LXP Industrial Trust(LXP:US)
Market Cap$3.599B
Key Metrics
Price$61.06
Revenue (TTM)$347.31M
Holders Revenue (TTM)$216.19M
Gross Profit (TTM)$90.22M
Earnings (TTM)$93.54M
EBITDA (TTM)$54.15M
Op. Margin (TTM)14.48%
Dividend Yield4.62%
Holders Yield6.01%
Cash on hand$130.11M
Total Assets$3.467B
Net Assets$1.999B
Total Debt$1.257B
Key Metrics
Price$61.06
Revenue (TTM)$347.31M
Holders Revenue (TTM)$216.19M
Gross Profit (TTM)$90.22M
Earnings (TTM)$93.54M
EBITDA (TTM)$54.15M
Op. Margin (TTM)14.48%
Dividend Yield4.62%
Holders Yield6.01%
Cash on hand$130.11M
Total Assets$3.467B
Net Assets$1.999B
Total Debt$1.257B
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $85.95M | $86.74M | $86.9M | $87.72M | $88.86M | $100.85M | $85.57M | $85.79M | $86.25M | $82.96M | $85.42M | $87.05M | $85.08M | $81.1M | $80.09M | $79.78M | $80.28M | $86.48M | $83.42M | $81.54M | $92.56M | $83.32M | $84.51M | $81.79M | $80.83M | $83.04M | $81.55M | $80.14M | $81.25M | $87.25M | $100.3M | $105.67M | $102.82M | $102.17M | $97.69M | $95.68M | $96.1M | $101.97M | $105.98M | $116.91M | $111.28M | $106.63M | $105.44M | $110.33M | $108.44M | $97.14M | $106.57M | $105.45M | $104.14M | $106.37M | $93.05M | $94.73M | $92.68M | $94.82M | $84.96M | $80.83M | $78.24M | $78.36M | $79.84M | $78.47M | $80.48M | $82.32M | $82.38M | $80.57M | $82.15M | $82.68M | $91.95M | $93.67M | $93.5M | $100.6M | $100.73M | $124.63M | $105.48M | $103.89M | $116.27M | $108.19M | $80.76M | $54.16M | $47.79M | $49.01M | $51.62M | $52.43M | $52.64M | $48.96M | $37M | $42.18M | $37.81M | $36.82M | $33.77M | $31.48M | $28.7M | $27.61M | $25.74M | $26.24M | $24.89M | $24.19M | $24.81M | $21.96M | $20.22M | $20.45M | $20.23M | $20.28M | $20.09M | $20.03M | $19.61M | $20M | $19.2M | $18.98M | $19.2M | $19.42M | $17.2M | $15M | $14M | $8.27M | $14.9M | $10.7M | $9.8M | $8.58M | $8.7M | $7.7M | $6.8M | $9M | $6.4M | $6.3M | $9.7M | $6.4M | $6.5M | $6.5M | $6.5M | $6.5M | $6.5M | $6.5M | $6.5M |
Cost of Revenue | $63.72M | $63.67M | $64.47M | $65.24M | $67.64M | $63.45M | $63.4M | $63.83M | $62.7M | $58.93M | $60.26M | $61.74M | $60.98M | $58.51M | $58.91M | $58.9M | $59.12M | $59.92M | $56.77M | $54.67M | $53.11M | $50.74M | $51.9M | $50.08M | $50.79M | $47.03M | $47.82M | $46.6M | $48.16M | $48.11M | $48.39M | $56.35M | $58.01M | $57.67M | $55.19M | $55.29M | $55.01M | $53.87M | $51.76M | $52.57M | $55.21M | $55.46M | $53.2M | $57.34M | $56.86M | $49.32M | $54.53M | $53.21M | $53.57M | $55.64M | $55.77M | $56.89M | $56.95M | $177.67M | $53.61M | $51.3M | $51.06M | $12.34M | $15.22M | $14.31M | $16.05M | $180.93M | $15.7M | $16.33M | $17.28M | $192.33M | $19.46M | $19.63M | $19.93M | -$60.8M | $20.38M | $18.65M | $18.7M | - | $17.92M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $22.23M | $23.08M | $22.44M | $22.48M | $21.22M | $37.4M | $22.17M | $21.96M | $23.55M | $24.02M | $25.16M | $25.31M | $24.09M | $22.59M | $21.18M | $20.88M | $21.16M | $26.57M | $26.65M | $26.87M | $39.45M | $32.57M | $32.62M | $31.71M | $30.04M | $36.01M | $33.73M | $33.54M | $33.09M | $39.14M | $51.9M | $49.33M | $44.81M | $44.5M | $42.5M | $40.39M | $41.09M | $48.1M | $54.22M | $64.35M | $56.07M | $51.17M | $52.24M | $52.99M | $51.59M | $47.82M | $52.05M | $52.24M | $50.57M | $50.74M | $37.29M | $37.85M | $35.73M | -$82.85M | $31.35M | $29.53M | $27.18M | $66.01M | $64.62M | $64.16M | $64.43M | -$98.61M | $66.68M | $64.23M | $64.87M | -$109.65M | $72.49M | $74.04M | $73.57M | $161.4M | $80.35M | $105.98M | $86.79M | - | $98.35M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $10.25M | $10.71M | $9.33M | $9.63M | $10.39M | $10.31M | $10.99M | $9.25M | $9.49M | $9.47M | $8.61M | $9.01M | $9.24M | $9.62M | $9.06M | $9.3M | $10.74M | $10.76M | $8.36M | $7.91M | $8.42M | $7.76M | $7.23M | $7.56M | $7.83M | $7.13M | $7.79M | $7.33M | $8.53M | $7.76M | $7.48M | $7.42M | $9M | $8.6M | $7.96M | $8.14M | $9.46M | $8.07M | $7.51M | $7.75M | $7.78M | $6.75M | $6.73M | $7.97M | $7.82M | $7.21M | $6.43M | $6.63M | $8.04M | $8.86M | $6.36M | $6.51M | $7.15M | $6.58M | $5.81M | $6.19M | $5.37M | $6.15M | $5.08M | $5.54M | $5.45M | $6.68M | $4.88M | $4.94M | $5.98M | $5.68M | $5.05M | $6.21M | $6.61M | $87.23M | $7.11M | $27.35M | $11.05M | $10.68M | $7.53M | $25.87M | $11.48M | $10.16M | $41.15M | $11.18M | $7.7M | $29.46M | $39.09M | $41.32M | $21.17M | -$3.07M | $20.15M | $1.75M | $15.33M | -$38.91M | $14.1M | $5.38M | $4.02M | -$38.68M | $26.22M | $25.09M | $26.94M | -$33.31M | $20.2M | $23.31M | $23.2M | -$36.42M | $22.74M | $16.15M | $22.9M | $1.29M | $1.2M | $1.2M | $1M | $1.32M | $1.2M | $1M | $1M | $1.02M | $900K | $1.1M | $900K | $1.03M | $800K | $700K | $700K | - | - | - | - | - | $600K | $600K | $500K | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $10.25M | $10.71M | $9.33M | $9.63M | $10.39M | $10.31M | $10.99M | $9.25M | $9.49M | $9.47M | $8.61M | $9.01M | $9.24M | $9.62M | $9.06M | $9.3M | $10.74M | $10.76M | $8.36M | $7.91M | $8.42M | $7.76M | $7.23M | $7.56M | $7.83M | $7.13M | $7.79M | $7.33M | $8.53M | $7.76M | $7.48M | $7.42M | $9M | $8.6M | $7.96M | $8.14M | $9.46M | $8.07M | $7.51M | $7.75M | $7.78M | $6.75M | $6.73M | $7.97M | $7.82M | $7.21M | $6.43M | $6.63M | $8.04M | $8.86M | $6.36M | $6.51M | $7.15M | $6.58M | $5.81M | $6.19M | $5.37M | $6.15M | $5.08M | $5.54M | $5.45M | $6.68M | $4.88M | $4.94M | $5.98M | $5.68M | $5.05M | $6.21M | $6.61M | $87.23M | $7.11M | $7.31M | $11.05M | $10.68M | $7.53M | $12.34M | $8.82M | $19.66M | $5.38M | $4.86M | $5.61M | $4.44M | $4.15M | $4.66M | $4.35M | $3.95M | $3.99M | $2.54M | $3.48M | $2.64M | $2.62M | $2.41M | $2.3M | $1.61M | $1.36M | $1.19M | $1.58M | $1.27M | $1.23M | $1.22M | $1.24M | $1.06M | $1.24M | $1.31M | $1.29M | $1.29M | $1.2M | $1.2M | $1M | $1.32M | $1.2M | $1M | $1M | $1.02M | $900K | $1.1M | $900K | $1.03M | $800K | $700K | $700K | - | - | - | - | - | $600K | $600K | $500K | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $20.05M | - | - | - | $13.53M | $2.66M | -$9.5M | $35.77M | $6.32M | $2.08M | $25.03M | $34.93M | $36.66M | $16.82M | -$7.02M | $16.16M | -$786K | $11.86M | -$41.56M | $11.48M | $2.97M | $1.72M | -$40.29M | $24.86M | $23.9M | $25.36M | -$34.58M | $18.97M | $22.09M | $21.95M | -$37.49M | $21.5M | $14.84M | $21.61M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $11.97M | $12.37M | $13.11M | $12.85M | $10.83M | $27.2M | $11.14M | $12.7M | $14.07M | $14.56M | $16.54M | $16.41M | $14.77M | $12.88M | $12.12M | $11.58M | $10.42M | $15.8M | $18.29M | $18.96M | $31.03M | $24.81M | $25.38M | $24.16M | $22.22M | $28.87M | $25.94M | $26.2M | $24.56M | $31.38M | $44.42M | $41.91M | $35.81M | $35.9M | $34.54M | $32.25M | $31.64M | $40.03M | $46.71M | $56.6M | $48.3M | $44.42M | $45.51M | $45.02M | $43.76M | $40.61M | $45.62M | $45.6M | $42.53M | $41.88M | $30.93M | $31.34M | $28.58M | $26.91M | $25.54M | $23.34M | $21.8M | $20.43M | $19.16M | $18.26M | $20.58M | $19.21M | $23.03M | $20.46M | $18.92M | $21.65M | $25.24M | $25.64M | $23.24M | $25.87M | $23.9M | $15.46M | $20.82M | $46.79M | $26.98M | $28.31M | $23.88M | $24.01M | $23.27M | $24.55M | $24.38M | $28.96M | $25.41M | $17.22M | $22.82M | $29.14M | $23.99M | $25.99M | $24.2M | $73.99M | $19.41M | $26.55M | $15.76M | $67.14M | $31.09M | $30.23M | $258K | $57.02M | $1.68M | -$1.3M | -$1.35M | $58.16M | -$1.07M | -$867K | -$1.63M | -$20.94M | $25.5M | $23.48M | $24.4M | -$14.49M | $21.7M | $19.2M | $17.5M | -$17.15M | $18.2M | $13.8M | $12.7M | -$10.63M | $11.2M | $9.9M | $8.6M | $15.9M | $6.4M | $13M | $12.6M | $10.7M | $8.3M | $8.3M | $8.2M | $15.9M | $6.5M | $6.5M | $6.5M |
| -$9.69M | $17.65M | $30.67M | $16.7M | $8.53M | $5.16M | -$4.35M | -$6.81M | -$13.22M | $6.21M | -$3.42M | -$22.97M | -$6.84M | $27.05M | $13.08M | $24.6M | -$10.4M | $247.22M | -$10.89M | $55.26M | $10.91M | $80.84M | $18.65M | -$4.51M | -$3.41M | $57.22M | $119.42M | -$1.96M | $3.54M | -$6.82M | $176.87M | -$42.4M | -$50.24M | -$3.93M | -$28.85M | -$21.25M | $9.1M | -$17.31M | -$74.2M | -$8K | -$3.17M | -$9.62M | -$50.9M | $4.83M | -$11.01M | -$38.78M | -$23.02M | -$26.43M | -$40.57M | -$51.82M | -$22.88M | -$31.7M | -$34.48M | -$31.79M | $140.86M | -$24.65M | -$23.2M | -$4.07M | -$44.32M | -$54.96M | -$18.01M | -$10.83M | -$21.89M | -$35.96M | -$26.78M | -$27.67M | -$20.88M | -$21.07M | -$32M | -$33.64M | -$31.96M | $32.85M | -$12.13M | $41.19M | -$45.5M | -$31.71M | $2.39M | $1.24M | $963K | $5.91M | $795K | -$4.3M | $297K | $4.84M | $684K | $690K | $1.81M | $640K | $114K | - | $789K | -$7.46M | $1.35M | $0 | $76K | $560K | $854K | - | -$2.87M | - | - | -$2.96M | $594K | $2.66M | - | - | $2.4M | - | - | $0 | - | - | - | $17K | $3.