Lindsay Corporation(LNN:US)
Market Cap$1.116B
Key Metrics
Price$107.36
Revenue (TTM)$636.56M
Holders Revenue (TTM)$105.14M
Gross Profit (TTM)$190.78M
Earnings (TTM)$58.88M
EBITDA (TTM)$94.09M
Op. Margin (TTM)10.64%
Dividend Yield1.39%
Holders Yield9.42%
Cash on hand$186.11M
Total Assets$837.68M
Net Assets$507.76M
Total Debt$138.58M
Key Metrics
Price$107.36
Revenue (TTM)$636.56M
Holders Revenue (TTM)$105.14M
Gross Profit (TTM)$190.78M
Earnings (TTM)$58.88M
EBITDA (TTM)$94.09M
Op. Margin (TTM)10.64%
Dividend Yield1.39%
Holders Yield9.42%
Cash on hand$186.11M
Total Assets$837.68M
Net Assets$507.76M
Total Debt$138.58M
Financials
| Name | Feb 28, 2026 | Nov 30, 2025 | Aug 31, 2025 | May 31, 2025 | Feb 28, 2025 | Nov 30, 2024 | Aug 31, 2024 | May 31, 2024 | Feb 29, 2024 | Nov 30, 2023 | Aug 31, 2023 | May 31, 2023 | Feb 28, 2023 | Nov 30, 2022 | Aug 31, 2022 | May 31, 2022 | Feb 28, 2022 | Nov 30, 2021 | Aug 31, 2021 | May 31, 2021 | Feb 28, 2021 | Nov 30, 2020 | Aug 31, 2020 | May 31, 2020 | Feb 29, 2020 | Nov 30, 2019 | Aug 31, 2019 | May 31, 2019 | Feb 28, 2019 | Nov 30, 2018 | Aug 31, 2018 | May 31, 2018 | Feb 28, 2018 | Nov 30, 2017 | Aug 31, 2017 | May 31, 2017 | Feb 28, 2017 | Nov 30, 2016 | Aug 31, 2016 | May 31, 2016 | Feb 29, 2016 | Nov 30, 2015 | Aug 31, 2015 | May 31, 2015 | Feb 28, 2015 | Nov 30, 2014 | Aug 31, 2014 | May 31, 2014 | Feb 28, 2014 | Nov 30, 2013 | Aug 31, 2013 | May 31, 2013 | Feb 28, 2013 | Nov 30, 2012 | Aug 31, 2012 | May 31, 2012 | Feb 29, 2012 | Nov 30, 2011 | Aug 31, 2011 | May 31, 2011 | Feb 28, 2011 | Nov 30, 2010 | Aug 31, 2010 | May 31, 2010 | Feb 28, 2010 | Nov 30, 2009 | Aug 31, 2009 | May 31, 2009 | Feb 28, 2009 | Nov 30, 2008 | Aug 31, 2008 | May 31, 2008 | Feb 29, 2008 | Nov 30, 2007 | Aug 31, 2007 | May 31, 2007 | Feb 28, 2007 | Nov 30, 2006 | Aug 31, 2006 | May 31, 2006 | Feb 28, 2006 | Nov 30, 2005 | Aug 31, 2005 | May 31, 2005 | Feb 28, 2005 | Nov 30, 2004 | Aug 31, 2004 | May 31, 2004 | Feb 29, 2004 | Nov 30, 2003 | Aug 31, 2003 | May 31, 2003 | Feb 28, 2003 | Nov 30, 2002 | Aug 31, 2002 | May 31, 2002 | Feb 28, 2002 | Nov 30, 2001 | Aug 31, 2001 | May 31, 2001 | Feb 28, 2001 | Nov 30, 2000 | Aug 31, 2000 | May 31, 2000 | Feb 29, 2000 | Nov 30, 1999 | Aug 31, 1999 | May 31, 1999 | Feb 28, 1999 | Nov 30, 1998 | Aug 31, 1998 | May 31, 1998 | Feb 28, 1998 | Nov 30, 1997 | Aug 31, 1997 | May 31, 1997 | Feb 28, 1997 | Nov 30, 1996 | Aug 31, 1996 | May 31, 1996 | Feb 29, 1996 | Nov 30, 1995 | Aug 31, 1995 | May 31, 1995 | Feb 28, 1995 | Nov 30, 1994 | Aug 31, 1994 | May 31, 1994 | Feb 28, 1994 | Nov 30, 1993 | Aug 31, 1993 | May 31, 1993 | Feb 28, 1993 | Nov 30, 1992 | Aug 31, 1992 | May 31, 1992 | Feb 29, 1992 | Nov 30, 1991 | Aug 31, 1991 | May 31, 1991 | Feb 28, 1991 | Nov 30, 1990 | Aug 31, 1990 | May 31, 1990 | Feb 28, 1990 | Nov 30, 1989 | Aug 31, 1989 | May 31, 1989 | Feb 28, 1989 | Nov 30, 1988 | Aug 31, 1988 | May 31, 1988 | Feb 29, 1988 | Nov 30, 1987 | Aug 31, 1987 | May 31, 1987 | Feb 28, 1987 | Nov 30, 1986 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $157.72M | $155.82M | $153.56M | $169.46M | $187.06M | $166.28M | $155M | $139.2M | $151.52M | $161.36M | $167.13M | $164.55M | $166.24M | $176.16M | $190.2M | $214.26M | $200.14M | $166.15M | $153.65M | $161.94M | $143.58M | $108.49M | $128.41M | $123.11M | $113.79M | $109.39M | $101.89M | $121.05M | $109.18M | $111.95M | $123.27M | $169.57M | $130.34M | $124.53M | $131.94M | $151.53M | $124.13M | $110.39M | $132.9M | $141.32M | $120.57M | $121.62M | $123.54M | $160.71M | $141.09M | $134.85M | $147.52M | $169.94M | $152.8M | $147.67M | $148.4M | $219.54M | $175.54M | $147.37M | $127.82M | $172.1M | $132.13M | $119.21M | $116.11M | $153.45M | $120.17M | $89.17M | $87.2M | $100.07M | $85.2M | $85.97M | $73.38M | $84.58M | $65.15M | $113.12M | $147.18M | $143.56M | $108.42M | $75.93M | $73.5M | $93.15M | $63.67M | $51.53M | $56.57M | $75.01M | $54.91M | $39.5M | $40.03M | $55.99M | $41.49M | $39.77M | $46.42M | $62.29M | $51.48M | $36.51M | $32.95M | $48.83M | $48.13M | $33.46M | $32.54M | $44.13M | $40.67M | $28.55M | $25.41M | $39.03M | $28.28M | $33.96M | $23.68M | $46.6M | $35M | $24.5M | $21M | $43M | $31.1M | $21.6M | $24.6M | $43.9M | $49.7M | $37.4M | $31.5M | $41.7M | $45.7M | $39.4M | $29.6M | $41.1M | $38.1M | $27.3M | $21.9M | $37.5M | $30.4M | $22.1M | $21.9M | $37.7M | $27.6M | $25.6M | $28.2M | $27.5M | $21.5M | $24.9M | $25.8M | $30.7M | $20.2M | $32.2M | $24.7M | $27M | $24.9M | $22.1M | $26.9M | $25.2M | $23.1M | $27.5M | $18.7M | $24.4M | $21.3M | $28.2M | $20.9M | $21.3M | $13.5M | $20.5M | $17.7M | $13.8M | $10.5M | $12.2M |
Cost of Revenue | $115.37M | $105.72M | $108.85M | $115.84M | $124.58M | $116.32M | $109.3M | $92.7M | $102.57M | $111.45M | $114.62M | $111.33M | $111.98M | $123.14M | $133.08M | $152.58M | $157.19M | $128.71M | $120.08M | $117.88M | $102.4M | $77.08M | $83.04M | $83.41M | $80.38M | $75.32M | $70.4M | $91.06M | $84.71M | $83.3M | $91M | $118.09M | $95.02M | $92.13M | $94.15M | $105.63M | $91.18M | $82.02M | $92.95M | $99.51M | $88.13M | $87.21M | $90.08M | $114.32M | $101.53M | $97.93M | $107.6M | $121.69M | $110.13M | $107.52M | $109.82M | $156.51M | $125.18M | $104.51M | $95.07M | $123.07M | $95.64M | $88.96M | $86.06M | $111.95M | $86.16M | $64.94M | $61.49M | $74.82M | $63.07M | $60.17M | $55.75M | $63.51M | $51.87M | $84.47M | $109.78M | $106.46M | $78.38M | $56.63M | $55.11M | $68.73M | $49.22M | $39.07M | $42.66M | $57.98M | $45.05M | $32.08M | $32.99M | $43.79M | $33.72M | $33.19M | $38.86M | $49.3M | $39.87M | $29.16M | $24.98M | $36.33M | $35.87M | $26.45M | $26.86M | $32.58M | $30.59M | $22.94M | $23.87M | $28.48M | $20.89M | $25.49M | $18.1M | $33.74M | $25.4M | $18M | $13.2M | $31M | $22.7M | $16.3M | $16.7M | $31.1M | $35.3M | $27.3M | $22.6M | $29.8M | $33.3M | $29.5M | $23.2M | $30.1M | $27.8M | $20.5M | $16.6M | $27.6M | $23.4M | $16.7M | $16.2M | $28.4M | $21.1M | $19.6M | $21.8M | $20M | $16M | $19.3M | $20.4M | $23.4M | $15.4M | $25M | $18.9M | $20.3M | $19.7M | $17.5M | $23M | $18.7M | $17.8M | $22.4M | $14.1M | $19.2M | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $42.35M | $50.1M | $44.71M | $53.62M | $62.49M | $49.97M | $45.7M | $46.5M | $48.95M | $49.91M | $52.52M | $53.22M | $54.26M | $53.02M | $57.12M | $61.68M | $42.94M | $37.44M | $33.57M | $44.06M | $41.17M | $31.41M | $45.37M | $39.7M | $33.41M | $34.07M | $31.49M | $30M | $24.47M | $28.65M | $32.27M | $51.48M | $35.32M | $32.4M | $37.79M | $45.91M | $32.94M | $28.37M | $39.95M | $41.81M | $32.45M | $34.41M | $33.47M | $46.39M | $39.56M | $36.91M | $39.92M | $48.25M | $42.67M | $40.15M | $38.58M | $63.04M | $50.36M | $42.86M | $32.75M | $49.03M | $36.49M | $30.25M | $30.05M | $41.5M | $34.01M | $24.22M | $25.71M | $25.26M | $22.13M | $25.8M | $17.64M | $21.07M | $13.28M | $28.65M | $37.4M | $37.1M | $30.04M | $19.3M | $18.39M | $24.42M | $14.46M | $12.47M | $13.91M | $17.04M | $9.86M | $7.43M | $7.04M | $12.19M | $7.77M | $6.57M | $7.57M | $12.99M | $11.61M | $7.35M | $7.97M | $12.5M | $12.26M | $7.01M | $5.68M | $11.55M | $10.08M | $5.61M | $1.53M | $10.55M | $7.39M | $8.46M | $5.59M | $12.86M | $9.6M | $6.5M | $7.8M | $12M | $8.4M | $5.3M | $7.9M | $12.8M | $14.4M | $10.1M | $8.9M | $11.9M | $12.4M | $9.9M | $6.4M | $11M | $10.3M | $6.8M | $5.3M | $9.9M | $7M | $5.4M | $5.7M | $9.3M | $6.5M | $6M | $6.4M | $7.5M | $5.5M | $5.6M | $5.4M | $7.3M | $4.8M | $7.2M | $5.8M | $6.7M | $5.2M | $4.6M | $3.9M | $6.5M | $5.3M | $5.1M | $4.6M | $5.2M | - | - | - | - | - | - | - | - | - | - |
