Lumen Technologies, Inc.(LUMN:US)
Market Cap$4.79B
Key Metrics
Price$4.65
Revenue (TTM)$11.832B
Holders Revenue (TTM)-
Gross Profit (TTM)$5.655B
Earnings (TTM)-$1.024B
EBITDA (TTM)$2.439B
Op. Margin (TTM)-3.1%
Dividend Yield-
Holders Yield-
Cash on hand$1.876B
Total Assets$30.782B
Net Assets-$1.488B
Total Debt$13.495B
Key Metrics
Price$4.65
Revenue (TTM)$11.832B
Holders Revenue (TTM)-
Gross Profit (TTM)$5.655B
Earnings (TTM)-$1.024B
EBITDA (TTM)$2.439B
Op. Margin (TTM)-3.1%
Dividend Yield-
Holders Yield-
Cash on hand$1.876B
Total Assets$30.782B
Net Assets-$1.488B
Total Debt$13.495B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $2.805B | $2.899B | $3.041B | $3.087B | $3.092B | $3.182B | $3.329B | $3.221B | $3.268B | $3.29B | $3.517B | $3.641B | $3.661B | $3.738B | $3.8B | $4.39B | $4.612B | $4.676B | $4.847B | $4.887B | $4.924B | $5.029B | $5.125B | $5.167B | $5.192B | $5.228B | $5.57B | $5.35B | $5.375B | $5.427B | $5.778B | $5.818B | $5.902B | $5.945B | $5.323B | $4.034B | $4.09B | $4.209B | $4.289B | $4.382B | $4.398B | $4.401B | $4.476B | $4.554B | $4.419B | $4.451B | $4.438B | $4.514B | $4.541B | $4.538B | $4.542B | $4.515B | $4.525B | $4.513B | $4.583B | $4.571B | $4.612B | $4.61B | $4.653B | $4.596B | $4.406B | $1.696B | $1.722B | $1.748B | $1.772B | $1.8B | $1.829B | $1.874B | $634.47M | $636.39M | $642.95M | $650.07M | $658.11M | $648.61M | $656.56M | $708.83M | $689.99M | $600.86M | $606.87M | $619.84M | $609.13M | $611.29M | $620.47M | $657.09M | $606.41M | $595.28M | $606.23M | $603.88M | $603.56M | $593.7M | $606.32M | $603.75M | $590.15M | $580.53M | $585.88M | $524.5M | $438.7M | $422.92M | $543.15M | $539.38M | $518.94M | $411.6M | $527.18M | $482.63M | $423.16M | $412.96M | $426.5M | $419.2M | $416.75M | $414.26M | $337.3M | $401.9M | $388.4M | $371.7M | $273.6M | $218.4M | $210.6M | $199M | $194.3M | $193.1M | $186.5M | $175.8M | $193.5M | $159.1M | $149.7M | $142.4M | $144.8M | $141.5M | $132.9M | $121M | $116.3M | $112.8M | $107.3M | $96.8M | $100.7M | $92.7M | $88.2M | $75.3M | $74.8M | $72.4M | $69.1M | $64.8M | $64.8M | $62.8M | $60.7M | $60.4M | $60.9M | $55.7M | $49.2M | $47.5M | $51.4M | $45M | $44M | $43.6M | $42M | $39.9M | $37.9M | $37.1M | $39.9M | $35.9M | $35.1M | $36.7M |
Cost of Revenue | $1.415B | $1.435B | $1.627B | $1.7B | $1.624B | $1.687B | $1.706B | $1.692B | $1.653B | $1.652B | $1.737B | $1.85B | $1.74B | $1.817B | $1.826B | $1.999B | $2.058B | $1.985B | $2.086B | $2.151B | $2.115B | $2.136B | $2.231B | $2.236B | $2.232B | $2.235B | $2.521B | $2.334B | $2.243B | $2.3B | $2.657B | $2.672B | $2.73B | $2.803B | $2.498B | $1.927B | $1.89B | $1.888B | $1.929B | $1.996B | $1.949B | $1.9B | $1.915B | $1.993B | $1.959B | $1.911B | $1.974B | $1.975B | $1.962B | $1.935B | $1.92B | $1.918B | $1.873B | $1.796B | $1.907B | $1.943B | $1.912B | $1.877B | $1.968B | $1.95B | $1.781B | $626M | $595.98M | $641M | $627M | $619.11M | $596.86M | $684.87M | $235.73M | $234.63M | $235.79M | $242.24M | $239.63M | $237.81M | $251.03M | $246.43M | $226.39M | $213.53M | $222.17M | $226.54M | $216.47M | $222.56M | $212.34M | $222.72M | $194.87M | $191.99M | $192.64M | $191M | $190.23M | $181.55M | $300.87M | $296.11M | $183.96M | $277.76M | $267.61M | $259.27M | $235.17M | $211.64M | $276.91M | $275.36M | $267.54M | $208.48M | $267.4M | $235.84M | $212.5M | $216.72M | $221.2M | $204.8M | $200.1M | $193.65M | $208.7M | $192.2M | $185.4M | $182.4M | $145M | $111.5M | $111.8M | $106M | $107.6M | $100.8M | $96.4M | $89.6M | $116.9M | $72.5M | $72M | $66.9M | $72.3M | $70M | $66.4M | $60.7M | $62.1M | $56.6M | $54.7M | $49M | $50.1M | $45.4M | $43.5M | $37.5M | $36.5M | $38.2M | $37.4M | $36.4M | $34.8M | $34.2M | $33.2M | $33.3M | $32.2M | $30.6M | $27.8M | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $1.39B | $1.464B | $1.414B | $1.387B | $1.468B | $1.495B | $1.623B | $1.529B | $1.615B | $1.638B | $1.78B | $1.791B | $1.921B | $1.921B | $1.974B | $2.391B | $2.554B | $2.691B | $2.761B | $2.736B | $2.809B | $2.893B | $2.894B | $2.931B | $2.96B | $2.993B | $3.049B | $3.016B | $3.132B | $3.127B | $3.121B | $3.146B | $3.172B | $3.142B | $2.825B | $2.107B | $2.2B | $2.321B | $2.36B | $2.386B | $2.449B | $2.501B | $2.561B | $2.561B | $2.46B | $2.54B | $2.464B | $2.539B | $2.579B | $2.603B | $2.622B | $2.597B | $2.652B | $2.717B | $2.676B | $2.628B | $2.7B | $2.733B | $2.685B | $2.646B | $2.625B | $1.07B | $1.126B | $1.107B | $1.145B | $1.181B | $1.232B | $1.189B | $398.74M | $401.75M | $407.16M | $407.83M | $418.48M | $410.8M | $405.54M | $462.4M | $463.6M | $387.32M | $384.7M | $393.3M | $392.67M | $388.74M | $408.13M | $434.36M | $411.54M | $403.29M | $413.6M | $412.88M | $413.33M | $412.16M | $305.44M | $307.64M | $406.19M | $302.77M | $318.27M | $265.23M | $203.54M | $211.28M | $266.24M | $264.02M | $251.4M | $203.13M | $259.78M | $246.8M | $210.66M | $196.23M | $205.3M | $214.4M | $216.65M | $220.6M | $128.6M | $209.7M | $203M | $189.3M | $128.6M | $106.9M | $98.8M | $93M | $86.7M | $92.3M | $90.1M | $86.2M | $76.6M | $86.6M | $77.7M | $75.5M | $72.5M | $71.5M | $66.5M | $60.3M | $54.2M | $56.2M | $52.6M | $47.8M | $50.6M | $47.3M | $44.7M | $37.8M | $38.3M | $34.2M | $31.7M | $28.4M | $30M | $28.6M | $27.5M | $27.1M | $28.7M | $25.1M | $21.4M | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $779M | $794M | $940M | $829M | $755M | $675M | $711M | $696M | $742M | $862M | $937M | $830M | $829M | $760M | $676M | $790M | $808M | $803M | $1.037B | $686M | $735M | $732M | $897M | $859M | $895M | $853M | $992M | $831M | $960M | $932M | $974M | $967M | $1.115B | $1.109B | $1.104B | $710M | $884M | $810M | $1.01B | $798M | $815M | $837M | $757M | $857M | $863M | $851M | $850M | $823M | $831M | $843M | $823M | $1.047B | $814M | $818M | $790M | $748M | $835M | $871M | $900M | $870M | $968M | $237M | $275.06M | $243M | $264M | $282.93M | $335.48M | $448.28M | $120.74M | $109.85M | $101.92M | $98.75M | $106.84M | $91.63M | $99.01M | $101.61M | $97.46M | $91.46M | $84.52M | $94.21M | $95.6M | $95.94M | $99.94M | $99.59M | $95.21M | $94.25M | $94.68M | $108.15M | $92.67M | $101.61M | - | - | $93.14M | - | - | - | -$58.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $779M | $794M | $940M | $829M | $755M | $675M | $711M | $696M | $742M | $862M | $937M | $830M | $829M | $760M | $676M | $790M | $808M | $803M | $1.037B | $686M | $735M | $732M | $897M | $859M | $895M | $853M | $992M | $831M | $960M | $932M | $974M | $967M | $1.115B | $1.109B | $1.104B | $710M | $884M | $810M | $1.01B | $798M | $815M | $837M | $757M | $857M | $863M | $851M | $850M | $823M | $831M | $843M | $823M | $1.047B | $814M | $818M | $790M | $748M | $835M | $871M | $900M | $870M | $968M | $237M | $275.06M | $243M | $264M | $282.93M | $335.48M | $448.28M | $120.74M | $109.85M | $101.92M | $98.75M | $106.84M | $91.63M | $99.01M | $101.61M | $97.46M | $91.46M | $84.52M | $94.21M | $95.6M | $95.94M | $99.94M | $99.59M | $95.21M | $94.25M | $94.68M | $108.15M | $92.67M | $101.61M | - | - | $89.72M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $3.42M | - | - | - | -$58.