lululemon athletica inc.(LULU:US)
Market Cap$11.608B
Key Metrics
Price$97.10
Revenue (TTM)$11.204B
Holders Revenue (TTM)$1.106B
Gross Profit (TTM)$6.24B
Earnings (TTM)$1.46B
EBITDA (TTM)$2.566B
Op. Margin (TTM)18.29%
Dividend Yield-
Holders Yield9.53%
Cash on hand$1.515B
Total Assets$8.531B
Net Assets$4.826B
Total Debt$2.136B
Key Metrics
Price$97.10
Revenue (TTM)$11.204B
Holders Revenue (TTM)$1.106B
Gross Profit (TTM)$6.24B
Earnings (TTM)$1.46B
EBITDA (TTM)$2.566B
Op. Margin (TTM)18.29%
Dividend Yield-
Holders Yield9.53%
Cash on hand$1.515B
Total Assets$8.531B
Net Assets$4.826B
Total Debt$2.136B
Financials
| Name | Apr 30, 2026 | Jan 31, 2026 | Oct 31, 2025 | Jul 31, 2025 | Apr 30, 2025 | Jan 31, 2025 | Oct 31, 2024 | Jul 31, 2024 | Apr 30, 2024 | Jan 31, 2024 | Oct 31, 2023 | Jul 31, 2023 | Apr 30, 2023 | Jan 31, 2023 | Oct 31, 2022 | Jul 31, 2022 | Apr 30, 2022 | Jan 31, 2022 | Oct 31, 2021 | Jul 31, 2021 | Apr 30, 2021 | Jan 31, 2021 | Oct 31, 2020 | Jul 31, 2020 | Apr 30, 2020 | Jan 31, 2020 | Oct 31, 2019 | Jul 31, 2019 | Apr 30, 2019 | Jan 31, 2019 | Oct 31, 2018 | Jul 31, 2018 | Apr 30, 2018 | Jan 31, 2018 | Oct 31, 2017 | Jul 31, 2017 | Apr 30, 2017 | Jan 31, 2017 | Oct 31, 2016 | Jul 31, 2016 | Apr 30, 2016 | Jan 31, 2016 | Oct 31, 2015 | Jul 31, 2015 | Apr 30, 2015 | Jan 31, 2015 | Oct 31, 2014 | Jul 31, 2014 | Apr 30, 2014 | Jan 31, 2014 | Oct 31, 2013 | Jul 31, 2013 | Apr 30, 2013 | Jan 31, 2013 | Oct 31, 2012 | Jul 31, 2012 | Apr 30, 2012 | Jan 31, 2012 | Oct 31, 2011 | Jul 31, 2011 | Apr 30, 2011 | Jan 31, 2011 | Oct 31, 2010 | Jul 31, 2010 | Apr 30, 2010 | Jan 31, 2010 | Oct 31, 2009 | Jul 31, 2009 | Apr 30, 2009 | Jan 31, 2009 | Oct 31, 2008 | Jul 31, 2008 | Apr 30, 2008 | Jan 31, 2008 | Oct 31, 2007 | Jul 31, 2007 | Apr 30, 2007 | Jan 31, 2007 | Oct 31, 2006 | Jul 31, 2006 | Apr 30, 2006 | Jan 31, 2006 | Oct 31, 2005 | Jul 31, 2005 | Apr 30, 2005 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $2.472B | $3.641B | $2.566B | $2.525B | $2.371B | $3.611B | $2.397B | $2.371B | $2.209B | $3.205B | $2.204B | $2.209B | $2.001B | $2.772B | $1.857B | $1.868B | $1.613B | $2.129B | $1.45B | $1.451B | $1.226B | $1.73B | $1.117B | $902.94M | $651.96M | $1.397B | $916.14M | $883.35M | $782.32M | $1.167B | $747.66M | $723.5M | $649.71M | $928.8M | $619.02M | $581.05M | $520.31M | $789.94M | $544.42M | $514.52M | $495.52M | $704.28M | $479.69M | $453.01M | $423.54M | $602.49M | $419.4M | $390.71M | $384.62M | $520.99M | $379.9M | $344.51M | $345.78M | $485.49M | $316.54M | $282.63M | $285.7M | $371.52M | $230.22M | $212.32M | $186.78M | $245.4M | $175.8M | $152.21M | $138.3M | $160.61M | $112.89M | $97.72M | $81.68M | $103.92M | $87.05M | $85.48M | $78.17M | $105.09M | $66.15M | $57.9M | $44.79M | $40.23M | $40.23M | $40.23M | $28.18M | $21.03M | $21.03M | $21.03M | $21.03M |