| $29.34M | $30.5M | $33.38M | $29.83M | $30.36M | $29.08M | $32.2M | $26.56M | $26.86M | $28.83M | $29.15M | $26.26M | $26.99M | $28.42M | $29.34M | $26.52M | $24.61M | $24.08M | $28M | $25.82M | $28.68M | $26.96M | $31.56M | $27.26M | $28.17M | $25.3M | $30.82M | $28.84M | $32.6M | $30.18M | $29.8M | $36.62M | $31.94M | $30.25M | $30.7M | $32.84M | $28.48M | $29.94M | $32.39M | $30.48M | $40.89M | $26.33M | $34.22M | $28.4M | $28.13M | $27.74M | $26.22M | $26.1M | $24.63M | $26.82M | $25.23M | $26.52M | $23.68M | $23.75M | $20.06M | $22.77M | $19.79M | $32.39M | $20.28M | $18.36M | $16.95M | $17.61M | $15.99M | $15.21M | $15.22M | $14.64M | $14.1M | $13.53M | $13.73M | $16.85M | $17.98M | $16.65M | $14.19M | $12.78M | $12.47M | $12.91M | $10.74M | $9.85M | $9.23M | $8.67M | $7.78M | $7.06M | $7.15M | $6.83M | $7.06M | $7.04M | $7.16M | $6.85M | $6.85M | $6.62M | $5.7M | $6.07M | $5.79M | $5.82M | $5.38M | $5.11M | $4.67M | $4.65M | $3.66M | $3M | $5.06M | $4.57M | $3.4M | $3.97M | $3.8M | $4.1M | $4.7M | $3.9M | $3.5M | $3.5M | $4.1M | $4M | $4M | $3.7M | $4.6M | $3.2M | $3.7M | $3.2M | $4.1M | $3.1M | $3.3M | $2.8M | $3.3M | $3M | $2.9M | $2.7M | $3.4M | $2.8M | $2.8M | $2.6M | $2.8M | $2.5M | $2.7M | $2.6M | $2.8M | $3M | $2.6M | $2.4M | $3.8M | $2.7M | $2.2M | $2M | $2.5M | $2.5M | $2.8M | $1.9M | $2.7M | $1.9M | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | $4.08M | $4.64M | $5.2M | $4.71M | $4.16M | $3.86M | $4.59M | $4.29M | $3.89M | $4.35M | $4.87M | $4.52M | $4.52M | $4.31M | $4.56M | $3.72M | $3.65M | $3.21M | $3.86M | $3.1M | $3.31M | $3.09M | $3.65M | $3.4M | $3.41M | $3.5M | $3.39M | $3.31M | $3.67M | $3.57M | $4.12M | $3.96M | $3.92M | $4.05M | $4.44M | $4.35M | $4.06M | $4.3M | $4.44M | $4M | $3.75M | $3.66M | $3.52M | $3.5M | $3.11M | $2.72M | $2.52M | $3.07M | $2.87M | $2.66M | $2.45M | $3.03M | $2.76M | $3.15M | $2.65M | $2.53M | $2.24M | $2.06M | $2.28M | $2.79M | $2.77M | $2.56M | $2.37M | $1.95M | $1.69M | $1.78M | $1.33M | $1.35M | $1.62M | $1.74M | $1.75M | $1.69M | $1.46M | $1.51M | $1.86M | $1.07M | $939K | $806K | $790K | $697K | $607K | $647K | $595K | $714K | $660K | $696K | $712K | $762K | $676K | $760K | $671K | $675K | $634K | $598K | $696K | $595K | $574K | $512K | $578K | $541K | $625K | $557K | $588K | $512K | $500K | $500K | $600K | $400K | $500K | $400K | $500K | $400K | $400K | $500K | $500K | $400K | $400K | $400K | $300K | $400K | $300K | $400K | $400K | $400K | $300K | $300K | $300K | $300K | $300K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $25.26M | $25.86M | $28.19M | $25.12M | $26.2M | $25.22M | $27.61M | $22.27M | $22.96M | $24.48M | $24.28M | $21.74M | $22.47M | $24.11M | $24.77M | $22.8M | $20.95M | $20.87M | $20.29M | $19.61M | $22.05M | $20.78M | $24.26M | $20.47M | $21.36M | $18.3M | $24.04M | $22.21M | $25.27M | $23.04M | $21.56M | $28.7M | $24.11M | $22.14M | $21.82M | $24.14M | $20.36M | $21.34M | $23.51M | $22.49M | $33.39M | $19.01M | $27.18M | $21.4M | $21.91M | $22.29M | $21.17M | $19.96M | $18.89M | $21.5M | $20.33M | $20.46M | $18.16M | $17.44M | $17.4M | $17.71M | $15.3M | $23.11M | $18M | $15.57M | $14.18M | $14.34M | $13.62M | $13.26M | $13.53M | $12.86M | $12.77M | $12.19M | $12.11M | $15.11M | $16.23M | $14.96M | $12.73M | $11.27M | $10.61M | $11.84M | $9.81M | $9.05M | $8.44M | $7.98M | $7.17M | $6.42M | $6.56M | $6.11M | $6.4M | $6.34M | $6.45M | $6.09M | $6.17M | $5.86M | $5.03M | $5.4M | $5.15M | $5.22M | $4.68M | $4.52M | $4.09M | $4.14M | $3.08M | $3.56M | $4.43M | $4.01M | $2.81M | $3.45M | $3.3M | $3.6M | $4.1M | $3.5M | $3M | $3.1M | $3.6M | $3.6M | $3.6M | $3.2M | $4.1M | $2.8M | $3.3M | $2.8M | $3.8M | $2.7M | $3M | $2.4M | $2.9M | $2.6M | $2.6M | $2.4M | $3.1M | $2.5M | $2.5M | $2.6M | $2.8M | $2.5M | $2.7M | $2.6M | $2.8M | $3M | $2.6M | $2.4M | $3.8M | $2.7M | $2.2M | $2M | $2.5M | $2.5M | $2.8M | $1.9M | $2.7M | $1.9M | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $3.86M | $3.1M | $3.31M | $3.09M | $3.65M | $3.4M | $3.41M | $3.5M | $3.39M | $3.31M | $3.67M | $3.57M | $4.12M | $3.96M | $3.92M | $4.05M | $4.44M | $4.35M | $4.06M | $4.3M | $4.44M | $4M | $3.75M | $3.66M | $3.52M | $3.5M | $3.11M | $2.72M | $2.52M | $3.07M | $2.87M | $2.66M | $2.45M | $3.03M | $2.76M | $3.15M | - | $2.53M | $2.24M | $7.23M | - | - | - | $713K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$1K | - | - | -$1.