Dorian LPG Ltd.(LPG:US)
Market Cap$2.293B
Key Metrics
Price$53.60
Revenue (TTM)$585.18M
Holders Revenue (TTM)$112.02M
Gross Profit (TTM)$357.44M
Earnings (TTM)$321.87M
EBITDA (TTM)$388M
Op. Margin (TTM)53.07%
Dividend Yield4.58%
Holders Yield4.89%
Cash on hand$327.41M
Total Assets$1.872B
Net Assets$1.139B
Total Debt$709.64M
Key Metrics
Price$53.60
Revenue (TTM)$585.18M
Holders Revenue (TTM)$112.02M
Gross Profit (TTM)$357.44M
Earnings (TTM)$321.87M
EBITDA (TTM)$388M
Op. Margin (TTM)53.07%
Dividend Yield4.58%
Holders Yield4.89%
Cash on hand$327.41M
Total Assets$1.872B
Net Assets$1.139B
Total Debt$709.64M
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $187.88M | $153.27M | $119.96M | $124.06M | $84.21M | $75.89M | $80.67M | $82.43M | $114.35M | $141.39M | $163.06M | $144.7M | $111.56M | $133.64M | $103.32M | $75.97M | $76.82M | $79.58M | $68.6M | $63.09M | $62.95M | $99.58M | $88.48M | $54.71M | $73.17M | $95.2M | $85.44M | $91.62M | $61.17M | $34.47M | $55.11M | $40.81M | $27.64M | $39.03M | $44.55M | $34.73M | $41.03M | $47.59M | $35.73M | $33.61M | $50.52M | $85.34M | $93.28M | $74.95M | $35.64M | $35.33M | $32.58M | $20.36M | $15.85M | $9.87M | $13.71M | $6.06M |
Cost of Revenue | $60.83M | $55.67M | $57.9M | $53.35M | $52.36M | $53.56M | $50.47M | $47.51M | $49.1M | $51.11M | $45.71M | $51.31M | $47.34M | $42.91M | $39.52M | $40.22M | $39.06M | $39.51M | $40.76M | $38.67M | $42.29M | $42.8M | $41.6M | $44.02M | $39.81M | $40.2M | $39.09M | $36.78M | $34.78M | $33.23M | $33.49M | $34.25M | $33.05M | $32.31M | $32.65M | $33.48M | $33.42M | $33.22M | $34.69M | $33.17M | $33.04M | $33.19M | $32.15M | $21.3M | $15.13M | $18.65M | $17.46M | $12.58M | $8.74M | $7.45M | $8.56M | $5.68M |
Gross Profit | $127.06M | $97.6M | $62.07M | $70.71M | $31.86M | $22.33M | $30.19M | $34.92M | $65.25M | $90.28M | $117.35M | $93.39M | $64.22M | $90.72M | $63.8M | $35.75M | $37.77M | $40.07M | $27.84M | $24.42M | $20.66M | $56.78M | $46.88M | $10.69M | $33.35M | $55.01M | $46.35M | $54.85M | $26.39M | $1.24M | $21.62M | $6.56M | -$5.41M | $6.72M | $11.9M | $1.25M | $7.61M | $14.36M | $1.04M | $440.15K | $17.47M | $52.15M | $61.13M | $53.64M | $20.51M | $16.68M | $15.12M | $7.78M | $7.12M | $2.42M | $5.15M | $375.5K |
| $12.83M | $12.6M | $10.09M | $11.37M | $16.26M | $7.63M | $6.81M | $15.82M | $9.78M | $7.9M | $7.01M | $12.9M | $8.6M | $6.94M | $6.31M | $7.61M | $8.82M | $6.39M | $5.29M | $8.77M | $7.41M | $10.49M | $5M | $5.28M | $10.83M | $5.23M | $4.59M | $5.58M | $6.11M | $5.03M | $12.31M | $6.88M | $7.76M | $6.05M | $4.9M | $4.78M | $7.9M | $5.12M | $4.5M | $4.65M | $5.06M | $9.04M | $7.12M | $4.9M | $6.83M | $4.76M | $4.29M | $4.3M | $1.92M | $1.43M | $1.24M | $885.24K | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $13.5M | $13.32M | $10.78M | $12.01M | $16.91M | $8.28M | $7.46M | $16.46M | $10.42M | $8.55M | $7.66M | $13.58M | $9.22M | $7.55M | $6.95M | $8.18M | $9.41M | $6.97M | $5.87M | $9.35M | $8.04M | $11.13M | $5.55M | $5.91M | $11.3M | $5.69M | $5.04M | $5.9M | $6.74M | $5.67M | $12.92M | $7.46M | $8.4M | $6.69M | $5.54M | $5.42M | $8.53M | $5.75M | $5.17M | $5.2M | $5.61M | $9.83M | $7.51M | $5.28M | $7.21M | $4.76M | $4.29M | $4.3M | $1.92M | $1.43M | $1.24M | $885.24K |
| Other Operating Expenses | -$669.08K | -$721.48K | -$685.01K | -$645.36K | -$645.36K | -$645.36K | -$655.37K | -$635.45K | -$645.94K | -$645.45K | -$645.45K | -$680.95K | -$620.43K | -$608.11K | -$638.06K | -$563.74K | -$591.8K | -$580.39K | -$580.39K | -$580.39K | -$632.89K | -$633.44K | -$545.31K | -$632.68K | -$468.02K | -$452.79K | -$450.17K | -$314.08K | -$623.28K | -$635.82K | -$614.63K | -$584.63K | -$644.52K | -$643.49K | -$633.88K | -$638.07K | -$633.88K | -$633.88K | -$670.84K | -$552.92K | -$552.9K | -$794.47K | -$383.64K | -$383.64K | -$383.64K | - | - | - | - | - | - | - |
Operating Income | $114.22M | $85M | $51.97M | $59.34M | $15.59M | $14.69M | $23.38M | $19.1M | $55.47M | $82.38M | $110.34M | $80.49M | $55.62M | $83.78M | $57.49M | $28.14M | $28.95M | $33.69M | $22.55M | $15.65M | $13.26M | $46.29M | $41.88M | $5.41M | $22.52M | $49.77M | $41.76M | $49.27M | $20.27M | -$3.79M | $9.31M | -$318.7K | -$13.17M | $673.45K | $7M | -$3.53M | -$293.45K | $9.24M | -$3.45M | -$4.21M | $12.41M | $43.11M | $54.01M | $48.74M | $13.68M | $11.92M | $10.83M | $3.48M | $5.2M | $992.37K | $3.91M | -$509.73K |
| $24.06M | -$1.45M | -$4.78M | -$3.96M | -$5.51M | -$3.99M | -$2.02M | -$9.67M | -$4.19M | -$666.52K | -$10.37M | -$3.98M | -$3.9M | $11.47K | -$6.23M | -$7.83M | -$4.1M | $8.94M | -$5.97M | -$1.55M | -$7.39M | $3.67M | -$6.05M | -$4.88M | -$10.35M | -$16.6M | -$6.13M | -$8.55M | -$14.2M | -$8.15M | -$15.53M | -$7.86M | -$7.43M | $4.1M | -$5.33M | -$8.38M | -$6.4M | -$3.01M | $8.49M | -$2.93M | -$13.7M | -$19.73M | $650.02K | -$7.53M | -$24.35K | -$1.96M | -$1.83M | $292.23K | -$1.53M | -$1.92M | $1.66M | -$916.03K | |
| Non-Operating Interest Income | $2.98M | $2.57M | $2.74M | $3M | $2.84M | $3.23M | $3.8M | $4.46M | $3.73M | $2.86M | $2.9M | $2.03M | $1.69M | $1.47M | $1.17M | $767.21K | $408.28K | $67.89K | $53.79K | $39.1K | $186.3K | $152.08K | $53.2K | $91.35K | $124.84K | $356.89K | $394.88K | $344.92K | $362.04K | $428.82K | $413.55K | $451.92K | $460.97K | $292.57K | $103.45K | $28.23K | $15.82K | $56.35K | $27.71K | $30.32K | $23.18K | $11.13K | $22.38K | $49.26K | $65.59K | $72.8K | $104.17K | $134.27K | $107.36K | $99.82K | $228.35K | $100.04K |