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | -$57M | $6M | -$200M | -$116M | $25M | $107M | $154M | $126M | $130M | $28M | $92M | $206M | $346M | $428M | $502M | $793M | $919M | $1.08B | $847M | $1.099B | $1.033B | $1.011B | $802M | $879M | $903M | $980M | $847M | $950M | $976M | $1.007B | $885M | $894M | $767M | $750M | $524M | $487M | $367M | $631M | $392M | $593M | $647M | $688M | $751M | $656M | $549M | $649M | $483M | $619M | $655M | $653M | $633M | $415M | $715M | $782M | $666M | $736M | $657M | $654M | $530M | $548M | $480M | $464M | $486.37M | $506M | $523M | $545.23M | $540.34M | $378.98M | $149.44M | $164.34M | $176.44M | $180.73M | $180.69M | $183.49M | $168.97M | $224.19M | $231.84M | $168.08M | $172.9M | $168.94M | $165.25M | $157.92M | $172.42M | $201.24M | $185.88M | $176.86M | $189.62M | $190.87M | $189.91M | $183.56M | $186.46M | $190.78M | $188.38M | $184.77M | $189.11M | $157.72M | $109.53M | $119.05M | $144.7M | $143.81M | $135.21M | $104.31M | $142.04M | $147.06M | $124.89M | $111.42M | $116.8M | $130.1M | $130.65M | $130.62M | $42.3M | $128.1M | $121.5M | $110.1M | $77.8M | $69.8M | $62.5M | $57.7M | $51.2M | $59M | $57.7M | $55.5M | $51.3M | $55M | $48.8M | $47.5M | $46M | $45.8M | $41.7M | $35.9M | $31.7M | $33.5M | $31.3M | $28.1M | $31.1M | $29.2M | $26.6M | $22.7M | $22.6M | $19.9M | $17.5M | $15.2M | $16.2M | $15.8M | $14.4M | $14.3M | $13.8M | $13.8M | $11.6M | $47.5M | -$86.2M | $45M | $44M | $43.6M | -$62.4M | $39.9M | $37.9M | $37.1M | -$56.9M | $35.9M | $35.1M | $36.7M |
| -$198M | $171M | -$309M | -$697M | -$1.174B | -$352M | -$273M | -$298M | -$171M | $74M | -$2.275B | -$291M | -$9.036B | $252M | -$3.684B | $144M | -$466M | -$279M | -$168M | -$383M | -$359M | -$379M | -$3.01B | -$399M | -$390M | -$547M | -$498M | -$540M | -$474M | -$7.034B | -$3.25B | -$565M | -$530M | -$514M | -$470M | -$348M | -$327M | -$324M | -$318M | -$344M | -$330M | -$308M | -$321M | -$327M | -$315M | -$326M | -$326M | -$320M | -$332M | -$322M | -$303M | -$1.42B | -$321M | -$277M | -$292M | -$314M | -$534M | -$323M | -$340M | -$317M | -$294M | -$125M | -$127.51M | -$131.09M | -$136M | -$131.73M | -$196.38M | -$131.06M | -$37.3M | -$53.85M | $15.52M | -$44.91M | -$35.96M | -$41.46M | $10.64M | $14.76M | $8.08M | $5.29M | -$9.31M | $2.82M | $123.46M | $4.6M | $1.32M | -$2.94M | $1.94M | $2.85M | $685K | $1.11M | -$1.69M | $4.36M | $4.45M | $660K | $2.56M | $637K | -$63.46M | $919K | $8.15M | -$1.87M | -$8.35M | $60.87M | $171.71M | $2.47M | $11.75M | $17.98M | $11.86M | $12.68M | $14.9M | $13.1M | $52.3M | $19.38M | $88.4M | $10.3M | $35.3M | $31.8M | $107.2M | $9.5M | $79M | $6.8M | $6.7M | $11.3M | $7.9M | $5.8M | $5.7M | $9.1M | $5.5M | $11.5M | $23.1M | $5.5M | $3.4M | $2.8M | $2.7M | $3.7M | $2.2M | $3.1M | $4.6M | $2.4M | $1.6M | $1.5M | $1.5M | $900K | $1.3M | $1.2M | $1.6M | $2M | $5.6M | $2.7M | $700K | $1.2M | $1.