Lesaka Technologies, Inc.(LSAK:US)
Market Cap$370.72M
Key Metrics
Price$4.45
Revenue (TTM)$721.55M
Holders Revenue (TTM)$339K
Gross Profit (TTM)$230.9M
Earnings (TTM)$3.22M
EBITDA (TTM)$74.2M
Op. Margin (TTM)-1.05%
Dividend Yield-
Holders Yield0.091%
Cash on hand$81.41M
Total Assets$699.29M
Net Assets$284.32M
Total Debt$255.13M
Key Metrics
Price$4.45
Revenue (TTM)$721.55M
Holders Revenue (TTM)$339K
Gross Profit (TTM)$230.9M
Earnings (TTM)$3.22M
EBITDA (TTM)$74.2M
Op. Margin (TTM)-1.05%
Dividend Yield-
Holders Yield0.091%
Cash on hand$81.41M
Total Assets$699.29M
Net Assets$284.32M
Total Debt$255.13M
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $188.32M | $183.05M | $178.73M | $171.45M | $231.67M | $161.45M | $176.22M | $153.57M | $146.05M | $138.19M | $143.89M | $136.09M | $133.15M | $133.97M | $136.07M | $124.79M | $121.79M | $35.2M | $31.11M | $34.5M | $34.52M | $28.83M | $32.31M | $35.14M | $25.98M | $34.61M | $38.92M | $47.94M | $51.47M | $36.59M | $77.44M | $125.88M | $149.19M | $162.72M | $148.42M | $152.56M | $155.06M | $147.94M | $151.43M | $155.63M | $151.26M | $134.74M | $150.28M | $154.47M | $164.29M | $151.12M | $154.13M | $156.44M | $182.75M | $138.13M | $137.28M | $123.49M | $117.88M | $111.14M | $111.44M | $111.68M | $107.62M | $90.66M | $92.06M | $99.93M | $97.37M | $92.76M | $89.01M | $64.28M | $68.7M | $72.29M | $73.86M | $65.51M | $61.62M | $55.88M | $61.39M | $67.94M | $62.23M | $63.07M | $68.5M | $60.26M | $60.2M | $61.28M | $49.57M | $52.93M | $48.2M | $54.58M | $47.43M | $45.89M | $41.41M | $45.67M | $46M | $43.22M | $18.61K | $0 | - | - | $41.02K | $0 | - | - | $157.57K | - | - | - | $0 | $0 | $0 | $0 |
Cost of Revenue | $125.6M | $123.92M | $122.69M | $118.44M | $183.13M | $117.01M | $130.7M | $118.91M | $113.06M | $107.85M | $114.27M | $107.49M | $102.89M | $105.3M | $108.82M | $100.53M | $100.52M | $23.01M | $20.58M | $24.21M | $22.35M | $23.1M | $24.34M | $26.46M | $22.4M | $23.88M | $26.75M | $32.43M | $41.67M | $29.42M | $41.23M | $72.32M | $78.03M | $77.86M | $73.99M | $74.65M | $73.17M | $70.91M | $73.52M | $74.78M | $70.79M | $63.27M | $78.67M | $77.38M | $80.58M | $71.09M | $71.77M | $74.41M | $72.64M | $63.15M | $67.88M | $56.56M | $53.05M | $51.46M | $47.23M | $45.1M | $41.4M | $32.49M | $34.17M | $32.94M | $33.31M | $29.3M | $29.18M | $18.07M | $17.32M | $17.91M | $20.92M | $16.83M | $18.46M | $15.23M | $17.18M | $19.24M | $15.65M | $16.52M | $20.18M | $15.14M | $16.23M | $13.94M | $10.93M | $13.32M | $11.42M | $14.47M | $12.91M | $11.82M | $9.48M | $12.43M | $13.98M | $14.8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $62.73M | $59.13M | $56.04M | $53.01M | $48.54M | $44.44M | $45.52M | $34.66M | $32.98M | $30.34M | $29.63M | $28.6M | $30.26M | $28.67M | $27.24M | $24.26M | $21.27M | $12.19M | $10.53M | $10.3M | $12.16M | $5.73M | $7.97M | $8.68M | $3.58M | $10.73M | $12.17M | $15.51M | $9.8M | $7.16M | $36.21M | $53.57M | $71.16M | $84.86M | $74.42M | $77.91M | $81.88M | $77.03M | $77.92M | $80.85M | $80.47M | $71.47M | $71.61M | $77.09M | $83.7M | $80.03M | $82.36M | $82.04M | $110.11M | $74.98M | $69.4M | $66.94M | $64.84M | $59.68M | $64.22M | $66.58M | $66.22M | $58.17M | $57.89M | $66.98M | $64.06M | $63.46M | $59.83M | $46.22M | $51.37M | $54.38M | $52.95M | $48.69M | $43.17M | $40.65M | $44.21M | $48.7M | $46.58M | $46.55M | $48.33M | $45.12M | $43.96M | $47.34M | $38.65M | $39.61M | $36.78M | $40.12M | $34.52M | $34.07M | $31.93M | $33.24M | $32.02M | $28.42M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $41.06M | $39.25M | $36.08M | $39.64M | $34.3M | $34.22M | $36.52M | $26.73M | $24.86M | $23.12M | $21.51M | $22.52M | $24.06M | $24.55M | $23.52M | $22.93M | $21.62M | $15.14M | $17.75M | $20.44M | $24.55M | $18.89M | $22.1M | $18.53M | $15.76M | $17.45M | $21.42M | $20.62M | $46.38M | $27.6M | $69.73M | $41.88M | $51.59M | $48.09M | $49.39M | $43.93M | $56.9M | $42.2M | $41.7M | $38.47M | $37.88M | $36M | $36.25M | $35.76M | $40.8M | $38M | $41.39M | $38.74M | $46.16M | $40.59M | $40.82M | $40.51M | $41.7M | $53.85M | $48.76M | $47.25M | $59.32M | $36.37M | $28.87M | $27.06M | $27.99M | $32.62M | $28.76M | $30.33M | $21.87M | $22.38M | $18.87M | $17.74M | $15.56M | $15.51M | $17.15M | $18M | $16.45M | $15.19M | $17.27M | $16.46M | $16.94M | $15.52M | $15.69M | $13.49M | $12.4M | $13.65M | $11.98M | $12.13M | $13.91M | $11.44M | $12.09M | $10.28M | $130.75K | $150.45K | $51.52K | $64.6K | $53.65K | -$117.19K | $146.29K | $146.31K | $147.78K | $168.56K | $193.87K | $145.67K | $167.23K | - | $66.95K | $65.87K | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $41.06M | $39.25M | $36.08M | $39.64M | $34.3M | $34.22M | $36.52M | $26.73M | $24.86M | $23.12M | $21.51M | $22.52M | $24.06M | $24.55M | $23.52M | $22.93M | $21.62M | $15.14M | $17.75M | $20.44M | $24.55M | $18.89M | $22.1M | $18.53M | $15.76M | $17.45M | $21.42M | $20.62M | $46.38M | $27.6M | $69.73M | $41.88M | $51.59M | $48.09M | $49.39M | $43.93M | $56.9M | $42.2M | $41.7M | $38.47M | $37.88M | $36M | $36.25M | $35.76M | $40.8M | $38M | $41.39M | $38.74M | $46.16M | $40.59M | $40.82M | $40.51M | $41.7M | $53.85M | $48.76M | $47.25M | $59.32M | $36.37M | $28.87M | $27.06M | $27.99M | $32.62M | $28.76M | $30.33M | $21.87M | $22.38M | $18.87M | $17.74M | $16.75M | $14.77M | $15.31M | $18M | $16.45M | $15.19M | $17.27M | $16.46M | $16.94M | $15.52M | $15.69M | $13.49M | $12.4M | $13.62M | $11.96M | $10.66M | $13.91M | $11.44M | $12.09M | $10.28M | $130.75K | $150.45K | $51.52K | $64.6K | $53.65K | -$117.19K | $146.29K | $146.31K | $147.78K | $168.56K | $193.94K | $145.67K | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$1.2M | $742K | $1.84M | - | - | - | - | - | - | - | - | - | $0 | $25K | $27K | $1.48M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$74 | - | $167.23K | - | $66.95K | $65.87K |