Cost of Revenue | $1.133B | $1.643B | $1.14B | $1.048B | $987.53M | $1.43B | $995.05M | $958.89M | $933.82M | $1.302B | $947.55M | $910.65M | $849.99M | $1.244B | $818.04M | $812.85M | $743.07M | $892.94M | $621.03M | $607.93M | $526.15M | $716.82M | $490.07M | $413.44M | $317.56M | $586.67M | $411.09M | $397.56M | $360.6M | $498.88M | $340.88M | $327.31M | $304.97M | $406.29M | $297.06M | $283.63M | $263.41M | $362.04M | $265.99M | $260.36M | $256.39M | $349.81M | $254.9M | $240.99M | $217.67M | $292.45M | $208.31M | $193.4M | $188.87M | $242.2M | $175.29M | $158.56M | $175.06M | $210.98M | $141.24M | $126.88M | $128.43M | $162.5M | $101.7M | $90.26M | $77.05M | $101.94M | $78.97M | $71.91M | $63.94M | $74.05M | $56.55M | $52.56M | $46.66M | $52.26M | $45.15M | $41.11M | $36.65M | $48.73M | $30.27M | $27.17M | $21.98M | - | - | - | - | - | - | - | - |
Gross Profit | $1.339B | $1.998B | $1.426B | $1.477B | $1.383B | $2.182B | $1.402B | $1.412B | $1.275B | $1.903B | $1.257B | $1.299B | $1.151B | $1.528B | $1.039B | $1.055B | $870.39M | $1.236B | $829.39M | $842.69M | $700.31M | $1.013B | $627.35M | $489.5M | $334.4M | $810.83M | $505.04M | $485.8M | $421.72M | $668.58M | $406.78M | $396.19M | $344.73M | $522.51M | $321.96M | $297.42M | $256.9M | $427.9M | $278.43M | $254.16M | $239.13M | $354.47M | $224.8M | $212.03M | $205.88M | $310.04M | $211.09M | $197.31M | $195.74M | $278.79M | $204.61M | $185.96M | $170.73M | $274.51M | $175.3M | $155.76M | $157.26M | $209.02M | $128.51M | $122.07M | $109.73M | $143.46M | $96.83M | $80.3M | $74.36M | $86.56M | $56.34M | $45.16M | $35.02M | $51.66M | $41.89M | $44.38M | $41.52M | $56.36M | $35.88M | $30.73M | $22.81M | - | - | - | - | - | - | - | - |
| $1.06B | $1.184B | $988.25M | $951.66M | $942.87M | $1.138B | $909.83M | $871.96M | $842.43M | $989.54M | $842.8M | $817.38M | $747.51M | $803.11M | $684.24M | $662.25M | $607.85M | $641.96M | $545.12M | $541.32M | $496.63M | $544.83M | $411.71M | $352.88M | $299.58M | $394.34M | $329.21M | $317.81M | $292.91M | $337.16M | $270.87M | $261.99M | $240.43M | $264.23M | $215.37M | $225.52M | $199.14M | $231.27M | $185.45M | $180.2M | $181.54M | $188.18M | $156.62M | $145.45M | $137.84M | $152.85M | $129.93M | $129.42M | $125.94M | $124.64M | $112.27M | $106.97M | $104.84M | $121.93M | $94.69M | $85.57M | $84.2M | $92.95M | $68.79M | $62.58M | $58.04M | $70.39M | $54.46M | $46.06M | $41.88M | $44.75M | $35.41M | $30.83M | $25.17M | $31.21M | $28.78M | $28.83M | $29.8M | $34.69M | $24.05M | $20.49M | $15.96M | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $1.06B | $1.184B | $988.25M | $951.66M | $942.87M | $1.138B | $909.83M | $871.96M | $842.43M | $989.54M | $842.8M | $817.38M | $747.51M | $803.11M | $684.24M | $662.25M | $607.85M | $641.96M | $545.12M | $541.32M | $496.63M | $544.83M | $411.71M | $352.88M | $299.58M | $394.34M | $329.21M | $317.81M | $292.91M | $337.16M | $270.87M | $261.99M | $240.43M | $264.23M | $215.37M | $225.52M | $199.14M | $231.27M | $185.45M | $180.2M | $181.54M | $188.18M | $156.62M | $145.45M | $137.84M | $152.85M | $129.93M | $129.42M | $125.94M | $124.64M | $112.27M | $106.97M | $104.84M | $121.93M | $94.69M | $85.57M | $84.2M | $92.95M | $68.79M | $62.58M | $58.04M | $70.39M | $54.46M | $46.06M | $41.88M | $44.75M | $35.41M | $30.83M | $25.17M | $31.21M | $28.84M | $28.83M | $29.8M | $34.69M | $24.05M | $20.49M | $15.96M | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$54K | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $276.95M | $812.29M | $435.89M | $523.81M | $438.63M | $1.042B | $490.66M | $540.23M | $432.64M | $913.89M | $412.62M | $479.26M | $401.41M | $722.34M | $352.43M | $391.03M | $260.35M | $592.02M | $282.07M | $299.17M | $201.49M | $465.71M | $213.45M | $135.87M | $34.8M | $416.49M | $175.83M | $167.98M | $128.81M | $331.42M | $135.9M | $134.21M | $104.31M | $258.28M | $106.6M | $71.9M | $57.75M | $196.63M | $92.98M | $73.96M | $57.59M | $166.28M | $68.18M | $66.58M | $68.04M | $157.19M | $81.16M | $67.89M | $69.8M | $154.15M | $92.34M | $78.99M | $65.89M | $152.58M | $80.61M | $70.19M | $73.07M | $116.07M | $59.72M | $59.48M | $51.69M | $73.07M | $42.38M | $34.24M | $32.47M | $41.81M | $20.93M | $14.33M | $9.85M | $16.04M | $13.06M | $15.54M | $11.72M | $21.68M | $11.83M | $10.24M | $6.85M | -$92.44M | $40.23M | $40.23M | $28.18M | -$59.37M | $21.03M | $21.03M | $21.03M |
| $9.13M | $975K | $5.85M | $9.74M | $11.79M | $15.36M | $13.74M | $17.99M | $23.28M | $17.83M | -$64.66M | $7.36M | $8.03M | -$404.2M | $331K | $10.33M | -$22K | -$1.28M | -$24.11M | -$8.05M | -$7.44M | -$8.69M | -$9.11M | -$11.81M | -$871K | $2.13M | $1.93M | $1.85M | $2.38M | $2.86M | $2.04M | $1.59M | $2.92M | -$775K | -$19.96M | -$2.37M | -$11.42M | $857K | $628K | $578K | -$486K | $938K | -$2.89M | $842K | $529K | $1.76M | $1.81M | $1.89M | $1.64M | $1.52M | $1.45M | $1.3M | $1.5M | $1.46M | $1.42M | $1.17M | $910K | $380K | $619K | $597K | $904K | -$1.23M | $91K | $2.09M | $161K | -$313K | -$3K | $23K | $78K | -$4.2M | $145K | $211.01K | $453.51K | - | $418.94K | $70.52K | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $9.13M | $975K | $5.85M | $9.74M | $11.79M | $15.36M | $13.74M | $17.99M | $23.28M | $17.83M | -$64.66M | $7.36M | $8.03M | -$404.2M | $331K | $10.33M | -$22K | -$1.28M | -$24.11M | -$8.05M | -$7.44M | -$8.69M | -$9.11M | -$11.81M | -$871K | $2.13M | $1.93M | $1.85M | $2.38M | $2.86M | $2.04M | $1.59M | $2.92M | -$775K | -$19.96M | -$2.37M | -$11.42M | $857K | $628K | $578K | -$486K | $938K | -$2.89M | $842K | $529K | $1.76M | $1.81M | $1.89M | $1.64M | $1.52M | $1.45M | $1.3M | $1.5M | $1.46M | $1.42M | $1.17M | $910K | $380K | $619K | $597K | $904K | -$1.23M | $91K | $2.09M | $161K | -$313K | -$3K | $23K | $78K | -$4.2M | $145K | $211.01K | $453.51K | - | $418.94K | $70.52K | - | - | - | - | - | - | - | - | - |