| Non-Operating Interest Expense | $8.7M | $4.34M | $7.07M | $7.6M | $7.71M | $5.37M | $8.88M | $9.44M | $9.52M | $7.21M | $10.08M | $10.31M | $10.4M | $1.44M | $8.64M | $12M | $7.96M | $1.21M | $7.41M | $5.56M | $5.65M | -$174.19K | $6.09M | $6.67M | $9.09M | $4.58M | $8.78M | $9.3M | $9.7M | $6.11M | $10M | $10.15M | $10.37M | $2.66M | $8.68M | $8.6M | $7.48M | $3.17M | $7.33M | $7.16M | $7.04M | $3.84M | $4.63M | $931.33K | $135.8K | -$1.09M | $34.49K | $37.45K | $178.54K | -$5.85K | $554.31K | $649.86K |
| Other Income/Expense | $29.78M | $314.27K | -$452.62K | $639.62K | -$638.36K | -$1.86M | $3.07M | -$4.69M | $1.6M | $3.68M | -$3.19M | $4.31M | $4.81M | -$16.58K | $1.24M | $3.4M | $3.45M | $10.08M | $1.39M | $3.97M | -$1.92M | $3.35M | -$16.28K | $1.7M | -$1.39M | -$12.38M | $2.25M | $403.92K | -$4.86M | -$2.47M | -$5.95M | $1.84M | $2.48M | $6.46M | $3.25M | $193.79K | $1.07M | $95.42K | $15.8M | $4.2M | -$6.69M | -$15.9M | $5.26M | -$6.65M | $45.86K | -$3.13M | -$1.9M | $195.41K | -$1.46M | -$2.03M | $1.99M | -$366.2K |
Income Before Tax | $138.29M | $81.01M | $47.19M | $55.38M | $10.08M | $8.09M | $21.36M | $9.43M | $51.29M | $79.24M | $99.97M | $76.51M | $51.72M | $76.02M | $51.26M | $20.31M | $24.85M | $35.38M | $16.58M | $14.1M | $5.87M | $44.03M | $35.83M | $537.95K | $12.17M | $29.43M | $35.63M | $40.71M | $6.08M | -$15.95M | -$6.22M | -$8.18M | -$20.6M | -$3.47M | $1.67M | -$11.92M | -$6.69M | $1.96M | $5.04M | -$7.15M | -$1.29M | $20.16M | $54.66M | $41.21M | $13.65M | $8.83M | $9M | $3.77M | $3.67M | -$1.31M | $5.57M | -$1.43M |
Income Tax | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $138.29M | $81.01M | $47.19M | $55.38M | $10.08M | $8.09M | $21.36M | $9.43M | $51.29M | $79.24M | $99.97M | $76.51M | $51.72M | $76.02M | $51.26M | $20.31M | $24.85M | $35.38M | $16.58M | $14.1M | $5.87M | $44.03M | $35.83M | $537.95K | $12.17M | $29.43M | $35.63M | $40.71M | $6.08M | -$15.95M | -$6.22M | -$8.18M | -$20.6M | -$3.47M | $1.67M | -$11.92M | -$6.69M | $1.96M | $5.04M | -$7.15M | -$1.29M | $20.16M | $54.66M | $41.21M | $13.65M | $8.83M | $9M | $3.77M | $3.67M | -$1.31M | $5.57M | -$1.43M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $138.29M | $81.01M | $47.19M | $55.38M | $10.08M | $8.09M | $21.36M | $9.43M | $51.29M | $79.24M | $99.97M | $76.51M | $51.72M | $76.02M | $51.26M | $20.31M | $24.85M | $35.38M | $16.58M | $14.1M | $5.87M | $44.03M | $35.83M | $537.95K | $12.17M | $29.43M | $35.63M | $40.71M | $6.08M | -$15.95M | -$6.22M | -$8.18M | -$20.6M | -$3.47M | $1.67M | -$11.92M | -$6.69M | $1.96M | $5.04M | -$7.15M | -$1.29M | $20.16M | $54.66M | $41.21M | $13.65M | $8.83M | $9M | $3.77M | $3.67M | -$1.31M | $5.57M | -$1.43M |
