Las Vegas Sands Corp.(LVS:US)
Market Cap$25.201B
Key Metrics
Price$38.01
Revenue (TTM)$13.74B
Holders Revenue (TTM)$3.48B
Gross Profit (TTM)$6.813B
Earnings (TTM)$1.842B
EBITDA (TTM)$5.063B
Op. Margin (TTM)24.64%
Dividend Yield3.72%
Holders Yield13.81%
Cash on hand$3.33B
Total Assets$21.176B
Net Assets$1.608B
Total Debt$15.724B
Key Metrics
Price$38.01
Revenue (TTM)$13.74B
Holders Revenue (TTM)$3.48B
Gross Profit (TTM)$6.813B
Earnings (TTM)$1.842B
EBITDA (TTM)$5.063B
Op. Margin (TTM)24.64%
Dividend Yield3.72%
Holders Yield13.81%
Cash on hand$3.33B
Total Assets$21.176B
Net Assets$1.608B
Total Debt$15.724B
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $3.585B | $3.649B | $3.331B | $3.175B | $2.862B | $2.896B | $2.682B | $2.761B | $2.959B | $2.915B | $2.795B | $2.542B | $2.12B | $1.117B | $1.005B | $1.045B | $943M | $1.008B | $857M | $1.173B | $1.196B | $1.146B | $446M | $62M | $1.417B | $3.509B | $3.25B | $3.334B | $3.646B | $3.475B | $3.372B | $3.303B | $3.579B | $3.436B | $3.161B | $3.109B | $3.067B | $3.075B | $2.969B | $2.649B | $2.717B | $2.862B | $2.894B | $2.921B | $3.012B | $3.416B | $3.533B | $3.624B | $4.01B | $3.656B | $3.569B | $3.243B | $3.303B | $3.077B | $2.709B | $2.582B | $2.763B | $2.544B | $2.409B | $2.345B | $2.112B | $2.015B | $1.909B | $1.594B | $1.335B | $1.284B | $1.141B | $1.059B | $1.079B | $1.093B | $1.105B | $1.112B | $1.079B | $1.048B | $660.95M | $612.93M | $628.22M | $636.26M | $553.23M | $517.01M | $530.36M | $500.68M | $437.62M | $398.82M | $403.79M | $347.58M | $343.64M | $266.66M | $239.19M |
Cost of Revenue | $1.836B | $1.881B | $1.672B | $1.538B | $1.445B | $1.484B | $1.413B | $1.419B | $1.461B | $1.432B | $1.386B | $1.293B | $1.094B | $665M | $577M | $602M | $616M | $603M | $584M | $711M | $728M | $722M | $391M | $288M | $828M | $1.717B | $1.602B | $1.689B | $1.824B | $1.792B | $1.722B | $1.706B | $1.754B | $1.72B | $1.574B | $1.529B | $1.551B | $1.574B | $1.448B | $1.354B | $1.46B | $1.472B | $1.499B | $1.562B | $1.583B | $1.779B | $1.884B | $1.943B | $2.14B | $2.044B | $1.912B | $1.773B | $1.788B | $1.711B | $1.498B | $1.426B | $1.434B | $1.373B | $1.218B | $1.203B | $1.129B | $1.069B | $1.041B | $938.14M | $827M | $2.877B | $720.76M | $672.05M | $684.55M | $711.04M | $0 | $0 | $645.76M | $635.66M | $416.97M | $350.92M | $342.29M | $327.49M | $291.3M | $277.78M | $267.55M | $258.41M | $228.26M | $198.38M | $188.41M | - | - | - | - |