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $13.01M | $19.61M | $11.33M | $23.79M | $32.12M | $20.88M | $13.5M | $19.94M | $22.1M | $21.07M | $23.36M | $26.96M | $27.27M | $24.6M | $27.78M | $35.16M | $18.34M | $13.36M | $9.42M | $21.34M | $15.81M | $7.54M | $17.46M | $15.83M | $8.64M | $12.28M | $4.06M | $4.48M | -$4.46M | $2.04M | $6.59M | $18.81M | $7.29M | $6.2M | $11.53M | $17.41M | $8.52M | $2.74M | $12M | $15.33M | -$4.69M | $11.75M | $2.77M | $21.49M | $14.54M | $11.9M | $16.23M | $25.22M | $20.91M | $15.99M | $15.8M | $39.55M | $29.45M | $22.26M | $12.69M | $28.79M | $18.95M | $5.08M | $9.77M | $23.14M | $17.06M | $6.61M | $9.72M | $10.05M | $6.91M | $11.16M | $3.53M | $7.54M | -$449K | $11.8M | $19.42M | $20.45M | $15.85M | $6.52M | $5.92M | $11.51M | $3.71M | $2.61M | $4.69M | $8.36M | $2.09M | $363K | -$111K | $5.37M | $710K | -$467K | $402K | $6.14M | $4.76M | $734K | $2.27M | $6.43M | $6.48M | $1.2M | $306K | $6.44M | $5.42M | $957K | -$1.23M | $6.45M | $1.6M | $3.16M | $1.46M | $8.1M | $5.1M | $1.7M | $2.4M | $7.4M | $4.2M | $1.1M | $3.1M | $8.2M | $9.8M | $5.8M | $3.8M | $8.1M | $8.1M | $6.2M | $1.8M | $7.5M | $6.5M | $3.6M | $1.6M | $6.5M | $3.7M | $2.3M | $1.7M | $6.2M | $3.4M | $3M | $3.3M | $4.7M | $2.5M | $2.7M | $2.3M | $4.1M | $2M | $4.6M | $1.8M | $3.8M | $2.8M | $2.4M | $1.2M | $3.8M | $2.3M | $3M | $1.7M | $3.1M | $21.3M | $28.2M | -$50.4M | $21.3M | $13.5M | $20.5M | -$34.1M | $13.8M | $10.5M | $12.2M |
| $2.55M | $2.28M | $2.3M | $1.92M | $1.09M | $1.15M | $1.69M | $237K | $599K | -$79K | $1.54M | -$1.23M | -$1.53M | -$593K | -$4.15M | $394K | $866K | -$3.89M | -$1.63M | -$187K | -$1.25M | -$652K | $1M | -$3.56M | -$1.78M | -$1.02M | -$1.8M | -$1.25M | -$608K | -$359K | -$654K | -$1.37M | -$1.62M | -$1.41M | -$983K | -$1.22M | -$886K | -$1.4M | -$976K | -$1.26M | -$1.5M | -$1.35M | -$2.24M | -$1.07M | -$398K | -$241K | $318K | $278K | -$124K | -$175K | -$115K | $200K | $42K | $119K | -$39K | -$200K | $479K | -$642K | $3K | $18K | -$60K | -$33K | -$56K | -$413K | -$358K | -$233K | -$217K | $371K | -$17K | -$2.02M | -$348K | -$142K | -$337K | $114K | $247K | $370K | $10K | -$16K | $253K | $268K | -$20K | $2K | -$42K | -$137K | $68K | $384K | -$167K | -$53K | $41K | $449K | -$1.43M | $246K | $242K | $96K | $379K | $17K | -$24K | $179K | $31K | -$25K | -$901K | -$2K | $47K | $43K | - | - | -$2.1M | $800K | $700K | $200K | $900K | $4.9M | $800K | $1M | $1.1M | $800K | $800K | $800K | $2.2M | $700K | $1M | $700K | $1M | $700K | $800K | $700K | $600K | $600K | $600K | $700K | $700K | $500K | $700K | $700K | $1.1M | $600K | $600K | $600K | $300K | $500K | $400K | $400K | $1.6M | $300K | $200K | $300K | $300K | $200K | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | $1.98M | $3.32M | $2.39M | $2.24M | $1.84M | $1.25M | $1.87M | $961K | $1.3M | $1.07M | $1.24M | $680K | $490K | $373K | $166K | $118K | $160K | $177K | $285K | $227K | $268K | $303K | $544K | $408K | $389K | $615K | $472K | $525K | $751K | $654K | $469K | $540K | $311K | $320K | $297K | $545K | $171K | $165K | $125K | $127K | $229K | $164K | $163K | $134K | $162K | $172K | $142K | $295K | $157K | $135K | $129K | $100K | $129K | $138K | $177K | $137K | $94K | $96K | $165K | $71K | $37K | $42K | $137K | $49K | $83K | $83K | $193K | $200K | $225K | $316K | - | $346K | $377K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | - | - | $335K | $345K | $402K | $752K | $760K | $767K | $830K | $877K | $893K | $948K | $1.04M | $909K | $924K | $1.01M | $1.18M | $1.16M | $1.17M | $1.18M | $1.21M | $1.2M | $1.19M | $1.2M | $1.19M | $1.19M | $1.22M | $1.17M | $1.18M | $1.21M | $1.19M | $1.23M | $1.1M | $1.18M | $1.19M | $1.16M | $1.2M | $1.21M | $1.18M | $1.18M | $1.2M | $1.2M | $1.2M | $1.14M | $209K | $71K | $47K | $45K | $56K | $39K | $46K | $32K | $83K | $143K | $116K | $103K | $130K | $143K | $171K | $192K | $213K | $186K | $266K | $474K | $356K | $461K | $460K | $465K | $480K | $625K | - | $787K | $821K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $569K | -$1.04M | $244K | $24K | -$351K | $658K | $580K | $43K | $134K | -$270K | $1.2M | -$957K | -$984K | -$57K | -$3.39M | $1.28M | $1.88M | -$2.9M | -$752K | $764K | -$311K | $246K | $1.64M | -$2.77M | -$973K | -$450K | -$1.05M | -$602K | -$181K | $192K | $62K | -$683K | -$831K | -$548K | -$89K | -$606K | $144K | -$356K | $74K | -$208K | -$527K | -$320K | -$1.2M | -$55K | -$351K | -$342K | $223K | $28K | -$225K | -$271K | -$198K | $132K | -$4K | $124K | -$100K | -$234K | $515K | -$595K | $9K | $139K | $116K | $111K | $73K | $12K | -$85K | $145K | $50K | $636K | $238K | -$1.71M | -$348K | $299K | $107K | $114K | $247K | $370K | $10K | -$16K | $253K | $268K | -$20K | $2K | -$42K | -$137K | $68K | $384K | -$167K | -$53K | $41K | $449K | -$1.43M | $246K | $242K | $96K | $379K | $17K | -$24K | $179K | $31K | -$25K | -$901K | -$2K | $47K | $43K | - | - | -$2.1M | $800K | $700K | $200K | $900K | $4.9M | $800K | $1M | $1.1M | $800K | $800K | $800K | $2.2M | $700K | $1M | $700K | $1M | $700K | $800K | $700K | $600K | $600K | $600K | $700K | $700K | $500K | $700K | $700K | $1.1M | $600K | $600K | $600K | $300K | $500K | $400K | $400K | $1.6M | $300K | $200K | $300K | $300K | $200K | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $15.57M | $21.89M | $13.62M | $25.71M | $33.21M | $22.03M | $15.19M | $20.17M | $22.7M | $21M | $24.91M | $25.73M | $25.73M | $24.01M | $23.63M | $35.56M | $19.2M | $9.48M | $7.79M | $21.15M | $14.56M | $6.88M | $18.46M | $12.27M | $6.87M | $11.26M | $2.27M | $3.23M | -$5.07M | $1.68M | $5.94M | $17.45M | $5.68M | $4.79M | $10.55M | $16.2M | $7.64M | $1.34M | $11.02M | $14.07M | -$6.19M | $10.4M | $529K | $20.42M | $14.14M | $11.66M | $16.55M | $25.5M | $20.79M | $15.82M | $15.69M | $39.75M | $29.49M | $22.38M | $12.65M | $28.59M | $19.43M | $4.44M | $9.78M | $23.16M | $17M | $6.58M | $9.66M | $9.64M | $6.56M | $10.93M | $3.32M | $7.91M | -$466K | $9.78M | $18.78M | $20.31M | $15.52M | $6.51M | $6.24M | $11.54M | $3.62M | $2.74M | $4.97M | $9.14M | $2.5M | $792K | $206K | $5.49M | $1.07M | $178K | $565K | $6.43M | $5.17M | $1.61M | $1.25M | $7.02M | $7.11M | $1.71M | $1.16M | $6.83M | $5.75M | $1.57M | $931K | $5.68M | $1.11M | $3.68M | $2.15M | $8.76M | $5.8M | $2.4M | $3M | $8.1M | $4.9M | $2.1M | $4.1M | $13M | $10.6M | $7M | $5M | $8.9M | $9M | $7.1M | $3.9M | $8.2M | $7.6M | $4.3M | $2.7M | $7.1M | $4.4M | $2.9M | $2.2M | $6.9M | $4M | $3.6M | $3.9M | $5.2M | $3.2M | $3.3M | $3.4M | $4.7M | $2.5M | $5M | $2.2M | $4.4M | $3.3M | $2.9M | $2.8M | $4.2M | $2.5M | $3.4M | $2.1M | $3.3M | - | - | - | - | - | - | - | - | - | - |
