LSB Industries, Inc.(LXU:US)
Market Cap$764.71M
Key Metrics
Price$10.63
Revenue (TTM)$658.06M
Holders Revenue (TTM)-
Gross Profit (TTM)$114M
Earnings (TTM)$36.74M
EBITDA (TTM)$152.75M
Op. Margin (TTM)9.53%
Dividend Yield-
Holders Yield-
Cash on hand$20.36M
Total Assets$1.225B
Net Assets$539.22M
Total Debt$481.47M
Key Metrics
Price$10.63
Revenue (TTM)$658.06M
Holders Revenue (TTM)-
Gross Profit (TTM)$114M
Earnings (TTM)$36.74M
EBITDA (TTM)$152.75M
Op. Margin (TTM)9.53%
Dividend Yield-
Holders Yield-
Cash on hand$20.36M
Total Assets$1.225B
Net Assets$539.22M
Total Debt$481.47M
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 | Dec 31, 1984 | Sep 30, 1984 | Jun 30, 1984 | Mar 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $168.09M | $169.49M | $165.05M | $155.43M | $151.3M | $143.43M | $134.91M | $109.22M | $140.07M | $138.2M | $132.61M | $114.29M | $165.85M | $180.96M | $233.65M | $184.27M | $284.8M | $198.98M | $190.23M | $127.2M | $140.7M | $98.12M | $88.9M | $73.97M | $105.03M | $83.41M | $73.9M | $75.5M | $121.53M | $94.15M | $94.73M | $79.78M | $103.2M | $100.45M | $88.92M | $92.39M | $122.85M | $123.34M | $85.37M | $80.26M | $109.98M | $98.97M | $177.58M | $88.57M | $125.5M | $198.8M | $181.28M | $171.05M | $201.66M | $178.53M | $149.04M | $177.35M | $202.22M | $150.68M | $177.14M | $182.37M | $209.28M | $190.25M | $215.36M | $176.78M | $235.62M | $177.49M | $172.16M | $138.95M | $168.39M | $130.41M | $115.3M | $127.78M | $138.56M | $150.2M | $179.54M | $210.92M | $198.05M | $160.46M | $134.65M | $147.61M | $156.76M | $147.39M | $124.09M | $123.97M | $132.39M | $111.86M | $95.35M | $105.18M | $109.51M | $86.68M | $83.79M | $92.24M | $104.11M | $83.79M | $76.75M | $79.02M | $89.98M | $71.51M | $58.24M | $71.26M | $80.87M | $67.92M | $70.11M | $76.84M | $98.11M | $86.48M | $76.33M | $68.11M | $76.56M | $70.88M | $60.41M | $61.9M | $71.39M | $60.52M | $80.12M | $78.8M | $87.4M | $78M | $81.19M | $76.6M | $89.3M | $73.2M | $74.85M | $76.8M | $91.5M | $70.9M | $66.12M | $63.9M | $78.9M | $65.3M | $55.77M | $60.1M | $69.7M | $64.4M | $66M | $68.7M | $78.4M | $52.6M | $58.6M | $60.6M | $70.8M | $44M | $53.4M | $56.2M | $53.2M | $43.4M | $45.7M | $48.2M | $55.6M | $47.2M | $10.2M | $66.8M | $69.8M | $56.3M | $65.4M | $52.6M | $57.1M | $44.2M | $41M | $41.3M | $46.3M | $41.1M | $40M | $42.3M | $46.9M | $40M | $37.7M | $37.3M | $40.7M | $33.7M | $22.1M | $19M | $18.4M | $16.4M |
Cost of Revenue | $156.63M | $133.69M | $123.85M | $129.89M | $128.12M | $129.05M | $128.86M | $117.16M | $112.66M | $115.93M | $120.6M | $117.67M | $129.81M | $139.36M | $141.07M | $162.14M | $141.88M | $108.25M | $111.76M | $109.75M | $105.69M | $90.06M | $92.37M | $75.03M | $86.01M | $80.86M | $86.17M | $85.23M | $101.85M | $86.83M | $82.32M | $89.52M | $100.13M | $90.36M | $99.12M | $99.68M | $111.51M | $111.73M | $94.26M | $116.64M | $107.85M | $105.14M | $164.39M | $100.37M | $112.89M | $158.04M | $149.9M | $146.66M | $152.79M | $129.8M | $118.47M | $128.44M | $163.56M | $125.26M | $136.77M | $149.19M | $143.54M | $145.8M | $152.54M | $142.52M | $163.53M | $123.64M | $126.38M | $109.51M | $133.24M | $102.14M | $87.09M | $97.13M | $100.74M | $109.47M | $153.33M | $179.75M | $154.31M | $122.7M | $103.94M | $112.44M | $122.1M | $115.33M | $100.89M | $99.91M | $107.6M | $91.68M | $79.28M | $87.45M | $91.79M | $72.13M | $73.06M | $77.63M | $87.3M | $72.51M | $63.93M | $65.03M | $76.34M | $62.62M | $49.6M | $60.45M | $67.46M | $55.91M | $61.92M | $66.35M | $78.97M | $72.06M | $62.85M | $54.36M | $59.03M | $51.28M | $41.42M | $48.27M | $56.34M | $46.07M | $64.98M | $59.6M | $63.5M | $59M | $72.48M | $59M | $66.9M | $59.6M | $68.49M | $59.7M | $69.8M | $52.4M | $54.63M | $48.6M | $60.1M | $47.2M | $48.82M | $44.5M | $51.3M | $47.6M | $45.5M | $40.4M | $46.1M | $35.8M | $30.9M | $33.9M | $40M | $29.7M | $26.9M | $31.6M | $36.4M | $31.9M | $32.8M | $33.1M | $40.3M | $33.