Grand Canyon Education Inc.(LOPE:US)
Market Cap$4.315B
Key Metrics
Price$161.58
Revenue (TTM)$1.126B
Holders Revenue (TTM)$314.81M
Gross Profit (TTM)$599.41M
Earnings (TTM)$219.9M
EBITDA (TTM)$392.19M
Op. Margin (TTM)27.61%
Dividend Yield-
Holders Yield7.3%
Cash on hand$96.15M
Total Assets$967.89M
Net Assets$696.19M
Total Debt$104.18M
Key Metrics
Price$161.58
Revenue (TTM)$1.126B
Holders Revenue (TTM)$314.81M
Gross Profit (TTM)$599.41M
Earnings (TTM)$219.9M
EBITDA (TTM)$392.19M
Op. Margin (TTM)27.61%
Dividend Yield-
Holders Yield7.3%
Cash on hand$96.15M
Total Assets$967.89M
Net Assets$696.19M
Total Debt$104.18M
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $308.76M | $308.12M | $261.14M | $247.5M | $289.31M | $292.57M | $238.29M | $227.46M | $274.68M | $278.28M | $221.91M | $210.58M | $250.13M | $258.7M | $208.72M | $199.75M | $244.13M | $251.38M | $206.77M | $201.49M | $236.93M | $238.29M | $198.38M | $185.77M | $221.66M | $213.25M | $193.29M | $174.82M | $197.29M | $177.55M | $155.45M | $236.82M | $275.68M | $271.42M | $236.21M | $218.3M | $248.21M | $244.66M | $210.44M | $191.28M | $226.96M | $215.95M | $193.39M | $174.73M | $194.13M | $189.97M | $175.06M | $158.59M | $167.43M | $162.44M | $152.4M | $141.46M | $142.03M | $141.3M | $133.57M | $119.26M | $117.13M | $113.01M | $108.91M | $103.12M | $101.71M | $100.03M | $98.95M | $97.32M | $89.33M | $77.45M | $66.08M | $62.91M | $55.46M | $51.68M | $39.35M | $35.14M | $35.14M | $24.83M | $24.83M | $24.83M | $24.83M | $18.03M | $18.03M | $18.03M | $18.03M |
Cost of Revenue | $136.89M | $133.75M | $129.31M | $126.16M | $128.49M | $128.33M | $119.12M | $119.11M | $122.01M | $121.98M | $113M | $111.35M | $110.86M | $110.9M | $104.88M | $104.21M | $103.82M | $95.61M | $97.75M | $94.61M | $93.29M | $90.34M | $88.97M | $84.75M | $86.5M | $85.09M | $80.48M | $76.83M | $71.72M | $62.68M | $68.79M | $141.03M | $149.09M | $108.93M | $140.04M | $95.03M | $102.57M | $102.1M | $91.75M | $84.6M | $94.65M | $92.43M | $83.18M | $75.36M | $78.69M | $78.55M | $71.71M | $67.85M | $70.68M | $67.97M | $64.7M | $61.75M | $60M | $58.82M | $57.35M | $53.41M | $50.82M | $50.64M | $48.93M | $46.35M | $48.88M | $36.16M | $45.72M | $51.15M | $36.75M | $26.97M | $23.47M | $20.41M | $17.97M | $17.46M | $12.97M | $12.01M | - | - | - | - | - | - | - | - | - |
Gross Profit | $171.87M | $174.37M | $131.83M | $121.34M | $160.82M | $164.24M | $119.17M | $108.36M | $152.67M | $156.3M | $108.92M | $99.23M | $139.26M | $147.8M | $103.84M | $95.54M | $140.31M | $155.76M | $109.02M | $106.88M | $143.64M | $147.95M | $109.42M | $101.02M | $135.16M | $128.16M | $112.81M | $97.99M | $125.57M | $114.87M | $86.67M | $95.79M | $126.59M | $162.49M | $96.17M | $123.27M | $145.63M | $142.56M | $118.7M | $106.68M | $132.3M | $123.53M | $110.21M | $99.37M | $115.44M | $111.42M | $103.34M | $90.75M | $96.75M | $94.47M | $87.7M | $79.72M | $82.03M | $82.48M | $76.21M | $65.85M | $66.31M | $62.37M | $59.98M | $56.76M | $52.83M | $63.87M | $53.23M | $46.17M | $52.58M | $50.49M | $42.62M | $42.49M | $37.49M | $34.23M | $26.38M | $23.12M | - | - | - | - | - | - | - | - | - |