Gross Profit | $1.749B | $1.768B | $1.659B | $1.637B | $1.417B | $1.412B | $1.269B | $1.342B | $1.498B | $1.483B | $1.409B | $1.249B | $1.026B | $452M | $428M | $443M | $327M | $405M | $273M | $462M | $468M | $424M | $55M | -$226M | $589M | $1.792B | $1.648B | $1.645B | $1.822B | $1.683B | $1.65B | $1.597B | $1.825B | $1.716B | $1.587B | $1.58B | $1.516B | $1.501B | $1.521B | $1.295B | $1.257B | $1.389B | $1.394B | $1.359B | $1.428B | $1.637B | $1.649B | $1.682B | $1.871B | $1.612B | $1.656B | $1.47B | $1.515B | $1.366B | $1.211B | $1.156B | $1.328B | $1.172B | $1.191B | $1.142B | $982.98M | $945.55M | $868.22M | $656.33M | $507.89M | -$1.593B | $420.38M | $386.65M | $394.51M | $382.34M | $1.105B | $1.112B | $433.27M | $412.81M | $243.98M | $262M | $285.93M | $308.77M | $261.93M | $239.23M | $262.82M | $242.27M | $209.36M | $200.45M | $215.39M | - | - | - | - |
| $426M | $464M | $458M | $430M | $415M | $437M | $416M | $398M | $417M | $416M | $383M | $393M | $350M | $345M | $317M | $315M | $337M | $256M | $300M | $312M | $283M | $272M | $232M | $252M | $294M | $455M | $427M | $431M | $526M | $465M | $425M | $403M | $404M | $408M | $413M | $398M | $384M | $403.44M | $372M | $426M | $348M | $365.46M | $354.75M | $362.52M | $371.23M | $294.22M | $384.83M | $376.87M | $388.87M | $399.88M | $422.82M | $360.35M | $352.04M | $203.16M | $327.65M | $324.43M | $268.87M | $252.64M | $323.98M | $296.57M | $271.26M | $247.64M | $244.29M | $300.15M | $196.54M | -$1.842B | $180.05M | $242.48M | $197.98M | $274.48M | $936.14M | $913.76M | $223.29M | $197.95M | $210.46M | $140.05M | $123.7M | $130.85M | $101.71M | $89.38M | $88.93M | $74.27M | $73.15M | $65.21M | $70.08M | -$294.01M | $372.7M | $211.57M | $141.36M | |
| Research and Development | $41M | $59M | $72M | $69M | $69M | $59M | $55M | $61M | $53M | $65M | $44M | $54M | $42M | $35M | $26M | $22M | $60M | $50M | $13M | $37M | $9M | $0 | $3M | $9M | $6M | $11M | $4M | $4M | $5M | $3M | $4M | $2M | $3M | $5M | $3M | $2M | $3M | $2.24M | $3M | $2M | $2M | $3.34M | $3.15M | $2.35M | $1.53M | $5.37M | $3.04M | $4.22M | $1.69M | $969K | $3.49M | $6M | $5.35M | $7.76M | $4.2M | $6.8M | $1.2M | $5.01M | $3.31M | $2.42M | $573K | $525K | $425K | $676K | $157K | $189K | $80K | $10K | $254K | $1.29M | $1.15M | $4.46M | $5.89M | $2.5M | $3.62M | $1.26M | $2.35M | - | $5.97M | $7.86M | $9.17M | - | - | - | $5.18M | - | $4.57M | $2.23M | $536K |
| Selling, General, and Administrative | $302M | $315M | $308M | $292M | $273M | $303M | $293M | $268M | $286M | $287M | $290M | $279M | $251M | $242M | $238M | $238M | $218M | $164M | $223M | $219M | $225M | $249M | $196M | $190M | $229M | $393M | $364M | $376M | $369M | $404M | $366M | $368M | $345M | $365M | $359M | $354M | $339M | $353.31M | $330M | $302M | $299M | $313.22M | $314.12M | $315.6M | $324.48M | $252.6M | $341.5M | $327.53M | $336.5M | $350.59M | $380.87M | $307.87M | $290.41M | $18.38M | $268.83M | $259.04M | $218.72M | $246.3M | $310.53M | $284.12M | $257.53M | $249.14M | $241.46M | $261.8M | $195.89M | $230.27M | $180.25M | $237.81M | $197.59M | $235.03M | $202.8M | $227.68M | $212.28M | $194.85M | $206.55M | $138.73M | $121.17M | $130.15M | $95.36M | $81.07M | $78.68M | $74.36M | $72.63M | $65.36M | $60.04M | $231.57M | $45.04M | $39.8M | $36.39M |
