Lattice Semiconductor Corporation(LSCC:US)
Market Cap$14.182B
Key Metrics
Price$103.65
Revenue (TTM)$574.01M
Holders Revenue (TTM)$90M
Gross Profit (TTM)$392.85M
Earnings (TTM)$19.88M
EBITDA (TTM)$81.89M
Op. Margin (TTM)6.05%
Dividend Yield-
Holders Yield0.63%
Cash on hand$139.96M
Total Assets$898.98M
Net Assets$740.16M
Total Debt$39.9M
Key Metrics
Price$103.65
Revenue (TTM)$574.01M
Holders Revenue (TTM)$90M
Gross Profit (TTM)$392.85M
Earnings (TTM)$19.88M
EBITDA (TTM)$81.89M
Op. Margin (TTM)6.05%
Dividend Yield-
Holders Yield0.63%
Cash on hand$139.96M
Total Assets$898.98M
Net Assets$740.16M
Total Debt$39.9M
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $170.9M | $145.79M | $133.35M | $123.97M | $120.15M | $117.42M | $127.09M | $124.08M | $140.82M | $170.6M | $192.17M | $190.08M | $184.31M | $175.96M | $172.51M | $161.37M | $150.52M | $141.8M | $131.91M | $125.91M | $115.72M | $107.17M | $103.04M | $100.59M | $97.32M | $100.24M | $103.47M | $102.3M | $98.09M | $95.98M | $101.48M | $102.72M | $98.62M | $95.27M | $91.97M | $94.14M | $104.59M | $118.11M | $113.23M | $99.21M | $96.51M | $101.19M | $109.72M | $106.46M | $88.6M | $83.6M | $86.57M | $99.32M | $96.64M | $89.52M | $87.15M | $84.69M | $71.16M | $65.88M | $70.89M | $70.79M | $71.7M | $70.17M | $81.72M | $83.86M | $82.62M | $73.08M | $77.14M | $77.12M | $70.43M | $55.09M | $49.1M | $46.9M | $43.34M | $49.97M | $57.61M | $58.08M | $56.6M | $53.06M | $58.3M | $59.24M | $58.11M | $61.83M | $63.46M | $62.72M | $57.45M | $53.99M | $53.39M | $52.4M | $51.28M | $48.54M | $57.28M | $60.94M | $59.07M | $42.14M | $43.03M | $56.58M | $57.3M | $57.71M | $56.07M | $56.47M | $58.88M | $52.11M | $58.04M | $74.08M | $111.1M | $150.79M | $151.04M | $139.88M | $126.06M | $61.1M | $59.7M | $53.8M | $50.1M | $48.1M | $48M | $60.2M | $60M | $64.1M | $61.6M | $56.3M | $51M | $48.6M | $48.2M | $53M | $51.5M | $48.6M | $45M | $40.3M | $36.3M | $34.6M | $32.9M | $30.1M | $28.6M | $34.1M | $33.3M | $31.3M | $27.3M | $24.1M | $20.6M | $18.4M | $17.5M | $18.1M | $17M | $15.4M | $14.4M | $18M | $16.6M | $13.1M | $10.3M | $7.7M | $7.8M | $5.7M | $5.8M | $5M | $5M |
Cost of Revenue | $53.27M | $45.86M | $42.82M | $39.22M | $38.42M | $45.67M | $39.4M | $39.33M | $44.61M | $51.65M | $57.61M | $57.52M | $55.71M | $53.89M | $53.78M | $50.89M | $49.75M | $50.72M | $49.09M | $48.72M | $45.13M | $42.31M | $40.74M | $40.01M | $39.75M | $40.94M | $42.03M | $42.26M | $40.44M | $41.67M | $43.12M | $52.47M | $42.1M | $44.05M | $38.65M | $42.93M | $43.76M | $54.63M | $45.8M | $40.78M | $39.41M | $47.09M | $49.87M | $48.33M | $40.77M | $37.34M | $35.76M | $44.35M | $42.5M | $40.92M | $40.78M | $39.58M | $33M | $30.2M | $32.34M | $33.74M | $32.22M | $29.71M | $33.87M | $33.19M | $33.01M | $27.24M | $31.55M | $29.89M | $29.26M | $24.63M | $22.48M | $22.31M | $20.66M | $25.63M | $26.49M | $25.55M | $25.16M | $23.64M | $26.71M | $26.59M | $26.22M | $26.44M | $27.76M | $26.95M | $25.3M | $27.49M | $23.4M | $22.86M | $22.17M | $21.06M | $24.85M | $26.23M | $24.72M | $22.11M | $19.43M | $22.99M | $23.03M | $23.02M | $22.43M | $22.49M | $23.61M | $19.82M | $22M | $27.77M | $41.91M | $57.17M | $57.44M | $48.5M | $44.79M | $2M | $19.8M | $17.9M | $17.2M | $16.5M | $16.7M | $21.7M | $21.4M | $23.6M | $22.6M | $20.6M | $18.8M | $17.8M | $17.9M | $20.1M | $19.5M | $18.5M | $17M | $15.2M | $13.3M | $12.5M | $11.9M | $11M | $10.7M | $13.1M | $12.9M | $12.1M | $10.5M | $9M | $7.5M | $6.8M | $6.8M | $7.4M | $7.2M | $6.8M | $6.1M | $7.4M | $6.8M | $5.5M | $4.2M | - | - | - | - | - | - |