| $74.31M | $64.18M | $74.29M | $67.45M | $70.7M | $60.21M | $68.89M | $63.53M | $66.08M | $56.4M | $65.27M | $61.68M | $62.68M | $55.02M | $66.23M | $59.59M | $60.74M | $51.26M | $61.6M | $54.53M | $57.31M | $48.56M | $56.28M | $50.61M | $52.26M | $44.01M | $50.9M | $44.82M | $51.45M | $34.72M | $57.25M | $37.3M | $36.5M | $71.14M | $36.47M | $68.18M | $69M | $65.71M | $68.27M | $61.93M | $63.61M | $60.39M | $61.23M | $57.11M | $59.45M | $57.89M | $57.39M | $52.86M | $53.32M | $53.6M | $50.41M | $48.23M | $48.41M | $49.23M | $45.01M | $40.46M | $42.1M | $39.05M | $39.32M | $34.75M | $36.66M | $52.52M | $34.74M | $35.15M | $32.98M | $32.55M | $35.93M | $29.49M | $28.48M | $28.74M | $23.72M | $19.96M | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $74.31M | $64.18M | $74.29M | $67.45M | $70.7M | $60.21M | $68.89M | $63.53M | $66.08M | $56.4M | $65.27M | $61.68M | $62.68M | $55.02M | $66.23M | $59.59M | $60.74M | $51.26M | $61.6M | $54.53M | $57.31M | $48.56M | $56.28M | $50.61M | $52.26M | $44.01M | $50.9M | $44.94M | $47.36M | $33.95M | $41.64M | $35.86M | $35.95M | $71.14M | $36.47M | $68.18M | $69M | $65.71M | $68.27M | $61.93M | $63.61M | $60.39M | $61.23M | $57.11M | $59.45M | $57.89M | $57.39M | $52.86M | $53.32M | $53.6M | $50.41M | $48.23M | $48.41M | $49.23M | $45.01M | $40.46M | $42.1M | $39.05M | $39.32M | $34.75M | $36.66M | $52.52M | $34.74M | $35.15M | $32.98M | $32.55M | $35.85M | $29.41M | $28.41M | $28.74M | $23.72M | $19.96M | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | - | -$122K | $4.09M | $770K | $15.61M | $1.44M | $550K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $74K | $74K | $74K | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $95.46M | $108.08M | $55.43M | $51.79M | $88.02M | $101.92M | $48.18M | $42.72M | $84.48M | $97.8M | $41.54M | $35.44M | $74.48M | $90.68M | $35.51M | $33.85M | $77.47M | $102.4M | $45.32M | $50.25M | $84.23M | $97.29M | $51.04M | $48.31M | $80.8M | $81.97M | $59.73M | $50.87M | $76.52M | $80.92M | $45.03M | $59.93M | $90.64M | $91.35M | $59.69M | $55.09M | $76.63M | $76.86M | $50.43M | $44.75M | $68.69M | $63.14M | $48.98M | $42.26M | $55.99M | $53.54M | $45.96M | $37.89M | $43.44M | $40.88M | $37.29M | $31.49M | $33.63M | $33.25M | $31.2M | $25.4M | $24.2M | $23.31M | $20.66M | $22.02M | $16.17M | $11.28M | $18.49M | $11.02M | $19.6M | $17.86M | $6.69M | $13.01M | $9.01M | $5.49M | $2.67M | $3.16M | $35.14M | -$70.15M | $24.83M | $24.83M | $24.83M | -$51.04M | $18.03M | $18.03M | $18.03M |