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $18.69M | - | - | - | $2.38M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $13.22M | $14.08M | $16.1M | $16.47M | $16.28M | $15.85M | $16.04M | $17.6M | $16.98M | $13.89M | $10.97M | $10.14M | $11.39M | $12.66M | $11.26M | $10.82M | $10.68M | $11.54M | $12.21M | $11.47M | $11.49M | $12.59M | $13.65M | $14.17M | $14.8M | $14.38M | $16.48M | $17.03M | $17.21M | $16.66M | $21.16M | $21.73M | $20.33M | $20.06M | $18.89M | $19.22M | $19.73M | $19.46M | $23M | $22.68M | $22.89M | $21.47M | $21.93M | $23.34M | $23M | $21.92M | $24.32M | $25.32M | $23.82M | $21.69M | $22.06M | $21.44M | $23.22M | $25.15M | $24.14M | $23.47M | $24.17M | $26.32M | $26.97M | $26.88M | $26.92M | $28.66M | $29.74M | $30.28M | $30.32M | $30.97M | $31.88M | $32.58M | $32.8M | $35.54M | $36.33M | $39.53M | $43.83M | - | $48.13M | $36.67M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $3.53M | $31.73M | $46.76M | $33.17M | $24.81M | $21.01M | $11.69M | $10.8M | $3.77M | $20.09M | $7.55M | -$12.82M | $4.55M | $39.71M | $24.34M | $35.42M | $287K | $258.75M | $1.32M | $66.73M | $22.4M | $93.43M | $32.3M | $9.66M | $11.39M | $71.6M | $135.9M | $15.06M | $20.75M | $9.84M | $198.03M | -$20.66M | -$29.91M | $16.13M | -$9.96M | -$2.03M | $28.82M | $2.15M | -$51.2M | $22.67M | $19.72M | $11.85M | -$28.97M | $28.17M | $12M | -$16.86M | $1.3M | -$1.11M | -$16.75M | -$30.14M | -$820K | -$10.26M | -$11.26M | -$6.64M | $165M | -$1.18M | $970K | $22.25M | -$17.35M | -$28.07M | $8.91M | $17.84M | $7.85M | -$5.68M | $3.54M | $3.31M | $11M | $11.5M | $809K | $1.9M | $4.37M | $53.68M | $31.69M | $41.19M | $2.63M | $2.58M | $2.39M | $1.24M | $963K | $5.91M | $795K | -$4.3M | $297K | $4.84M | $684K | $690K | $1.81M | $640K | $114K | - | $789K | -$7.46M | $1.35M | $0 | $76K | $560K | $854K | - | -$2.87M | - | - | -$2.96M | $594K | $2.66M | - | - | $2.4M | - | - | $0 | - | - | - | $17K | $3.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $2.28M | $30.02M | $43.78M | $29.55M | $19.36M | $32.36M | $6.79M | $5.89M | $851K | $20.76M | $13.13M | -$6.56M | $7.93M | $39.93M | $25.2M | $36.18M | $24K | $263.02M | $7.4M | $74.22M | $41.94M | $105.65M | $44.04M | $19.65M | $18.81M | $86.09M | $145.35M | $24.24M | $28.1M | $24.56M | $221.29M | -$491K | -$14.43M | $31.98M | $5.69M | $11M | $40.73M | $22.72M | -$27.49M | $56.59M | $45.12M | $34.8M | -$5.39M | $49.85M | $32.76M | $1.83M | $22.6M | $19.18M | $1.96M | -$9.95M | $8.06M | -$359K | -$5.9M | -$4.88M | $166.4M | -$1.31M | -$1.4M | $16.35M | -$25.16M | -$36.7M | $2.57M | $8.39M | $1.14M | -$15.5M | -$7.86M | -$6.02M | $4.37M | $6.05M | -$8.76M | $16.64M | -$8.06M | $29.62M | $8.69M | -$43.8M | -$18.52M | -$5.97M | -$14.97M | -$11.64M | -$443K | $5.71M | $1.25M | -$9.85M | $3.59M | $10.92M | $6.94M | $10.81M | $9.47M | $11.78M | $11.51M | - | $9.27M | -$515K | $7.15M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $136K | $101K | $184K | $199K | $215K | -$356K | $21K | $83K | $125K | $57K | $220K | $210K | $216K | $151K | $271K | $263K | $417K | $307K | $270K | $344K | $372K | $223K | $286K | $422K | $653K | $271K | $241K | $430K | $437K | $402K | $444K | $379K | $503K | $743K | $375K | $377K | $422K | $340K | $462K | $224K | $413K | $104K | $75K | -$52K | $441K | $145K | $72K | $284K | $591K | $254K | $2.43M | $152K | $397K | $138K | $294K | $324K | $182K | $191K | $263K | $220K | -$1.53M | -$141K | $450K | $605K | $637K | $713K | $658K | $321K | $671K | $372K | $651K | $641K | $1.29M | $728K | $369K | $1.67M | $542K | -$215K | $178K | -$82K | -$73K | -$106K | -$111K | $29K | -$96K | $316K | -$350K | $595K | $872K | - | $0 | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | -$291K | $28.69M | $42.36M | $28.4M | $18.16M | $32.98M | $5.61M | $4.8M | -$555K | $19.49M | $12.9M | -$7.78M | $11.32M | $40.21M | $23.59M | $41.54M | $10.91M | $262.77M | $7.06M | $73.79M | $41.48M | $105.22M | $43.62M | $19.13M | $18.42M | $85.42M | $147.82M | $23.77M | $28.28M | $25.67M | $220.85M | -$795K | -$14.82M | $31.45M | $5.6M | $7.37M | $42.22M | $23.58M | -$27.61M | $56.68M | $50.45M | $35.51M | -$5.2M | $50.21M | $34.37M | $38.19M | $42.18M | $15.29M | $1.81M | -$7M | $5.16M | $7.83M | -$2.12M | -$1.76M | $175.29M | $5.63M | $5.48M | $14.02M | -$30.84M | -$56.96M | -$15.99M | $14.28M | $7.34M | -$29.7M | -$29.33M | -$48.93M | -$22.13M | -$76.39M | -$63.82M | -$14.49M | -$4.44M | $5.03M | $11.94M | $28.58M | $14.46M | $45.56M | -$7.66M | -$5.87M | -$17.6M | $26.32M | $6.08M | -$2.64M | $9.45M | $17.42M | $10.35M | $8.26M | $11.84M | $15.81M | $13.22M | $13.57M | $11.47M | $2.24M | $9.84M | $8.58M | $6.19M | $6.39M | $9.36M | $7.8M | $3.23M | $6.41M | $6.01M | $6.52M | $6.63M | $9.02M | $5.8M | $16.89M | $4.7M | $3.5M | $2.9M | $10.87M | $3.1M | $2.4M | $3.3M | $6.64M | $3M | -$100K | $1.2M | $1.76M | $1.3M | $1.5M | $1.6M | $1M | $1.4M | -$3.1M | $3.8M | $1.2M | $1.4M | $1.4M | $1.5M | $1M | $1.1M | $1.1M | $1.1M |
Minority Interests | $52K | $77K | -$6.08M | $735K | $816K | $55K | $733K | $625K | $286K | -$4.89M | -$237K | -$268K | -$149K | -$1.73M | -$201K | -$240K | -$286K | -$481K | -$420K | -$1.11M | -$433K | -$844K | -$1.71M | -$265K | -$266K | -$192K | -$4.5M | -$436K | -$253K | -$266K | -$2.83M | -$899K | $508K | -$598K | -$55K | -$213K | -$180K | -$1.17M | $2.26M | -$1.15M | -$1.01M | -$663K | -$784K | -$875K | -$866K | -$822K | -$1.77M | -$837K | -$928K | -$176K | -$460K | -$1.1M | -$497K | -$592K | -$748K | -$1.12M | -$1.87M | -$989K | -$70K | $12.7M | -$1.45M | -$2.7M | -$1.01M | $5.6M | $2.56M | $2.96M | $2K | -$715K | -$1.13M | - | $436K | $9.87M | -$6.29M | - | - | -$16.62M | $9.88M | -$380K | -$168K | -$798K | -$493K | $891K | -$484K | -$1.47M | -$828K | -$1.21M | -$673K | -$1.19M | -$1.24M | -$1.13M | -$1.51M | $245K | -$1.07M | -$1.47M | $1.45M | $1.49M | -$1.4M | -$1.45M | -$1.18M | -$1.32M | -$1.44M | -$1.51M | -$1.51M | -$1.67M | -$1.33M | -$11.14M | $1.7M | $1.4M | $1.5M | -$6.73M | $1M | $1M | $800K | -$3.64M | $900K | $400K | $300K | -$1.19M | $300K | $100K | $100K | - | - | $100K | $100K | $0 | - | - | - | - | - | - | - |