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $11.46M | $35.79M | $41.2M | $25.54M | $23.17M | $14.38M | $6.05M | -$7.95M | $27.42M | $22.28M | $12.01M | -$3.39M | $36.03M | $41.61M | $92.58M | $22.13M | $142.92M | $90.73M | $78.46M | $17.45M | $35.01M | $8.06M | -$3.47M | -$1.06M | $19.02M | $2.55M | -$12.28M | -$9.73M | $19.68M | $7.32M | $12.41M | -$9.74M | $3.07M | $10.09M | -$10.2M | -$7.29M | $11.34M | $11.62M | -$8.89M | -$36.38M | $2.13M | -$6.16M | $13.19M | -$11.8M | $12.62M | $40.76M | $31.38M | $24.39M | $48.87M | $48.72M | $30.57M | $48.91M | $38.66M | $25.42M | $40.37M | $33.19M | $65.74M | $44.44M | $62.82M | $34.26M | $72.09M | $53.85M | $45.77M | $29.44M | $35.15M | $28.27M | $28.21M | $30.65M | $37.83M | $40.73M | $26.21M | $31.17M | $43.74M | $37.76M | $30.71M | $35.17M | $34.66M | $32.05M | $23.2M | $24.06M | $24.8M | $20.18M | $16.07M | $17.73M | $17.72M | $14.55M | $10.73M | $14.62M | $16.81M | $11.28M | $12.83M | $13.99M | $13.63M | $8.89M | $8.63M | $10.81M | $13.41M | $12.02M | $8.18M | $10.49M | $19.15M | $14.42M | $13.48M | $13.75M | $17.54M | $19.61M | $18.99M | $13.64M | $15.06M | $14.46M | $15.14M | $19.2M | $23.9M | $19M | $8.71M | $17.6M | $22.4M | $13.6M | $6.36M | $17.1M | $21.7M | $18.5M | $11.49M | $15.3M | $18.8M | $18.1M | $6.95M | $15.6M | $18.4M | $16.8M | $20.5M | $28.3M | $32.3M | $16.8M | $27.7M | $26.7M | $30.8M | $14.3M | $26.5M | $24.6M | $16.8M | $11.5M | $12.9M | $15.1M | $15.3M | $14.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $14.2M | $12.64M | $14.52M | $9.91M | $12.68M | $9.92M | $12.79M | $16.48M | $13.01M | $11.02M | $8.76M | $6.11M | $8.54M | $11.07M | $9.9M | $9.06M | $10.27M | $10.76M | $8.78M | $12.07M | $8.55M | $8.53M | $6.77M | $7.94M | $8.34M | $9.54M | $19M | $9.5M | $8.33M | $7.25M | $14.89M | $6.82M | $8.94M | $8.21M | $10.55M | $8.08M | $11.64M | $9.29M | $8.44M | $9.55M | $11.01M | $11.15M | $22.69M | $10.74M | $14.21M | $26.54M | $26.52M | $25.51M | $25.1M | $28.17M | $25.99M | $25.07M | $26.27M | $25.56M | $24M | $21.71M | $22.89M | $21.39M | $21.61M | $21.64M | $22.52M | $20.59M | $18.95M | $20.95M | $22.38M | $23.84M | $25.83M | $26.22M | $23.31M | $21.26M | $24.4M | $22.48M | $14.42M | $18.43M | $19.47M | $16.08M | $19.5M | $18.53M | $16.62M | $17.28M | $16.14M | $14.41M | $13.4M | $12.94M | $12.8M | $12.47M | $11.28M | $12.76M | $14.4M | $11.44M | $10.76M | $10.22M | $10.42M | $10.02M | $4.03M | $12.05M | $11.15M | $9.86M | $11.63M | $12.4M | $12.52M | $11.88M | $12.46M | $11.98M | $13.21M | $12.86M | $14.77M | $12.86M | $12.14M | $11.91M | $16.23M | $14.7M | $15.2M | $15.6M | $17.66M | $20.7M | $16.7M | $14.9M | $15.74M | $14.5M | $13.4M | $13.7M | $16.64M | $14M | $13.7M | $12.9M | $13.22M | $13M | $11.8M | $11.2M | $20.2M | $16.8M | $14.8M | $15M | $16.6M | $14.4M | $15.5M | $14.2M | $14.9M | $13.6M | $15.7M | $14.3M | $11.4M | $14.3M | $18.3M | $14.9M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $16.7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $12.93M | $13.83M | $11.18M | $10.33M | $9.84M | $10.15M | $9.88M | $10.04M | $11.55M | $10.29M | $8.77M | $8.51M | $9.44M | $9.87M | $9.72M | $9.14M | $9.64M | $10.94M | $9.09M | $11.6M | $8.55M | $8.79M | $6.51M | $7.07M | $8.5M | $10.01M | $9.47M | $9.12M | $8.37M | $7.22M | $15.03M | $9.08M | $8.4M | $8.3M | $8.24M | $7.98M | $8.23M | $10.55M | $8.44M | $9.96M | $10.87M | $10.89M | $22.69M | $11.6M | $14.55M | $26.62M | $26.52M | $25.21M | $24.5M | $27.66M | $25.99M | $25.07M | $25.13M | $24.49M | $24M | $21.71M | $22.89M | $21.39M | $21.61M | $21.64M | $22.52M | $20.59M | $18.95M | $23.95M | $22.24M | $24.59M | $25.83M | $26.13M | $23.05M | $21.38M | $24.38M | $22.41M | $21.66M | $18.85M | $19.2M | $19.08M | $19.06M | $18.56M | $17.93M | $17.35M | $15.65M | $14.35M | $13.65M | $13.65M | $13.89M | $12.47M | $11.28M | $12.6M | $14.4M | $11.44M | $10.76M | $10.22M | $10.42M | $10.02M | $4.03M | $12.05M | $11.15M | $9.86M | $11.63M | $12.4M | $12.52M | $11.88M | $12.46M | $11.98M | $13.21M | $12.86M | $14.77M | $12.86M | $12.14M | $11.91M | $16.23M | $14.7M | $15.2M | $15.6M | $17.66M | $4M | $16.7M | $14.9M | $15.74M | $14.5M | $13.4M | $13.7M | $16.64M | $14M | $13.7M | $12.9M | $13.22M | $13M | $11.8M | $11.2M | $20.2M | $16.8M | $14.8M | $15M | $16.6M | $14.4M | $15.5M | $14.2M | $14.9M | $13.6M | $15.7M | $14.3M | $11.4M | $14.3M | $18.3M | $14.9M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | $1.27M | -$1.19M | $3.34M | -$419K | $2.84M | -$237K | $2.91M | $6.44M | $1.47M | $724K | -$1K | -$2.4M | -$900K | $1.2M | $184K | -$75K | $628K | -$176K | -$314K | $474K | $6K | -$263K | $259K | $875K | -$167K | -$468K | $9.53M | $383K | -$34K | $23K | -$137K | -$2.27M | $545K | -$94K | $2.31M | $103K | $3.41M | -$1.25M | - | -$409K | $138K | $251K | - | -$866K | -$333K | -$77K | - | $305K | $604K | $509K | - | - | $1.14M | $1.07M | - | - | - | - | - | - | - | - | - | -$3M | $144K | -$748K | $1K | $95K | $263K | -$119K | $20K | $68K | -$7.24M | -$429K | $278K | -$3.01M | $448K | -$30K | -$1.31M | -$68K | $484K | $59K | -$255K | -$717K | -$1.09M | - | - | $162K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | -$2.74M | $23.16M | $26.68M | $15.63M | $10.49M | $4.47M | -$6.75M | -$24.42M | $14.4M | $11.26M | $3.25M | -$9.5M | $27.5M | $30.54M | $82.68M | $13.07M | $132.66M | $79.97M | $69.69M | $5.37M | $26.46M | -$470K | -$10.23M | -$9M | $10.68M | -$6.99M | -$31.28M | -$19.23M | $11.35M | $71K | -$2.48M | -$16.56M | -$5.87M | $1.88M | -$20.75M | -$15.36M | -$298K | $2.32M | -$17.35M | -$45.93M | -$8.88M | -$17.31M | -$10.4M | -$22.53M | -$1.6M | $14.22M | $4.64M | -$1.2M | $23.76M | $20.71M | $4.28M | $23.92M | $12.23M | -$237K | $16.4M | $11.78M | $42.77M | $23.01M | $41.03M | $12.58M | $49.49M | $33.23M | $23.06M | $5.47M | $12.95M | $3.67M | $2.48M | $4.27M | $14.54M | $19.42M | $1.81M | $8.69M | $29.32M | $19.33M | $11.24M | $19.1M | $15.15M | $13.52M | $6.58M | $6.78M | $8.66M | $5.77M | $2.67M | $4.8M | $4.92M | $2.08M | -$549K | $1.86M | $2.42M | -$161K | $2.07M | $3.77M | $3.21M | -$1.13M | $45.73M | -$1.24M | $2.26M | $2.16M | -$3.44M | -$1.91M | $6.63M | $2.54M | -$2.12M | -$738K | $1.83M | $4.33M | $3.72M | $781K | $2.92M | $2.55M | $9.11M | $1M | $5.1M | $300K | -$256K | -$6.1M | $2.7M | -$4M | -$1.58M | -$100K | $5.5M | $2.5M | $1.15M | -$1M | $3M | $3.3M | -$1.87M | $600K | $4.7M | $3.7M | $3.3M | $8.4M | $13.8M | -$1.7M | $7.5M | $9.5M | $12.6M | -$2.7M | $9.1M | $8.6M | -$1.4M | -$5M | -$1.3M | -$2.4M | -$4.3M | -$2.6M | -$205M | $66.8M | $69.8M | $56.3M | -$141.7M | $52.6M | $57.1M | $44.2M | -$124.1M | $41.3M | $46.3M | $41.1M | -$120.9M | $42.3M | $46.9M | $40M | -$111.7M | $37.3M | $40.7M | $33.7M | -$55M | $19M | $18.4M | $16.4M |