| Other Operating Expenses | $83M | $90M | $78M | $69M | $73M | $75M | $68M | $69M | $78M | $64M | $49M | $60M | $57M | $68M | $53M | $55M | $59M | $42M | $64M | $56M | $49M | $23M | $33M | $53M | $59M | $51M | $59M | $51M | $152M | $58M | $55M | $33M | $56M | $38M | $51M | $42M | $42M | $47.89M | $39M | $122M | $47M | $48.89M | $37.49M | $44.57M | $45.22M | $36.25M | $40.29M | $45.12M | $50.68M | $48.31M | $38.47M | $46.48M | $56.27M | $177.01M | $54.62M | $58.59M | $48.96M | $1.32M | $10.14M | $10.03M | $13.16M | -$2.02M | $2.41M | $37.68M | $492K | -$2.073B | -$284K | $4.65M | $131K | $38.17M | $732.19M | $681.62M | $5.12M | $596K | $287K | $61K | $178K | $704K | $383K | $456K | $1.08M | -$86K | $522K | -$158K | $4.87M | -$525.59M | $323.09M | $169.55M | $104.43M |
Operating Income | $916M | $875M | $794M | $800M | $620M | $603M | $519M | $610M | $734M | $717M | $695M | $549M | $394M | -$163M | -$171M | -$144M | -$292M | -$125M | -$306M | -$124M | -$88M | -$194M | -$463M | -$749M | $14M | $1.017B | $919M | $904M | $982M | $911M | $928M | $904M | $1.164B | $1.022B | $877M | $824M | $769M | $734.97M | $811M | $562M | $594M | $736.27M | $749.41M | $702.52M | $736.02M | $1.033B | $972.22M | $981.2M | $1.149B | $891.49M | $919.34M | $786.43M | $835.47M | $816.81M | $574.12M | $542.46M | $802.5M | $663.28M | $633.49M | $615.57M | $486.43M | $488.69M | $399.36M | $204.45M | $141.82M | $62.24M | $62.38M | -$20.17M | $36.28M | -$34.38M | $28.2M | $73.28M | $96.57M | $133.57M | -$20.79M | $86.23M | $131.01M | $166.32M | $133.48M | $125.42M | $148.88M | $141.49M | $108.48M | $114.14M | $125.34M | $89.5M | -$48.41M | $38.23M | $82.3M |
| -$168M | -$133M | -$25M | $3M | -$149M | -$142M | -$116M | -$114M | -$134M | -$125M | -$124M | -$132M | -$199M | -$124M | -$149M | -$160M | -$184M | -$176M | -$315M | -$162M | -$178M | -$174M | -$196M | -$123M | -$84M | -$169M | -$168M | $440M | -$153M | -$169M | -$146M | -$147M | -$119M | -$91M | -$120M | -$107M | -$121M | -$75.84M | -$136M | -$113M | -$122M | -$99.05M | -$58.87M | -$75.1M | -$69.31M | -$63.96M | -$63.85M | -$81.44M | -$92.77M | -$81.86M | -$64.41M | -$67.04M | -$75.92M | -$200.31M | -$95.79M | -$217M | -$160.22M | -$79.19M | -$75.95M | -$72.1M | -$76.71M | -$74.41M | -$105.37M | -$117.83M | -$80.8M | -$140.78M | -$88.68M | -$212.58M | -$71.31M | -$35.42M | -$80.11M | -$89.06M | -$1.01M | -$16.99M | $16.77M | -$13.07M | -$7.21M | -$363K | -$1.06M | -$470K | -$917K | -$102K | -$377K | -$5.3M | -$137.7M | $379.25M | - | -$1.37M | -$9K | |