Preferred Stock Dividends | $131K | $75K | $90K | $109K | $127K | $70K | $84K | $78K | $90K | $44K | $52K | $62K | $72K | $35K | $41K | $58K | $61K | $340K | $37K | $105K | $69K | $106K | $46K | $39K | $46K | $91K | $186K | $39K | $50K | $8K | $253K | $60K | $70K | $43K | $52K | $60K | $71K | $38K | $50K | $84K | $90K | $49K | $72K | $105K | $104K | $91K | $112K | $135K | $153K | $174K | $144K | $5.39M | $177K | $2M | $1.09M | $2.49M | -$79K | $141K | $72K | $76K | $79K | $83K | $58K | $6.28M | $62K | - | $127K | $130K | $128K | - | - | $948K | - | - | - | $7.03M | - | - | - | $8.22M | - | - | $8.22M | $8.22M | - | - | $3.18M | $3.18M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | -$370K | $28.7M | $36.19M | $29.02M | $18.85M | $32.96M | $6.26M | $5.35M | -$359K | $14.56M | $12.61M | -$8.11M | $11.09M | $38.44M | $23.35M | $41.24M | $10.56M | $261.95M | $6.6M | $72.57M | $40.97M | $104.27M | $41.86M | $18.83M | $18.11M | $85.14M | $143.13M | $23.29M | $27.98M | $25.4M | $217.76M | -$1.75M | -$14.39M | $30.81M | $5.49M | $7.09M | $41.97M | $22.37M | -$25.4M | $55.45M | $49.35M | $34.8M | -$6.06M | $49.23M | $33.4M | $37.27M | $40.29M | $14.32M | $733K | -$7.35M | $4.55M | $1.34M | -$2.8M | -$4.35M | $173.45M | $2.03M | $3.69M | $12.89M | -$30.99M | -$44.33M | -$17.52M | $11.49M | $6.28M | -$30.38M | -$26.83M | -$45.97M | -$22.26M | -$77.24M | -$65.08M | -$14.49M | -$4M | $13.96M | $5.64M | $28.58M | $14.46M | $21.91M | $2.22M | -$6.25M | -$17.76M | $17.3M | $5.59M | -$1.75M | $752K | $7.73M | $9.53M | $7.05M | $7.98M | $11.44M | $11.98M | $12.44M | $9.96M | $2.48M | $8.76M | $7.11M | $7.65M | $7.88M | $7.96M | $6.35M | $2.05M | $5.09M | $4.58M | $5.02M | $5.12M | $7.35M | $4.47M | $5.75M | $6.4M | $4.9M | $4.4M | $4.14M | $4.1M | $3.4M | $4.1M | $2.99M | $3.9M | $300K | $1.5M | $565.82K | $1.6M | $1.6M | $1.7M | $1M | $1.4M | -$3M | $3.9M | $1.2M | $1.4M | $1.4M | $1.5M | $1M | $1.1M | $1.1M | $1.1M |
Shares Outstanding (Basic) | 58.16M | 58.42M | 58.41M | 58.37M | 58.34M | - | 291.53M | 291.4M | 291.29M | - | 290.29M | 290.19M | 290.08M | 274.93M | 277.54M | 283.57M | 283.64M | 281.38M | 278.12M | 275.57M | 275.42M | 274.97M | 274.7M | 264.79M | 253.04M | 248.94M | 236.29M | 232.64M | 232.54M | 233.96M | 237.35M | 237.31M | 238.07M | - | 237.99M | 237.72M | 237.18M | 235.07M | 234.21M | 232.59M | 232.64M | 233.45M | 234.02M | 233.81M | 232.53M | 230.83M | 229.46M | 228.37M | 227.16M | 224.26M | 213.65M | 211.62M | 189.23M | 172.65M | 154.98M | 154.56M | 154.15M | - | 157.21M | 151.53M | 146.18M | - | 133.71M | 133.14M | 121.47M | - | 112.22M | 104.16M | 99.95M | - | 64.43M | 60.16M | 59.83M | - | 63.46M | 65.27M | 68.54M | - | 52.28M | 52.12M | 51.84M | - | 50.84M | 48.59M | 48.35M | - | 47.9M | 47.7M | 42.47M | - | 34.78M | 32.92M | 29.98M | - | 27.17M | 26.58M | 24.51M | - | 20.62M | 17.35M | 17.09M | - | 17.19M | 18.37M | 19.44M | - | 16.98M | 17M | 20M | - | 19.52M | 20M | 19.52M | - | 14.44M | 12.25M | 9.44M | - | 9.41M | 9.41M | 9.44M | - | 9.33M | 9.09M | 9.07M | - | 9.33M | 9.33M | 8.82M | - | 9.17M | 9.17M | 9.17M |