| -$5.36M | -$5.6M | -$5.95M | -$5.98M | -$6.4M | -$6.39M | -$6.46M | -$5.44M | -$3.6M | -$5.03M | -$6.24M | -$3.48M | $572K | -$8.74M | -$9.92M | -$9.97M | -$8.88M | -$10.09M | -$31.98M | -$14.28M | -$3.04M | -$12.77M | -$13.2M | -$12.77M | -$12.35M | -$12.8M | -$11.55M | -$12.05M | -$10.45M | -$11.21M | -$9.8M | -$11.95M | -$17.31M | -$8.4M | -$9.43M | -$8.45M | -$9.5M | -$9.59M | -$19.81M | -$15.78M | -$2.48M | -$3.31M | -$3.75M | -$40.52M | -$2.18M | -$3.36M | -$3.8M | -$4.9M | -$5.6M | -$1.48M | $58.66M | -$7.44M | -$540K | -$739K | $1.54M | -$1.39M | -$1.36M | -$1.06M | -$414K | -$1.99M | -$3.22M | -$895K | $5.55M | $1.15M | -$2.2M | -$1.26M | -$1.56M | -$2.11M | -$596K | -$566K | $4.45M | $430K | $7.82M | $1.18M | -$80K | $3.21M | -$217K | $287K | $1.52M | $274K | -$176K | $176K | $482K | $971K | $1.34M | $1.87M | -$218K | $3.05M | $906K | $1.88M | -$654K | -$86K | $765K | $727K | $3.4M | $105K | $631K | $561K | $4.99M | $6.12M | $2.61M | $121K | $497K | $1.42M | -$507K | - | - | $1.01M | $751K | $688K | - | $100K | $200K | -$11.9M | - | $1.4M | $2.2M | $1.6M | - | - | - | - | - | $1.6M | $1M | $700K | - | $300K | - | - | - | - | - | $10.5M | - | -$300K | -$300K | $12.2M | - | - | $13.6M | $14.3M | $4.3M | $13.5M | $13.7M | $13M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $39K | $88K | - | - | $101K | $52K | $4K | $8K | $17K | $22K | $24K | $24K | $16K | $20K | $17K | $24K | - | $30K | $21K | $56K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $7.07M | $7.12M | $7.34M | $7.36M | $7.89M | $8.06M | $8.22M | $8.12M | $8.39M | $9.73M | $9.92M | $7.17M | $11.84M | $12.21M | $12.37M | $12.19M | $12.31M | $9.96M | $11.76M | $12.96M | $12.29M | $12.37M | $12.61M | $12.55M | $12.48M | $13.48M | $12.08M | $12.01M | $11.32M | $10.99M | $11.06M | $11.01M | $11.69M | $9.31M | $9.33M | $9.29M | $9.29M | $9.36M | $9.82M | $13.33M | $6.45M | $1.35M | $876K | $872K | $2.23M | $3.4M | $4.14M | $5.08M | $5.67M | $6.71M | $7.32M | $5.4M | $536K | $731K | $437K | $1.49M | $1.18M | $1.13M | $1.18M | $1.9M | $1.87M | $1.71M | $1.48M | $1.86M | $2M | $2.08M | $1.61M | $2.2M | $1.03M | $1.91M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $1.71M | $1.52M | $1.39M | $1.39M | $1.48M | $1.67M | $1.76M | $2.67M | $4.79M | $4.7M | $3.68M | $3.69M | $12.41M | $3.48M | $2.46M | $2.22M | $3.43M | -$135K | -$20.22M | -$1.33M | $9.26M | -$395K | -$597K | -$216K | $128K | $675K | $534K | -$39K | $868K | -$224K | $1.26M | -$944K | -$5.62M | $909K | -$103K | $844K | -$204K | -$231K | -$10M | -$2.45M | $3.97M | -$1.96M | -$2.88M | -$39.65M | $45K | $35K | $298K | $89K | $76K | $5.22M | $65.89M | -$2.1M | -$8K | -$16K | $1.96M | $81K | -$200K | $50K | $747K | -$113K | -$1.37M | $793K | $7.04M | $2.98M | -$217K | $766K | $45K | $91K | $432K | $1.35M | $4.45M | $430K | $7.82M | $1.18M | -$80K | $3.21M | -$217K | $287K | $1.52M | $274K | -$176K | $176K | $482K | $971K | $1.34M | $1.87M | -$218K | $3.05M | $906K | $1.88M | -$654K | -$86K | $765K | $727K | $3.4M | $105K | $631K | $561K | $4.99M | $6.12M | $2.61M | $121K | $497K | $1.42M | -$507K | - | - | $1.01M | $751K | $688K | - | $100K | $200K | -$11.9M | - | $1.4M | $2.2M | $1.6M | - | - | - | - | - | $1.6M | $1M | $700K | - | $300K | - | - | - | - | - | $10.5M | - | -$300K | -$300K | $12.2M | - | - | $13.6M | $14.3M | $4.3M | $13.5M | $13.7M | $13M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | -$8.11M | $17.56M | $20.73M | $9.65M | $4.09M | -$1.92M | -$13.2M | -$29.86M | $10.81M | $6.23M | -$3M | -$12.98M | $28.07M | $21.8M | $72.77M | $3.09M | $123.78M | $69.88M | $37.71M | -$8.91M | $23.42M | -$13.24M | -$23.43M | -$21.77M | -$1.66M | -$19.79M | -$42.82M | -$31.28M | $898K | -$11.14M | -$12.28M | -$28.51M | -$23.18M | -$6.51M | -$30.18M | -$23.81M | -$9.79M | -$7.27M | -$36.4M | -$61.72M | -$11.36M | -$20.62M | -$13.76M | -$63.05M | -$3.78M | $10.86M | $832K | -$6.19M | $18.17M | $19.23M | $62.94M | $16.49M | $11.68M | -$984K | $17.94M | $10.4M | $41.41M | $21.96M | $40.46M | $10.59M | $46.27M | $32.33M | $28.75M | $6.62M | $10.76M | $2.37M | $916K | $2.16M | $13.95M | $18.85M | $2.29M | $6.31M | $28.4M | $17.4M | $7.88M | $16.15M | $13.19M | $10.98M | $3.68M | $3.65M | $6.24M | $2.93M | -$70K | $2.07M | $1.89M | $1.41M | -$3.26M | $3.23M | $1.73M | $422K | - | $2.36M | - | - | $7.2M | -$2.69M | -$673K | - | $3.54M | -$1.87M | $5.48M | - | - | - | - | - | -$12M | -$5.07M | -$11.72M | -$2.7M | -$9.62M | - | - | $9.6M | -$9.8M | -$4.7M | $1.6M | -$5.3M | -$2.5M | - | $2.5M | -$400K | -$4.88M | -$1.7M | $1.6M | $1.5M | -$3.82M | -$800K | $3M | $2.1M | $1.7M | $2.6M | $6.3M | $2.8M | $1.8M | $2.2M | $4.7M | $1.2M | -$400K | -$1M | $2.3M | - | -$6.8M | - | -$1.7M | -$1.7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | -$1.92M | -$2.13M | $4.6M | $2.54M | $1.08M | -$283K | -$4.06M | -$4.48M | $1.25M | $603K | $2.35M | -$5.25M | $2.97M | $5.9M | $6.9M | $780K | $20.38M | $11.12M | -$4.37M | $19K | -$248K | $42K | -$1.74M | -$1.37M | -$1.3M | -$339K | -$15.11M | -$483K | -$5.73M | $400K | $764K | -$2.43M | $4.32M | -$922K | -$30.02M | -$6.7M | -$2.76M | -$1.28M | -$11.21M | -$22.23M | -$3.67M | -$4.85M | -$5.71M | -$26.63M | -$907K | $4.18M | $114K | -$2.42M | $7.05M | $7.65M | $25.45M | $6.35M | $4.37M | -$745K | $6.48M | $3.86M | $15.45M | $7.8M | $12.63M | $4.43M | $17.49M | $11.66M | $10.97M | $2.93M | $4.98M | $912K | $914K | $1.31M | $5.45M | $7.35M | -$1.04M | $2.39M | $10.71M | $6.72M | $3.56M | -$1.55M | $188K | $344K | $493K | $208K | $150K | $50K | $34K | $84K | - | - | - | - | - | $4K | - | - | - | - | $34K | $22K | - | - | -$161K | -$35K | $251K | - | - | - | - | - | $57K | $50K | $0 | $50K | -$200K | - | - | $300K | -$150K | $100K | $100K | $100K | -$50K | - | $100K | $100K | $50K | $100K | $100K | $100K | -$1M | $100K | $200K | $200K | $100K | $200K | $500K | $100K | $0 | $100K | $400K | $400K | $0 | -$100K | $200K | - | $0 | - | $300K | $100K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | -$6.19M | $19.69M | $16.13M | $7.12M | $3.01M | -$1.64M | -$9.15M | -$25.38M | $9.56M | $5.62M | -$5.35M | -$7.73M | $25.1M | $15.9M | $65.87M | $2.31M | $103.4M | $58.77M | $42.08M | -$8.93M | $23.67M | -$13.28M | -$21.69M | -$20.4M | -$365K | -$19.45M | -$27.71M | -$30.79M | $6.63M | -$11.54M | -$13.05M | -$26.08M | -$27.51M | -$5.59M | $914K | -$17.11M | -$7.03M | -$5.99M | -$21.53M | $133.55M | $15.09M | -$14.94M | -$8.07M | -$33.76M | $417K | $6.65M | $657K | -$3.78M | $11.11M | $11.64M | $37.34M | $10.26M | $7.43M | -$68K | $11.56M | $6.71M | $26.03M | $14.3M | $27.99M | $6.31M | $28.65M | $20.9M | $18.05M | $3.8M | $6.01M | $1.72M | $38K | $1.07M | $8.73M | $11.74M | $3.57M | $4.15M | $17.94M | $10.91M | $4.55M | $18.3M | $13.22M | $10.82M | $3.39M | $3.54M | $6.26M | $2.98M | -$45K | $1.66M | $2.08M | $1.41M | -$3.26M | $3.4M | $1.73M | -$118K | $18K | $2.36M | $2.55M | -$1.83M | $3.71M | -$2.71M | -$673K | -$224K | $3.68M | $733K | $5.23M | -$1.09M | -$5.04M | $421K | $10.57M | $252K | -$25.78M | -$7.09M | -$13.09M | -$3.81M | -$9.42M | -$3.2M | $1.4M | $9.3M | -$14.27M | -$4.8M | $1.5M | -$5.4M | -$2.45M | -$3.2M | $2.4M | -$500K | -$4.93M | -$1.8M | $1.5M | $1.4M | -$4.13M | -$900K | $27.2M | $2.2M | $1.6M | $2.4M | $5.8M | $2.7M | $1.8M | $2.1M | $4.3M | $1.1M | -$400K | -$900K | $2.1M | -$2M | -$6.8M | -$200K | -$2M | -$1.8M | $1.5M | $700K | $600K | $600K | $200K | $800K | $1.3M | -$800K | - | -$900K | $600K | $400K | $400K | $800K | $1.1M | $300K | -$10.4M | -$5.9M | $400K | -$700K | -$2.9M | -$1.5M | -$1.6M | -$500K |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $0 | $0 | $0 | $0 | $499K | $736K | $511K | $509K | $508K | $505K | $504K | $502K | $500K | $497K | $496K | $493K | $481K | $802K | $1.6M | $1.64M | $1.64M | $1.62M | $1.6M | $1.01M | $14.06M | $2.33M | $2.24M | - | - | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $804K | $806K | $816K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | -$6.19M | $19.69M | $16.13M | $7.12M | $3.01M | -$1.64M | -$9.15M | -$25.38M | $9.56M | $5.62M | -$5.35M | -$7.73M | $25.1M | $15.9M | $65.87M | $2.31M | $103.4M | $58.77M | $42.08M | -$9.43M | $22.93M | -$13.79M | -$22.2M | -$20.91M | -$870K | -$19.96M | -$28.22M | -$31.29M | $6.13M | -$12.04M | -$13.54M | -$26.57M | -$28.31M | -$7.19M | -$721K | -$18.75M | -$8.65M | -$7.59M | -$22.54M | $119.49M | $12.76M | -$17.18M | -$8.07M | -$33.76M | $417K | $6.65M | $657K | -$3.78M | $11.11M | $11.64M | $37.34M | $10.26M | $7.43M | -$68K | $11.56M | $6.71M | $26.03M | $14.3M | $27.99M | $6.31M | $28.65M | $20.9M | $18.05M | $3.8M | $6.01M | $1.72M | $38K | $1.07M | $8.73M | $11.74M | $3.57M | $4.15M | $17.94M | $10.91M | $4.55M | $18.3M | $13.22M | $10.82M | $3.39M | $3.54M | $6.26M | $2.98M | -$45K | $1.66M | $2.08M | $1.41M | -$3.26M | $3.4M | $1.73M | -$118K | $18K | $2.36M | $2.55M | -$1.83M | $3.71M | -$2.71M | -$673K | -$224K | $3.68M | $733K | $5.23M | -$1.09M | -$5.04M | $421K | $10.57M | $252K | -$25.78M | -$7.89M | -$13.9M | -$4.63M | -$9.42M | -$3.2M | $1.4M | $9.3M | -$14.27M | -$4.8M | $1.5M | -$5.4M | -$2.45M | -$3.2M | $2.4M | -$500K | -$4.93M | -$1.8M | $1.5M | $1.4M | -$4.13M | -$900K | $27.2M | $2.2M | $1.6M | $2.4M | $5.8M | $2.7M | $1.8M | $2.1M | $4.3M | $1.1M | -$400K | -$900K | $2.1M | -$2M | -$6.8M | -$200K | -$2M | -$1.8M | $1.5M | $700K | $600K | $600K | $200K | $800K | $1.3M | -$800K | - | -$900K | $600K | $400K | $400K | $800K | $1.1M | $300K | -$10.4M | -$5.9M | $400K | -$700K | -$2.9M | -$1.5M | -$1.6M | -$500K |
Shares Outstanding (Basic) | 68.77M | 72.91M | 73.33M | 71.15M | 75.15M | 82M | 70.38M | 72.52M | 71.7M | 72.84M | - | 73.99M | 75.17M | 75.81M | 78.42M | 84.19M | 88.18M | 88.42M | 85.73M | 88.82M | 37.03M | 36.85M | 36.65M | 47.68M | 36.84M | 36.47M | 36.41M | 36.6M | 39.78M | 36.35M | 35.89M | 35.75M | 35.74M | 35.77M | 34.96M | 35.42M | 35.42M | 35.42M | 35.14M | 35.2M | 32.81M | 29.73M | - | 29.64M | 29.57M | 29.48M | - | 29.37M | 29.31M | 29.29M | 29.28M | 29.22M | 29.17M | 29.15M | - | 29.09M | 29.04M | 29.02M | - | 28.91M | 28.77M | 27.53M | - | 27.42M | 27.6M | 27.59M | - | 27.93M | 27.61M | 27.44M | - | 27.61M | 27.52M | 27.37M | - | 26.29M | 25.63M | 22.77M | - | 18.17M | 17.91M | 17.89M | - | 17.88M | 17.85M | 17.2M | - | 16.94M | 16.64M | 16.46M | - | 16.2M | 16.16M | 15.59M | - | 15.54M | 15.52M | 15.51M | - | 15.51M | 15.46M | 15.46M | - | 15.44M | 15.44M | 15.41M | - | 15.36M | 15.39M | 15.44M | - | 12.61M | 36.4M | 18.32M | - | 14.18M | 39M | 14.63M | - | 13.42M | 26M | 16.78M | - | 11.7M | 18.2M | 15.6M | - | 19.87M | 19.22M | 18.9M | - | 16.8M | 19.84M | 13.52M | - | 7.8M | 7.8M | 7.8M | - | 7.07M | 7.07M | 7.07M | - | 7M | 7.22M | 7.12M | - | 7.13M | 7.13M | 7.34M | - | 6.5M | 6.5M | 6.5M | - | 6.5M | 6.44M | 6.45M | - | 7.43M | 7.53M | 7.8M | - | 6.39M | 6.5M | 6.5M | - | 6.72M | 7.17M | 6.5M |