| Non-Operating Interest Income | $35M | $38M | $39M | $42M | $42M | $57M | $67M | $80M | $71M | $63M | $79M | $76M | $70M | $60M | $38M | $14M | $4M | $1M | $1M | $1M | $1M | $1M | $3M | $4M | $13M | $17M | $20M | $17M | $20M | $23M | $22M | $9M | $5M | $5M | $4M | $4M | $3M | $3.67M | $2M | $2M | $2M | $2.49M | $2.16M | $4.06M | $6.38M | $8.53M | $5.61M | $5.7M | $5.8M | $5.49M | $3.82M | $3.24M | $3.79M | $6.54M | $4.18M | $6.89M | $5.65M | $5.95M | $2.37M | $4.03M | $2.05M | $2.58M | $2.66M | $2.07M | $1.63M | $1.28M | $1.6M | $2.69M | $5.55M | - | $3.22M | $3.13M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $188M | - | - | - | $174M | $180M | $179M | $186M | $182M | $190M | $200M | $210M | $218M | $201M | $183M | $162M | $156M | $152M | $157M | $158M | $154M | $150M | $134M | $114M | $128M | $134M | $137M | $143M | $141M | $138M | $126M | $93M | $89M | $87M | $83M | $79M | $78M | $76.13M | $65M | $64M | $69M | $66.2M | $66.96M | $65.8M | $66.26M | $66.69M | $66.78M | $69.59M | $71.13M | $67.09M | $66.92M | $68.38M | $68.83M | $67.07M | $62.29M | $64.53M | $64.67M | $68.01M | $70.76M | $70.59M | $73.59M | $74.94M | $76.72M | $76.99M | $78.17M | $97.37M | $88.51M | $64.87M | $71.12M | - | $90.54M | $88.47M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$15M | -$171M | -$64M | -$39M | -$17M | -$19M | -$4M | -$8M | -$23M | $2M | -$3M | $2M | -$51M | $17M | -$4M | -$12M | -$32M | -$25M | -$159M | -$5M | -$25M | -$25M | -$65M | -$13M | $31M | -$52M | -$51M | $566M | -$32M | -$54M | -$42M | -$63M | -$35M | -$9M | -$41M | -$32M | -$46M | -$3.38M | -$73M | -$51M | -$55M | -$35.34M | $5.94M | -$13.36M | -$9.44M | -$5.8M | -$2.68M | -$17.54M | -$27.45M | -$20.27M | -$1.31M | -$1.9M | -$10.88M | -$139.78M | -$37.67M | -$159.36M | -$101.2M | -$17.13M | -$7.55M | -$5.54M | -$5.17M | -$2.06M | -$31.31M | -$42.92M | -$4.27M | -$44.69M | -$1.77M | -$150.4M | -$5.74M | -$35.42M | $7.21M | -$3.72M | -$1.01M | -$16.99M | $16.77M | -$13.07M | -$7.21M | -$363K | -$1.06M | -$470K | -$917K | -$102K | -$377K | -$5.3M | -$137.7M | $379.25M | - | -$1.37M | -$9K |
Income Before Tax | $748M | $551M | $582M | $609M | $471M | $461M | $403M | $496M | $600M | $592M | $571M | $417M | $195M | -$287M | -$320M | -$304M | -$476M | -$301M | -$621M | -$286M | -$266M | -$368M | -$659M | -$872M | -$70M | $848M | $751M | $1.344B | $829M | $742M | $782M | $757M | $1.045B | $931M | $757M | $717M | $648M | $659.13M | $675M | $449M | $472M | $637.22M | $690.54M | $627.42M | $666.7M | $968.7M | $908.37M | $899.76M | $1.056B | $809.63M | $854.94M | $719.39M | $759.56M | $616.5M | $478.33M | $325.47M | $642.28M | $584.1M | $557.55M | $543.47M | $409.71M | $414.27M | $294M | $86.62M | $61.02M | -$78.54M | -$26.3M | -$232.75M | -$35.03M | -$151.77M | -$51.92M | -$15.78M | -$8.56M | $45.55M | -$49.46M | $40.17M | $102.03M | $141.19M | $108.48M | $116.73M | $137.84M | $130.6M | $86.67M | $97.85M | -$27.19M | $55.52M | -$85.88M | $461.89M | $49.92M |