Gross Profit | $117.63M | $99.94M | $90.53M | $84.75M | $81.73M | $71.75M | $87.69M | $84.75M | $96.21M | $118.95M | $134.56M | $132.56M | $128.6M | $122.07M | $118.73M | $110.49M | $100.77M | $91.08M | $82.83M | $77.18M | $70.59M | $64.86M | $62.31M | $60.58M | $57.56M | $59.29M | $61.44M | $60.04M | $57.65M | $54.31M | $58.36M | $50.25M | $56.52M | $51.22M | $53.32M | $51.21M | $60.83M | $63.48M | $67.42M | $58.43M | $57.1M | $54.1M | $59.85M | $58.13M | $47.83M | $46.26M | $50.81M | $54.98M | $54.14M | $48.6M | $46.38M | $45.11M | $38.16M | $35.67M | $38.55M | $37.05M | $39.49M | $40.46M | $47.85M | $50.67M | $49.61M | $45.84M | $45.59M | $47.23M | $41.17M | $30.46M | $26.62M | $24.59M | $22.68M | $24.34M | $31.12M | $32.53M | $31.44M | $29.41M | $31.6M | $32.65M | $31.89M | $35.39M | $35.69M | $35.77M | $32.16M | $26.5M | $29.99M | $29.53M | $29.11M | $27.48M | $32.43M | $34.71M | $34.35M | $20.03M | $23.6M | $33.58M | $34.27M | $34.69M | $33.64M | $33.97M | $35.27M | $32.29M | $36.04M | $46.31M | $69.19M | $93.62M | $93.6M | $91.38M | $81.27M | $59.1M | $39.9M | $35.9M | $32.9M | $31.6M | $31.3M | $38.5M | $38.6M | $40.5M | $39M | $35.7M | $32.2M | $30.8M | $30.3M | $32.9M | $32M | $30.1M | $28M | $25.1M | $23M | $22.1M | $21M | $19.1M | $17.9M | $21M | $20.4M | $19.2M | $16.8M | $15.1M | $13.1M | $11.6M | $10.7M | $10.7M | $9.8M | $8.6M | $8.3M | $10.6M | $9.8M | $7.6M | $6.1M | - | - | - | - | - | - |
| $90.94M | $97.73M | $91.04M | $78.34M | $74.51M | $68.05M | $72.39M | $58.74M | $77.06M | $74.45M | $75.27M | $78.73M | $68.57M | $67.13M | $66.75M | $62.64M | $61.33M | $58.88M | $55.04M | $53.06M | $49.16M | $47.17M | $46.2M | $46.95M | $44.24M | $40.47M | $41.11M | $39.14M | $40.45M | $40.46M | $40.91M | $42.15M | $49.98M | $47.09M | $46.94M | $48.76M | $51.29M | $48.99M | $56.99M | $53.92M | $56.22M | $56.31M | $61.44M | $67.74M | $48.73M | $40.79M | $39.7M | $41.13M | $39.99M | $39.52M | $36.64M | $37.34M | $34.61M | $35.92M | $38.17M | $38.77M | $37.07M | $33.21M | $33.81M | $36.37M | $37.31M | $32.41M | $30.63M | $31.54M | $30.1M | $25.93M | $27.53M | $27.38M | $27.83M | $29.41M | $32.08M | $33.13M | $32.67M | $34.13M | $35.22M | $35.54M | $36.57M | $35.8M | $36.11M | $35.03M | $33.74M | $36.87M | $36.28M | $40.92M | $38.89M | $35.9M | $36.84M | $36.67M | $35.35M | $35.95M | $33.29M | $34.32M | $34.32M | $4.25M | $38.89M | $33.3M | $33.24M | $28.38M | $29.24M | $31.49M | $35.59M | $40.41M | $40.63M | $39.34M | $37.76M | $38.3M | $20.7M | $18.4M | $17.8M | $16.9M | $16.9M | $17.8M | $18.2M | $18.3M | $17.6M | $16.2M | $15.4M | $15.1M | $14.7M | $15.1M | $14.8M | $14.4M | $13.8M | $13.1M | $12.1M | $11.7M | $11.2M | -$10.4M | $9.9M | $11.3M | $11.3M | $11M | $9.5M | $8.6M | $7.8M | $7.1M | $6.6M | $6.8M | $6.3M | $5.9M | $5.4M | $5.8M | $5.3M | $4.7M | $3.7M | - | - | - | - | - | - | |