Operating Income | -$29.16M | $18.88M | $2.2M | $477K | $3.45M | $1.79M | $777K | $1.66M | $1.92M | $1.43M | $2.31M | $478K | $408K | -$1.85M | -$2.19M | -$4.67M | -$5.85M | -$3.41M | -$7.94M | -$11.04M | -$13.6M | -$14.29M | -$15.21M | -$10.78M | -$13.18M | -$7.88M | -$10.42M | -$6.44M | -$43.4M | -$23.78M | -$40.71M | $896K | $11.12M | $27.43M | $16.31M | $25.01M | $14.73M | $24.55M | $25.59M | $32.18M | $32.18M | $26.19M | $24.78M | $31.22M | $32.61M | $31.97M | $30.82M | $33.13M | $53.92M | $23.95M | $18.8M | $16.4M | $13.59M | -$4.73M | $4.97M | $9.33M | -$2.4M | $12.48M | $20.23M | $30.85M | $26.59M | $19.65M | $21.97M | $10.99M | $24.54M | $26.86M | $29.42M | $26.37M | $22.48M | $20.87M | $24.64M | $27.28M | $27.6M | $28.65M | $28.23M | $25.91M | $24.49M | $29.07M | $20.14M | $23.18M | $23M | $25.04M | $21.17M | $20.4M | $16.33M | $20.14M | $18.27M | $16.57M | -$112.38K | -$150.68K | -$51.76K | -$64.84K | -$12.88K | $116.88K | -$146.63K | -$146.66K | $9.44K | -$169.4K | -$194.47K | -$146.26K | -$167.83K | -$120.13K | -$67.63K | -$66.23K |
| $31.73M | -$16.99M | $1.99M | -$5.04M | -$41.35M | -$26.78M | -$39.35M | -$6.15M | -$5.52M | -$4.58M | -$4.37M | -$4.46M | -$11.63M | -$4.84M | -$4.11M | -$3.38M | -$7.24M | $554K | -$4.37M | -$612K | $23.03M | $10.2M | $15.16M | -$136K | -$28.97M | -$7.65M | $7.7M | -$984K | -$140.08M | -$31.73M | -$27.15M | -$883K | -$139K | $20.71M | $2.38M | $2.92M | $4.7M | $4.66M | $4.55M | $3.51M | $3.47M | $2.49M | $2.61M | $3.3M | $3.37M | $3.27M | $2.48M | $2.78M | $3.06M | $1.7M | $1.01M | $1.57M | $2.04M | $492K | $566K | $1.02M | $465K | -$80K | -$535K | -$619K | $0 | -$42.73M | -$2.08M | $2.84M | - | - | - | - | $0 | $2.13M | $18.75M | $5.77M | -$235K | $3.47M | -$236K | -$284K | $79K | -$153K | $185K | $70K | $27K | $48K | -$34K | -$1.48M | $56K | $147K | $124K | - | - | - | - | - | - | - | - | - | $612 | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | $688K | $1.15M | $508K | $539K | $644K | $645K | $721K | $586K | $732K | $628K | $485K | $449K | $584K | $469K | $389K | $411K | $626K | $761K | $313K | $389K | $482K | $606K | $717K | $611K | - | $570K | $1.08M | $363K | $6.64M | -$959K | $2.18M | $1.88M | $2.98M | $5.15M | $4.71M | $5.04M | $6.41M | $5.12M | $5.06M | $4.3M | $4.01M | $3.35M | $3.66M | $4.28M | $4.47M | $4.21M | $3.59M | $4.09M | $4.82M | $3.44M | $3.24M | $3.32M | $3.89M | $2.52M | $2.59M | $3.09M | $2.6M | $2.16M | $1.82M | $2M | - | $1.52M | $1.35M | $3.08M | - | - | - | - | - | $4.28M | - | - | - | $6.87M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $4.43M | $4.48M | $4.59M | $4.9M | $4.47M | $5.78M | $6.17M | $5.03M | $4.62M | $4.58M | $4.82M | $4.91M | $5.16M | $4.98M | $4.39M | $4.04M | $3.56M | $691K | $765K | $816K | $814K | $744K | $677K | $747K | $3.29M | $1.89M | $3.13M | $1.35M | $1.69M | $1.89M | $2.56M | $2.76M | $2.07M | $2.43M | $2.33M | $2.12M | $1.71M | $467K | $510K | $796K | $543K | $852K | $1.05M | $974K | $1.1M | $941K | $1.11M | $1.31M | $1.76M | $1.73M | $2.23M | $1.75M | $1.85M | $2.02M | $2.02M | $2.07M | $2.13M | $2.24M | $2.36M | $2.62M | - | $2.47M | $3.43M | $248K | - | - | - | - | - | $2.15M | - | - | - | $3.12M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $35.47M | -$13.67M | $6.08M | -$678K | -$37.52M | -$21.64M | -$33.89M | -$1.7M | -$1.63M | -$631K | -$34K | - | -$7.05M | -$329K | -$112K | $248K | -$4.31M | $484K | -$3.92M | -$185K | $23.36M | $10.34M | $15.12M | - | -$25.68M | -$6.34M | $9.74M | - | -$145.03M | -$28.89M | -$26.76M | - | -$1.05M | $17.98M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | -$41.77M | - | - | - | - | - | - | $0 | - | $18.75M | $5.77M | -$235K | -$281K | -$236K | -$284K | $79K | -$153K | $185K | $70K | $27K | $48K | -$34K | -$1.48M | $56K | $147K | $124K | - | - | - | - | - | - | - | - | - | $612 | - | - | - | - | - | - | - |
Income Before Tax | $2.57M | $1.88M | $4.19M | -$4.56M | -$37.9M | -$24.98M | -$38.57M | -$4.49M | -$3.59M | -$3.16M | -$2.06M | -$3.98M | -$11.22M | -$6.7M | -$6.3M | -$8.05M | -$13.08M | -$2.86M | -$12.31M | -$11.65M | $9.43M | -$4.09M | -$50K | -$10.91M | -$39.34M | -$15.53M | -$2.72M | -$7.42M | -$183.48M | -$54.55M | -$67.86M | $13K | $10.99M | $48.14M | $18.69M | $27.93M | $19.42M | $29.2M | $30.14M | $35.69M | $35.65M | $28.68M | $27.39M | $34.52M | $35.98M | $35.24M | $33.3M | $35.9M | $45.71M | $25.65M | $19.81M | $17.97M | $15.63M | -$4.23M | $5.54M | $10.35M | -$1.94M | $12.4M | $19.69M | $30.23M | $25.77M | -$23.08M | $19.89M | $13.82M | -$10.24M | $29.07M | $31.31M | $28.74M | $25.72M | $23M | $45.69M | $36.52M | $32.47M | $32.4M | $32.34M | $28.89M | $26.1M | $29.8M | $21.33M | $24.05M | $25.11M | $26.58M | $22.52M | $21.3M | $17.22M | $20.43M | $18.82M | $17.23M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | -$598K | - | - | - | - | -$2.93M | -$6.41M | $78K | $1.48M | $931K | $686K | $264K | -$1.84M | -$860K | $364K | $31K | -$427K | $470K | $98K | $186K | $3.01M | $2.17M | $3.47M | -$1.09M | $339K | $640K | $707K | $970K | $2.02M | -$3.55M | -$4.4M | $6.49M | $10.07M | $19.42M | $10.06M | $10.28M | $10.15M | $10.23M | $10.98M | $11.1M | $10.77M | $9.82M | $10.59M | $10.9M | $11.98M | $10.31M | $10.2M | $11.65M | $17.26M | $8.54M | $7.1M | $6.49M | $7.48M | $472K | $2.97M | $3.73M | $6.15M | $4.61M | -$5.38M | $10.55M | -$19.09M | -$1.6M | $9.84M | $6.21M | $7.86M | -$10.44M | $11.49M | $11.03M | $7.3M | $8.54M | $17M | $9.9M | $11.38M | $5.16M | $11.79M | $10.87M | $8.65M | $11.4M | $8.69M | $8.84M | $9.59M | $10.07M | $8.58M | $8.41M | $7.13M | $8.62M | $6.71M | $7.21M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $3.22M | $437K | $3.63M | -$4.41M | -$28.95M | -$22.04M | -$32.11M | -$4.54M | -$5.04M | -$4.05M | -$2.71M | -$5.65M | -$11.91M | -$5.82M | -$6.65M | -$10.7M | -$15.15M | -$3.33M | -$12.41M | -$12.99M | $1.64M | -$6.2M | -$4.53M | -$28.96M | -$38.88M | -$34.88M | -$205K | -$4.39M | -$180.99M | -$59.55M | -$60.97M | -$5.1M | $5.25M | $29.39M | $9.98M | $19.73M | $11.16M | $19.02M | $19.23M | $25.25M | $24.94M | $18.87M | $17.18M | $23.81M | $24.22M | $25M | $23.17M | $24.35M | $28.55M | $17.17M | $12.76M | $11.59M | $8.29M | -$4.68M | $2.62M | $6.74M | -$7.97M | $7.78M | $25.09M | $19.76M | $6.86M | -$21.6M | $9.89M | $7.4M | -$17.58M | $18.58M | $19.55M | $17.6M | $18.42M | $14.19M | $28.46M | $26.3M | $20.86M | $27.25M | $20.32M | $17.73M | $17.53M | $18.25M | $12.82M | $15.28M | $15.55M | $16.58M | $13.93M | $13.18M | $10.14M | $11.96M | $12.24M | $10.23M | -$112.38K | -$152.07K | -$51.76K | -$65.13K | -$12.91K | $116.67K | -$146.82K | -$146.62K | $9.83K | -$169.11K | -$194.47K | -$146.18K | -$167.83K | -$118.11K | -$67.63K | -$66.23K |
Minority Interests | $0 | $115K | $14K | $117K | $178K | -$20K | -$28K | - | - | - | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $0 | $0 | -$3.71M | $728K | -$2.97M | -$95K | $1.78M | -$302K | -$357K | -$244K | $132K | -$624K | -$589K | -$613K | -$579K | -$450K | -$526K | -$787K | -$309K | -$638K | -$794K | -$258K | $38K | $12K | -$11K | $11K | -$8K | $3K | $8K | $0 | -$9K | -$17K | $4K | $8K | -$27K | $42K | $56K | $30K | $569K | $192K | -$266K | $344K | -$1.28M | $185K | -$702K | -$60K | $619K | $0 | - | $196K | $0 | - | - | -$205K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | $17K | - | -$118K | -$829K | -$796K | -$1.1M | -$143K | - | - | -$119K | -$249K | - | -$215K | -$272K | -$419K | - | -$65K | -$172K | -$79K | - | -$32K | -$26K | -$515K | - | -$504K | - | -$46K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $3.22M | $535K | $3.65M | -$4.18M | -$27.94M | -$21.26M | -$31.03M | -$4.4M | -$5.04M | -$4.05M | -$2.59M | -$5.4M | -$11.91M | -$5.61M | -$6.38M | -$10.28M | -$15.15M | -$3.26M | -$12.23M | -$12.92M | $1.64M | -$6.17M | -$4.51M | -$28.44M | -$38.88M | -$34.38M | -$205K | -$4.35M | -$184.71M | -$58.82M | -$63.94M | -$5.2M | $7.04M | $29.08M | $9.62M | $19.48M | $11.29M | $18.39M | $18.64M | $24.63M | $24.36M | $18.42M | $16.66M | $23.02M | $23.91M | $24.36M | $22.37M | $24.09M | $28.58M | $17.18M | $12.75M | $11.6M | $8.29M | -$4.68M | $2.63M | $6.74M | -$7.98M | $7.77M | $25.09M | $19.77M | $6.83M | -$21.56M | $9.95M | $7.43M | -$17.01M | $18.77M | $19.28M | $17.94M | $17.14M | $14.38M | $27.76M | $26.24M | $21.48M | $27.25M | $20.32M | $17.93M | $17.53M | $18.25M | $12.82M | $15.07M | $15.55M | $16.58M | $13.93M | $13.18M | $10.14M | $11.96M | $12.24M | $10.23M | -$112.38K | -$152.07K | -$51.76K | -$65.13K | -$12.91K | $116.67K | -$146.82K | -$146.62K | $9.83K | -$169.11K | -$194.47K | -$146.18K | -$167.83K | -$118.11K | -$67.63K | -$66.23K |