Shares Outstanding (Diluted) | 58.16M | 58.79M | 58.54M | 58.44M | 58.46M | - | 291.6M | 291.62M | 291.29M | - | 291.25M | 291.02M | 291.04M | 276.12M | 278.52M | 285.44M | 289.07M | 292.78M | 282.05M | 277.47M | 279.05M | 284.08M | 276.02M | 269.09M | 257.35M | 252.94M | 241.36M | 236.3M | 236.14M | 238.29M | 246.06M | 237.31M | 238.07M | - | 241.7M | 241.53M | 241.09M | 235.2M | 234.21M | 235.23M | 238.89M | 239.41M | 234.02M | 239.9M | 232.96M | 231.24M | 229.92M | 228.85M | 227.16M | 224.26M | 214.41M | 211.62M | 189.23M | 172.65M | 180.86M | 154.8M | 154.15M | - | 157.21M | 151.53M | 146.18M | - | 133.71M | 133.14M | 121.47M | - | 112.22M | 104.16M | 99.95M | - | 64.43M | 100.55M | 59.83M | - | 63.46M | 65.27M | 68.54M | - | 52.28M | 52.14M | 51.84M | - | 57.76M | 53.98M | 48.43M | - | 53.35M | 47.81M | 42.65M | - | 34.97M | 38.33M | 35.39M | - | 32.68M | 32.39M | 30.09M | - | 21.01M | 23.11M | 22.96M | - | 17.19M | 20.41M | 19.44M | - | 25.04M | 23.19M | 20M | - | 20.5M | 20M | 20.5M | - | 14.44M | 12.25M | 9.44M | - | 10.67M | 9.41M | 9.44M | - | 9.33M | 9.09M | 9.07M | - | 9.33M | 9.33M | 8.82M | - | 9.17M | 9.17M | 9.17M |
EPS (Basic) | -$0.03 | $0.46 | $0.60 | $0.45 | $0.30 | - | $0.02 | $0.01 | -$0.01 | - | $0.04 | -$0.03 | $0.03 | $0.13 | $0.08 | $0.14 | $0.03 | $0.93 | $0.02 | $0.26 | $0.14 | $0.37 | $0.15 | $0.07 | $0.07 | $0.34 | $0.60 | $0.09 | $0.11 | $0.10 | $0.91 | -$0.01 | -$0.07 | - | $0.02 | $0.02 | $0.17 | $0.06 | -$0.12 | $0.23 | $0.21 | $0.14 | -$0.03 | $0.20 | $0.14 | $0.15 | $0.17 | $0.05 | -$0.0037 | -$0.04 | $0.01 | $0 | -$0.04 | -$0.04 | $1.09 | -$0.02 | -$0.01 | - | -$0.24 | -$0.33 | -$0.16 | - | $0 | -$0.23 | -$0.27 | - | -$0.25 | -$0.87 | -$0.72 | - | -$0.17 | $0.23 | -$0.02 | - | $0.12 | $0.34 | -$0.05 | - | -$0.42 | $0.41 | $0.04 | - | $0.10 | $0.24 | $0.11 | - | $0.20 | $0.27 | $0.24 | - | $0.24 | $0.07 | $0.29 | - | $0.28 | $0.30 | $0.30 | - | $0.07 | $0.25 | $0.23 | - | $0.26 | $0.40 | $0.23 | - | $0.34 | $0.25 | $0.22 | - | $0.21 | $0.17 | $0.21 | - | $0.27 | -$0.01 | -$0.02 | - | $0.17 | $0.17 | $0.18 | - | $0.15 | -$0.33 | $0.43 | - | $0.15 | $0.15 | $0.17 | - | $0.12 | $0.12 | $0.12 |
EPS (Diluted) | -$0.03 | $0.46 | $0.60 | $0.45 | $0.30 | - | $0.02 | $0.01 | -$0.01 | - | $0.04 | -$0.03 | $0.03 | $0.13 | $0.08 | $0.14 | $0.03 | $0.90 | $0.02 | $0.26 | $0.14 | $0.37 | $0.15 | $0.06 | $0.06 | $0.33 | $0.59 | $0.09 | $0.11 | $0.10 | $0.90 | -$0.01 | -$0.07 | - | $0.02 | $0.02 | $0.17 | $0.06 | -$0.12 | $0.23 | $0.20 | $0.14 | -$0.03 | $0.20 | $0.14 | $0.15 | $0.17 | $0.05 | -$0.0037 | -$0.04 | $0.01 | $0 | -$0.04 | -$0.04 | $0.96 | -$0.02 | -$0.01 | - | -$0.24 | -$0.33 | -$0.21 | - | $0 | -$0.23 | -$0.27 | - | -$0.25 | -$0.87 | -$0.72 | - | -$0.17 | $0.12 | -$0.02 | - | $0.12 | $0.34 | -$0.05 | - | -$0.42 | $0.41 | $0.04 | - | $0.08 | $0.22 | $0.11 | - | $0.19 | $0.27 | $0.24 | - | $0.24 | $0.06 | $0.29 | - | $0.28 | $0.29 | $0.29 | - | $0.07 | $0.25 | $0.23 | - | $0.26 | $0.36 | $0.23 | - | $0.32 | $0.25 | $0.22 | - | $0.20 | $0.17 | $0.20 | - | $0.17 | -$0.01 | -$0.02 | - | $0.15 | $0.17 | $0.18 | - | $0.15 | -$0.33 | $0.43 | - | $0.15 | $0.15 | $0.17 | - | $0.12 | $0.12 | $0.12 |