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | $34M | $14M | $16M | $18M | $20M | $21M | $29M | $18M | $14M | $58M | - | - | $4M | $13M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $201M | $225M | $280M | $319M | $338M | $347M | $357M | $351M | $373M | $291M | $290M | $295M | $294M | $279M | $280M | $363M | $337M | $352M | $372M | $377M | $384M | $389M | $396M | $409M | $414M | $449M | $484M | $496M | $518M | $523M | $539M | $557M | $546M | $535M | $481M | $362M | $320M | $318M | $320M | $327M | $340M | $331M | $328M | $329M | $327M | $328M | $330M | $325M | $325M | $331M | $328M | $329M | $325M | $316M | $315M | $326M | $335M | $343M | $340M | $324M | $280M | $128M | $132.41M | $138M | $140M | $142.23M | $133.02M | $140.42M | $44.94M | $52.03M | - | $49.48M | $49.17M | $50.12M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$31M | $382M | -$45M | -$396M | -$856M | -$26M | $55M | $35M | $188M | $307M | -$1.985B | $4M | -$8.746B | $518M | -$3.404B | $507M | -$129M | $73M | $204M | -$6M | $25M | $10M | -$2.614B | $10M | $24M | -$98M | -$14M | -$44M | $44M | -$6.511B | -$2.711B | -$8M | $16M | $21M | $11M | $14M | -$7M | -$6M | $2M | -$17M | $10M | $23M | $7M | $2M | $12M | $2M | $4M | $5M | -$7M | $9M | $25M | -$1.091B | $4M | $39M | $23M | $12M | -$199M | $20M | - | $7M | -$14M | $3M | $4.9M | $6.91M | $4M | $10.5M | -$63.35M | $9.36M | $7.64M | -$1.82M | $15.52M | $4.57M | $13.2M | $8.66M | $10.64M | $14.76M | $8.08M | $5.29M | -$9.31M | $2.82M | $123.46M | $4.6M | $1.32M | -$2.94M | $1.94M | $2.85M | $685K | $1.11M | -$1.69M | $4.36M | $4.45M | $660K | $2.56M | $637K | -$63.46M | $919K | $8.15M | -$1.87M | -$8.35M | $60.87M | $171.71M | $2.47M | $11.75M | $17.98M | $11.86M | $12.68M | $14.9M | $13.1M | $52.3M | $19.38M | $88.4M | $10.3M | $35.3M | $31.8M | $107.2M | $9.5M | $79M | $6.8M | $6.7M | $11.3M | $7.9M | $5.8M | $5.7M | $9.1M | $5.5M | $11.5M | $23.1M | $5.5M | $3.4M | $2.8M | $2.7M | $3.7M | $2.2M | $3.1M | $4.6M | $2.4M | $1.6M | $1.5M | $1.5M | $900K | $1.3M | $1.2M | $1.6M | $2M | $5.6M | $2.7M | $700K | $1.2M | $1.6M | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | -$255M | $177M | -$509M | -$813M | -$1.149B | -$245M | -$119M | -$172M | -$41M | $102M | -$2.142B | -$85M | -$8.69B | $680M | -$3.182B | $937M | $453M | $801M | $679M | $716M | $674M | $632M | -$2.208B | $480M | $513M | $433M | $349M | $410M | $502M | -$6.027B | -$2.365B | $329M | $237M | $236M | $54M | $139M | $40M | $307M | $74M | $249M | $317M | $380M | $430M | $329M | $234M | $323M | $157M | $299M | $323M | $331M | $330M | -$1.005B | $394M | $505M | $374M | $422M | $123M | $331M | $189M | $231M | $186M | $339M | $358.86M | $372M | $387M | $413.51M | $343.96M | $247.92M | $112.14M | $110.49M | $138.51M | $135.81M | $144.73M | $142.03M | $126.51M | $183.77M | $182.25M | $126.41M | $116.22M | $123.9M | $238.07M | $112.44M | $322.75M | $148.39M | $138.18M | $127.08M | $137.06M | $139.8M | $135.14M | $135.38M | $130.07M | $137.08M | $134.99M | $129.82M | $68.63M | $98.61M | $63.53M | $66.53M | $81.24M | $147.42M | $246.3M | $45.07M | $88.55M | $113.25M | $98.61M | $85.77M | $93.5M | $104.7M | $126.7M | $104.46M | $87.3M | $93M | $110.7M | $96.5M | $160.4M | $66.3M | $128.8M | $52.8M | $46.3M | $58M | $52.2M | $47.2M | $44.7M | $50.8M | $42M | $45.7M | $57.3M | $39.8M | $34.3M | $30.1M | $26.4M | $29.4M | $26.1M | $24.3M | $28.9M | $24.5M | $20.9M | $18.4M | $18.7M | $15.2M | $13M | $10.7M | $12.1M | $11.9M | $13.9M | $10.8M | $8.1M | $9M | $8.1M | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | -$54M | $377M | -$507M | -$192M | -$234M | -$44M | -$204M | -$24M | $8M | $45M | -$147M | -$7M | $46M | $169M | -$113M | $359M | $109M | $202M | $171M | $172M | $168M | $157M | $81M | $114M | $136M | $119M | $126M | $108M | $131M | $138M | $47M | $57M | -$55M | $121M | -$1.063B | $47M | $23M | $144M | $32M | $97M | $121M | $144M | $92M | $124M | $91M | $131M | -$31M | $111M | $130M | $128M | $91M | $40M | $125M | $207M | $141M | $152M | $49M | $131M | $82M | $93M | $71M | $128M | $133.4M | $140M | $149M | $160.55M | $116.09M | $99.88M | $42.81M | $43.11M | $38.44M | $50.62M | $52.26M | $53.03M | $11.48M | $70.57M | $69.98M | $48.54M | $44.47M | $47.58M | $85.7M | $43.18M | $45.78M | $56.98M | $53.06M | $47.47M | $52.57M | $53.61M | $51.85M | $52.1M | $47.63M | $46.1M | $47.62M | $45.9M | $25.4M | $34.03M | $22.05M | $23.42M | $31.47M | $55.12M | $92.05M | $18.22M | $31.43M | $46.03M | $40.77M | $36.48M | $32.8M | $40.2M | $73.2M | $43.35M | $35.1M | $38.3M | $46.5M | $38.8M | $62.1M | $24.9M | $45.6M | $19.7M | $16.2M | $21.6M | $19.3M | $17.5M | $14.9M | $18.9M | $15.8M | $18.7M | $22.4M | $15.2M | $12.8M | $10.9M | $7.3M | $11.8M | $9.6M | $8.6M | $8.7M | $9.1M | $8M | $6.9M | $6.5M | $5.2M | $4.6M | $3.8M | $3.9M | $4.4M | $5.2M | $4M | $2M | $3.3M | $2.8M | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | -$201M | -$200M | -$2M | -$621M | -$915M | -$201M | $85M | -$148M | -$49M | $57M | -$1.995B | -$78M | -$8.736B | $511M | -$3.069B | $578M | $344M | $599M | $508M | $544M | $506M | $475M | -$2.289B | $366M | $377M | $314M | $223M | $302M | $371M | -$6.165B | -$2.412B | $272M | $292M | $115M | $1.117B | $92M | $17M | $163M | $42M | $152M | $196M | $236M | $338M | $205M | $143M | $192M | $188M | $188M | $193M | $203M | $239M | -$1.045B | $269M | $298M | $233M | $270M | $74M | $200M | $107M | $138M | $115M | $211M | $226.6M | $232M | $238M | $252.96M | $94.66M | $147.64M | $69.33M | $67.38M | $100.07M | $85.19M | $92.46M | $89.01M | $115.03M | $113.2M | $112.27M | $77.87M | $71.75M | $76.32M | $152.37M | $69.26M | $78.33M | $91.41M | $85.12M | $79.62M | $84.49M | $86.19M | $83.28M | $83.28M | $82.44M | $90.98M | $87.37M | $83.92M | $44.35M | $607.75M | $78.76M | $70.77M | $52.84M | $95.12M | $157.5M | $46.72M | $59.27M | $70.11M | $60.72M | $51.58M | $63M | $68M | $72.3M | $64.42M | $54.7M | $58.3M | $68.2M | $60.3M | $100.1M | $43.2M | $84.7M | $33.5M | $30.9M | $37.8M | $34.9M | $32.3M | $31.6M | $34.3M | $28.1M | $29M | $34.9M | $24.6M | $21.5M | $19.2M | $19.1M | $17.6M | $16.5M | $15.7M | $4.5M | $15.4M | $12.9M | $11.5M | $12.2M | $10M | $8.4M | $6.9M | $8.2M | $7.5M | $8.7M | $6.8M | $6.1M | $5.7M | $5.3M | $5.1M | $8M | $5.1M | $5.1M | $5.2M | $6.7M | $7.4M | $4.7M | $4.5M | $5M | $4.2M | $4M | $4M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$396K | -$296K | -$422K | -$355K | -$356K | -$441K | -$412K | -$298K | -$226K | - | -$456K | -$297K | -$246K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$3.08M | -$2.82M | -$3.26M | -$2.65M | -$2.15M | -$2.89M | -$2.87M | -$2.29M | -$2.3M | -$3.5M | -$18.8M | -$3.31M | -$2.5M | -$3.6M | -$4M | -$2.6M | -$1.8M | -$1.8M | -$1.5M | -$400K | -$800K | -$1.4M | -$2M | -$2.6M | -$1.8M | -$2.4M | -$1.9M | -$2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $0 | - | $0 | $0 | $0 | - | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | - | $0 | $0 | $0 | - | - | $1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | -$201M | -$200M | -$2M | -$621M | -$915M | -$201M | $85M | -$148M | -$49M | $57M | -$1.995B | -$78M | -$8.736B | $511M | -$3.069B | $578M | $344M | $599M | $508M | $544M | $506M | $475M | -$2.289B | $366M | $377M | $314M | $223M | $302M | $371M | -$6.165B | -$2.412B | $272M | $292M | $115M | $1.117B | $92M | $17M | $163M | $42M | $152M | $196M | $236M | $338M | $205M | $143M | $192M | $188M | $188M | $193M | $203M | $239M | -$1.045B | $269M | $298M | $233M | $270M | $73M | $200M | $107M | $138M | $115M | $210.6M | $226.3M | $231.58M | $237.65M | $252.6M | $94.22M | $147.22M | $69.03M | $67.15M | $100.07M | $84.73M | $92.17M | $88.76M | $115.03M | $113.2M | $112.27M | $77.87M | $71.75M | $76.32M | $152.37M | $69.26M | $78.33M | $91.41M | $85.12M | $79.62M | $84.49M | $86.19M | $83.28M | $83.28M | $82.44M | $90.98M | $87.37M | $83.92M | $44.35M | $607.75M | $78.76M | $70.77M | $49.76M | $92.31M | $154.24M | $44.07M | $57.12M | $67.22M | $57.85M | $49.28M | $60.7M | $64.5M | $53.5M | $61.11M | $52.2M | $54.7M | $64.2M | $57.7M | $98.3M | $41.4M | $83.2M | $33.1M | $30.1M | $36.4M | $32.9M | $29.7M | $29.8M | $31.9M | $26.2M | $27M | $34.9M | $24.6M | $21.5M | $19.2M | $19.1M | $17.6M | $16.5M | $15.7M | $4.5M | $15.4M | $12.9M | $11.5M | $12.2M | $10M | $8.4M | $6.9M | $8.2M | $7.5M | $8.7M | $6.8M | $6.1M | $5.7M | $5.3M | $5.1M | $8M | $5.1M | $5.1M | $5.2M | $6.7M | $7.4M | $4.7M | $4.5M | $5M | $4.2M | $4M | $4M |
Shares Outstanding (Basic) | 1.004B | 998.89M | 996.38M | 996M | 994.54M | 991.27M | 989.83M | 988.79M | 987.24M | 984.86M | 983.76M | 983.55M | 983.45M | 981.56M | 995.57M | 1.013B | 1.013B | 1.008B | 1.007B | 1.062B | 1.086B | 1.082B | 1.081B | 1.081B | 1.079B | 1.075B | 1.073B | 1.073B | 1.071B | 1.069B | 1.067B | 1.067B | 1.065B | 1.066B | 887.89M | 541.52M | 541.36M | 540.46M | 539.97M | 539.81M | 539.63M | 538.8M | 541.61M | 554.9M | 558.64M | 561.97M | 565.33M | 565.97M | 567.92M | 574.54M | 585.26M | 594.59M | 604.3M | 619.42M | - | 621.15M | 619.89M | 618.21M | - | 612.28M | 598.88M | 303.83M | - | 300.7M | 300.06M | 299.41M | - | 298.13M | 99.41M | 99.13M | - | 100.4M | 103.64M | 106.14M | - | 109M | 108.41M | 111.03M | - | 115.22M | 115.44M | 122.39M | - | 130.15M | 130.3M | 132.18M | - | 134.89M | 138.07M | 142.59M | - | 143.9M | 143.33M | 142.9M | - | 141.69M | 141.24M | 141.05M | - | 140.77M | 140.72M | 140.57M | - | 140.22M | 140M | 139.74M | - | 140.22M | 140.79M | 138.88M | - | 136.75M | 136.6M | 137.38M | - | 137.67M | 136.23M | 132M | - | 134.07M | 131.2M | 135M | - | 132.92M | 131M | 128.57M | - | 117.14M | 119.44M | 120M | - | 117.33M | 117.86M | 108.57M | - | 110M | 107.5M | 104.55M | - | 111.11M | 105M | 98.57M | - | 107.14M | 96.67M | 97.14M | - | 114M | 106M | 90.24M | - | 60.73M | 59.76M | 59.76M | - | 59.6M | 59.6M | 59.6M | - | 56.72M | 56.72M | 56.72M |