Shares Outstanding (Basic) | 82.08M | 79.3M | 79M | 79.09M | 81.19M | 78.35M | 77.02M | 62.27M | - | 60.99M | 60.99M | 60.99M | 63.81M | 61.49M | 60.19M | 60M | 61.62M | 56.66M | 56.41M | 56.33M | 56.68M | 56.35M | 56.32M | 56.1M | - | 55.98M | 56.57M | 55.99M | 56.8M | 55.97M | 56.83M | 56.72M | 56.77M | 55.83M | 55.92M | 56.56M | 57.2M | 53.67M | 51.55M | 53.05M | 51.12M | 45.68M | 46.43M | 46.62M | 46.62M | 46.07M | 46.52M | 46.75M | 48.7M | 45.14M | 45.22M | 45.22M | - | 45.1M | 44.99M | 44.97M | - | 45.27M | 44.94M | 45.06M | - | 45.45M | 45.43M | 45.38M | - | 45.38M | 45.38M | 48.82M | - | 55.67M | 57.07M | 57.46M | - | 57.18M | 57.18M | 57.1M | - | 56.86M | 56.99M | 56.88M | - | 56.67M | 56.63M | 55.3M | - | 27.18M | 26.22M | 23.46M | 2.64M | - | 2.64M | 2.64M | 2.64M | - | 2.64M | 2.64M | 2.64M | - | 2.64M | 2.64M | 2.64M | - | 2.6M | 2.08M |
Shares Outstanding (Diluted) | 82.26M | 79.48M | 80.12M | 79.09M | 81.19M | 81.28M | 77.02M | 62.27M | - | 60.99M | 60.99M | 60.99M | 63.81M | 61.49M | 60.19M | 60M | 61.62M | 56.66M | 56.41M | 56.46M | 56.94M | 56.63M | 56.32M | 56.1M | - | 55.98M | 56.57M | 55.99M | 56.8M | 55.97M | 56.86M | 56.77M | 56.82M | 55.89M | 55.98M | 56.61M | 57.25M | 53.84M | 51.67M | 53.14M | 51.22M | 45.77M | 46.74M | 47.08M | 46.94M | 46.25M | 46.64M | 46.86M | 48.86M | 45.23M | 45.38M | 45.29M | - | 45.14M | 45.02M | 45.02M | - | 45.38M | 44.97M | 45.09M | - | 45.56M | 45.49M | 45.42M | - | 45.64M | 45.59M | 48.92M | - | 55.8M | 57.19M | 57.81M | - | 57.75M | 57.72M | 57.46M | - | 57.4M | 57.5M | 57.53M | - | 57.59M | 57.57M | 56.19M | - | 27.76M | 26.7M | 23.46M | 2.64M | - | 2.64M | 2.64M | 2.64M | - | 2.64M | 2.64M | 2.64M | - | 2.64M | 2.64M | 2.64M | - | 2.6M | 2.08M |
EPS (Basic) | $0.04 | $0.01 | $0.04 | -$0.05 | -$0.35 | -$0.27 | -$0.40 | -$0.07 | - | -$0.06 | -$0.04 | -$0.09 | -$0.19 | -$0.09 | -$0.11 | -$0.17 | -$0.25 | -$0.06 | -$0.22 | -$0.23 | $0.03 | -$0.11 | -$0.08 | -$0.51 | - | -$0.61 | -$0.0036 | -$0.08 | -$3.23 | -$1.03 | -$1.13 | -$0.09 | $0.12 | $0.57 | $0.17 | $0.34 | $0.20 | $0.34 | $0.35 | $0.46 | $0.48 | $0.40 | $0.35 | $0.49 | $0.51 | $0.52 | $0.48 | $0.51 | $0.59 | $0.38 | $0.28 | $0.25 | - | -$0.10 | $0.06 | $0.15 | - | $0.17 | $0.56 | $0.44 | - | -$0.47 | $0.22 | $0.16 | - | $0.41 | $0.43 | $0.37 | - | $0.26 | $0.49 | $0.46 | - | $0.47 | $0.36 | $0.31 | - | $0.32 | $0.23 | $0.27 | - | $0.29 | $0.25 | $0.24 | - | $0.22 | $0.22 | $0.19 | -$0.06 | - | $0 | $0 | $0 | - | -$0.06 | -$0.06 | $0 | - | -$0.06 | -$0.06 | -$0.06 | - | -$0.024 | -$0.30 |