EBIT | $15.5M | $44.1M | $59.88M | $46.02M | $35.64M | $48.21M | $22.83M | $23.49M | $17.84M | $34.65M | $24.09M | $3.59M | $19.32M | $52.59M | $36.46M | $47M | $10.71M | $274.56M | $19.61M | $85.69M | $53.42M | $118.24M | $57.68M | $33.82M | $33.61M | $100.47M | $161.83M | $41.27M | $45.31M | $41.22M | $242.45M | $21.24M | $5.9M | $52.03M | $24.58M | $30.22M | $60.46M | $42.18M | -$4.49M | $79.27M | $68.02M | $56.27M | $16.54M | $73.19M | $55.76M | $23.75M | $46.92M | $44.5M | $25.78M | $11.74M | $30.11M | $21.08M | $17.33M | $20.27M | $190.54M | $22.16M | $22.77M | $42.67M | $1.81M | -$9.82M | $29.49M | $37.05M | $30.88M | $14.78M | $22.47M | $24.96M | $36.24M | $38.62M | $24.05M | $52.18M | $28.27M | $69.15M | $52.51M | -$35.79M | $29.61M | $30.7M | $23.88M | $24.01M | $23.27M | $24.55M | $24.38M | $28.96M | $25.41M | $17.22M | $22.82M | $29.14M | $23.99M | $25.99M | $24.2M | $73.99M | $19.41M | $26.55M | $15.76M | $67.14M | $31.09M | $30.23M | $258K | $57.02M | $1.68M | -$1.3M | -$1.35M | $58.16M | -$1.07M | -$867K | -$1.63M | -$20.94M | $25.5M | $23.48M | $24.4M | -$14.49M | $21.7M | $19.2M | $17.5M | -$17.15M | $18.2M | $13.8M | $12.7M | -$10.63M | $11.2M | $9.9M | $8.6M | $15.9M | $6.4M | $13M | $12.6M | $10.7M | $8.3M | $8.3M | $8.2M | $15.9M | $6.5M | $6.5M | $6.5M |
EBITDA | $13.51M | $13.33M | $13.72M | $13.6M | $11.35M | $27.76M | $11.78M | $14.93M | $17.84M | $16.81M | $16.94M | $16.56M | $14.96M | $13.46M | $12.36M | $11.66M | $10.45M | $16.22M | $18.76M | $18.96M | $31.5M | $25.24M | $25.42M | $24.24M | $22.41M | $29.21M | $26.47M | $27.12M | $25.04M | $33.2M | $44.85M | $42.08M | $36.17M | $41.28M | $35.54M | $33.62M | $34.26M | $43.57M | $49.79M | $60.15M | $51.16M | $47.63M | $48.02M | $48.1M | $46.38M | $42.87M | $49.84M | $48.68M | $45.48M | $44.91M | $33.08M | $32.81M | $30.44M | $33.79M | $26.9M | $24.97M | $24.42M | $59.87M | $59.54M | $58.62M | $58.98M | $19.21M | $61.8M | $59.29M | $58.89M | $21.65M | $67.44M | $69.3M | $66.96M | $98.58M | $73.24M | $98.68M | $75.74M | $31.41M | $90.82M | $84.7M | $69.56M | $42.76M | $41.45M | $38.24M | $43.13M | $65.93M | $44.64M | $29.91M | $33.68M | $44.56M | $33.66M | $34.43M | $31.37M | $81.61M | $25.72M | $40.85M | $20.37M | $73.45M | $31.09M | $30.23M | $5.07M | $59.19M | $9.73M | $3.47M | $3.36M | $65.88M | $3.11M | $1.22M | $3.09M | -$20.94M | $23.1M | $23.48M | $24.4M | -$14.49M | $21.7M | $19.2M | $20.9M | -$14.28M | $14.7M | $13.8M | $15.4M | -$8.38M | $13.6M | $11.8M | $10.3M | $15.9M | $6.4M | $14.5M | $14.1M | $12.3M | $9.9M | $9.8M | $9.8M | $15.9M | $6.5M | $6.5M | $6.5M |