Income Before Tax | $286.08M | $813.27M | $441.74M | $533.55M | $450.41M | $1.058B | $504.4M | $558.22M | $455.93M | $931.72M | $347.96M | $486.62M | $409.44M | $318.14M | $352.76M | $401.35M | $260.33M | $590.73M | $257.96M | $291.13M | $194.05M | $457.02M | $204.34M | $124.07M | $33.93M | $418.62M | $177.75M | $169.83M | $131.19M | $334.28M | $137.95M | $135.8M | $107.22M | $257.5M | $86.64M | $69.52M | $46.33M | $197.49M | $93.6M | $74.54M | $57.1M | $167.22M | $65.29M | $67.42M | $68.57M | $158.94M | $82.97M | $69.78M | $71.44M | $155.67M | $93.79M | $80.28M | $67.39M | $154.03M | $82.04M | $71.35M | $73.98M | $116.45M | $60.34M | $60.08M | $52.59M | $71.84M | $42.47M | $36.34M | $32.64M | $41.5M | $20.92M | $14.36M | $9.93M | $16.25M | $13.2M | $15.76M | $12.17M | $21.94M | $12.25M | $10.31M | $6.96M | - | - | - | - | - | - | - | - |
Income Tax | $91.03M | $226.39M | $134.91M | $162.65M | $135.84M | $309.13M | $152.53M | $165.3M | $134.5M | $262.25M | $99.24M | $145.02M | $119.03M | $198.32M | $97.29M | $111.83M | $70.33M | $156.23M | $70.17M | $83.05M | $49.09M | $127.18M | $60.7M | $37.26M | $5.29M | $120.6M | $51.77M | $44.84M | $34.59M | $115.82M | $43.53M | $40.03M | $32.07M | $137.74M | $27.7M | $20.81M | $15.08M | $61.35M | $25.32M | $20.91M | $11.77M | $49.81M | $12.14M | $19.75M | $20.76M | $48.09M | $22.52M | $21.03M | $52.46M | $45.97M | $27.68M | $23.82M | $20.11M | $44.66M | $24.66M | $13.65M | $27M | $42.56M | $21.4M | $21.46M | $19.08M | $16.87M | $16.53M | $14.63M | $13.05M | $13.05M | $6.86M | $5.11M | $3.41M | $5.31M | $4.37M | $3.42M | $3.75M | $7.46M | $4.76M | $4.8M | $3.45M | - | - | - | - | - | - | - | - |
Net Income | $195.05M | $586.87M | $306.84M | $370.91M | $314.57M | $748.4M | $351.87M | $392.92M | $321.42M | $669.47M | $248.71M | $341.6M | $290.41M | $119.81M | $255.47M | $289.52M | $190M | $434.5M | $187.79M | $208.07M | $144.96M | $329.84M | $143.64M | $86.8M | $28.63M | $298.02M | $125.98M | $124.99M | $96.6M | $218.47M | $94.41M | $95.77M | $75.15M | $119.76M | $58.94M | $48.71M | $31.25M | $136.14M | $68.29M | $53.63M | $45.34M | $117.42M | $53.15M | $47.67M | $47.81M | $110.85M | $60.45M | $48.75M | $18.98M | $109.69M | $66.11M | $56.47M | $47.28M | $109.38M | $57.38M | $57.7M | $46.97M | $73.89M | $38.94M | $38.62M | $33.52M | $54.97M | $25.94M | $21.71M | $19.59M | $28.45M | $14.07M | $9.24M | $6.52M | $10.94M | $8.83M | $11.15M | $8.42M | $14.47M | $7.49M | $5.12M | $3.51M | $1.38M | $1.5M | $1.5M | $3.18M | $348.53K | $348.53K | $348.53K | $348.53K |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $0 | $0 | $0 | $0 | -$64K | -$480K | -$331K | -$370K | -$147K | -$239K | -$144K | -$200K | -$234K | $85K | $0 | - | $0 | $0 | - | - | - | - | $55.36K | $134.16K | $84.16K | $80.31K | $35.59K | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $195.05M | $586.87M | $306.84M | $370.91M | $314.57M | $748.4M | $351.87M | $392.92M | $321.42M | $669.47M | $248.71M | $341.6M | $290.41M | $119.81M | $255.47M | $289.52M | $190M | $434.5M | $187.79M | $208.07M | $144.96M | $329.84M | $143.64M | $86.8M | $28.63M | $298.02M | $125.98M | $124.99M | $96.6M | $218.47M | $94.41M | $95.77M | $75.15M | $119.76M | $58.94M | $48.71M | $31.25M | $136.14M | $68.29M | $53.63M | $45.34M | $117.42M | $53.15M | $47.67M | $47.81M | $110.85M | $60.45M | $48.75M | $18.98M | $109.69M | $66.11M | $56.47M | $47.28M | $109.38M | $57.32M | $57.22M | $46.64M | $73.52M | $38.79M | $38.38M | $33.37M | $54.77M | $25.7M | $21.79M | $19.59M | $28.45M | $14.07M | $9.24M | $6.52M | $10.94M | $8.83M | $11.15M | $8.48M | $14.61M | $7.57M | $5.2M | $3.54M | $1.38M | $1.5M | $1.5M | $3.18M | $348.53K | $348.53K | $348.53K | $348.53K |
Shares Outstanding (Basic) | 115.41M | 117.16M | 118.54M | 119.6M | 120.63M | 121.68M | 122.7M | 124.72M | 125.99M | - | 126.46M | 126.97M | 127.25M | 127.46M | 127.51M | 127.62M | 128.08M | 129.02M | 129.68M | 130.01M | 130.36M | 130.34M | 130.32M | 130.25M | 130.25M | 130.31M | 130.28M | 130.29M | 130.69M | 131.88M | 132.41M | 133.99M | 135.5M | 135.38M | 135.36M | 136.17M | 137.04M | 137.06M | 137.03M | 136.99M | 137.26M | 138.08M | 140.28M | 141.37M | 141.97M | 142M | 143.18M | 145.18M | 145.38M | 145.24M | 145.12M | 144.82M | 144.48M | - | 144.06M | 143.97M | 143.68M | - | 143.37M | 143.16M | 142.76M | - | 141.88M | 141.64M | 141.2M | - | 140.56M | 139.9M | 140.26M | - | 138.32M | 136.21M | 135.36M | - | 134.95M | 130.45M | 130.45M | - | 89.55M | 89.55M | 89.55M | - | 89.55M | 89.55M | 89.55M |
Shares Outstanding (Diluted) | 115.48M | 117.2M | 118.55M | 119.68M | 120.84M | 121.9M | 122.8M | 124.86M | 126.34M | - | 126.77M | 127.26M | 127.62M | 127.8M | 127.82M | 127.91M | 128.54M | 129.51M | 130.19M | 130.49M | 130.98M | 130.96M | 130.92M | 130.8M | 130.8M | 130.9M | 130.81M | 130.78M | 131.34M | 132.47M | 133.08M | 134.53M | 135.93M | 135.72M | 135.58M | 136.3M | 137.19M | 137.25M | 137.24M | 137.23M | 137.5M | 138.24M | 140.46M | 141.64M | 142.34M | 142.35M | 143.44M | 145.54M | 145.86M | 146.04M | 146.01M | 145.92M | 145.85M | - | 145.75M | 145.68M | 145.64M | - | 145.35M | 145.23M | 144.91M | - | 143.67M | 143.5M | 143.16M | - | 142.2M | 140.8M | 140.66M | - | 141.22M | 140.75M | 143.3M | - | 143.37M | 137.78M | 132.12M | - | 89.55M | 89.55M | 89.55M | - | 89.55M | 89.55M | 89.55M |