Shares Outstanding (Diluted) | 1.004B | 998.89M | 996.38M | 996M | 994.54M | 991.27M | 989.83M | 988.79M | 987.24M | 986.26M | 983.76M | 983.55M | 983.45M | 982.28M | 995.57M | 1.017B | 1.017B | 1.015B | 1.015B | 1.069B | 1.093B | 1.092B | 1.081B | 1.086B | 1.083B | 1.082B | 1.078B | 1.075B | 1.073B | 1.069B | 1.067B | 1.072B | 1.069B | 1.069B | 889.14M | 541.96M | 542.15M | 541.52M | 541.24M | 540.92M | 540.38M | 540.19M | 542.49M | 555.16M | 559.22M | 563.51M | 567.04M | 567.43M | 569.03M | 575.46M | 586.38M | 594.59M | 605.6M | 621.07M | - | 623.3M | 621.84M | 620.35M | - | 613.69M | 600.26M | 304.48M | - | 301.39M | 300.61M | 300M | - | 298.4M | 99.45M | 99.14M | - | 100.65M | 104M | 106.68M | - | 112.23M | 113.72M | 116.31M | - | 120.45M | 121.64M | 127.96M | - | 135.92M | 135.35M | 137.17M | - | 139.82M | 142.97M | 147.43M | - | 145.17M | 144.48M | 143.8M | - | 142.77M | 142.71M | 142.65M | - | 142.26M | 142.06M | 142.48M | - | 141.85M | 141.73M | 141.73M | - | 140.22M | 140.79M | 142.1M | - | 140.26M | 139.57M | 140.73M | - | 137.67M | 136.23M | 132M | - | 134.07M | 131.2M | 135M | - | 132.92M | 131M | 128.57M | - | 129.47M | 126.47M | 128M | - | 117.33M | 117.86M | 108.57M | - | 110M | 107.5M | 104.55M | - | 111.11M | 105M | 98.57M | - | 107.14M | 96.67M | 97.14M | - | 114M | 106M | 90.24M | - | 60.73M | 59.76M | 59.76M | - | 59.6M | 59.6M | 59.6M | - | 56.72M | 56.72M | 56.72M |
EPS (Basic) | -$0.20 | -$0.20 | $0 | -$0.62 | -$0.92 | -$0.20 | $0.09 | -$0.15 | -$0.05 | $0.06 | -$2.03 | -$0.08 | -$8.88 | $0.52 | -$3.08 | $0.57 | $0.34 | $0.59 | $0.50 | $0.51 | $0.47 | $0.44 | -$2.12 | $0.34 | $0.35 | $0.29 | $0.21 | $0.28 | $0.35 | -$5.77 | -$2.26 | $0.25 | $0.27 | $0.11 | $1.26 | $0.17 | $0.03 | $0.30 | $0.08 | $0.28 | $0.36 | $0.44 | $0.62 | $0.37 | $0.26 | $0.34 | $0.33 | $0.33 | $0.34 | $0.35 | $0.41 | -$1.76 | $0.45 | $0.48 | - | $0.43 | $0.12 | $0.32 | - | $0.23 | $0.17 | $0.69 | - | $0.76 | $0.88 | $0.93 | - | $0.94 | $0.68 | $0.67 | - | $0.83 | $0.88 | $0.83 | - | $1.04 | $1.03 | $0.70 | - | $0.66 | $1.32 | $0.57 | - | $0.70 | $0.65 | $0.60 | - | $0.64 | $0.60 | $0.58 | - | $0.63 | $0.61 | $0.59 | - | $4.29 | $0.55 | $0.50 | - | $0.66 | $1.10 | $0.33 | - | $0.48 | $0.41 | $0.35 | - | $0.46 | $0.38 | $0.44 | - | $0.40 | $0.47 | $0.42 | - | $0.30 | $0.61 | $0.25 | - | $0.27 | $0.25 | $0.22 | - | $0.24 | $0.20 | $0.21 | - | $0.21 | $0.18 | $0.16 | - | $0.15 | $0.14 | $0.14 | - | $0.14 | $0.12 | $0.11 | - | $0.09 | $0.08 | $0.07 | - | $0.07 | $0.09 | $0.07 | - | $0.05 | $0.05 | $0.05 | - | $0.05 | $0.06 | $0.06 | - | $0.12 | $0.07 | $0.07 | - | $0.07 | $0.07 | $0.07 |
EPS (Diluted) | -$0.20 | -$0.20 | $0 | -$0.62 | -$0.92 | -$0.20 | $0.09 | -$0.15 | -$0.05 | $0.06 | -$2.03 | -$0.08 | -$8.88 | $0.52 | -$3.08 | $0.57 | $0.34 | $0.59 | $0.50 | $0.51 | $0.46 | $0.44 | -$2.12 | $0.34 | $0.35 | $0.29 | $0.21 | $0.28 | $0.35 | -$5.77 | -$2.26 | $0.25 | $0.27 | $0.11 | $1.26 | $0.17 | $0.03 | $0.30 | $0.08 | $0.28 | $0.36 | $0.44 | $0.62 | $0.37 | $0.26 | $0.34 | $0.33 | $0.33 | $0.34 | $0.35 | $0.41 | -$1.76 | $0.44 | $0.48 | - | $0.43 | $0.12 | $0.32 | - | $0.23 | $0.17 | $0.69 | - | $0.76 | $0.88 | $0.93 | - | $0.94 | $0.68 | $0.67 | - | $0.83 | $0.88 | $0.82 | - | $1.01 | $1 | $0.68 | - | $0.64 | $1.26 | $0.55 | - | $0.68 | $0.64 | $0.59 | - | $0.63 | $0.59 | $0.57 | - | $0.63 | $0.60 | $0.58 | - | $4.25 | $0.55 | $0.49 | - | $0.65 | $1.09 | $0.33 | - | $0.47 | $0.41 | $0.35 | - | $0.46 | $0.38 | $0.43 | - | $0.39 | $0.46 | $0.41 | - | $0.30 | $0.61 | $0.25 | - | $0.27 | $0.25 | $0.22 | - | $0.24 | $0.20 | $0.21 | - | $0.19 | $0.17 | $0.15 | - | $0.15 | $0.14 | $0.14 | - | $0.14 | $0.12 | $0.11 | - | $0.09 | $0.08 | $0.07 | - | $0.07 | $0.09 | $0.07 | - | $0.05 | $0.05 | $0.05 | - | $0.05 | $0.06 | $0.06 | - | $0.12 | $0.07 | $0.07 | - | $0.07 | $0.07 | $0.07 |