| $3.02M | $3.7M | -$33.77M | $3.23M | $3.38M | $3.93M | $4.15M | $4.11M | $3.73M | $2.96M | $2.74M | $2.58M | $2.13M | $1.33M | $745K | $339K | $205K | $6.47M | $14.51M | $14.49M | $13.99M | $13.21M | $14.15M | $14.05M | $13.38M | $12.27M | $13.84M | $14.37M | $8.18M | $12.88M | -$2.55M | $70K | $85K | $230K | $878K | $244K | -$578K | -$458K | -$8.29M | $135K | $1.72M | -$1.21M | -$112K | -$19K | -$118K | -$39K | -$533K | -$159K | -$386K | -$505K | $974K | -$377K | $1.53M | -$241K | -$138K | -$52K | -$197K | -$404K | -$150K | -$3K | -$75K | -$170K | -$143K | -$125K | -$283K | -$198K | -$233K | -$300K | -$558K | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | $3.02M | $3.7M | $3.64M | $3.23M | $3.38M | $3.93M | $4.15M | $4.11M | $3.73M | $2.97M | $2.74M | $2.59M | $2.15M | $1.33M | $745K | $344K | $205K | $7.77M | $15.25M | $15.01M | $14.67M | $14.08M | $15.07M | $14.72M | $14.71M | $14.87M | $16.46M | $14.48M | $13.74M | $13.7M | $13.25M | $0 | $0 | $757K | $0 | $739K | $2K | $199K | -$2.29M | $293K | $2.05M | -$691K | $201K | $127K | $257K | $307K | $43K | $197K | $137K | $104K | $1.5M | $62K | $2.2M | $19K | $16K | $26K | $10K | $10K | $20K | $26K | $32K | $37K | $33K | $37K | $61K | $52K | $43K | $120K | $109K | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | - | - | - | $0 | $0 | $0 | $0 | $2K | $2K | $6K | $1K | $7K | $19K | -$3K | $0 | $5K | $0 | $1.3M | $741K | $763K | $799K | $865K | $918K | $1.07M | $1.55M | $2.94M | $2.88M | $2.91M | $2.59M | $575K | $558K | $57K | $346K | $527K | $567K | $495K | $580K | $497K | $2.64M | $158K | $329K | $520K | $313K | $146K | $375K | $346K | $576K | $356K | $523K | $609K | $528K | $439K | $668K | $260K | $154K | $78K | $207K | $414K | $170K | $29K | $107K | $207K | $176K | $162K | $344K | $250K | $276K | $420K | $667K | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | - | $0 | -$37.41M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $238K | $121K | - | - | $396K | $216K | $343K | $255K | $2.79M | -$2.97M | -$249K | -$15.24M | $127K | $431K | - | $1.45M | - | - | -$160K | -$3.36M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $98.48M | $111.78M | $21.66M | $55.02M | $91.4M | $103.95M | $52.33M | $46.83M | $88.21M | $100.76M | $44.28M | $38.03M | $76.61M | $92.01M | $36.26M | $34.18M | $77.67M | $108.87M | $59.82M | $64.5M | $98.1M | $111.42M | $65.19M | $62.36M | $94.18M | $94.24M | $73.32M | $65.24M | $84.7M | $93.79M | $42.48M | $60M | $90.73M | $91.58M | $60.57M | $55.33M | $76.05M | $76.4M | $44.43M | $44.88M | $70.41M | $62.03M | $48.87M | $42.24M | $55.87M | $53.5M | $45.42M | $37.73M | $43.05M | $40.37M | $38.26M | $31.11M | $35.15M | $33.01M | $31.07M | $25.35M | $24.01M | $22.91M | $20.51M | $22.01M | $16.1M | $11.11M | $18.35M | $10.9M | $19.31M | $17.67M | $6.46M | $12.71M | $8.45M | $3.2M | $2.09M | $2.63M | - | - | - | - | - | - | - | - | - |
Income Tax | $23.14M | $25.04M | $5.38M | $13.47M | $19.79M | $22.07M | $10.86M | $11.95M | $20.2M | $20.05M | $8.54M | $9.05M | $17.05M | $20.98M | $6.25M | $8.62M | $19.59M | $23.76M | $12.17M | $15.04M | $19.99M | $24.67M | $13.14M | $15.35M | $22.79M | $17.58M | $15.17M | $14.13M | $11.46M | $18.26M | $8.72M | $13.96M | $17.05M | $23.32M | $21.27M | $15.49M | $20.14M | $28.42M | $15.19M | $17.26M | $26.75M | $23.92M | $15.53M | $16.46M | $21.69M | $20.4M | $16.41M | $14.66M | $16.76M | $14.22M | $15.71M | $12.05M | $14.21M | $12.1M | $12.59M | $9.75M | $9.54M | $7.58M | $7.64M | $9.14M | $6.61M | $3.54M | $7.61M | $4.16M | $7.83M | $6.57M | $2.97M | $5.06M | $3.38M | $987K | $841K | $1.01M | - | - | - | - | - | - | - | - | - |