| Research and Development | $50.84M | $53.43M | $49.63M | $43.53M | $41.39M | $38.58M | $41.4M | $38.73M | $40.59M | $39.79M | $42.05M | $41.95M | $35.99M | $34.78M | $34.82M | $33.61M | $32.56M | $30.23M | $28.77M | $27.45M | $24.07M | $22.63M | $22.44M | $22.46M | $21.69M | $19.54M | $20.03M | $19.38M | $19.67M | $19.3M | $19.13M | $21.08M | $22.94M | $23.5M | $25.65M | $26.82M | $27.39M | $26.25M | $27.75M | $30.92M | $32.61M | $32.06M | $37.62M | $39.55M | $27.64M | $22.49M | $22.05M | $22.3M | $21.24M | $22.33M | $20.25M | $20.27M | $18.11M | $18.66M | $20.45M | $19.36M | $19.15M | $16.09M | $17M | $18.63M | $20.14M | $15.67M | $14.81M | $15.16M | $14.68M | $12.64M | $14.79M | $13.81M | $14.89M | $15.47M | $17.53M | $17.94M | $17.67M | $20.05M | $20.17M | $20.75M | $22.01M | $18.25M | $20.91M | $20.44M | $21.12M | $23.65M | $22.72M | $24.48M | $24.56M | $22.89M | $23.21M | $22.6M | $22.26M | $22.39M | $21.17M | $21.7M | $21.83M | -$8.06M | $27.18M | $21.08M | $21.39M | $17.42M | $17.95M | $18.13M | $18.19M | $19.49M | $19.92M | $19.41M | $18.24M | $17.9M | $9.9M | $8.9M | $8.5M | $7.9M | $7.9M | $8.2M | $8M | $8M | $7.8M | $7.2M | $6.9M | $6.9M | $6.8M | $6.9M | $6.8M | $6.7M | $6.4M | $6.2M | $5.8M | $5.6M | $5.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $40.11M | $44.29M | $41.4M | $34.81M | $33.13M | $29.47M | $30.99M | $20.01M | $36.47M | $34.66M | $33.22M | $36.79M | $32.58M | $32.36M | $31.93M | $29.02M | $28.77M | $28.65M | $26.27M | $25.61M | $25.09M | $24.53M | $23.76M | $24.49M | $22.55M | $20.92M | $21.08M | $19.76M | $20.78M | $21.17M | $21.78M | $21.07M | $27.04M | $23.59M | $21.29M | $21.94M | $23.91M | $22.75M | $29.24M | $23.01M | $23.61M | $24.25M | $23.82M | $28.19M | $21.09M | $18.3M | $17.65M | $18.83M | $18.75M | $17.19M | $16.39M | $17.07M | $16.5M | $17.27M | $17.72M | $19.41M | $17.92M | $17.12M | $16.81M | $17.74M | $17.17M | $16.74M | $15.82M | $16.39M | $15.42M | $13.29M | $12.74M | $13.57M | $12.94M | $13.94M | $14.55M | $15.2M | $15M | $14.08M | $15.05M | $14.79M | $14.57M | $17.55M | $15.21M | $14.59M | $12.62M | $13.22M | $13.56M | $16.43M | $14.33M | $13.02M | $13.63M | $14.07M | $13.09M | $13.56M | $12.11M | $12.61M | $12.48M | $12.31M | $11.71M | $12.22M | $11.86M | $10.96M | $11.3M | $13.37M | $17.4M | $20.93M | $20.71M | $19.94M | $19.51M | $20.4M | $10.8M | $9.5M | $9.3M | $9M | $9M | $9.6M | $10.2M | $10.3M | $9.8M | $9M | $8.5M | $8.2M | $7.9M | $8.2M | $8M | $7.7M | $7.4M | $6.9M | $6.3M | $6.1M | $5.8M | -$10.4M | $9.9M | $11.3M | $11.3M | $11M | $9.5M | $8.6M | $7.8M | $7.1M | $6.6M | $6.8M | $6.3M | $5.9M | $5.4M | $5.8M | $5.3M | $4.7M | $3.7M | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $26.67M | $2.19M | -$528K | $6.4M | $7.22M | $2.83M | $14.43M | $25.14M | $18.28M | $43.63M | $58.43M | $52.96M | $59.16M | $54.06M | $51.12M | $46.98M | $38.27M | $31.4M | $27.18M | $23.52M | $20.83M | $17.09M | $15.51M | $13.03M | $10.68M | $15.44M | $16.94M | $17.51M | $13.82M | $10.13M | $13.64M | $3.58M | $901K | -$1.43M | -$2.14M | -$6.29M | $1.02M | $6.2M | $2.17M | -$3.81M | -$7.83M | -$10.96M | -$10.53M | -$18.56M | -$3.84M | $7.69M | $10.38M | $13.1M | $13.41M | $9.08M | $9M | $7.03M | $2.79M | -$251K | $382K | -$1.72M | $2.42M | $7.26M | $14.05M | $14.3M | $12.3M | $13.43M | $14.95M | $15.69M | $11.07M | $4.53M | -$909K | -$2.8M | -$5.38M | -$13.23M | -$2.33M | -$1.97M | -$2.7M | -$230.32M | -$6.08M | -$5.55M | -$7.35M | -$3.07M | -$3.08M | -$1.93M | -$4.4M | -$14.09M | -$10.25M | -$15.5M | -$14.19M | -$14.18M | -$10.2M | -$19.01M | -$19.65M | -$34.58M | -$28.35M | -$19.42M | -$21.16M | $11.65M | -$23.32M | -$17.25M | -$16.59M | -$17.42M | -$14.33M | -$6.34M | $12.86M | $32.55M | $32.83M | $26.19M | $18.35M | -$4.3M | $11.9M | $14.6M | $12.8M | $12.2M | $12M | $18.3M | $17.9M | $19.9M | $19M | $17.2M | $14.6M | $13.5M | $13.7M | $16M | $15.4M | $14M | $12.4M | $10.5M | $9.4M | $8.9M | $8.3M | $7.4M | $6.6M | $8.3M | $7.8M | $6.9M | $6.2M | $5.4M | $4.3M | $3.7M | $3.4M | $3.3M | $2.8M | $2.1M | $2M | $4.1M | $3.9M | $2.5M | $1.9M | $7.7M | $7.8M | -$13.8M | $5.8M | $5M | $5M |