EPS (Basic) | $1.69 | $5.01 | $2.59 | $3.10 | $2.61 | $6.15 | $2.87 | $3.15 | $2.55 | - | $1.97 | $2.69 | $2.28 | $0.94 | $2 | $2.27 | $1.48 | $3.37 | $1.45 | $1.60 | $1.11 | $2.53 | $1.10 | $0.67 | $0.22 | $2.29 | $0.97 | $0.96 | $0.74 | $1.66 | $0.71 | $0.71 | $0.55 | $0.88 | $0.44 | $0.36 | $0.23 | $0.99 | $0.50 | $0.39 | $0.33 | $0.85 | $0.38 | $0.34 | $0.34 | $0.78 | $0.42 | $0.34 | $0.13 | $0.75 | $0.46 | $0.39 | $0.33 | - | $0.40 | $0.40 | $0.32 | - | $0.27 | $0.27 | $0.23 | - | $0.18 | $0.15 | $0.14 | - | $0.10 | $0.065 | $0.045 | - | $0.065 | $0.08 | $0.065 | - | $0.055 | $0.035 | $0.025 | - | $0.01 | $0.01 | $0.035 | - | $0.005 | $0.005 | $0.005 |
EPS (Diluted) | $1.69 | $5.01 | $2.59 | $3.10 | $2.60 | $6.14 | $2.87 | $3.15 | $2.54 | - | $1.96 | $2.68 | $2.28 | $0.94 | $2 | $2.26 | $1.48 | $3.36 | $1.44 | $1.59 | $1.11 | $2.52 | $1.10 | $0.66 | $0.22 | $2.28 | $0.96 | $0.96 | $0.74 | $1.65 | $0.71 | $0.71 | $0.55 | $0.88 | $0.43 | $0.36 | $0.23 | $0.99 | $0.50 | $0.39 | $0.33 | $0.85 | $0.38 | $0.34 | $0.34 | $0.78 | $0.42 | $0.33 | $0.13 | $0.75 | $0.45 | $0.39 | $0.32 | - | $0.39 | $0.39 | $0.32 | - | $0.27 | $0.26 | $0.23 | - | $0.18 | $0.15 | $0.14 | - | $0.10 | $0.065 | $0.045 | - | $0.065 | $0.08 | $0.06 | - | $0.055 | $0.035 | $0.025 | - | $0.01 | $0.01 | $0.035 | - | $0.005 | $0.005 | $0.005 |
EBIT | $276.95M | $812.29M | $435.89M | $523.81M | $438.63M | $1.042B | $490.66M | $540.23M | $432.64M | $913.89M | $412.62M | $479.26M | $401.41M | $722.34M | $352.43M | $391.03M | $260.35M | $592.02M | $282.07M | $299.17M | $201.49M | $465.71M | $213.45M | $135.87M | $34.8M | $416.49M | $175.83M | $167.98M | $128.81M | $331.42M | $135.9M | $134.21M | $104.31M | $258.28M | $106.6M | $71.9M | $57.75M | $196.63M | $92.98M | $73.96M | $57.59M | $166.28M | $68.18M | $66.58M | $68.04M | $157.19M | $81.16M | $67.89M | $69.8M | $154.15M | $92.34M | $78.99M | $65.89M | $152.58M | $80.61M | $70.19M | $73.07M | $116.07M | $59.72M | $59.48M | $51.69M | $73.07M | $42.38M | $34.24M | $32.47M | $41.81M | $20.93M | $14.33M | $9.85M | $16.04M | $13.06M | $15.54M | $11.72M | $21.68M | $11.83M | $10.24M | $6.85M | -$92.44M | $40.23M | $40.23M | $28.18M | -$59.37M | $21.03M | $21.03M | $21.03M |
EBITDA | $412.28M | $946.82M | $563.35M | $643.53M | $553.15M | $1.176B | $604.26M | $643.8M | $528.4M | $1.017B | $585.09M | $573.27M | $485.53M | $1.21B | $431.62M | $448.82M | $324.82M | $655.6M | $364.16M | $360.96M | $259.63M | $525.78M | $271.02M | $187.98M | $80.37M | $463.98M | $219.85M | $205.58M | $161.64M | $366.79M | $167.59M | $162.86M | $131.08M | $288.39M | $156.16M | $103.49M | $93.25M | $220.69M | $116.93M | $94.46M | $76.77M | $187.17M | $87.89M | $83.27M | $84.13M | $173.84M | $96.77M | $81.53M | $82.26M | $166.49M | $105.25M | $91.06M | $77.62M | $164.61M | $92.09M | $79.87M | $82.86M | $127.56M | $67.05M | $67M | $57.73M | $80.5M | $48.71M | $38.75M | $37.7M | $47.72M | $26.61M | $19.58M | $14.05M | $24.96M | $16.81M | $19.36M | $14.65M | $24.52M | $13.58M | $11.99M | $8.35M | -$92.44M | $40.23M | $40.23M | $28.18M | -$59.37M | $21.03M | $21.03M | $21.03M |