Net Income | $75.35M | $86.73M | $16.27M | $41.55M | $71.62M | $81.88M | $41.47M | $34.88M | $68.01M | $80.71M | $35.74M | $28.97M | $59.56M | $71.03M | $30.01M | $25.56M | $58.08M | $85.11M | $47.66M | $49.46M | $78.11M | $86.76M | $52.05M | $47.01M | $71.39M | $76.67M | $58.15M | $51.11M | $73.24M | $75.53M | $33.76M | $46.04M | $73.68M | $68.26M | $39.3M | $39.85M | $55.91M | $47.98M | $29.24M | $27.63M | $43.67M | $38.11M | $33.34M | $25.78M | $34.18M | $33.09M | $29.02M | $23.07M | $26.29M | $26.16M | $22.55M | $19.06M | $20.95M | $20.91M | $18.47M | $15.6M | $14.47M | $15.32M | $12.87M | $12.87M | $9.48M | $7.57M | $10.74M | $6.73M | $11.48M | $11.1M | $3.49M | $7.64M | $5.08M | $2.21M | $1.25M | $1.61M | $1.61M | $381K | $382K | $382K | $382K | $149K | $150K | $150K | $150K |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $75.35M | $86.73M | $16.27M | $41.55M | $71.62M | $81.88M | $41.47M | $34.88M | $68.01M | $80.71M | $35.74M | $28.97M | $59.56M | $71.03M | $30.01M | $25.56M | $58.08M | $85.11M | $47.66M | $49.46M | $78.11M | $86.76M | $52.05M | $47.01M | $71.39M | $76.67M | $58.15M | $51.11M | $73.24M | $75.53M | $33.76M | $46.04M | $73.68M | $68.26M | $39.3M | $39.85M | $55.91M | $47.98M | $29.24M | $27.63M | $43.67M | $38.11M | $33.34M | $25.78M | $34.18M | $33.09M | $29.02M | $23.07M | $26.29M | $26.16M | $22.55M | $19.06M | $20.95M | $20.91M | $18.47M | $15.6M | $14.47M | $15.32M | $12.87M | $12.87M | $9.48M | $7.57M | $10.74M | $6.73M | $11.48M | $11.1M | $3.49M | $7.64M | $5.08M | $2.21M | $1.25M | $1.61M | $1.61M | $381K | $382K | $382K | $382K | $149K | $150K | $150K | $150K |
Shares Outstanding (Basic) | 26.74M | 27.45M | 27.74M | 28M | 28.28M | 28.68M | 29M | 29.29M | 29.46M | - | 29.78M | 30.18M | 30.46M | 30.67M | 31.3M | 31.8M | 34.81M | 39.57M | 44.21M | 45.49M | 46.08M | 46.37M | 46.81M | 46.89M | 47.46M | 47.76M | 47.92M | 47.85M | 47.7M | 47.71M | 47.68M | 47.6M | 47.43M | 47.34M | 47.32M | 47.15M | 46.75M | 46.47M | 46.23M | 46M | 45.62M | 46.04M | 46.06M | 46.01M | 45.79M | - | 45.65M | 45.6M | 45.21M | - | 44.96M | 44.68M | 44.24M | 44.17M | 44.37M | 44.45M | 44.37M | - | 44.3M | 44.66M | 45.59M | - | 45.75M | 45.72M | 45.67M | - | 44.78M | 44.85M | 45.47M | - | 19.13M | 19.09M | 19.09M | - | 18.92M | 18.92M | 18.92M | - | 18.85M | 18.85M | 18.85M |
Shares Outstanding (Diluted) | 26.87M | 27.61M | 27.9M | 28.13M | 28.47M | 28.87M | 29.16M | 29.42M | 29.64M | - | 29.91M | 30.29M | 30.64M | 30.84M | 31.39M | 31.88M | 34.9M | 39.67M | 44.3M | 45.58M | 46.3M | 46.66M | 47.1M | 47.15M | 47.76M | 48.11M | 48.34M | 48.31M | 48.27M | 48.42M | 48.42M | 48.41M | 48.4M | 48.38M | 48.29M | 48.19M | 48.07M | 47.45M | 47.18M | 46.99M | 46.86M | 47.34M | 47.32M | 47.26M | 47.2M | - | 47.05M | 46.99M | 46.84M | - | 46.42M | 45.93M | 45.45M | 45.36M | 45.34M | 45.17M | 45.15M | - | 44.79M | 45.02M | 46.09M | - | 46.35M | 46.56M | 46.33M | - | 45.1M | 45.05M | 45.82M | - | 32.1M | 32.62M | 32.62M | - | 35.14M | 35.14M | 35.14M | - | 36.86M | 36.86M | 36.86M |