EBIT | -$54M | $402M | -$229M | -$494M | -$811M | $102M | $238M | $179M | $332M | $393M | -$1.852B | $210M | -$8.396B | $959M | -$2.902B | $1.3B | $790M | $1.153B | $1.051B | $1.093B | $1.058B | $1.021B | -$1.812B | $889M | $927M | $882M | $833M | $906M | $1.02B | -$5.504B | -$1.826B | $886M | $783M | $771M | $535M | $501M | $360M | $625M | $394M | $576M | $657M | $711M | $758M | $658M | $561M | $651M | $487M | $624M | $648M | $662M | $658M | -$676M | $719M | $821M | $689M | $748M | $458M | $674M | $529M | $555M | $466M | $467M | $491.27M | $510M | $527M | $555.73M | $476.98M | $388.35M | $157.08M | $162.52M | $176.44M | $185.3M | $193.89M | $192.16M | $168.97M | $224.19M | $231.84M | $168.08M | $172.9M | $168.94M | $165.25M | $157.92M | $172.42M | $201.24M | $185.88M | $176.86M | $189.62M | $190.87M | $189.91M | $183.56M | $186.46M | $190.78M | $188.38M | $184.77M | $189.11M | $157.72M | $109.53M | $119.05M | $144.7M | $143.81M | $135.21M | $104.31M | $142.04M | $147.06M | $124.89M | $111.42M | $116.8M | $130.1M | $130.65M | $130.62M | $42.3M | $128.1M | $121.5M | $110.1M | $77.8M | $69.8M | $62.5M | $57.7M | $51.2M | $59M | $57.7M | $55.5M | $51.3M | $55M | $48.8M | $47.5M | $46M | $45.8M | $41.7M | $35.9M | $31.7M | $33.5M | $31.3M | $28.1M | $31.1M | $29.2M | $26.6M | $22.7M | $22.6M | $19.9M | $17.5M | $15.2M | $16.2M | $15.8M | $14.4M | $14.3M | $13.8M | $13.8M | $11.6M | $47.5M | -$86.2M | $45M | $44M | $43.6M | -$62.4M | $39.9M | $37.9M | $37.1M | -$56.9M | $35.9M | $35.1M | $36.7M |
EBITDA | $646M | $700M | $513M | $580M | $730M | $848M | $947M | $883M | $887M | $880M | $787M | $1.046B | $1.135B | $1.238B | $1.414B | $1.652B | $1.77B | $1.908B | $1.794B | $2.069B | $2.091B | $2.179B | $2.1B | $2.066B | $2.089B | $2.042B | $2.043B | $2.141B | $2.216B | $2.19B | $2.128B | $2.171B | $2.073B | $2.054B | $1.732B | $1.411B | $1.309B | $1.505B | $1.352B | $1.571B | $1.644B | $1.687B | $1.811B | $1.706B | $1.609B | $1.691B | $1.618B | $1.721B | $1.741B | $1.769B | $1.806B | $1.559B | $1.842B | $1.938B | $1.921B | $1.892B | $1.868B | $1.874B | $1.784B | $1.776B | $1.657B | $833M | $850.94M | $868M | $881M | $898.39M | $896.72M | $741.19M | $278M | $291.91M | $289.72M | $309.08M | $311.64M | $319.18M | $295.89M | $346.03M | $358.07M | $290.58M | $304.44M | $296.89M | $175.69M | $288.2M | $308.48M | $338.98M | $315.11M | $306.19M | $325.3M | $305.55M | $322.35M | $306.19M | $300.99M | $306.98M | $310.48M | $302.13M | $370.45M | $264.31M | $195.38M | $213.14M | $241.95M | $219.77M | $107.01M | $200.66M | $248.02M | $228.82M | $198.8M | $183.55M | $190.4M | $201.3M | $164.37M | $201.22M | $40.2M | $199.4M | $167.7M | $157.5M | $21.4M | $97.4M | $19.9M | $86.2M | $80M | $81M | $82.3M | $80.4M | $70.9M | $77.5M | $72.2M | $64M | $49.4M | $67.9M | $63.4M | $57.5M | $51.5M | $52.5M | $50.4M | $44.7M | $46M | $44.9M | $43.1M | $36.3M | $36.8M | $33.3M | $30.4M | $27.2M | $28.4M | $26.6M | $22.2M | $24.4M | $28M | $23.9M | $19.8M | $47.5M | -$86.2M | $45M | $44M | $43.6M | -$62.4M | $39.9M | $37.9M | $37.1M | -$56.9M | $35.9M | $35.1M | $36.7M |