Stride Inc.(LRN:US)
Market Cap$3.417B
Key Metrics
Price$82.39
Revenue (TTM)$2.518B
Holders Revenue (TTM)$100.01M
Gross Profit (TTM)$950.6M
Earnings (TTM)$338.19M
EBITDA (TTM)$579.5M
Op. Margin (TTM)17.9%
Dividend Yield-
Holders Yield2.93%
Cash on hand$754.5M
Total Assets$2.436B
Net Assets$1.632B
Total Debt$545.98M
Key Metrics
Price$82.39
Revenue (TTM)$2.518B
Holders Revenue (TTM)$100.01M
Gross Profit (TTM)$950.6M
Earnings (TTM)$338.19M
EBITDA (TTM)$579.5M
Op. Margin (TTM)17.9%
Dividend Yield-
Holders Yield2.93%
Cash on hand$754.5M
Total Assets$2.436B
Net Assets$1.632B
Total Debt$545.98M
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $636.06M | $629.87M | $631.26M | $620.88M | $653.65M | $613.38M | $587.21M | $551.08M | $534.18M | $520.84M | $504.87M | $480.18M | $483.49M | $470.28M | $458.44M | $425.15M | $455.21M | $421.72M | $409.51M | $400.23M | $397.51M | $392.15M | $376.15M | $370.96M | $268.93M | $257.15M | $257.56M | $257.12M | $256.31M | $253.25M | $254.87M | $251.31M | $238.87M | $232.86M | $217.21M | $228.79M | $215.76M | $222.53M | $221.09M | $229.14M | $221.32M | $221.34M | $208.81M | $221.23M | $235.65M | $244.62M | $231.3M | $236.71M | $232.05M | $235.22M | $223.92M | $228.37M | $203.09M | $218.01M | $206.03M | $221.1M | $170.4M | $178.18M | $166.5M | $193.33M | $128.27M | $130.29M | $129M | $134.87M | $88.32M | $96.63M | $93.2M | $106.33M | $72.17M | $77.16M | $77.62M | $88.63M | $56.48M | $56.02M | $54.39M | $27.2M | $35.63M | $34.65M | $35.14M | $35.14M | $29.23M | $29.23M | $29.23M | $29.23M |
Cost of Revenue | $418.78M | $398.31M | $371.63M | $378.76M | $414.73M | $364.09M | $347.35M | $335.23M | $345.97M | $319.51M | $303.69M | $307.29M | $311.41M | $295.03M | $288.35M | $295.5M | $287.53M | $266.88M | $261.95M | $273.82M | $260.91M | $253.13M | $246.75M | $241.07M | $177.44M | $178.97M | $167.47M | $169.36M | $175.86M | $168.26M | $160.33M | $158.99M | $157.09M | $148.88M | $139.16M | $147.37M | $139.24M | $136.43M | $137.54M | $144.1M | $143.14M | $134.76M | $129.62M | $139M | $166.9M | $148.99M | $145.03M | $146.84M | $142.05M | $140.59M | $153.67M | $132.9M | $129.19M | $127.76M | $122.8M | $118.65M | $102.59M | $105.96M | $98.91M | $101.08M | $78.11M | $77.73M | $76.2M | $75.08M | $55.87M | $56.48M | $51.59M | $58.09M | $44.38M | $47.87M | $50.31M | $54.42M | $32.46M | $32.06M | $31.98M | - | $20.96M | - | - | - | - | - | - | - |
