.28M | $8.77M | $6.14M | $3.52M | $6.12M | $5.74M | $6.81M | $3.21M | $7.68M | $5.33M | $1.87M | $1.48M | $6.49M | $4.2M | $3.41M | $841K | $4.4M | $2.75M | $5.13M | $4.34M | $7.61M | $6.3M | $1.69M | $2.17M | $4.85M | $4.52M | $6.25M | $4.87M | $9M | $8.5M | $8.6M | $4.91M | $7.4M | $6.2M | $6.3M | $3.1M | $5.9M | $4.9M | $4M | $2M | $4.2M | $3.4M | $3.8M | $1.6M | $4.6M | $3.7M | $2.5M | $1.2M | $3.5M | $2.9M | $1.7M | $900K | $2.4M | $2.2M | $700K | -$200K | $1.2M | $1.1M | $1.6M | -$1M | -$400K | $900K | $100K | -$700K | $23M | $20M | -$59.1M | $19.6M | $23.6M | $2.2M | -$29.1M | $12.1M | $13M | $10.1M | -$22.9M | $7.9M | $10.4M | $9.1M | -$18.5M | $6.1M | $9.4M | $6.8M | -$16.4M | $3.5M | $8.1M | $6.9M | -$13.6M | $4.3M | $6.4M | $6.4M | -$10.1M | $3.2M |
| -$4.46M | -$718K | -$470K | -$1.28M | -$242K | -$639K | -$1.11M | -$814K | -$1.12M | -$221K | -$428K | -$662K | -$727K | -$806K | -$1.22M | -$1M | -$803K | -$469K | -$538K | -$313K | -$150K | -$95K | $57K | $48K | -$143K | $2.95M | -$195K | $4.33M | -$742K | -$857K | -$21.39M | -$518K | -$3.6M | -$400K | -$500K | -$28.4M | -$528K | -$821K | -$37K | -$139K | $21K | $19K | $8K | $0 | -$2K | -$3K | -$6K | -$230K | -$10K | -$17K | -$12K | -$12K | $8K | -$293K | -$2.13M | -$20K | -$32K | -$31K | -$37K | -$40K | -$66K | -$11K | -$38K | -$22K | -$26K | -$33K | -$32K | -$34K | -$254K | -$951K | -$13.25M | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | - | - | -$186K | - | -$1K | -$88K | - | -$12K | -$19K | - | - | - | - | - | - | -$9K | $74K | -$13K | $6K | -$12K | -$3K | $200K | - | -$400K | $100K | $100K | $100K | - | - | - | - | $100K | - | $200K | $100K | - | - | - | - | $500K | -$100K | -$100K | -$100K | - | $100K | $100K | - | $900K | -$100K | -$100K | -$200K | -$1.2M | -$200K | -$300K | -$200K | -$200K | -$300K | - | - | - | - | - | -$300K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $0 | $0 | $0 | $15K | $2K | $1K | $1K | $0 | $1K | $1K | $1K | $1K | $6K | $17K | $14K | $15K | $8K | $8K | $8K | $11K | $25K | $28K | $27K | $30K | $28K | $17K | $8K | $9K | $8K | $6K | $3K | $1K | $2K | $7K | $7K | $7K | $9K | $18K | $20K | $7K | $6K | $11K | $1K | -$10K | $29K | $4K | $20K | $17K | $4K | $4K | $3K | -$4K | $18K | $45K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $4.13M | $474K | $573K | $747K | $865K | $661K | $728K | $875K | $1M | $134K | $453K | $566K | $763K | $877K | $1.26M | $788K | $681K | $524K | $529K | $234K | $112K | $54K | $63K | $58K | $78K | $129K | $234K | $432K | $529K | $585K | $632K | $532K | $475K | $408K | $425K | $411K | $411K | $188K | $8K | $13K | $9K | $9K | $9K | $8K | $11K | $11K | $12K | $11K | $11K | $19K | $19K | $19K | -$1K | $30K | $7K | $40K | $39K | $37K | $48K | $41K | $56K | $40K | $42K | $42K | $43K | $37K | $36K | $37K | -$10K | $12K | $44K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$330K | -$244K | $103K | -$530K | $623K | $22K | -$382K | $61K | -$112K | -$87K | $25K | -$96K | $36K | $71K | $40K | -$213K | -$122K | $55K | -$9K | -$79K | -$53K | -$43K | $119K | $105K | -$65K | $3.08M | $38K | $4.76M | -$214K | -$278K | -$20.78M | - | -$3.14M | - | -$83K | -$28M | -$128K | -$658K | -$57K | -$153K | - | - | - | - | $0 | - | - | -$222K | - | - | - | - | $0 | -$272K | -$2.14M | - | - | - | - | - | - | - | - | - | - | - | - | - | -$260K | -$957K | -$13.25M | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | - | - | -$186K | - | -$1K | -$88K | - | -$12K | -$19K | - | - | - | - | - | - | -$9K | $74K | -$13K | $6K | -$12K | -$3K | $200K | - | -$400K | $100K | $100K | $100K | - | - | - | - | $100K | - | $200K | $100K | - | - | - | - | $500K | -$100K | -$100K | -$100K | - | $100K | $100K | - | $900K | -$100K | -$100K | -$200K | -$1.2M | -$200K | -$300K | -$200K | -$200K | -$300K | - | - | - | - | - | -$300K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $10.03M | $3.36M | $8.4M | $9.7M | $11.78M | $5.6M | $7.35M | $8.32M | $7.89M | $7.45M | $7.4M | $10.37M | $9.55M | $6.93M | $7.84M | $9.02M | $6.38M | $4.69M | $3.88M | $4.13M | $906K | $2M | $2.76M | $2.25M | $1.89M | $1.86M | $1.62M | $6.33M | -$763K | -$3.04M | -$20.89M | $2.42M | -$2.59M | $343K | $4.13M | -$25.22M | $99K | -$937K | $2.84M | $1.08M | $2.1M | $751K | $5.39M | $5.76M | $2.19M | $579K | $2.22M | $2.53M | -$1.1M | -$963K | $1.5M | $2.83M | $826K | -$527K | -$2.69M | $3.01M | $2.81M | $63K | $1.18M | $2.14M | $2.48M | $2.47M | $4.61M | $6.6M | $267K | -$3.85M | $2.9M | $2.46M | -$819K | -$3.79M | -$14.01M | $4.21M | -$31.89M | $1.58M | $7.79M | $10.86M | $10.45M | $4.89M | $7.9M | $8.5M | $6.29M | $3.67M | $6.2M | $5.82M | $6.82M | $3.18M | $7.61M | $5.26M | $1.89M | $1.42M | $6.36M | $4.13M | $3.57M | $748K | $4.3M | $2.64M | $5.06M | $4.27M | $7.47M | $6.06M | $5.42M | $2.05M | $4.96M | $4.89M | $6.56M | $5.08M | $9.1M | $8.7M | $8.6M | $5M | $7.5M | $6.3M | $6.4M | $3.1M | $5.9M | $4.8M | $4.3M | $2.1M | $4.4M | $3.4M | $3.8M | $1.5M | $4.3M | $3.5M | $2.3M | $1.1M | $3.4M | $2.8M | $1.6M | $800K | $2.3M | $2.1M | $1.1M | -$200K | $1M | $900K | $300K | -$1.2M | -$700K | $700K | -$200K | -$900K | - | - | - | - | - | $1.8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $3.15M | $1.27M | $2.05M | $2.43M | $3.61M | $1.71M | $1.7M | $1.64M | $2.22M | $2.08M | $1.49M | $2.34M | $1.13M | $2.26M | $1.42M | $2.76M | $1.2M | $1.07M | $779K | $998K | $708K | $529K | $551K | $260K | $375K | $0 | -$125K | $1.85M | -$1.63M | $133K | -$5.1M | $667K | $76K | $123K | $5.6M | -$9.59M | -$597K | -$406K | $832K | $251K | $674K | $229K | $1.61M | $2.01M | $548K | $186K | $630K | $999K | -$300K | $46K | $629K | $962K | $14K | -$212K | -$241K | $1.18M | $1.3M | $440K | $410K | $814K | $987K | $357K | $1.66M | $2.33M | -$460K | -$1.32M | $1.31M | $826K | -$562K | -$1.32M | -$629K | $1.52M | -$5.39M | $580K | $2.97M | $3.91M | $3.48M | $1.59M | $2.86M | $3M | $1.84M | $1.26M | $2.3M | $2.15M | $2.72M | $760K | $2.82M | $1.95M | $725K | $504K | $2.35M | $1.53M | $1.14M | $280K | $1.61M | $421K | $1.73M | $1.72M | $2.86M | $2.36M | $2.05M | $824K | $1.93M | $1.91M | $2.45M | $1.91M | $3.5M | $3.3M | $3.2M | $1.9M | $2.8M | $2.4M | $2.4M | $1.2M | $2.2M | $1.8M | $1.5M | $800K | $1.7M | $1.3M | $1.3M | $600K | $1.6M | $1.3M | $900K | $400K | $1.2M | $1M | $600K | $300K | $900K | $800K | $300K | $100K | $400K | $300K | -$600K | -$200K | $100K | $300K | $0 | -$200K | - | - | - | - | - | $700K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $6.88M | $2.09M | $6.35M | $7.26M | $8.17M | $3.88M | $5.65M | $6.68M | $5.67M | $5.38M | $5.91M | $8.03M | $8.42M | $4.67M | $6.42M | $6.26M | $5.18M | $3.62M | $3.11M | $3.13M | $198K | $1.47M | $2.21M | $1.99M | $1.51M | $1.86M | $1.74M | $4.48M | $862K | -$3.17M | -$15.78M | $1.75M | -$2.66M | $220K | -$1.47M | -$15.63M | $696K | -$531K | $2.01M | $829K | $1.43M | $522K | $3.78M | $3.75M | $1.64M | $393K | $1.59M | $1.53M | -$796K | -$1.01M | $870K | $1.87M | $812K | -$315K | -$2.45M | $1.83M | $1.51M | -$377K | $772K | $1.32M | $1.5M | $2.12M | $2.95M | $4.27M | $727K | -$2.53M | $1.59M | $1.64M | -$257K | -$2.47M | -$13.38M | $2.69M | -$26.5M | $997K | $4.82M | $6.95M | $6.96M | $3.3M | $5.04M | $5.5M | $4.45M | $2.42M | $3.91M | $3.67M | $4.11M | $2.42M | $4.79M | $3.32M | $1.16M | $920K | $4.01M | $2.6M | -$16.12M | $468K | $2.69M | $2.22M | $3.33M | $2.55M | $4.61M | $3.7M | $2.64M | $1.23M | $3.03M | $2.98M | $3.11M | $3.17M | $5.6M | $5.4M | $5.4M | $3.1M | $4.7M | $3.9M | $4M | $1.9M | $3.7M | $3M | $2.8M | $1.3M | $2.7M | $2.1M | $2.5M | $900K | $1.2M | $2.2M | $1.4M | $700K | $2.2M | $1.8M | $1M | $500K | $1.4M | $1.3M | $800K | -$300K | $600K | $600K | -$3.4M | -$1M | -$800K | $400K | -$200K | -$700K | $500K | -$700K | -$1.3M | $100K | $1.4M | $1.1M | $1.4M | $500K | $1.2M | $900K | $1M | $400K | $900K | $800K | $700K | $200K | $900K | $400K | $600K | $300K | $800K | $700K | $600K | $200K | $600K | $600K | $300K | $100K |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $6.88M | $2.09M | $6.35M | $7.26M | $8.17M | $3.88M | $5.65M | $6.68M | $5.67M | $5.38M | $5.91M | $8.03M | $8.42M | $4.67M | $6.42M | $6.26M | $5.18M | $3.62M | $3.11M | $3.13M | $198K | $1.47M | $2.21M | $1.99M | $1.51M | $1.86M | $1.74M | $4.48M | $862K | -$3.17M | -$15.78M | $1.75M | -$2.66M | $220K | -$1.47M | -$15.63M | $696K | -$531K | $2.01M | $829K | $1.43M | $522K | $3.78M | $3.75M | $1.64M | $393K | $1.59M | $1.53M | -$796K | -$1.01M | $870K | $1.87M | $812K | -$315K | -$2.45M | $1.83M | $1.51M | -$377K | $772K | $1.32M | $1.5M | $2.12M | $2.95M | $4.27M | $727K | -$2.53M | $1.59M | $1.64M | -$257K | -$2.47M | -$13.38M | $2.69M | -$26.5M | $997K | $4.82M | $6.95M | $6.96M | $3.3M | $5.04M | $5.5M | $4.45M | $2.42M | $3.91M | $3.67M | $4.11M | $2.42M | $4.79M | $3.32M | $1.16M | $920K | $4.01M | $2.6M | -$16.12M | $468K | $2.69M | $2.22M | $3.33M | $2.55M | $4.61M | $3.7M | $2.64M | $1.23M | $3.03M | $2.98M | $3.11M | $3.17M | $5.6M | $5.4M | $5.4M | $3.1M | $4.7M | $3.9M | $4M | $1.9M | $3.7M | $3M | $2.8M | $1.3M | $2.7M | $2.1M | $2.5M | $900K | $1.2M | $2.2M | $1.4M | $700K | $2.2M | $1.8M | $1M | $500K | $1.4M | $1.3M | $800K | -$300K | $600K | $600K | -$3.4M | -$1M | -$800K | $400K | -$200K | -$700K | $500K | -$700K | -$1.3M | $100K | $1.4M | $1.1M | $1.4M | $500K | $1.2M | $900K | $1M | $400K | $900K | $800K | $700K | $200K | $900K | $400K | $600K | $300K | $800K | $700K | $600K | $200K | $600K | $600K | $300K | $100K |
Shares Outstanding (Basic) | 36.91M | 33.02M | 31.16M | 30.45M | 30.09M | 30M | 29.93M | 29.59M | 29.26M | 29.16M | 29.02M | 28.76M | 28.47M | 28.31M | 28.08M | 27.64M | 27.49M | 27.38M | 27.29M | 27M | 26.85M | 26.77M | 26.64M | 26.52M | 26.36M | 26.3M | 26.28M | 26.24M | 26.19M | 26.13M | 26.08M | 26.03M | 25.96M | 25.88M | 25.86M | 25.79M | 23.2M | 25.45M | 25.31M | 25.28M | 25.2M | 25.08M | 24.91M | 24.76M | 24.57M | 24.53M | 24.45M | 24.44M | 24.42M | 24.4M | 24.37M | 24.35M | 24.33M | 24.31M | 24.31M | 24.3M | 24.3M | 24.3M | 24.3M | 24.29M | 24.29M | 24.29M | 24.29M | 24.28M | - | 24.28M | 24.28M | 23.68M | - | 21.8M | 21.8M | 21.8M | - | 21.79M | 21.76M | 21.72M | - | 21.69M | 21.67M | 21.65M | - | 20.2M | 19.98M | 19.91M | - | 19.78M | 19.77M | 19.76M | - | 19.73M | 19.7M | 19.7M | - | 19.71M | 19.7M | 19.72M | - | 19.65M | 19.61M | 19.59M | - | 19.51M | 19.32M | 19.29M | - | 19.17M | 19.07M | 19.09M | - | 18.36M | 18.35M | 17.83M | - | 17.8M | 17.78M | 18.14M | - | 17.4M | 16.87M | 16.4M | - | 15.33M | 14.99M | 14.72M | - | 14.58M | 14.72M | 14.06M | - | 15.62M | 13.81M | 12.82M | - | 14.06M | 12.49M | 14.06M | - | 12.49M | 13.63M | 14.99M | - | 13.12M | 12.93M | 12.93M | - | 13.74M | 13.74M | 13.74M | - | 12.29M | 12.29M | 12.29M | - | 12.63M | 12.63M | 12.63M | - | 12.63M | 12.63M | 12.63M | - | 12.61M | 12.61M | 12.61M | - | 9.47M | 9.47M | 9.47M | - | 9.47M |
Shares Outstanding (Diluted) | 37.69M | 33.86M | 32M | 31.38M | 30.97M | 30.97M | 30.88M | 30.53M | 30.25M | 30.12M | 30.04M | 29.96M | 29.68M | 29.61M | 29.2M | 28.66M | 28.15M | 28.08M | 28.07M | 27.74M | 27.72M | 27.73M | 27.36M | 26.97M | 26.65M | 26.62M | 26.53M | 26.29M | 26.22M | 26.13M | 26.08M | 26.37M | 25.96M | 26.44M | 25.86M | 25.79M | 23.2M | 25.45M | 25.8M | 25.91M | 25.93M | 25.7M | 25.62M | 25.19M | 24.97M | 24.53M | 24.51M | 24.51M | 24.42M | 24.61M | 24.63M | 24.49M | 24.45M | 24.41M | 24.39M | 24.37M | 24.36M | 24.36M | 24.34M | 24.36M | 24.37M | 24.36M | 24.41M | 24.29M | - | 24.28M | 24.28M | 23.69M | - | 21.8M | 21.8M | 21.81M | - | 21.91M | 22.06M | 22.01M | - | 21.96M | 21.94M | 21.88M | - | 20.39M | 20.46M | 20.34M | - | 20.11M | 20.05M | 19.99M | - | 20.11M | 20.03M | 19.97M | - | 19.89M | 19.91M | 19.94M | - | 20.11M | 19.99M | 19.98M | - | 19.81M | 19.61M | 19.56M | - | 19.17M | 19.33M | 19.46M | - | 18.71M | 18.74M | 18.27M | - | 17.8M | 18.25M | 18.14M | - | 17.4M | 16.87M | 17.11M | - | 15.33M | 14.99M | 14.72M | - | 14.58M | 14.72M | 14.06M | - | 15.62M | 13.81M | 12.82M | - | 14.06M | 12.49M | 14.06M | - | 12.49M | 13.63M | 14.99M | - | 13.12M | 12.93M | 12.93M | - | 13.74M | 13.74M | 13.74M | - | 12.29M | 12.29M | 12.29M | - | 12.63M | 12.63M | 12.63M | - | 12.63M | 12.63M | 12.63M | - | 12.61M | 12.61M | 12.61M | - | 9.47M | 9.47M | 9.47M | - | 9.47M |
EPS (Basic) | $0.19 | $0.06 | $0.20 | $0.24 | $0.27 | $0.13 | $0.19 | $0.23 | $0.19 | $0.18 | $0.20 | $0.28 | $0.30 | $0.16 | $0.23 | $0.23 | $0.19 | $0.13 | $0.11 | $0.12 | $0.01 | $0.05 | $0.08 | $0.08 | $0.06 | $0.07 | $0.07 | $0.17 | $0.03 | -$0.12 | -$0.61 | $0.07 | -$0.10 | $0.01 | -$0.06 | -$0.61 | $0.03 | -$0.02 | $0.08 | $0.03 | $0.06 | $0.02 | $0.15 | $0.15 | $0.07 | $0.02 | $0.06 | $0.06 | -$0.03 | -$0.04 | $0.04 | $0.08 | $0.03 | -$0.01 | -$0.10 | $0.08 | $0.06 | -$0.02 | $0.03 | $0.05 | $0.06 | $0.09 | $0.12 | $0.18 | - | -$0.10 | $0.07 | $0.07 | - | -$0.11 | -$0.61 | $0.12 | - | $0.05 | $0.22 | $0.32 | - | $0.15 | $0.23 | $0.25 | - | $0.12 | $0.20 | $0.18 | - | $0.12 | $0.24 | $0.17 | - | $0.05 | $0.20 | $0.13 | - | $0.02 | $0.14 | $0.11 | - | $0.13 | $0.23 | $0.19 | - | $0.064 | $0.15 | $0.15 | - | $0.17 | $0.29 | $0.28 | - | $0.17 | $0.26 | $0.22 | - | $0.11 | $0.21 | $0.17 | - | $0.075 | $0.16 | $0.13 | - | $0.059 | $0.08 | $0.15 | - | $0.048 | $0.15 | $0.13 | - | $0.032 | $0.10 | $0.10 | - | -$0.021 | $0.048 | $0.043 | - | -$0.08 | -$0.059 | $0.027 | - | -$0.053 | $0.037 | -$0.053 | - | $0.0053 | $0.10 | $0.08 | - | $0.043 | $0.096 | $0.069 | - | $0.032 | $0.075 | $0.059 | - | $0.016 | $0.069 | $0.032 | - | $0.027 | $0.059 | $0.053 | - | $0.027 | $0.069 | $0.059 | - | $0.011 |
EPS (Diluted) | $0.18 | $0.06 | $0.20 | $0.23 | $0.26 | $0.13 | $0.18 | $0.22 | $0.19 | $0.18 | $0.20 | $0.27 | $0.28 | $0.16 | $0.22 | $0.22 | $0.18 | $0.13 | $0.11 | $0.11 | $0.01 | $0.05 | $0.08 | $0.07 | $0.06 | $0.07 | $0.07 | $0.17 | $0.03 | -$0.12 | -$0.61 | $0.07 | -$0.10 | $0.01 | -$0.06 | -$0.61 | $0.03 | -$0.02 | $0.08 | $0.03 | $0.06 | $0.02 | $0.15 | $0.15 | $0.07 | $0.02 | $0.06 | $0.06 | -$0.03 | -$0.04 | $0.04 | $0.08 | $0.03 | -$0.01 | -$0.10 | $0.08 | $0.06 | -$0.02 | $0.03 | $0.05 | $0.06 | $0.09 | $0.12 | $0.18 | - | -$0.10 | $0.07 | $0.07 | - | -$0.11 | -$0.61 | $0.12 | - | $0.05 | $0.22 | $0.32 | - | $0.15 | $0.23 | $0.25 | - | $0.12 | $0.19 | $0.18 | - | $0.12 | $0.24 | $0.17 | - | $0.05 | $0.20 | $0.13 | - | $0.02 | $0.14 | $0.11 | - | $0.13 | $0.23 | $0.19 | - | $0.064 | $0.15 | $0.15 | - | $0.17 | $0.29 | $0.28 | - | $0.16 | $0.25 | $0.21 | - | $0.11 | $0.20 | $0.17 | - | $0.075 | $0.16 | $0.12 | - | $0.059 | $0.08 | $0.15 | - | $0.048 | $0.15 | $0.13 | - | $0.032 | $0.10 | $0.10 | - | -$0.021 | $0.048 | $0.043 | - | -$0.08 | -$0.059 | $0.027 | - | -$0.053 | $0.037 | -$0.053 | - | $0.0053 | $0.10 | $0.08 | - | $0.043 | $0.096 | $0.069 | - | $0.032 | $0.075 | $0.059 | - | $0.016 | $0.069 | $0.032 | - | $0.027 | $0.059 | $0.053 | - | $0.027 | $0.069 | $0.059 | - | $0.011 |
EBIT | $14.16M | $3.83M | $8.97M | $10.44M | $12.64M | $6.26M | $8.08M | $9.19M | $8.89M | $7.59M | $7.85M | $10.93M | $10.31M | $7.8M | $9.09M | $9.81M | $7.06M | $5.22M | $4.41M | $4.37M | $1.02M | $2.06M | $2.82M | $2.31M | $1.97M | $1.99M | $1.85M | $6.76M | -$234K | -$2.45M | -$20.25M | $2.95M | -$2.11M | $751K | $4.56M | -$24.81M | $510K | -$749K | $2.85M | $1.09M | $2.11M | $760K | $5.4M | $5.77M | $2.2M | $590K | $2.23M | $2.54M | -$1.09M | -$944K | $1.52M | $2.85M | $825K | -$497K | -$568K | $3.05M | $2.85M | $100K | $1.23M | $2.18M | $2.54M | $2.51M | $4.65M | $6.64M | $310K | -$3.81M | $2.94M | $2.5M | -$829K | -$3.78M | -$13.96M | $4.22M | -$31.91M | $1.53M | $7.71M | $10.73M | $10.38M | $5.12M | $8.28M | $8.77M | $6.14M | $3.52M | $6.12M | $5.74M | $6.81M | $3.21M | $7.68M | $5.33M | $1.87M | $1.48M | $6.49M | $4.2M | $3.41M | $841K | $4.4M | $2.75M | $5.13M | $4.34M | $7.61M | $6.3M | $1.69M | $2.17M | $4.85M | $4.52M | $6.25M | $4.87M | $9M | $8.5M | $8.6M | $4.91M | $7.4M | $6.2M | $6.3M | $3.1M | $5.9M | $4.9M | $4M | $2M | $4.2M | $3.4M | $3.8M | $1.6M | $4.6M | $3.7M | $2.5M | $1.2M | $3.5M | $2.9M | $1.7M | $900K | $2.4M | $2.2M | $700K | -$200K | $1.2M | $1.1M | $1.6M | -$1M | -$400K | $900K | $100K | -$700K | $23M | $20M | -$59.1M | $19.6M | $23.6M | $2.2M | -$29.1M | $12.1M | $13M | $10.1M | -$22.9M | $7.9M | $10.4M | $9.1M | -$18.5M | $6.1M | $9.4M | $6.8M | -$16.4M | $3.5M | $8.1M | $6.9M | -$13.6M | $4.3M | $6.4M | $6.4M | -$10.1M | $3.2M |
EBITDA | $20.91M | $7.23M | $12.2M | $13.64M | $16.2M | $9.32M | $11.1M | $12.13M | $11.74M | $10.01M | $10.21M | $13.3M | $12.68M | $10.26M | $11.53M | $12.23M | $9.55M | $7.75M | $6.95M | $6.93M | $3.2M | $3.98M | $4.83M | $4.34M | $4.17M | $349K | $4.06M | $4.31M | $2.46M | $197K | $3.12M | $5.59M | $3.61M | $3.27M | $7.19M | $5.77M | $3.21M | $1.99M | $4.67M | $3.08M | $3.89M | $2.49M | $7M | $7.35M | $3.81M | $2.18M | $3.78M | $4.35M | $558K | $670K | $3.08M | $4.25M | $2.61M | $1.51M | $3.4M | $4.9M | $4.8M | $2.01M | $3.21M | $4.14M | $4.53M | $4.46M | $6.63M | $8.61M | $2.41M | -$1.84M | $4.92M | $4.45M | $1.28M | -$900K | $1.27M | $6.21M | -$29.76M | $3.7M | $9.96M | $12.95M | $12.71M | $7.32M | $10.54M | $10.99M | $7.82M | $5.19M | $7.83M | $7.44M | $8.52M | $4.96M | $9.43M | $7.28M | $3.42M | $2.91M | $8.06M | $5.67M | $4.99M | $2.3M | $5.7M | $4.14M | $6.7M | $5.84M | $9.12M | $7.82M | $3.25M | $3.58M | $6.14M | $5.77M | $7.66M | $6.18M | $10.2M | $9.9M | $10.4M | $6.01M | $8.4M | $7.2M | $7.5M | $4.3M | $6.9M | $5.9M | $4.7M | $2.7M | $4.8M | $4M | $4.4M | $2.2M | $5.2M | $4.3M | $2.6M | $1.9M | $4M | $3.5M | $2.3M | $1.2M | $2.8M | $2.6M | $200K | $400K | $1.7M | $1.7M | $3.2M | -$300K | $400K | $1.6M | $700K | $100K | $23M | $20M | -$59.1M | $19.6M | $23.6M | $2.8M | -$29.1M | $12.1M | $13M | $10.1M | -$22.9M | $7.9M | $10.4M | $9.1M | -$18.5M | $6.1M | $9.4M | $6.8M | -$16.4M | $3.5M | $8.1M | $6.9M | -$13.6M | $4.3M | $6.4M | $6.4M | -$10.1M | $3.2M |