Income Tax | $107M | $103M | $91M | $90M | $63M | $69M | $50M | $72M | $17M | $123M | $122M | $49M | $50M | -$18M | $60M | $110M | $2M | $14M | -$27M | -$6M | $14M | $8M | $5M | -$31M | $22M | $65M | $82M | $236M | $85M | $782M | $83M | $81M | -$571M | -$429M | $73M | $78M | $69M | $51.99M | $69M | $55M | $63M | $62.24M | $72.35M | $45.93M | $55.67M | $90.7M | $47.87M | $46.92M | $59.15M | $39.9M | $45.64M | $47.72M | $55.58M | $45.16M | $33.35M | $39.09M | $63.17M | $59.74M | $52.38M | $54.37M | $45.21M | $27.87M | $25.16M | $8.07M | $13.2M | -$4.53M | $54.32M | -$54.49M | $813K | -$40.17M | -$19.43M | -$2.78M | $2.67M | $5.66M | -$952K | $5.77M | $11.11M | $27.55M | $11.23M | $7.41M | $16.06M | $20.56M | $6.57M | $11.42M | -$34.3M | -$13.74M | $0 | $0 | $0 |
Net Income | $641M | $448M | $491M | $519M | $408M | $392M | $353M | $424M | $583M | $469M | $449M | $368M | $145M | -$274M | -$381M | -$417M | $2.429B | -$197M | -$495M | -$242M | -$342M | -$376M | -$731M | -$985M | -$51M | $783M | $669M | $1.108B | $744M | -$40M | $699M | $676M | $1.616B | $1.36B | $684M | $639M | $579M | $607.14M | $606M | $394M | $409M | $574.98M | $618.19M | $581.49M | $611.04M | $878M | $860.5M | $852.84M | $996.73M | $769.73M | $809.3M | $671.67M | $703.97M | $571.34M | $444.98M | $286.38M | $579.11M | $524.35M | $505.17M | $489.09M | $364.5M | $386.41M | $268.83M | $78.55M | $47.81M | -$74.02M | -$80.62M | -$178.26M | -$35.85M | -$111.61M | -$32.49M | -$12.99M | -$11.23M | $39.88M | -$48.51M | $34.4M | $90.91M | $113.64M | $97.25M | $109.33M | $121.78M | $110.05M | $80.1M | $86.43M | $7.11M | $69.26M | -$85.88M | $461.89M | $49.92M |
Minority Interests | -$74M | -$53M | -$72M | -$58M | -$56M | -$68M | -$78M | -$71M | -$89M | -$87M | -$69M | -$56M | $2M | $105M | $142M | $127M | $101M | $74M | $127M | $50M | $64M | $77M | $166M | $165M | $50M | -$154M | -$136M | -$154M | -$162M | -$130M | -$128M | -$120M | -$160M | -$149M | -$115M | -$93M | -$98M | -$98.63M | -$93M | -$66M | -$89M | -$109.19M | -$98.84M | -$112.32M | -$99.12M | -$156.7M | -$188.79M | -$181.41M | -$220.54M | -$192.19M | -$182.55M | -$141.92M | -$132.01M | -$136.56M | -$95.2M | -$45.79M | -$80.17M | -$89.07M | -$80.29M | -$78.46M | -$75.18M | -$60.9M | -$54.34M | -$36.74M | -$30.23M | $6.59M | $4.11M | $2.32M | $1.24M | $286K | $283K | $4.