| -$674K | -$1.55M | -$1.03M | -$1.93M | -$286K | -$17.17M | -$7.15M | -$2.33M | -$1.75M | $321K | -$1.5M | -$64K | -$680K | -$1.35M | -$4.4M | -$1.33M | -$1.24M | -$2.29M | -$914K | -$1.04M | -$1.06M | -$672K | -$3.55M | -$1.55M | -$2.07M | -$1.36M | -$2.34M | -$8.77M | -$6.18M | -$16.88M | -$5.84M | -$22.46M | -$6.26M | -$5.86M | -$41.24M | -$6.69M | -$7.78M | -$11.49M | -$13.21M | -$5.1M | -$9.67M | -$30.54M | -$14.02M | -$12.96M | -$24.56M | -$2.89M | $51K | $903K | $298K | -$1.41M | $261K | -$73K | -$205K | -$6.48M | -$641K | -$137K | -$1.97M | -$1.38M | -$1.29M | -$1.12M | -$1.17M | $1.34M | $590K | $1.07M | $220K | $2.51M | -$3.08M | $204K | -$487K | -$11.87M | -$4.88M | -$11.38M | -$2.01M | -$224.13M | -$90K | $2.15M | $959K | -$8.53M | $672K | $932K | $3.78M | -$17.58M | $3.41M | $7.44M | $3.41M | -$3.25M | $3.99M | $3.14M | $3.11M | $3.93M | -$3.61M | -$1.37M | $1.49M | -$20.35M | $2.76M | $3.08M | -$26.1M | -$4.45M | -$152.39M | $1.38M | $2.95M | $816K | $1.34M | -$991K | $148.8M | -$3.6M | -$87.2M | $2.9M | $2.8M | $2.5M | $2.5M | $2.7M | $2.7M | $2.7M | $2.5M | $2.2M | $2.3M | $2.2M | $2M | $2M | $1.5M | $900K | $1M | $4.3M | $900K | $700K | $700K | $900K | $700K | $700K | $600K | $600K | $600K | $500K | $600K | $900K | $700K | $500K | $500K | $1.4M | $700K | $700K | $300K | $700K | $200K | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $238K | $227K | $322K | $218K | $303K | $299K | - | $300K | $204K | $247K | - | $296K | $350K | $379K | - | $863K | $893K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | $555K | $1.28M | $1.27M | $891K | $708K | $657K | $661K | $702K | $718K | $788K | $792K | $1.05M | $1.08M | $1.18M | $2.02M | $3.54M | $4.99M | $5.02M | $4.71M | $4.97M | $5.11M | $4.7M | $3.89M | $4.66M | $5.57M | $5.07M | $5.24M | $5.06M | $4.96M | $5.52M | $5.75M | $5.51M | $1.33M | - | $0 | $37K | $48K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$674K | -$1.55M | -$1.03M | -$1.93M | -$286K | -$17.17M | -$7.15M | -$2.33M | -$1.75M | $321K | -$1.5M | -$64K | -$125K | -$70K | -$3.14M | -$435K | -$531K | -$1.63M | -$253K | -$339K | -$338K | $116K | -$2.76M | -$509K | -$990K | -$173K | -$313K | -$5.24M | -$1.19M | -$11.86M | -$1.13M | -$17.49M | -$1.14M | -$1.16M | -$37.35M | -$2.03M | -$2.21M | -$6.42M | -$7.97M | -$36K | -$4.71M | -$25.02M | -$8.27M | -$7.45M | -$23.23M | -$2.89M | $51K | $940K | $346K | -$1.41M | $261K | -$73K | -$205K | -$6.48M | -$641K | -$375K | -$2.2M | -$1.7M | -$1.51M | -$1.42M | -$1.47M | $1.34M | $290K | $861K | -$27K | $2.51M | -$3.38M | -$146K | -$866K | -$11.87M | -$5.74M | -$12.27M | -$2.01M | -$224.13M | -$90K | $2.15M | $959K | -$8.53M | $672K | $932K | $3.78M | -$17.58M | $3.41M | $7.44M | $3.41M | -$3.25M | $3.99M | $3.14M | $3.11M | $3.93M | -$3.61M | -$1.37M | $1.49M | -$20.35M | $2.76M | $3.08M | -$26.1M | -$4.45M | -$152.39M | $1.38M | $2.95M | $816K | $1.34M | -$991K | $148.8M | -$3.6M | -$87.2M | $2.9M | $2.8M | $2.5M | $2.5M | $2.7M | $2.7M | $2.7M | $2.5M | $2.2M | $2.3M | $2.2M | $2M | $2M | $1.5M | $900K | $1M | $4.3M | $900K | $700K | $700K | $900K | $700K | $700K | $600K | $600K | $600K | $500K | $600K | $900K | $700K | $500K | $500K | $1.4M | $700K | $700K | $300K | $700K | $200K | - | - | - | - | - | - |