Income Tax | $3.52M | $5.36M | $2.81M | $6.21M | $6.64M | $4.87M | $2.45M | -$206K | $4.57M | $5.98M | $5.68M | $8.85M | $7.68M | $5.79M | $5.7M | $10.48M | $4.64M | $1.57M | $1.99M | $3.36M | $2.69M | -$212K | $3.78M | $2.17M | $1.35M | $2.91M | $762K | $332K | -$1.63M | $469K | $962K | $7.07M | $3.94M | $1.61M | $4.21M | $5.25M | $2.62M | $462K | $3.21M | $4.42M | -$2.06M | $3.45M | $3.71M | $7.5M | $5.14M | $4.09M | $5.22M | $9M | $7.34M | $5.58M | $5.26M | $13.69M | $10.14M | $7.66M | $3.89M | $9.76M | $6.65M | $1.52M | $3.88M | $7.87M | $5.68M | $2.29M | $3.7M | $3.39M | $578K | $4.25M | $1.23M | $2.64M | -$616K | $3.46M | $7.53M | $6.2M | $5.84M | $2.14M | $2.39M | $4.06M | $1.1M | $961K | $1.91M | $2.73M | $787K | $281K | -$87K | $1.72M | $473K | $3K | $220K | $2.08M | $1.66M | $514K | $1.02M | $2.2M | $2.16M | $521K | $263K | $2.12M | $1.79M | $478K | $206K | $1.75M | $345K | $1.14M | $667K | $2.8M | $1.7M | $700K | $600K | $2.6M | $1.6M | $700K | $1.3M | $4.2M | $3.4M | $2.3M | $1.9M | $2.8M | $2.9M | $2.3M | $1.4M | $2.5M | $2.3M | $1.3M | $800K | $2.3M | $1.4M | $900K | $700K | $2.4M | $1.3M | $1.1M | $1.4M | $1.6M | $1M | $1M | $900K | $1.5M | $700K | $1.6M | $200K | $1.5M | $1.1M | $1M | $1.1M | $1.4M | $900K | $1.1M | $800K | $1.1M | - | - | - | - | - | - | - | - | - | - |
Net Income | $12.05M | $16.52M | $10.81M | $19.5M | $26.58M | $17.16M | $12.74M | $20.38M | $18.12M | $15.02M | $19.23M | $16.88M | $18.05M | $18.22M | $17.93M | $25.07M | $14.57M | $7.9M | $5.8M | $17.8M | $11.88M | $7.1M | $14.67M | $10.09M | $5.52M | $8.35M | $1.5M | $2.9M | -$3.44M | $1.21M | $4.98M | $10.38M | $1.74M | $3.19M | $6.34M | $10.95M | $5.01M | $873K | $7.81M | $9.64M | -$4.13M | $6.94M | -$3.18M | $12.93M | $9M | $7.57M | $11.33M | $16.5M | $13.45M | $10.23M | $10.43M | $26.06M | $19.35M | $14.73M | $8.76M | $18.82M | $12.77M | $2.92M | $5.9M | $15.29M | $11.33M | $4.29M | $5.96M | $6.25M | $5.98M | $6.68M | $2.08M | $5.27M | $150K | $6.32M | $11.25M | $14.11M | $9.68M | $4.37M | $3.85M | $7.48M | $2.51M | $1.78M | $3.06M | $6.42M | $1.72M | $511K | $293K | $3.77M | $600K | $175K | $345K | $4.35M | $3.5M | $1.09M | $229K | $4.82M | $4.95M | $1.19M | $900K | $4.71M | $3.96M | $1.1M | $725K | $3.93M | $769K | $2.54M | $1.49M | $5.96M | $4.1M | $1.7M | $2.4M | $5.5M | $3.3M | $1.4M | $2.8M | $8.8M | $7.2M | $4.7M | $3.1M | $6.1M | $6.1M | $4.8M | $2.5M | $5.7M | $5.3M | $3M | $1.9M | $4.8M | $3M | $2M | $1.5M | $4.5M | $2.7M | $3.1M | $2.5M | $3.6M | $2.2M | $2.3M | $2.5M | $3.2M | $1.8M | $3.4M | $2M | $2.9M | $2.2M | $1.9M | $1.7M | $2.8M | $1.6M | $2.3M | $1.3M | $2.2M | $1.3M | $2.5M | $700K | $1.1M | $400K | $1.6M | $900K | $400K | - | $300K |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $12.05M | $16.52M | $10.81M | $19.5M | $26.58M | $17.16M | $12.74M | $20.38M | $18.12M | $15.02M | $19.23M | $16.88M | $18.05M | $18.22M | $17.93M | $25.07M | $14.57M | $7.9M | $5.8M | $17.8M | $11.88M | $7.1M | $14.67M | $10.09M | $5.52M | $8.35M | $1.5M | $2.9M | -$3.44M | $1.21M | $4.98M | $10.38M | $1.74M | $3.19M | $6.34M | $10.95M | $5.01M | $873K | $7.81M | $9.64M | -$4.13M | $6.94M | -$3.18M | $12.93M | $9M | $7.57M | $11.33M | $16.5M | $13.45M | $10.23M | $10.43M | $26.06M | $19.35M | $14.73M | $8.76M | $18.82M | $12.77M | $2.92M | $5.9M | $15.29M | $11.33M | $4.29M | $5.96M | $6.25M | $5.98M | $6.68M | $2.08M | $5.27M | $150K | $6.32M | $11.25M | $14.11M | $9.68M | $4.37M | $3.85M | $7.48M | $2.51M | $1.78M | $3.06M | $6.42M | $1.72M | $511K | $293K | $3.77M | $600K | $175K | $345K | $4.35M | $3.5M | $1.09M | $229K | $4.82M | $4.95M | $1.19M | $900K | $4.71M | $3.96M | $1.1M | $725K | $3.93M | $769K | $2.54M | $1.49M | $5.96M | $4.1M | $1.7M | $2.4M | $5.5M | $3.3M | $1.4M | $2.8M | $8.8M | $7.2M | $4.7M | $3.1M | $6.1M | $6.1M | $4.8M | $2.5M | $5.7M | $5.3M | $3M | $1.9M | $4.8M | $3M | $2M | $1.5M | $4.5M | $2.7M | $3.1M | $2.5M | $3.6M | $2.2M | $2.3M | $2.5M | $3.2M | $1.8M | $3.4M | $2M | $2.9M | $2.2M | $1.9M | $1.7M | $2.8M | $1.6M | $2.3M | $1.3M | $2.2M | $1.3M | $2.5M | $700K | $1.1M | $400K | $1.6M | $900K | $400K | - | $300K |