Gross Profit | $217.28M | $231.57M | $259.63M | $242.12M | $238.92M | $249.29M | $239.86M | $215.85M | $188.21M | $201.33M | $201.17M | $172.89M | $172.08M | $175.25M | $170.09M | $129.65M | $167.68M | $154.84M | $147.56M | $126.4M | $136.6M | $139.02M | $129.39M | $129.89M | $91.5M | $78.19M | $90.09M | $87.76M | $80.45M | $84.99M | $94.54M | $92.33M | $81.79M | $83.99M | $78.05M | $81.42M | $76.51M | $86.1M | $83.55M | $85.04M | $78.18M | $86.59M | $79.2M | $82.23M | $68.76M | $95.64M | $86.28M | $89.87M | $89.99M | $94.63M | $70.25M | $95.46M | $73.89M | $90.25M | $83.23M | $102.45M | $67.81M | $72.22M | $67.59M | $92.25M | $50.16M | $52.57M | $52.81M | $59.79M | $32.45M | $40.15M | $41.61M | $48.23M | $27.79M | $29.3M | $27.31M | $34.2M | $24.01M | $23.95M | $22.41M | - | $14.67M | - | - | - | - | - | - | - |
| $111.43M | $102.49M | $112.78M | $173.14M | $122.58M | $118.5M | $114.76M | $168.51M | $114.53M | $113.02M | $116.89M | $169.57M | $118.14M | $103.05M | $102.02M | $158.37M | $121.58M | $94.25M | $90.64M | $133.38M | $115.21M | $100.46M | $90.94M | $117.83M | $84.45M | $63.69M | $59.78M | $107.15M | $77.77M | $64.07M | $62.32M | $109.58M | $71.91M | $64.27M | $64.33M | $99.18M | $71.8M | $73.34M | $65.23M | $107.71M | $77.67M | $67.45M | $64.47M | $102.68M | $85.07M | $68.21M | $65.8M | $103.03M | $77.15M | $67.25M | $79.16M | $103.93M | $72.47M | $70.9M | $66.96M | $93.79M | $65.78M | $60.63M | $60.5M | $83.98M | $56.35M | $41.74M | $38.61M | $54.41M | $34.33M | $29.77M | $27.31M | $35.57M | $28.05M | $21.88M | $21.29M | $25.03M | $24.73M | $19.57M | $19.07M | - | $18.86M | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $2.56M | $2.34M | $1.07M | $3.5M | $1.97M | $2M | $2.38M | $2.9M | $3.01M | $3.51M | $2.87M | $3.06M | $1.07M | $2.56M | $3.03M | $3.41M | $4.32M | $3.34M | $3.25M | $3.48M | $2.3M | $2.83M | $3.4M | $5.68M | $6.27M | $5.07M | $5.58M | $4.17M | $4.78M | $7.01M | $7.57M | $6.22M | $4.03M | $4.97M | $3.44M | $3.91M | $2M | $2.92M | $2.42M | $2.24M | $2.56M | $2.42M | $2.41M | $2.2M | $2.02M | $2.54M | $2.46M | - | $2.76M | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $111.43M | $102.49M | $112.78M | $173.14M | $122.58M | $118.5M | $114.76M | $168.51M | $114.53M | $113.02M | $116.89M | $169.57M | $118.14M | $103.05M | $102.02M | $158.37M | $121.58M | $94.25M | $90.64M | $133.38M | $115.21M | $100.46M | $90.94M | $117.83M | $84.45M | $63.69M | $59.78M | $107.15M | $75.21M | $61.73M | $61.25M | $106.08M | $69.94M | $62.27M | $61.96M | $96.28M | $68.79M | $69.83M | $62.35M | $104.65M | $76.61M | $64.89M | $61.44M | $99.27M | $80.76M | $64.87M | $62.56M | $99.55M | $74.85M | $64.41M | $75.75M | $98.24M | $66.21M | $65.83M | $61.38M | $89.62M | $61M | $53.62M | $52.93M | $77.76M | $52.32M | $36.76M | $35.18M | $50.5M | $32.33M | $26.84M | $24.9M | $33.33M | $25.49M | $19.47M | $18.89M | $22.84M | $22.71M | $17.03M | $16.61M | - | $16.1M | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $105.85M | $129.08M | $146.85M | $68.98M | $116.34M | $130.79M | $125.1M | $47.34M | $73.68M | $88.31M | $84.29M | $3.32M | $53.95M | $72.2M | $68.07M | -$28.72M | $46.1M | $60.59M | $56.92M | -$6.98M | $21.39M | $38.55M | $38.45M | $12.06M | $7.04M | $14.5M | $30.31M | -$19.39M | $2.68M | $23.27M | $33.29M | -$13.75M | $9.88M | $19.72M | $13.71M | -$17.76M | $4.71M | $12.76M | $18.32M | -$22.67M | $509K | $19.13M | $14.73M | -$20.46M | -$16.32M | $27.43M | $20.47M | -$13.16M | $12.84M | $27.39M | -$8.91M | -$8.46M | $1.42M | $19.35M | $16.27M | $8.66M | $2.03M | $11.59M | $7.09M | $8.27M | -$6.19M | $10.83M | $14.2M | $5.38M | -$1.88M | $10.38M | $14.29M | $12.67M | -$263K | $7.41M | $6.01M | $9.17M | -$720K | $4.38M | $3.34M | $27.2M | -$4.19M | -$61.37M | $35.14M | $35.14M | -$85.83M | $29.23M | $29.23M | $29.23M |
| -$1.53M | -$8.34M | -$13.58M | $13.84M | -$52.01M | $4.57M | $4.66M | $6.43M | $5.2M | $5.27M | $4.52M | $3.1M | $3.79M | $2.38M | $1.89M | -$1.01M | -$5.57M | -$1.88M | $2.01M | -$2.08M | $553K | -$4.89M | -$3.66M | -$1.68M | $1.01M | -$1.09M | $365K | $902K | $154K | $556K | -$789K | $509K | - | - | - | $235K | - | - | - | $342K | -$21K | -$101K | - | -$305K | - | -$315K | - | - | - | -$12K | -$28K | -$84K | - | -$306K | -$272K | -$228K | - | -$265K | -$236K | -$221K | - | -$307K | -$366K | -$297K | -$289K | -$361K | -$324K | -$357K | - | -$361K | -$264K | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $910K | - | - | - | $316K | - | - | - | $235K | - | - | - | $342K | - | - | - | -$305K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $2.89M | $3M | $2.81M | $3.08M | $2.69M | $2.79M | $2.67M | $2.35M | $2.32M | $2.4M | $2.02M | $2.07M | $2.07M | $2.21M | $2.08M | $2.05M | - | $2.37M | $1.88M | $1.99M | - | $5.37M | $5.02M | $2.11M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $21K | $101K | - | - | - | $315K | - | - | - | $12K | $28K | $84K | - | $306K | $272K | $228K | - | $265K | $236K | $221K | - | $307K | $366K | $297K | $289K | $361K | $324K | $357K | - | $361K | $264K | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $1.36M | -$5.34M | -$10.76M | $16.91M | -$49.32M | $7.36M | $7.33M | $8.78M | $7.52M | $7.68M | $6.54M | $5.17M | $5.86M | $4.59M | $3.97M | $1.04M | -$5.57M | $496K | $3.88M | -$89K | $553K | $486K | $1.36M | $429K | $1.01M | -$1.09M | $365K | -$8K | $154K | $556K | -$789K | $193K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $104.33M | $120.74M | $133.27M | $82.82M | $64.33M | $135.36M | $129.76M | $53.77M | $78.88M | $93.59M | $88.81M | $6.42M | $57.73M | $74.58M | $69.96M | -$29.73M | $38.49M | $58.72M | $58.92M | -$9.06M | $16.46M | $33.67M | $34.79M | $10.39M | $7.47M | $13.33M | $31.11M | -$18.49M | $4.05M | $24.58M | $32.98M | -$13.24M | $10.31M | $19.98M | $13.75M | -$17.53M | -$4.73M | $13.4M | $18.59M | -$22.33M | $488K | $19.03M | $14.54M | -$20.76M | -$19.48M | $27.12M | $20.62M | -$13.13M | $19.3M | $27.37M | -$8.94M | -$8.55M | $3.08M | $19.05M | $16M | $8.43M | $1.76M | $11.32M | $6.86M | $8.05M | -$6.43M | $10.52M | $13.83M | $5.08M | -$2.16M | $10.02M | $13.97M | $12.31M | -$727K | $7.05M | $5.75M | $9.28M | -$632K | $4.69M | $2.95M | - | -$4.36M | - | - | - | - | - | - | - |
Income Tax | $22.83M | $31.55M | $33.97M | $14.42M | $12.92M | $35.45M | $33.36M | $11.28M | $16.1M | $24.66M | $22.19M | $1.54M | $14.47M | $19.53M | $18.86M | -$7.51M | $10.34M | $16.72M | $15.93M | -$2.89M | $6M | $10.28M | $10.64M | -$2.38M | $2.55M | $4.42M | $10.39M | -$8.82M | $662K | $5.84M | $9.07M | -$5.06M | $959K | $6.94M | $564K | -$9.37M | $1.88M | $4.52M | $7.69M | -$8.69M | $822K | $5.37M | $6.65M | -$8.1M | -$6.9M | $10.59M | $8.66M | -$6.54M | $7.35M | $11.86M | -$4.69M | -$3.45M | $1.83M | $7.63M | $6.68M | $3.89M | $571K | $4.64M | $2.98M | $3.7M | -$2.97M | $5.26M | $6.12M | $2.93M | -$427K | $3.93M | $4.38M | $5.37M | -$14K | $3.49M | $2.37M | $3.79M | -$17.74M | $2.23M | $1.57M | - | -$9K | - | - | - | - | - | - | - |
Net Income | $81.39M | $88.53M | $99.48M | $68.8M | $51.32M | $99.35M | $96.39M | $40.88M | $62.78M | $69.69M | $66.84M | $4.88M | $43.37M | $55.46M | $50.71M | -$22.67M | $28.09M | $42.92M | $42M | -$5.88M | $10.5M | $23.79M | $24.5M | $12.67M | $4.89M | $8.75M | $20.59M | -$9.73M | $3.32M | $18.46M | $23.71M | -$8.28M | $9.35M | $13.04M | $13.19M | -$8.16M | -$6.6M | $8.88M | $10.9M | -$13.64M | -$334K | $13.67M | $7.88M | -$12.66M | -$12.58M | $16.53M | $11.96M | -$6.59M | $11.95M | $15.51M | -$4.25M | -$5.1M | $1.25M | $11.42M | $9.32M | $4.54M | $1.19M | $6.69M | $3.88M | $4.35M | -$3.46M | $5.26M | $7.71M | $2.15M | -$1.74M | $6.09M | $9.59M | $6.94M | -$713K | $3.56M | $3.39M | $5.5M | $17.1M | $2.46M | $1.39M | $694K | -$4.35M | $6.28M | $966K | $966K | $339K | $340K | $340K | $340K |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $0 | $0 | $0 | $0 | $27K | $70K | $103K | $120K | $233K | $753K | -$196K | -$649K | $608K | $654K | -$129K | $995K | $484K | $370K | -$187K | $404K | $437K | $586K | $58K | $1.02M | $555K | $191K | -$187K | $607K | $291K | $285K | $251K | $618K | $335K | $129K | $46K | $412K | $36K | $49K | $141K | $47K | -$16K | $135K | $419K | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $158K | $844K | $675K | $309K | - | $497K | $297K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $81.39M | $88.53M | $99.48M | $68.8M | $51.32M | $99.35M | $96.39M | $40.88M | $62.78M | $69.69M | $66.84M | $4.88M | $43.37M | $55.46M | $50.71M | -$22.67M | $28.09M | $42.92M | $42M | -$5.88M | $10.5M | $23.79M | $24.5M | $12.67M | $4.89M | $8.75M | $20.59M | -$9.73M | $3.32M | $18.46M | $23.71M | -$8.28M | $9.35M | $13.07M | $13.26M | -$8.06M | -$6.48M | $9.12M | $11.65M | -$13.83M | -$983K | $14.27M | $8.54M | -$12.79M | -$11.58M | $17.01M | $12.33M | -$6.78M | $12.36M | $15.95M | -$3.67M | -$5.04M | $2.11M | $11.13M | $8.84M | $4.05M | $1.8M | $6.48M | $3.87M | $4.6M | -$2.84M | $5.6M | $7.84M | $2.2M | -$1.33M | $6.13M | $9.64M | $7.08M | -$666K | $3.55M | $3.52M | $5.91M | $17.1M | $2.46M | $1.39M | $694K | -$4.35M | $6.28M | $966K | $966K | $339K | $340K | $340K | $340K |
Shares Outstanding (Basic) | 42.09M | 42.33M | 43.07M | 43.37M | 43.19M | 43.09M | 43.02M | 42.87M | 42.76M | 42.68M | 42.56M | 42.5M | 42.43M | 42.38M | 42.26M | 42.08M | 41.9M | 41.82M | 41.53M | 41.78M | 40.41M | 40.29M | 40.16M | 39.99M | 39.64M | 39.54M | 39.45M | 39.29M | 39.14M | 39.01M | 38.82M | 38.43M | - | 39.64M | 39.35M | 39.11M | 38.76M | 38.38M | 38.1M | 37.94M | 37.77M | 37.69M | 37.56M | 37.43M | - | 37.21M | 37.1M | 37.7M | 38.54M | 39.6M | 39.98M | 37.87M | - | 36.28M | 36.12M | 36.03M | 35.95M | 35.88M | 35.76M | 35.63M | - | 30.96M | 30.57M | 30.34M | - | 29.95M | 29.65M | 29.38M | - | 28.86M | 28.75M | 28.49M | - | 27.45M | 5.78M | 5.78M | - | - | 2M | 2M | - | 1.98M | 1.98M | 1.98M |
Shares Outstanding (Diluted) | 46.39M | 45.84M | 46.86M | 49.22M | 49.77M | 49.18M | 47.46M | 43.71M | 44.25M | 43.66M | 43.46M | 42.98M | 42.85M | 42.71M | 42.55M | 42.08M | 42.57M | 42.14M | 41.96M | 41.78M | 42.25M | 41.69M | 41.1M | 42.19M | 41.17M | 39.94M | 39.97M | 39.29M | 41.67M | 41.75M | 40.33M | 38.43M | - | 40.77M | 40.69M | 39.11M | 38.76M | 39.33M | 39.01M | 37.94M | 37.77M | 39M | 37.68M | 37.43M | - | 37.41M | 37.16M | 37.7M | 38.74M | 39.6M | 39.98M | 37.87M | - | 36.28M | 36.12M | 36.03M | 35.97M | 35.91M | 35.98M | 35.95M | - | 31.76M | 31.13M | 30.81M | - | 30.35M | 29.97M | 29.95M | - | 29.47M | 29.68M | 29.5M | - | 28.78M | 5.78M | 5.78M | - | - | 2M | 2M | - | 1.98M | 1.98M | 1.98M |
EPS (Basic) | $1.93 | $2.09 | $2.31 | $1.59 | $1.19 | $2.31 | $2.24 | $0.95 | $1.47 | $1.63 | $1.57 | $0.11 | $1.02 | $1.31 | $1.20 | -$0.54 | $0.67 | $1.03 | $1.01 | -$0.14 | $0.26 | $0.59 | $0.61 | $0.32 | $0.12 | $0.22 | $0.52 | -$0.25 | $0.08 | $0.47 | $0.61 | -$0.22 | - | $0.33 | $0.34 | -$0.21 | -$0.17 | $0.24 | $0.31 | -$0.36 | -$0.03 | $0.38 | $0.23 | -$0.34 | - | $0.46 | $0.33 | -$0.18 | $0.32 | $0.40 | -$0.09 | -$0.13 | - | $0.31 | $0.24 | $0.11 | $0.05 | $0.18 | $0.11 | $0.12 | - | $0.17 | $0.24 | $0.07 | - | $0.20 | $0.33 | $0.24 | - | $0.12 | $0.12 | $0.21 | - | $0.09 | -$0.98 | -$0.49 | - | - | $0.48 | $0.48 | - | $0.17 | $0.17 | $0.17 |