Income Before Tax | $27.27M | $1.27M | -$954K | $5.08M | $7.98M | -$13.57M | $8.21M | $23.75M | $17.84M | $45.4M | $57.89M | $53.08M | $58.48M | $52.71M | $46.72M | $45.65M | $37.03M | $29.11M | $26.27M | $22.48M | $19.77M | $16.42M | $11.95M | $11.47M | $8.61M | $14.08M | $14.61M | $8.74M | $7.64M | -$6.74M | $7.01M | -$18.88M | -$5.36M | -$7.29M | -$43.38M | -$12.98M | -$6.76M | -$5.28M | -$11.04M | -$8.9M | -$17.5M | -$41.5M | -$24.55M | -$31.51M | -$28.68M | $4.8M | $10.43M | $14.01M | $13.71M | $7.68M | $9.26M | $6.96M | $2.59M | -$6.73M | -$259K | -$2.09M | $217K | $5.88M | $12.53M | $13.18M | $11.13M | $14.02M | $15.54M | $16.75M | $11.29M | $6.01M | -$3.99M | -$2.59M | -$5.87M | -$14.3M | -$7.21M | -$13.35M | -$3.16M | -$229.39M | -$4.25M | -$1.28M | -$4.21M | $1.3M | $1.15M | $2.32M | -$618K | -$23.19M | -$6.85M | -$8.06M | -$10.79M | -$13.04M | -$6.21M | -$15.88M | -$16.54M | -$34.16M | -$31.96M | -$20.79M | -$19.67M | -$15.95M | -$20.55M | -$14.17M | -$42.7M | -$18.1M | -$166.72M | -$4.96M | $15.81M | $35.56M | $34.17M | $25.2M | $167.15M | -$7.9M | -$75.3M | $17.5M | $15.6M | $14.7M | $14.5M | $21M | $20.7M | $22.6M | $21.5M | $19.3M | $17M | $15.8M | $15.7M | $18M | $16.9M | $15M | $13.5M | $11.6M | $10.4M | $9.6M | $9.1M | $8M | $7.3M | $9M | $8.4M | $7.7M | $6.7M | $5.9M | $4.9M | $4.5M | $4.1M | $3.9M | $3.5M | $3M | $2.7M | $4.8M | $4.1M | $3M | $2M | - | - | - | - | - | - |
Income Tax | $5.45M | $8.91M | -$3.75M | $2.17M | $2.96M | -$30.09M | $1.02M | $1.12M | $3.04M | -$53.3M | $4.1M | $2.44M | $2.56M | $799K | $356K | $1.12M | $955K | $579K | -$472K | $641K | $956K | $430K | -$655K | $845K | $444K | $92K | $1.07M | $180K | $234K | $380K | $33K | $1.34M | $597K | $615K | -$331K | $47K | $518K | $2.51M | $971K | $4.54M | $1.9M | $3.51M | $309K | $4.06M | $24.67M | -$10.62M | $1.02M | $2.24M | $1.73M | $1.13M | $417K | $1.92M | $699K | $448K | $1.92M | $10.45M | $7.93M | -$35.07M | -$803K | $152K | $208K | $140K | $176K | $16K | $199K | $388K | $125K | $125K | -$121K | $102K | -$236K | $221K | $93K | $135K | $201K | $181K | $169K | $362K | $248K | $256K | $189K | -$204K | $237K | $100K | $100K | $100K | $118K | $100K | - | $0 | -$3.3M | -$2.55M | - | $111.15M | -$6.18M | -$6.02M | -$17.08M | -$5.58M | -$62.12M | -$1.28M | $4.54M | $11.93M | $11.47M | $8.46M | $62.33M | -$2.9M | -$24.1M | $5.7M | $5.1M | $4.8M | $4.7M | $7.1M | $7M | $7.7M | $7.3M | $6.5M | $5.7M | $5.3M | $5.3M | $5.9M | $5.8M | $5.2M | $4.7M | $3.9M | $3.5M | $3.2M | $3.1M | $2.4M | $2.2M | $2.9M | $2.7M | $2.4M | $2.1M | $1.8M | $1.5M | $1.4M | $1.3M | $1.2M | $1.1M | $900K | $700K | $1.5M | $1.2M | $300K | $100K | - | - | - | - | - | - |
Net Income | $21.82M | -$7.65M | $2.79M | $2.91M | $5.02M | $16.51M | $7.19M | $22.63M | $14.8M | $98.71M | $53.79M | $50.64M | $55.92M | $51.91M | $46.36M | $44.53M | $36.08M | $28.53M | $26.74M | $21.84M | $18.81M | $15.99M | $12.61M | $10.63M | $8.17M | $13.99M | $13.54M | $8.56M | $7.41M | -$7.12M | $6.97M | -$20.22M | -$5.95M | -$7.21M | -$43.05M | -$13.02M | -$7.28M | -$8.16M | -$12.41M | -$13.81M | -$19.71M | -$45.5M | -$24.86M | -$35.57M | -$53.35M | $15.42M | $9.41M | $11.77M | $11.98M | $6.55M | $8.84M | $5.04M | $1.89M | -$7.18M | -$2.18M | -$12.54M | -$7.71M | $40.95M | $13.34M | $13.03M | $10.92M | $13.88M | $15.37M | $16.74M | $11.09M | $5.63M | -$4.11M | -$2.72M | -$5.75M | -$14.4M | -$6.98M | -$13.57M | -$3.25M | -$229.53M | -$4.45M | -$1.46M | -$4.38M | $937K | $897K | $2.07M | -$807K | -$22.99M | -$7.09M | -$8.16M | -$10.89M | -$13.14M | -$6.32M | -$15.98M | -$16.54M | -$34.16M | -$28.66M | -$18.23M | -$19.67M | -$127.1M | -$14.37M | -$8.15M | -$25.62M | -$12.52M | -$104.6M | -$3.68M | $11.28M | $23.62M | $22.7M | $16.74M | $104.82M | -$5M | -$51.2M | $11.8M | $10.5M | $9.9M | $9.8M | $13.9M | $13.7M | $14.9M | $14.2M | $12.8M | $11.3M | $10.5M | $10.4M | $12.1M | $11.1M | $9.8M | $8.8M | $7.7M | $6.9M | $6.4M | $6M | $5.6M | $5.1M | $6.1M | $5.7M | $5.3M | $4.6M | $4.1M | $3.4M | $3.1M | $2.8M | $2.7M | $2.4M | $2.1M | $2M | $3.3M | $2.9M | $2.7M | $1.9M | $1.1M | $1.1M | $600K | $600K | $500K | $500K |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $49K | $102K | $86K | $15K | - | $0 | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $21.82M | -$7.65M | $2.79M | $2.91M | $5.02M | $16.51M | $7.19M | $22.63M | $14.8M | $98.71M | $53.79M | $50.64M | $55.92M | $51.91M | $46.36M | $44.53M | $36.08M | $28.53M | $26.74M | $21.84M | $18.81M | $15.99M | $12.61M | $10.63M | $8.17M | $13.99M | $13.54M | $8.56M | $7.41M | -$7.12M | $6.97M | -$20.22M | -$5.95M | -$7.21M | -$43.05M | -$13.02M | -$7.28M | -$8.16M | -$12.41M | -$13.81M | -$19.71M | -$45.45M | -$24.76M | -$35.48M | -$53.33M | $15.42M | $9.41M | $11.77M | $11.98M | $6.55M | $8.84M | $5.04M | $1.89M | -$7.18M | -$2.18M | -$12.54M | -$7.71M | $40.95M | $13.34M | $13.03M | $10.92M | $13.88M | $15.37M | $16.74M | $11.09M | $5.63M | -$4.11M | -$2.72M | -$5.75M | -$14.4M | -$6.98M | -$13.57M | -$3.25M | -$229.53M | -$4.45M | -$1.46M | -$4.38M | $937K | $897K | $2.07M | -$807K | -$22.99M | -$7.09M | -$8.16M | -$10.89M | -$13.14M | -$6.32M | -$15.98M | -$16.54M | -$34.16M | -$28.66M | -$18.23M | -$19.67M | -$127.1M | -$14.37M | -$8.15M | -$25.62M | -$12.52M | -$104.6M | -$3.68M | $11.28M | $23.62M | $22.7M | $16.74M | $104.82M | -$5M | -$51.2M | $11.8M | $10.5M | $9.9M | $9.8M | $13.9M | $13.7M | $14.9M | $14.2M | $12.8M | $11.3M | $10.5M | $10.4M | $12.1M | $11.1M | $9.8M | $8.8M | $7.7M | $6.9M | $6.4M | $6M | $5.6M | $5.1M | $6.1M | $5.7M | $5.3M | $4.6M | $4.1M | $3.4M | $3.1M | $2.8M | $2.7M | $2.4M | $2.1M | $2M | $3.3M | $2.9M | $2.7M | $1.9M | $1.1M | $1.1M | $600K | $600K | $500K | $500K |
Shares Outstanding (Basic) | 136.81M | 136.72M | 136.88M | 137.11M | 137.69M | 137.86M | 137.71M | 137.55M | 137.48M | 137.69M | 137.95M | 137.74M | 137.42M | 137.1M | 137.27M | 137.42M | 137.5M | 137.05M | 136.64M | 136.39M | 136.4M | 136.1M | 135.6M | 134.86M | 134.25M | 133.69M | 133M | 132.21M | 130.99M | 129.52M | 127.82M | 124.84M | 124.08M | 123.54M | 122.99M | 122.39M | 121.8M | 121.24M | 120.58M | 119.45M | 118.83M | 118.1M | 117.67M | 116.9M | 116.86M | 117.93M | 118.64M | 117.9M | 116.44M | 115.72M | 116.06M | 115.73M | 115.39M | 115.94M | 116.79M | 117.87M | 118.17M | 117.53M | 117.93M | 118.05M | 118M | - | 117.26M | 116.1M | 115.67M | - | 115.32M | 115.54M | 115.43M | - | 115.37M | 115.17M | 115.15M | - | 115.06M | 114.83M | 114.69M | - | 114.38M | 114.17M | 113.79M | - | 113.54M | 113.47M | 113.46M | - | 113.18M | 112.81M | 112.63M | - | 111.84M | 111.51M | 111.39M | - | 110.23M | 109.68M | 109.56M | - | 109.16M | 108.62M | 108.08M | - | 206.34M | 197.13M | 194.95M | 95.85M | 94.96M | - | 93.54M | 93.72M | 94.07M | - | 93.48M | 93.16M | 92.27M | - | 90.72M | 89.42M | 89.11M | - | 88.11M | 78.01M | 76.76M | - | 74.75M | 74.62M | 74.02M | - | 73.05M | 72.95M | 72.44M | - | 68.08M | 69.68M | 68.31M | - | 67.5M | 67.14M | 66.72M | - | 66.85M | 66.79M | 66.43M | - | 57.31M | 57.31M | - | - | - | - | - |