Shares Outstanding (Basic) | 10.45M | 10.67M | 10.86M | 10.86M | 10.86M | 10.85M | 10.86M | 11M | 11.03M | 11.02M | - | 11.01M | 11.01M | 10.99M | 10.98M | 10.98M | 10.97M | 10.93M | 10.91M | 10.91M | 10.88M | 10.85M | 10.84M | 10.84M | 10.83M | 10.8M | 10.79M | 10.79M | 10.79M | 10.77M | 10.76M | 10.76M | 10.74M | 10.71M | 10.69M | 10.68M | 10.66M | 10.64M | 10.71M | 10.71M | 11.02M | 11.26M | 11.38M | 11.69M | 11.98M | 12.22M | 12.69M | 12.84M | 12.91M | 12.89M | 12.87M | 12.86M | 12.84M | 12.76M | 12.72M | 12.71M | 12.7M | 12.68M | 12.62M | 12.56M | 12.55M | 12.5M | - | 12.49M | 12.45M | 12.38M | - | 12.31M | 12.29M | 12.25M | - | 11.96M | 11.85M | 11.77M | - | 11.64M | 11.63M | 11.58M | - | 11.53M | 11.52M | 11.52M | - | 11.6M | 11.71M | 11.77M | - | 11.76M | 11.76M | 11.74M | - | 11.73M | 11.73M | 11.71M | - | 11.7M | 11.66M | 11.63M | - | 11.7M | 11.7M | 11.69M | - | 12.16M | 12.38M | 12.42M | - | 12.5M | 12.69M | 12.73M | - | 13.99M | 13.9M | 14.02M | - | 14.16M | 14.41M | 14.25M | - | 14.43M | 14.55M | 14.52M | - | 16.32M | 15.23M | 15.89M | - | 16.24M | 15.77M | 15.76M | - | 15.76M | 15.7M | 15.73M | - | 15.67M | 15.67M | 15.67M | - | 15.66M | 15.66M | 15.66M | - | 15.75M | 15.5M | 15.5M | - | 15.68M | 15.68M | 15.68M | - | 15.68M | 15.68M | 15.68M | - | 15.68M | 15.68M | 15.68M |
Shares Outstanding (Diluted) | 10.49M | 10.7M | 10.93M | 10.93M | 10.91M | 10.9M | 10.9M | 11.03M | 11.07M | 11.06M | - | 11.05M | 11.06M | 11.07M | 11.06M | 11.02M | 11.01M | 11.03M | 11.04M | 11.03M | 10.98M | 10.89M | 10.88M | 10.88M | 10.86M | 10.83M | 10.82M | 10.81M | 10.79M | 10.81M | 10.8M | 10.79M | 10.77M | 10.74M | 10.73M | 10.71M | 10.67M | 10.67M | 10.74M | 10.73M | 11.02M | 11.29M | 11.42M | 11.72M | 12.01M | 12.27M | 12.74M | 12.89M | 12.94M | 12.95M | 12.94M | 12.95M | 12.88M | 12.85M | 12.84M | 12.81M | 12.82M | 12.76M | 12.74M | 12.7M | 12.69M | 12.64M | - | 12.61M | 12.58M | 12.54M | - | 12.44M | 12.42M | 12.49M | - | 12.32M | 12.26M | 12.23M | - | 11.99M | 11.94M | 11.86M | - | 11.75M | 11.7M | 11.67M | - | 11.68M | 11.88M | 11.99M | - | 11.95M | 11.97M | 11.97M | - | 11.88M | 11.89M | 11.93M | - | 11.91M | 11.82M | 11.79M | - | 11.89M | 11.97M | 11.97M | - | 12.41M | 12.65M | 12.85M | - | 13.1M | 13.2M | 14M | - | 13.99M | 13.9M | 14.02M | - | 14.16M | 14.41M | 14.25M | - | 14.43M | 14.55M | 14.52M | - | 16.32M | 15.23M | 15.89M | - | 16.24M | 15.77M | 15.76M | - | 15.76M | 15.7M | 15.73M | - | 15.67M | 15.67M | 15.67M | - | 15.66M | 15.66M | 15.66M | - | 15.75M | 15.5M | 15.5M | - | 15.68M | 15.68M | 15.68M | - | 15.68M | 15.68M | 15.68M | - | 15.68M | 15.68M | 15.68M |
EPS (Basic) | $1.15 | $1.55 | $1 | $1.80 | $2.45 | $1.58 | $1.18 | $1.85 | $1.64 | $1.36 | - | $1.53 | $1.64 | $1.66 | $1.63 | $2.28 | $1.33 | $0.72 | $0.53 | $1.63 | $1.09 | $0.65 | $1.35 | $0.93 | $0.51 | $0.77 | $0.14 | $0.27 | -$0.32 | $0.11 | $0.46 | $0.96 | $0.16 | $0.30 | $0.59 | $1.03 | $0.47 | $0.08 | $0.73 | $0.90 | -$0.37 | $0.62 | -$0.28 | $1.11 | $0.75 | $0.62 | $0.89 | $1.28 | $1.04 | $0.79 | $0.81 | $2.03 | $1.51 | $1.15 | $0.69 | $1.48 | $1.01 | $0.23 | $0.47 | $1.22 | $0.90 | $0.34 | - | $0.50 | $0.48 | $0.54 | - | $0.43 | $0.01 | $0.52 | - | $1.18 | $0.82 | $0.37 | - | $0.64 | $0.22 | $0.15 | - | $0.56 | $0.15 | $0.04 | - | $0.33 | $0.05 | $0.01 | - | $0.37 | $0.30 | $0.09 | - | $0.41 | $0.42 | $0.10 | - | $0.40 | $0.34 | $0.09 | - | $0.34 | $0.07 | $0.22 | - | $0.49 | $0.33 | $0.14 | - | $0.44 | $0.26 | $0.11 | - | $0.42 | $0.34 | $0.21 | - | $0.27 | $0.18 | $0.14 | - | $0.16 | $0.16 | $0.059 | - | $0.092 | $0.056 | $0.036 | - | $0.08 | $0.05 | $0.056 | - | $0.065 | $0.041 | $0.041 | - | $0.059 | $0.033 | $0.062 | - | $0.036 | $0.028 | $0.024 | - | $0.036 | $0.013 | $0.02 | - | $0.018 | $0.012 | $0.021 | - | $0.0092 | $0.004 | $0.013 | - | $0.004 | -$0.0013 | $0.0026 |