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $109.2M | $52.11M | $23.81M | $41.57M | $29.72M | $23.14M | $23.14M | $23.14M | $23.14M | $23.14M | $23.14M | $23.14M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $567M | $395M | $419M | $461M | $352M | $324M | $275M | $353M | $494M | $382M | $380M | $312M | $147M | -$169M | -$239M | -$290M | $2.53B | -$123M | -$368M | -$192M | -$278M | -$299M | -$565M | -$820M | -$1M | $629M | $533M | $954M | $582M | -$170M | $571M | $556M | $1.456B | $1.211B | $569M | $546M | $481M | $508.51M | $513M | $328M | $320M | $465.78M | $519.36M | $469.17M | $511.92M | $721.31M | $671.71M | $671.43M | $776.19M | $577.54M | $626.74M | $529.75M | $571.96M | $434.78M | $349.78M | $240.59M | $498.94M | $326.08M | $372.77M | $386.83M | $247.75M | $295.79M | $191.36M | $18.67M | -$5.56M | -$90.56M | -$99.64M | -$199.08M | -$57.74M | -$111.32M | -$32.21M | -$8.8M | -$11.23M | $39.88M | -$48.51M | $34.4M | $90.91M | $113.64M | $97.25M | $109.33M | $121.78M | $110.05M | $80.1M | $86.43M | $7.11M | $69.26M | -$85.88M | $461.89M | $49.92M |
Shares Outstanding (Basic) | 669M | 675M | 682M | 695M | 712M | 721M | 730M | 740M | 750M | 759M | 764M | 764M | 764M | 764M | 764M | 764M | 764M | 764M | 764M | 764M | 764M | 764M | 764M | 764M | 764M | 767M | 769M | 772M | 774M | 780M | 786M | 789M | 789M | 790M | 791M | 792M | 794M | 794.78M | 794.66M | 794.58M | 794.49M | 794.96M | 796.56M | 797.72M | 797.94M | 799.85M | 803.06M | 807.04M | 814.77M | 818.63M | 823.2M | 823.97M | 823.37M | 822.21M | 821.48M | 821.11M | 760.44M | - | 729.77M | 728.7M | 723.39M | - | 660.84M | 660.36M | 660.28M | - | 660.25M | 658.88M | 647.8M | - | 355.39M | 355.36M | 355.27M | - | 354.86M | 354.73M | 354.61M | - | 354.3M | 354.26M | 354.2M | - | 354.16M | 354.16M | 354.16M | - | 325.68M | 324.66M | 324.66M |
Shares Outstanding (Diluted) | 671M | 678M | 685M | 696M | 713M | 723M | 731M | 741M | 752M | 760M | 766M | 767M | 766M | 764M | 764M | 764M | 764M | 764M | 764M | 764M | 764M | 764M | 764M | 764M | 764M | 768M | 769M | 772M | 775M | 780M | 787M | 790M | 790M | 791M | 792M | 792M | 795M | 795.08M | 795.14M | 795.05M | 795.03M | 795.65M | 797.3M | 798.55M | 798.88M | 801.47M | 804.81M | 809.22M | 817.54M | 822.31M | 826.97M | 827.9M | 827.45M | 826.66M | 825.61M | 826.1M | 818.8M | - | 812.54M | 811.27M | 811.24M | - | 789.16M | 660.36M | 660.28M | - | 660.25M | 658.88M | 647.8M | - | 355.39M | 355.36M | 355.27M | - | 354.86M | 355.9M | 356.11M | - | 355.22M | 355.26M | 354.59M | - | 354.45M | 354.8M | 355.03M | - | 325.68M | 325.04M | 325.19M |
EPS (Basic) | $0.85 | $0.59 | $0.61 | $0.66 | $0.49 | $0.45 | $0.38 | $0.48 | $0.66 | $0.50 | $0.50 | $0.41 | $0.19 | -$0.22 | -$0.31 | -$0.38 | $3.31 | -$0.17 | -$0.48 | -$0.25 | -$0.36 | -$0.39 | -$0.74 | -$1.07 | -$0.0013 | $0.82 | $0.69 | $1.24 | $0.75 | -$0.22 | $0.73 | $0.70 | $1.85 | $1.53 | $0.72 | $0.69 | $0.60 | $0.64 | $0.65 | $0.41 | $0.40 | $0.59 | $0.65 | $0.59 | $0.64 | $0.90 | $0.84 | $0.83 | $0.95 | $0.71 | $0.76 | $0.64 | $0.69 | $0.53 | $0.43 | $0.29 | $0.66 | - | $0.48 | $0.50 | $0.32 | - | $0.25 | -$0.01 | -$0.04 | - | -$0.19 | -$0.34 | -$0.12 | - | -$0.09 | -$0.02 | -$0.03 | - | -$0.14 | $0.10 | $0.26 | - | $0.27 | $0.31 | $0.34 | - | $0.23 | $0.24 | $0.02 | - | -$0.26 | $1.42 | $0.15 |