Shares Outstanding (Diluted) | 139.39M | 136.72M | 138.1M | 137.6M | 138.32M | 138.32M | 137.89M | 138.24M | 138.77M | 139.11M | 139.83M | 139.77M | 140.1M | 139.63M | 139.94M | 140.17M | 141.28M | 141.59M | 141.63M | 141.49M | 141.67M | 141.71M | 141.52M | 139.2M | 138.04M | 138.2M | 138.89M | 137.22M | 134.81M | 129.52M | 129.47M | 124.84M | 124.08M | 123.54M | 122.99M | 122.39M | 121.8M | 121.24M | 120.58M | 119.45M | 118.83M | 118.1M | 117.67M | 116.9M | 116.86M | 119.49M | 120.97M | 120.94M | 118.92M | 117.16M | 117.35M | 117.11M | 116.71M | 115.94M | 116.79M | 117.87M | 118.17M | 120.47M | 120.63M | 121.47M | 121.86M | - | 121.05M | 120.27M | 116.72M | - | 115.32M | 115.54M | 115.43M | - | 115.37M | 115.17M | 115.15M | - | 115.06M | 114.83M | 114.69M | - | 115.56M | 125.34M | 113.79M | - | 113.54M | 113.47M | 113.46M | - | 113.18M | 112.81M | 112.63M | - | 111.84M | 111.51M | 111.39M | - | 110.23M | 109.68M | 109.56M | - | 109.16M | 108.62M | 112.04M | - | 243.85M | 234.99M | 233.64M | 95.85M | 94.96M | - | 93.54M | 93.72M | 94.07M | - | 93.48M | 93.16M | 92.27M | - | 90.72M | 89.42M | 89.11M | - | 88.11M | 78.01M | 76.76M | - | 74.75M | 74.62M | 74.02M | - | 73.05M | 72.95M | 72.44M | - | 68.08M | 69.68M | 68.31M | - | 67.5M | 67.14M | 66.72M | - | 66.85M | 66.79M | 66.43M | - | 57.31M | 57.31M | - | - | - | - | - |
EPS (Basic) | $0.16 | -$0.06 | $0.02 | $0.02 | $0.04 | $0.12 | $0.05 | $0.16 | $0.11 | $0.72 | $0.39 | $0.37 | $0.41 | $0.38 | $0.34 | $0.32 | $0.26 | $0.21 | $0.20 | $0.16 | $0.14 | $0.12 | $0.09 | $0.08 | $0.06 | $0.10 | $0.10 | $0.06 | $0.06 | -$0.05 | $0.05 | -$0.16 | -$0.05 | -$0.06 | -$0.35 | -$0.11 | -$0.06 | -$0.07 | -$0.10 | -$0.12 | -$0.17 | -$0.38 | -$0.21 | -$0.30 | -$0.46 | $0.13 | $0.08 | $0.10 | $0.10 | $0.06 | $0.07 | $0.04 | $0.02 | -$0.06 | -$0.02 | -$0.11 | -$0.07 | $0.35 | $0.11 | $0.11 | $0.09 | - | $0.13 | $0.14 | $0.10 | - | -$0.04 | -$0.02 | -$0.05 | - | -$0.06 | -$0.12 | -$0.03 | - | -$0.04 | -$0.01 | -$0.04 | - | $0.01 | $0.02 | -$0.01 | - | -$0.06 | -$0.07 | -$0.10 | - | -$0.06 | -$0.14 | -$0.15 | - | -$0.26 | -$0.16 | -$0.18 | - | -$0.13 | -$0.07 | -$0.23 | - | -$0.96 | -$0.03 | $0.10 | - | $0.11 | $0.085 | $0.54 | -$0.025 | -$0.14 | - | $0.03 | $0.028 | $0.028 | - | $0.038 | $0.04 | $0.04 | - | $0.033 | $0.03 | $0.03 | - | $0.033 | $0.033 | $0.03 | - | $0.023 | $0.023 | $0.02 | - | $0.018 | $0.02 | $0.013 | - | $0.012 | $0.01 | $0.0083 | - | $0.0067 | $0.0067 | $0.0067 | - | $0.005 | $0.0083 | $0.0083 | - | $0.0067 | $0.005 | $0.005 | - | $0.0033 | $0.0033 | $0.0033 |
EPS (Diluted) | $0.16 | -$0.06 | $0.02 | $0.02 | $0.04 | $0.12 | $0.05 | $0.16 | $0.11 | $0.71 | $0.38 | $0.36 | $0.40 | $0.37 | $0.33 | $0.32 | $0.26 | $0.20 | $0.19 | $0.15 | $0.13 | $0.11 | $0.09 | $0.08 | $0.06 | $0.10 | $0.10 | $0.06 | $0.05 | -$0.05 | $0.05 | -$0.16 | -$0.05 | -$0.06 | -$0.35 | -$0.11 | -$0.06 | -$0.07 | -$0.10 | -$0.12 | -$0.17 | -$0.38 | -$0.21 | -$0.30 | -$0.46 | $0.13 | $0.08 | $0.10 | $0.10 | $0.06 | $0.07 | $0.04 | $0.02 | -$0.06 | -$0.02 | -$0.11 | -$0.07 | $0.34 | $0.11 | $0.11 | $0.09 | - | $0.13 | $0.14 | $0.10 | - | -$0.04 | -$0.02 | -$0.05 | - | -$0.06 | -$0.12 | -$0.03 | - | -$0.04 | -$0.01 | -$0.04 | - | $0.01 | $0.02 | -$0.01 | - | -$0.06 | -$0.07 | -$0.10 | - | -$0.06 | -$0.14 | -$0.15 | - | -$0.26 | -$0.16 | -$0.18 | - | -$0.13 | -$0.07 | -$0.23 | - | -$0.96 | -$0.03 | $0.10 | - | $0.11 | $0.08 | $0.46 | -$0.025 | -$0.14 | - | $0.03 | $0.028 | $0.028 | - | $0.038 | $0.04 | $0.038 | - | $0.033 | $0.03 | $0.03 | - | $0.033 | $0.033 | $0.03 | - | $0.023 | $0.023 | $0.02 | - | $0.018 | $0.02 | $0.013 | - | $0.012 | $0.01 | $0.0083 | - | $0.0067 | $0.0067 | $0.0067 | - | $0.005 | $0.0083 | $0.0083 | - | $0.0067 | $0.005 | $0.005 | - | $0.0033 | $0.0033 | $0.0033 |
EBIT | $26.67M | $2.19M | -$528K | $6.4M | $7.22M | $2.83M | $14.43M | $25.14M | $18.28M | $43.63M | $58.43M | $52.96M | $59.16M | $53.99M | $51.12M | $46.98M | $37.74M | $29.77M | $26.93M | $23.18M | $20.49M | $17.21M | $12.74M | $12.52M | $9.69M | $15.26M | $16.63M | $12.28M | $12.63M | -$1.72M | $11.72M | -$13.91M | -$241K | -$2.6M | -$39.5M | -$8.32M | -$1.19M | -$213K | -$5.8M | -$3.84M | -$12.54M | -$35.98M | -$18.8M | -$26.01M | -$27.36M | $7.69M | $10.43M | $14.04M | $13.76M | $9.08M | $9M | $7.03M | $2.79M | -$251K | $382K | -$1.72M | $2.42M | $7.26M | $14.05M | $14.3M | $12.3M | $13.43M | $14.95M | $15.69M | $11.07M | $4.53M | -$909K | -$2.8M | -$5.38M | -$13.23M | -$2.33M | -$1.97M | -$2.7M | -$230.32M | -$6.08M | -$5.55M | -$7.35M | -$3.07M | -$3.08M | -$1.93M | -$4.4M | -$14.09M | -$10.25M | -$15.5M | -$14.19M | -$14.18M | -$10.2M | -$19.01M | -$19.65M | -$34.58M | -$28.35M | -$19.42M | -$21.16M | $11.65M | -$23.32M | -$17.25M | -$16.59M | -$17.42M | -$14.33M | -$6.34M | $12.86M | $198.74M | $32.83M | $26.19M | $18.35M | -$4.3M | $11.9M | $14.6M | $12.8M | $12.2M | $12M | $18.3M | $17.9M | $19.9M | $19M | $17.2M | $14.6M | $13.5M | $13.7M | $16M | $15.4M | $14M | $12.4M | $10.5M | $9.4M | $8.9M | $8.3M | $7.4M | $6.6M | $8.3M | $7.8M | $6.9M | $6.2M | $5.4M | $4.3M | $3.7M | $3.4M | $3.3M | $2.8M | $2.1M | $2M | $4.1M | $3.9M | $2.5M | $1.9M | $7.7M | $7.8M | -$13.8M | $5.8M | $5M | $5M |
EBITDA | $38.5M | $13.81M | $10.91M | $18.68M | $18.25M | $30.04M | $33.22M | $38.93M | $30.98M | $55.01M | $70.34M | $62.99M | $68.94M | $63.38M | $62.3M | $55.93M | $47.13M | $44.51M | $34.81M | $30.91M | $28.19M | $28.8M | $18.27M | $20.21M | $19.92M | $19.21M | $25.11M | $23.45M | $22.37M | $18.65M | $20.71M | $13.3M | $13.81M | $8.96M | $10.93M | $9.33M | $15.83M | $20.85M | $17.94M | $13.75M | $10.32M | $7.4M | $6.18M | -$1.21M | $3.64M | $16M | $15.68M | $19.82M | $19.63M | $15.59M | $14.3M | $11.95M | $8.01M | $12.21M | $7M | $4.6M | $9.71M | $13.03M | $19.65M | $20.15M | $17.85M | $15.94M | $18.34M | $18.29M | $14.6M | $5.3M | $5.81M | $835K | -$418K | $4.44M | $8.86M | $15.54M | $4.75M | -$282K | $872K | -$606K | -$1.21M | $12.81M | $3.06M | $3.9M | -$1.35M | $11.28M | -$5.6M | -$13.84M | -$9.05M | -$285K | -$3.16M | $464K | $1.74M | -$13.48M | -$441K | $5.97M | $3.89M | $56.17M | -$2.78M | $2.75M | $33.33M | $13.65M | $164.92M | $19.19M | $36.06M | $224.05M | $56.57M | $53.02M | -$105.29M | $24.4M | $106.4M | $14.6M | $12.3M | $12.2M | $11.9M | $18M | $17.7M | $19.5M | $18.9M | $17.3M | $14.5M | $13.5M | $13.6M | $15.8M | $15.7M | $14.8M | $13.2M | $7.7M | $10.1M | $9.7M | $9.1M | $8M | $7.4M | $9.1M | $8.5M | $7.6M | $6.8M | $6.1M | $4.7M | $3.6M | $3.4M | $3.4M | $3M | $1.3M | $2.2M | $4.1M | $4.2M | $2.2M | $2.2M | $7.7M | $7.8M | -$13.8M | $5.8M | $5M | $5M |