EPS (Diluted) | $1.75 | $1.93 | $2.12 | $1.40 | $1.03 | $2.02 | $2.03 | $0.94 | $1.42 | $1.60 | $1.54 | $0.11 | $1.01 | $1.30 | $1.19 | -$0.54 | $0.66 | $1.02 | $1 | -$0.15 | $0.25 | $0.57 | $0.60 | $0.30 | $0.12 | $0.22 | $0.52 | -$0.25 | $0.08 | $0.44 | $0.59 | -$0.22 | - | $0.32 | $0.33 | -$0.21 | -$0.17 | $0.23 | $0.30 | -$0.36 | -$0.03 | $0.37 | $0.23 | -$0.34 | - | $0.45 | $0.33 | -$0.18 | $0.32 | $0.40 | -$0.09 | -$0.13 | - | $0.31 | $0.24 | $0.11 | $0.05 | $0.18 | $0.11 | $0.12 | - | $0.16 | $0.23 | $0.07 | - | $0.20 | $0.32 | $0.24 | - | $0.12 | $0.12 | $0.20 | - | $0.09 | -$0.98 | -$0.49 | - | - | $0.48 | $0.48 | - | $0.17 | $0.17 | $0.17 |
EBIT | $107.21M | $123.74M | $136.09M | $85.9M | $67.03M | $138.15M | $132.43M | $56.12M | $81.2M | $95.99M | $90.83M | $8.49M | $59.8M | $76.79M | $72.04M | -$28.72M | $41.81M | $61.09M | $60.8M | -$7.07M | $21.39M | $39.04M | $39.81M | $12.49M | $7.04M | $14.5M | $30.31M | -$19.39M | $2.68M | $23.27M | $33.29M | -$13.75M | $9.88M | $19.72M | $13.71M | -$17.76M | $4.71M | $12.76M | $18.32M | -$22.67M | $509K | $19.13M | $14.73M | -$20.46M | -$16.32M | $27.43M | $20.47M | -$13.16M | $12.84M | $27.39M | -$8.91M | -$8.46M | $1.42M | $19.35M | $16.27M | $8.66M | $2.03M | $11.59M | $7.09M | $8.27M | -$6.19M | $10.83M | $14.2M | $5.38M | -$1.88M | $10.38M | $14.29M | $12.67M | -$263K | $7.41M | $6.01M | $9.17M | -$720K | $4.38M | $3.34M | $27.2M | -$4.19M | -$61.37M | $35.14M | $35.14M | -$85.83M | $29.23M | $29.23M | $29.23M |
EBITDA | $140.99M | $156.34M | $167.04M | $115.13M | $97.22M | $167.09M | $159.83M | $84.26M | $109.42M | $122.98M | $117.29M | $36.5M | $89.51M | $103.73M | $99.51M | -$2.47M | $66.26M | $85.23M | $85.98M | $17.08M | $46.43M | $62.64M | $62.97M | $30.77M | $26.34M | $32.91M | $47.54M | -$2.24M | $20.82M | $40.31M | $51M | $4.76M | $27.52M | $38.14M | $32.26M | $2.87M | $22.67M | $32.71M | $37.02M | -$4.99M | $18.11M | $36.72M | $31.2M | -$3.89M | $15.21M | $45.19M | $38.1M | $3.72M | $29.62M | $45.4M | $25.62M | $8.49M | $18.98M | $35.63M | $32.51M | $24.32M | $17.75M | $26.23M | $21.77M | $21.26M | $6.28M | $21.78M | $24.32M | $14.77M | $5.52M | $16.43M | $20.37M | $18.9M | $5.66M | $13.36M | $10.54M | $13.62M | $2.99M | $8.06M | $3.34M | $27.2M | -$1.41M | -$61.37M | $35.14M | $35.14M | -$84.42M | $29.23M | $29.23M | $29.23M |