Shares Outstanding (Diluted) | 68.77M | 72.91M | 73.33M | 71.15M | 75.15M | 82M | 70.38M | 72.52M | 72.03M | 73.17M | - | 73.99M | 75.66M | 76.31M | 79.36M | 84.19M | 89.56M | 89.77M | 89.38M | 88.82M | 39.19M | 36.85M | 36.65M | 47.68M | 36.84M | 36.47M | 36.41M | 36.6M | 39.78M | 36.35M | 35.89M | 35.75M | 35.74M | 35.77M | 34.96M | 35.42M | 35.42M | 35.42M | 35.14M | 35.2M | 32.81M | 29.73M | - | 29.64M | 29.57M | 29.96M | - | 29.37M | 30.76M | 30.73M | 30.71M | 30.68M | 30.65M | 29.15M | - | 30.62M | 30.56M | 30.58M | - | 30.58M | 30.58M | 30.48M | - | 28.85M | 29.09M | 27.77M | - | 29.42M | 30.78M | 30.77M | - | 29.45M | 32.28M | 32.49M | - | 32.59M | 29.8M | 27.27M | - | 27.75M | 27.28M | 23.69M | - | 20.78M | 19.88M | 19.28M | - | 24.34M | 19.71M | 16.46M | - | 19.9M | 19.9M | 15.59M | - | 15.54M | 15.52M | 15.51M | - | 16.18M | 20.34M | 15.46M | - | 15.44M | 15.44M | 15.41M | - | 15.36M | 15.39M | 15.44M | - | 12.61M | 36.4M | 18.32M | - | 14.18M | 39M | 14.63M | - | 13.42M | 26M | 16.78M | - | 11.7M | 18.2M | 15.6M | - | 22.69M | 24.56M | 18.9M | - | 20.22M | 21.54M | 18.78M | - | 8.67M | 8.67M | 8.67M | - | 7.07M | 7.07M | 7.07M | - | 7M | 7.22M | 7.12M | - | 7.13M | 7.13M | 7.34M | - | 6.5M | 6.5M | 6.5M | - | 6.5M | 6.44M | 6.45M | - | 8M | 7.94M | 7.8M | - | 6.39M | 6.5M | 6.5M | - | 6.72M | 7.17M | 6.5M |
EPS (Basic) | -$0.09 | $0.27 | $0.22 | $0.10 | $0.04 | -$0.02 | -$0.13 | -$0.35 | $0.13 | $0.08 | - | -$0.10 | $0.33 | $0.21 | $0.84 | $0.03 | $1.17 | $0.66 | $0.49 | -$4.92 | $0.34 | -$0.63 | -$0.86 | -$0.62 | -$0.26 | -$0.78 | -$1 | -$1.07 | -$0.038 | -$0.53 | -$0.58 | -$0.94 | -$0.98 | -$0.38 | -$0.20 | -$0.70 | -$0.41 | -$0.37 | -$0.82 | $3.18 | $0.15 | -$0.83 | - | -$1.14 | $0.015 | $0.22 | - | -$0.13 | $0.38 | $0.38 | $1.28 | $0.35 | $0.25 | -$0.015 | - | $0.23 | $0.90 | $0.48 | - | $0.22 | $0.99 | $0.75 | - | $0.14 | $0.22 | $0.054 | - | $0.038 | $0.32 | $0.42 | - | $0.15 | $0.65 | $0.38 | - | $0.68 | $0.51 | $0.25 | - | $0.16 | $0.32 | $0.14 | - | $0.062 | $0.085 | $0.046 | - | $0.17 | $0.069 | -$0.038 | - | $0.11 | $0.12 | -$0.15 | - | -$0.21 | -$0.077 | -$0.054 | - | $0.0077 | $0.30 | -$0.11 | - | -$0.015 | $0.63 | -$0.038 | - | -$0.52 | -$0.90 | -$0.30 | - | -$0.25 | $0.038 | $0.51 | - | -$0.34 | $0.038 | -$0.37 | - | -$0.24 | $0.092 | -$0.077 | - | -$0.15 | $0.038 | $0.038 | - | -$0.092 | $1.42 | $0.077 | - | $0.085 | $0.29 | $0.19 | - | $0.15 | $0.38 | $0.077 | - | -$0.19 | $0.17 | -$0.35 | - | -$0.10 | -$0.35 | -$0.32 | - | $0.031 | $0.015 | $0.015 | - | $0.038 | $0.092 | -$0.12 | - | -$0.14 | $0.0077 | -$0.023 | - | $0.11 | $0.15 | $0.038 | - | -$0.92 | $0.062 | -$0.11 | - | -$0.22 | -$0.22 | -$0.077 |
EPS (Diluted) | -$0.09 | $0.27 | $0.22 | $0.10 | $0.04 | -$0.02 | -$0.13 | -$0.35 | $0.13 | $0.08 | - | -$0.10 | $0.33 | $0.21 | $0.83 | $0.03 | $1.15 | $0.65 | $0.47 | -$4.92 | $0.32 | -$0.63 | -$0.86 | -$0.62 | -$0.26 | -$0.78 | -$1 | -$1.07 | -$0.038 | -$0.53 | -$0.58 | -$0.94 | -$0.98 | -$0.38 | -$0.20 | -$0.70 | -$0.41 | -$0.37 | -$0.82 | $3.18 | $0.15 | -$0.83 | - | -$1.14 | $0.015 | $0.22 | - | -$0.13 | $0.36 | $0.38 | $1.22 | $0.33 | $0.24 | -$0.015 | - | $0.22 | $0.85 | $0.47 | - | $0.21 | $0.94 | $0.69 | - | $0.13 | $0.21 | $0.054 | - | $0.038 | $0.29 | $0.39 | - | $0.14 | $0.58 | $0.35 | - | $0.59 | $0.45 | $0.22 | - | $0.14 | $0.25 | $0.11 | - | $0.054 | $0.077 | $0.046 | - | $0.14 | $0.062 | -$0.038 | - | $0.092 | $0.10 | -$0.15 | - | -$0.21 | -$0.077 | -$0.054 | - | $0.0077 | $0.25 | -$0.11 | - | -$0.015 | $0.63 | -$0.038 | - | -$0.52 | -$0.90 | -$0.30 | - | -$0.25 | $0.038 | $0.41 | - | -$0.34 | $0.038 | -$0.37 | - | -$0.24 | $0.092 | -$0.077 | - | -$0.15 | $0.038 | $0.038 | - | -$0.092 | $1.11 | $0.077 | - | $0.085 | $0.27 | $0.14 | - | $0.11 | $0.38 | $0.069 | - | -$0.19 | $0.12 | -$0.35 | - | -$0.10 | -$0.35 | -$0.32 | - | $0.031 | $0.015 | $0.015 | - | $0.038 | $0.077 | -$0.12 | - | -$0.14 | $0.0077 | -$0.023 | - | $0.10 | $0.14 | $0.038 | - | -$0.92 | $0.062 | -$0.11 | - | -$0.22 | -$0.22 | -$0.077 |