Shares Outstanding (Basic) | 42.55M | 42.42M | 42.6M | 42.54M | 42.01M | 42.59M | 42.57M | 42.49M | 40.91M | 40.43M | 40.35M | 40.28M | 40.14M | 40.01M | 40.09M | 40.02M | 39.9M | 39.76M | 39.89M | 40.01M | 40.94M | 47.35M | 50.26M | 50.71M | 50.55M | 52.55M | 53.94M | 54.65M | 54.55M | 55.01M | 54.44M | 54.43M | 54.24M | 57.77M | 55.68M | 54.16M | 53.88M | 48.88M | 53.85M | 53.88M | 54.74M | 56M | 56.55M | 57.03M | 57.13M | - | 57.13M | 57.13M | 53.35M | - | 56.88M | 56.88M |
Shares Outstanding (Diluted) | 42.73M | 42.64M | 42.6M | 42.64M | 42.01M | 42.59M | 42.6M | 42.6M | 41.12M | 40.43M | 40.51M | 40.41M | 40.38M | 40.22M | 40.25M | 40.16M | 40.12M | 40.21M | 40.03M | 40.11M | 41.17M | 47.35M | 50.37M | 50.75M | 50.68M | 52.55M | 54.18M | 54.76M | 54.88M | 55.01M | 54.44M | 54.43M | 54.24M | 57.77M | 55.68M | 54.16M | 53.88M | 48.88M | 53.88M | 53.88M | 54.74M | 56M | 56.59M | 57.08M | 57.13M | - | 57.13M | 57.13M | 53.35M | - | 56.88M | 56.88M |
EPS (Basic) | $3.25 | $1.91 | $1.11 | $1.30 | $0.24 | $0.19 | $0.50 | $0.22 | $1.25 | $1.96 | $2.48 | $1.90 | $1.29 | $1.90 | $1.28 | $0.51 | $0.62 | $0.89 | $0.42 | $0.35 | $0.14 | $0.93 | $0.71 | $0.01 | $0.24 | $0.56 | $0.66 | $0.75 | $0.11 | -$0.29 | -$0.11 | -$0.15 | -$0.38 | -$0.06 | $0.03 | -$0.22 | -$0.12 | $0.04 | $0.09 | -$0.13 | -$0.02 | $0.36 | $0.97 | $0.72 | $0.24 | - | $0.16 | $0.07 | $0.07 | - | $0.098 | -$0.025 |
EPS (Diluted) | $3.24 | $1.90 | $1.11 | $1.30 | $0.24 | $0.19 | $0.50 | $0.22 | $1.25 | $1.96 | $2.47 | $1.89 | $1.28 | $1.89 | $1.27 | $0.51 | $0.62 | $0.88 | $0.41 | $0.35 | $0.14 | $0.93 | $0.71 | $0.01 | $0.24 | $0.56 | $0.66 | $0.74 | $0.11 | -$0.29 | -$0.11 | -$0.15 | -$0.38 | -$0.06 | $0.03 | -$0.22 | -$0.12 | $0.04 | $0.09 | -$0.13 | -$0.02 | $0.36 | $0.97 | $0.72 | $0.24 | - | $0.16 | $0.07 | $0.07 | - | $0.098 | -$0.025 |
EBIT | $146.98M | $85.35M | $54.26M | $62.98M | $17.8M | $13.46M | $30.25M | $18.87M | $60.81M | $86.45M | $110.05M | $86.83M | $62.12M | $77.46M | $59.9M | $32.31M | $32.81M | $36.59M | $23.99M | $19.66M | $11.52M | $43.86M | $41.91M | $7.2M | $21.26M | $34M | $44.41M | $50.02M | $15.77M | -$9.84M | $3.78M | $1.98M | -$10.22M | -$806.72K | $10.35M | -$3.31M | $787.76K | $5.12M | $12.37M | $14.53K | $5.75M | $24M | $59.29M | $42.14M | $13.79M | $7.73M | $9.03M | $3.81M | $3.85M | -$1.32M | $6.12M | -$775.9K |
EBITDA | $133.29M | $101.8M | $72.15M | $80.76M | $36.82M | $32.56M | $44.04M | $40.17M | $76.68M | $83M | $139.3M | $113.95M | $74.07M | $97.13M | $77.44M | $46.97M | $48.66M | $44.76M | $41.1M | $35.54M | $31.49M | $60.94M | $61.76M | $24.86M | $41.72M | $65.01M | $59.22M | $66.45M | $37.08M | $8.84M | $26M | $16.53M | $3.55M | $8.84M | $23.42M | $12.96M | $16.02M | $21.14M | $12.96M | $12.18M | $28.63M | $55.8M | $67.57M | $57.1M | $18.6M | $15.58M | $14.9M | $6.64M | $7.77M | $3.17M | $6.61M | $1.27M |