EPS (Diluted) | $0.04 | $0.01 | $0.04 | -$0.05 | -$0.35 | -$0.27 | -$0.40 | -$0.07 | - | -$0.06 | -$0.04 | -$0.09 | -$0.19 | -$0.09 | -$0.11 | -$0.17 | -$0.25 | -$0.06 | -$0.22 | -$0.23 | $0.03 | -$0.11 | -$0.08 | -$0.51 | - | -$0.61 | -$0.0036 | -$0.08 | -$3.23 | -$1.03 | -$1.13 | -$0.09 | $0.12 | $0.57 | $0.17 | $0.34 | $0.20 | $0.34 | $0.35 | $0.46 | $0.48 | $0.40 | $0.35 | $0.49 | $0.51 | $0.52 | $0.48 | $0.51 | $0.59 | $0.37 | $0.28 | $0.25 | - | -$0.10 | $0.06 | $0.15 | - | $0.17 | $0.56 | $0.44 | - | -$0.47 | $0.22 | $0.16 | - | $0.41 | $0.42 | $0.37 | - | $0.26 | $0.49 | $0.45 | - | $0.47 | $0.35 | $0.31 | - | $0.32 | $0.22 | $0.26 | - | $0.29 | $0.24 | $0.24 | - | $0.21 | $0.22 | $0.19 | -$0.06 | - | $0 | $0 | $0 | - | -$0.06 | -$0.06 | $0 | - | -$0.06 | -$0.06 | -$0.06 | - | -$0.024 | -$0.30 |
EBIT | $7M | $6.36M | $8.78M | $338K | -$33.43M | -$19.21M | -$32.39M | $541K | $1.03M | $1.42M | $2.76M | $927K | -$6.06M | -$1.71M | -$1.92M | -$4.01M | -$9.53M | -$2.17M | -$11.54M | -$10.84M | $10.24M | -$3.34M | $627K | -$10.16M | -$36.05M | -$13.64M | $405K | -$6.07M | -$181.79M | -$52.66M | -$65.29M | $2.77M | $13.05M | $50.56M | $21.01M | $30.05M | $21.13M | $29.67M | $30.65M | $36.49M | $36.19M | $29.54M | $28.44M | $35.49M | $37.08M | $36.18M | $34.4M | $37.22M | $47.47M | $27.39M | $22.04M | $19.72M | $17.48M | -$2.21M | $7.56M | $12.42M | $193K | $14.64M | $22.05M | $32.84M | -$7.52M | -$20.61M | $23.32M | $14.07M | $24.54M | $26.86M | $29.42M | $26.37M | -$18.4M | $20.87M | $24.64M | $27.28M | $27.6M | $35.52M | $28.23M | $25.91M | $24.49M | $29.07M | $20.14M | $23.18M | $23M | $25.04M | $21.17M | $20.4M | $16.33M | $20.14M | $18.27M | $16.57M | -$112.38K | -$150.68K | -$51.76K | -$64.84K | -$12.88K | $116.88K | -$146.63K | -$146.66K | $9.44K | -$169.4K | -$194.47K | -$146.26K | -$167.83K | -$120.13K | -$67.63K | -$66.23K |
EBITDA | $9.56M | $30.57M | $20.16M | $13.91M | $14.88M | $10.87M | $9.72M | $8.52M | $8.86M | $7.84M | $8.61M | $6.78M | $6.79M | $4.59M | $4.12M | $1.74M | $272K | -$2.19M | -$6.9M | -$9.76M | -$11.9M | -$12.55M | -$13.41M | -$9.24M | -$26.9M | -$4.15M | -$4.96M | -$1.31M | -$29.93M | -$13.9M | -$28.68M | $13.57M | $22.56M | $41.92M | $29.74M | $39.02M | $31.4M | $39.96M | $41.27M | $46.69M | $46.6M | $38.82M | $39.03M | $45.61M | $47.37M | $46.24M | $44.56M | $47.39M | $57.51M | $37.83M | $31.81M | $29.75M | $27.03M | $8.35M | $18.05M | $22.42M | $9.5M | $23.97M | $30.84M | $41.92M | $1.96M | $32.35M | $32.42M | $18.97M | $66.89M | $32M | $34.08M | $30.95M | -$13.27M | $25.14M | $10.16M | $24.63M | $30.13M | $38.24M | $31.06M | $28.65M | $27.03M | $31.82M | $22.96M | $26.12M | $24.38M | $26.5M | $22.57M | $23.41M | $18.02M | $21.8M | $19.93M | $18.15M | -$112.14K | -$150.45K | -$51.52K | -$64.6K | -$12.63K | $117.19K | -$146.29K | -$146.31K | $9.17K | -$168.8K | -$193.87K | -$145.67K | -$167.23K | -$119.52K | -$66.95K | -$65.87K |