EPS (Diluted) | $0.85 | $0.58 | $0.61 | $0.66 | $0.49 | $0.45 | $0.38 | $0.48 | $0.66 | $0.50 | $0.50 | $0.41 | $0.19 | -$0.22 | -$0.31 | -$0.38 | $3.31 | -$0.17 | -$0.48 | -$0.25 | -$0.36 | -$0.39 | -$0.74 | -$1.07 | -$0.0013 | $0.82 | $0.69 | $1.24 | $0.75 | -$0.22 | $0.73 | $0.70 | $1.84 | $1.53 | $0.72 | $0.69 | $0.60 | $0.64 | $0.65 | $0.41 | $0.40 | $0.59 | $0.65 | $0.59 | $0.64 | $0.90 | $0.83 | $0.83 | $0.95 | $0.70 | $0.76 | $0.64 | $0.69 | $0.53 | $0.42 | $0.29 | $0.61 | - | $0.44 | $0.45 | $0.28 | - | $0.21 | -$0.01 | -$0.04 | - | -$0.19 | -$0.34 | -$0.12 | - | -$0.09 | -$0.02 | -$0.03 | - | -$0.14 | $0.10 | $0.26 | - | $0.27 | $0.31 | $0.34 | - | $0.23 | $0.24 | $0.02 | - | -$0.26 | $1.42 | $0.15 |
EBIT | $936M | $742M | $769M | $803M | $645M | $641M | $582M | $682M | $782M | $782M | $771M | $627M | $413M | -$86M | -$137M | -$142M | -$320M | -$149M | -$464M | -$128M | -$112M | -$218M | -$525M | -$758M | $58M | $982M | $888M | $1.487B | $970M | $880M | $908M | $850M | $1.134B | $1.018B | $840M | $796M | $726M | $735.26M | $740M | $513M | $541M | $703.42M | $757.5M | $693.22M | $732.96M | $1.035B | $975.15M | $969.35M | $1.127B | $876.71M | $921.85M | $787.77M | $828.39M | $683.57M | $540.62M | $390M | $706.95M | $652.11M | $628.31M | $614.06M | $483.3M | $489.21M | $370.72M | $163.61M | $139.18M | $18.83M | $62.21M | -$167.88M | $36.09M | -$34.38M | $38.62M | $72.7M | $96.57M | $133.57M | -$20.79M | $86.23M | $131.01M | $166.32M | $133.48M | $125.42M | $148.88M | $141.49M | $108.48M | $114.14M | $125.34M | $89.5M | -$48.41M | $38.23M | $82.3M |
EBITDA | $1.326B | $1.293B | $1.233B | $1.211B | $1.038B | $1.017B | $936M | $1.031B | $1.135B | $1.137B | $1.106B | $941M | $717M | $186M | $143M | $131M | -$32M | $144M | -$41M | $159M | $165M | $106M | -$203M | -$493M | $333M | $1.37B | $1.23B | $1.244B | $1.291B | $1.224B | $1.258B | $1.24B | $1.416B | $1.28B | $1.136B | $1.139B | $1.067B | $1.131B | $1.121B | $821M | $819M | $996M | $1.025B | $964.51M | $1.022B | $1.311B | $1.239B | $1.263B | $1.421B | $1.161B | $1.185B | $1.055B | $1.1B | $1.12B | $817.2M | $781.63M | $1.009B | $867.17M | $835.93M | $835.79M | $691.87M | $675.72M | $588.76M | $377.22M | $296.54M | $245.01M | $212.66M | $126.16M | $187.57M | $161.86M | $163.65M | $195.52M | $226.29M | $245.88M | $29.38M | $145.81M | $177.54M | $205.52M | $163.97M | $151.7M | $175.7M | $169.02M | $137.5M | $141.65M | $284.55M | -$263.78M | -$29.07M | $56.45M | $97.83M |