EPS (Basic) | $2.82 | $3.16 | $0.59 | $1.48 | $2.53 | $2.86 | $1.43 | $1.19 | $2.31 | - | $1.20 | $0.96 | $1.96 | $2.32 | $0.96 | $0.80 | $1.67 | $2.15 | $1.08 | $1.09 | $1.70 | $1.87 | $1.11 | $1 | $1.50 | $1.61 | $1.21 | $1.07 | $1.54 | $1.58 | $0.71 | $0.97 | $1.55 | $1.44 | $0.83 | $0.85 | $1.20 | $1.03 | $0.63 | $0.60 | $0.96 | $0.83 | $0.72 | $0.56 | $0.75 | - | $0.64 | $0.51 | $0.58 | - | $0.50 | $0.43 | $0.47 | $0.47 | $0.42 | $0.35 | $0.33 | - | $0.29 | $0.29 | $0.21 | - | $0.28 | $0.15 | $0.25 | - | $0.08 | $0.17 | $0.11 | - | $0.05 | $0.07 | $0.07 | - | $0.016 | $0.016 | $0.016 | - | $0.00096 | $0.00096 | $0.00096 |
EPS (Diluted) | $2.80 | $3.14 | $0.58 | $1.48 | $2.52 | $2.84 | $1.42 | $1.19 | $2.29 | - | $1.19 | $0.96 | $1.94 | $2.30 | $0.96 | $0.80 | $1.66 | $2.15 | $1.08 | $1.09 | $1.69 | $1.86 | $1.11 | $1 | $1.49 | $1.59 | $1.20 | $1.06 | $1.52 | $1.56 | $0.70 | $0.95 | $1.52 | $1.41 | $0.81 | $0.83 | $1.16 | $1.01 | $0.62 | $0.59 | $0.93 | $0.81 | $0.70 | $0.55 | $0.72 | - | $0.62 | $0.49 | $0.56 | - | $0.49 | $0.42 | $0.46 | $0.46 | $0.41 | $0.35 | $0.32 | - | $0.29 | $0.29 | $0.21 | - | $0.28 | $0.14 | $0.25 | - | $0.08 | $0.17 | $0.11 | - | $0.03 | $0.04 | $0.04 | - | $0.0084 | $0.0084 | $0.0084 | - | $0.00049 | $0.00049 | $0.00049 |
EBIT | $95.46M | $108.08M | $55.43M | $55.02M | $91.4M | $103.95M | $52.33M | $46.83M | $88.21M | $100.77M | $44.28M | $38.03M | $76.63M | $92.01M | $36.26M | $34.19M | $77.67M | $110.17M | $60.57M | $65.26M | $98.9M | $112.29M | $66.11M | $63.43M | $95.72M | $97.19M | $76.2M | $68.14M | $87.29M | $94.37M | $43.04M | $60.06M | $91.07M | $92.1M | $61.14M | $55.83M | $76.63M | $76.9M | $47.07M | $45.04M | $70.74M | $62.55M | $49.19M | $42.38M | $56.24M | $53.84M | $46M | $38.08M | $43.57M | $40.98M | $38.79M | $31.55M | $35.82M | $33.27M | $31.22M | $25.42M | $24.21M | $23.32M | $20.68M | $22.04M | $16.2M | $11.32M | $18.52M | $11.06M | $19.66M | $17.92M | $6.74M | $13.13M | $9.12M | $4.45M | $2.67M | $3.16M | $35.14M | -$70.15M | $24.83M | $24.83M | $24.83M | -$51.04M | $18.03M | $18.03M | $18.03M |
EBITDA | $105.91M | $118.34M | $103.01M | $64.93M | $100.96M | $113.48M | $61.56M | $55.86M | $96.97M | $109.43M | $52.44M | $45.54M | $84.27M | $99.84M | $44.03M | $41.92M | $85.5M | $117.87M | $68.25M | $72.76M | $106.43M | $118.87M | $73.75M | $70.45M | $102.6M | $103.9M | $83.13M | $72.18M | $96.35M | $98.51M | $62.09M | $73.95M | $104.59M | $105.86M | $73.3M | $69.42M | $89.9M | $90M | $61.93M | $55.82M | $81.21M | $72.87M | $58.16M | $50.62M | $64.4M | $61.9M | $53.42M | $45.16M | $50.5M | $47.82M | $45.25M | $37.74M | $41.77M | $39.41M | $36.84M | $30.56M | $29.25M | $28.3M | $24.91M | $26.04M | $20.03M | $14.88M | $21.77M | $13.71M | $22.32M | $20.09M | $9.13M | $14.88M | $10.75M | $5.86M | $4.07M | $3.16M | $35.14M | -$70.15M | $24.83M | $24.83M | $24.83M | -$51.04M | $18.03M | $18.03M | $18.03M |