EBIT | -$1.04M | $24.67M | $28.08M | $17.01M | $11.98M | $6.14M | -$4.98M | -$21.75M | $19.19M | $15.96M | $6.93M | -$5.81M | $39.9M | $34.01M | $85.14M | $15.29M | $136.09M | $79.84M | $49.47M | $4.05M | $35.71M | -$865K | -$10.83M | -$9.22M | $10.81M | -$6.31M | -$30.74M | -$19.27M | $12.21M | -$153K | -$1.23M | -$17.5M | -$11.49M | $2.79M | -$20.85M | -$14.52M | -$502K | $2.09M | -$26.58M | -$48.38M | -$4.91M | -$19.27M | -$12.88M | -$62.18M | -$1.55M | $14.26M | $4.97M | -$1.11M | $23.84M | $25.94M | $70.27M | $21.88M | $12.22M | -$253K | $18.37M | $11.89M | $42.59M | $23.09M | $41.64M | $12.49M | $48.14M | $34.04M | $30.23M | $8.48M | $12.76M | $4.45M | $2.52M | $4.36M | $14.97M | $20.77M | $1.81M | $8.69M | $29.32M | $19.33M | $11.24M | $19.1M | $15.15M | $13.52M | $6.58M | $6.78M | $8.66M | $5.77M | $2.67M | $4.8M | $4.92M | $2.08M | -$549K | $1.86M | $2.42M | -$161K | $2.07M | $3.77M | $3.21M | -$1.13M | $45.73M | -$1.24M | $2.26M | $2.16M | -$3.44M | -$1.91M | $6.63M | $2.54M | -$2.12M | -$738K | $1.83M | $4.33M | $3.72M | $781K | $2.92M | $2.55M | $9.11M | $1M | $5.1M | $300K | -$256K | -$6.1M | $2.7M | -$4M | -$1.58M | -$100K | $5.5M | $2.5M | $1.15M | -$1M | $3M | $3.3M | -$1.87M | $600K | $4.7M | $3.7M | $3.3M | $8.4M | $13.8M | -$1.7M | $7.5M | $9.5M | $12.6M | -$2.7M | $9.1M | $8.6M | -$1.4M | -$5M | -$1.3M | -$2.4M | -$4.3M | -$2.6M | -$205M | $66.8M | $69.8M | $56.3M | -$141.7M | $52.6M | $57.1M | $44.2M | -$124.1M | $41.3M | $46.3M | $41.1M | -$120.9M | $42.3M | $46.9M | $40M | -$111.7M | $37.3M | $40.7M | $33.7M | -$55M | $19M | $18.4M | $16.4M |
EBITDA | $20.91M | $45.59M | $49.86M | $36.39M | $32.65M | $26.26M | $16.67M | -$4.99M | $36.13M | $31.94M | $25.59M | $9.74M | $48.53M | $51.45M | $102.26M | $31.68M | $153.4M | $97.03M | $87.35M | $22.02M | $42.99M | $16.21M | $7.11M | $8.48M | $28.11M | $11.6M | -$13.68M | -$1.29M | $29.61M | $16.99M | $16.1M | -$63K | $13.99M | $21.13M | -$2.05M | $2.27M | $17.01M | $19.67M | -$3.78M | -$31.52M | $9.12M | -$8.68M | $1.54M | -$12.74M | $6.16M | $23.26M | $14.13M | $7.95M | $32.52M | $29.47M | $12.55M | $31.31M | $18.73M | $6.3M | $22.57M | $16.78M | $48.19M | $28.21M | $45.88M | $17.37M | $54.21M | $38M | $27.83M | $9.91M | $17.7M | $7.9M | $6.66M | $8.31M | $18.64M | $23.46M | $1.92M | $12.37M | $25.19M | $21.76M | $15.85M | $19.62M | $18.85M | $16.72M | $8.48M | $10.04M | $12.14M | $8.7M | $5.54M | $6.9M | $6.84M | $3.13M | $2.55M | $1.75M | $4.49M | $794K | $5.61M | $6.78M | $5.21M | $776K | $44.74M | $1.69M | $4.17M | $4.17M | -$4.94M | -$4.97M | $6.41M | $4.83M | $530K | $339K | $4.84M | $6.75M | $6.33M | $2.8M | $4.7M | $5.08M | $32.51M | $4.4M | $8.5M | $15.3M | $20.89M | -$4.5M | $3.5M | -$2.9M | $16M | $2.6M | $8.3M | $4.8M | $16.51M | -$300K | $4.1M | $4.5M | $12.21M | $2.3M | $6.6M | $5.6M | $7.3M | $11.9M | $17.5M | -$8.7M | $11.1M | $12.6M | $15.6M | -$12.1M | $11.6M | $11M | -$12.5M | -$17.1M | -$2.8M | -$12.7M | -$16.7M | -$13.8M | -$205M | $66.8M | $69.8M | $56.3M | -$141.7M | $52.6M | $57.1M | $44.2M | -$124.1M | $41.3M | $46.3M | $41.1M | -$120.9M | $42.3M | $46.9M | $40M | -$111.7M | $37.3M | $40.7M | $33.7M | -$55M | $19M | $18.4M | $16.4M |