EPS (Diluted) | $1.15 | $1.54 | $0.99 | $1.78 | $2.44 | $1.57 | $1.17 | $1.85 | $1.64 | $1.36 | - | $1.53 | $1.63 | $1.65 | $1.62 | $2.28 | $1.32 | $0.72 | $0.53 | $1.61 | $1.08 | $0.65 | $1.35 | $0.93 | $0.51 | $0.77 | $0.14 | $0.27 | -$0.32 | $0.11 | $0.46 | $0.96 | $0.16 | $0.30 | $0.59 | $1.02 | $0.47 | $0.08 | $0.73 | $0.90 | -$0.37 | $0.62 | -$0.28 | $1.10 | $0.75 | $0.62 | $0.89 | $1.28 | $1.04 | $0.79 | $0.81 | $2.01 | $1.50 | $1.15 | $0.68 | $1.47 | $1 | $0.23 | $0.46 | $1.20 | $0.89 | $0.34 | - | $0.50 | $0.48 | $0.53 | - | $0.42 | $0.01 | $0.51 | - | $1.15 | $0.79 | $0.36 | - | $0.62 | $0.21 | $0.15 | - | $0.55 | $0.15 | $0.04 | - | $0.32 | $0.05 | $0.01 | - | $0.36 | $0.29 | $0.09 | - | $0.41 | $0.42 | $0.10 | - | $0.40 | $0.33 | $0.09 | - | $0.33 | $0.06 | $0.21 | - | $0.48 | $0.32 | $0.13 | - | $0.42 | $0.25 | $0.10 | - | $0.40 | $0.33 | $0.21 | - | $0.27 | $0.18 | $0.14 | - | $0.16 | $0.15 | $0.059 | - | $0.092 | $0.056 | $0.036 | - | $0.08 | $0.05 | $0.056 | - | $0.065 | $0.041 | $0.041 | - | $0.059 | $0.033 | $0.062 | - | $0.036 | $0.028 | $0.024 | - | $0.036 | $0.013 | $0.02 | - | $0.018 | $0.012 | $0.021 | - | $0.0092 | $0.004 | $0.013 | - | $0.004 | -$0.0013 | $0.0026 |
EBIT | $13.01M | $19.61M | $13.96M | $26.06M | $33.62M | $22.79M | $15.95M | $20.94M | $23.53M | $21.87M | $25.8M | $26.68M | $26.77M | $24.91M | $24.56M | $36.56M | $20.38M | $10.64M | $8.96M | $22.33M | $15.77M | $8.08M | $19.64M | $13.46M | $8.06M | $12.44M | $3.48M | $4.4M | -$3.89M | $2.89M | $7.13M | $18.67M | $6.77M | $5.97M | $11.74M | $17.35M | $8.84M | $2.54M | $12.2M | $15.24M | -$4.99M | $11.59M | $1.73M | $21.57M | $14.35M | $11.73M | $16.6M | $25.55M | $20.85M | $15.86M | $15.73M | $39.78M | $29.57M | $22.53M | $12.77M | $28.69M | $19.56M | $4.58M | $9.95M | $23.35M | $17.21M | $6.76M | $9.93M | $10.11M | $6.91M | $11.39M | $3.78M | $8.37M | $14K | $10.41M | $19.42M | $21.1M | $16.34M | $6.52M | $5.92M | $11.51M | $3.71M | $2.61M | $4.69M | $8.36M | $2.09M | $363K | -$111K | $5.37M | $710K | -$467K | $402K | $6.14M | $4.76M | $734K | $2.27M | $6.43M | $6.48M | $1.2M | $306K | $6.44M | $5.42M | $957K | -$1.23M | $6.45M | $1.6M | $3.16M | $1.46M | $8.1M | $5.1M | $1.7M | $2.4M | $7.4M | $4.2M | $1.1M | $3.1M | $8.2M | $9.8M | $5.8M | $3.8M | $8.1M | $8.1M | $6.2M | $1.8M | $7.5M | $6.5M | $3.6M | $1.6M | $6.5M | $3.7M | $2.3M | $1.7M | $6.2M | $3.4M | $3M | $3.3M | $4.7M | $2.5M | $2.7M | $2.3M | $4.1M | $2M | $4.6M | $1.8M | $3.8M | $2.8M | $2.4M | $1.2M | $3.8M | $2.3M | $3M | $1.7M | $3.1M | $21.3M | $28.2M | -$50.4M | $21.3M | $13.5M | $20.5M | -$34.1M | $13.8M | $10.5M | $12.2M |
EBITDA | $18.86M | $24.92M | $19.15M | $31.16M | $38.81M | $28.2M | $21.3M | $26.21M | $28.79M | $27.18M | $30.61M | $31.45M | $31.6M | $29.79M | $29.8M | $41.58M | $25.4M | $15.53M | $13.45M | $27.14M | $20.5M | $13.22M | $24.89M | $18.19M | $12.73M | $17.19M | $7.05M | $7.96M | -$425K | $6.31M | $10.79M | $22.92M | $11.04M | $10.31M | $16.08M | $21.57M | $12.92M | $6.58M | $16.31M | $19.48M | -$751K | $15.89M | $6M | $25.7M | $18.62M | $15.48M | $20.26M | $29.29M | $24.52M | $19.56M | $18.95M | $42.92M | $32.68M | $25.66M | $15.95M | $31.84M | $22.67M | $8.3M | $12.85M | $26.15M | $20.05M | $9.58M | $12.54M | $12.78M | $9.67M | $13.93M | $6.25M | $10.34M | $2.4M | $14.8M | $22.37M | $23.14M | $18.4M | $8.53M | $7.48M | $13.21M | $5.47M | $4.18M | $5.98M | $9.07M | $3M | $1.26M | $845K | $6.43M | $1.58M | $104K | $1.34M | $6.96M | $5.5M | $1.1M | $4.56M | $7.04M | $7.07M | $1.93M | $535K | $7.3M | $6.31M | $1.61M | -$540K | $7.58M | $3.23M | $3.89M | $2.14M | $8.86M | $5.8M | $2.4M | $5.2M | $7.3M | $4.2M | $1.6M | $2.9M | $3.9M | $9.6M | $5.4M | $3.2M | $7.9M | $7.9M | $5.9M | $100K | $7.2M | $6M | $3.3M | $1M | $6.2M | $3.3M | $2M | $1.7M | $5.9M | $3.1M | $2.7M | $2.9M | $4.5M | $2.1M | $2.3M | $1.5M | $3.7M | $1.7M | $4.2M | $1.7M | $3.5M | $2.7M | $2.2M | -$200K | $3.8M | $2.3M | $2.9M | $1.6M | $3.1M | $21.3M | $28.2M | -$50.4M | $21.3M | $13.5M | $20.5M | -$34.1M | $13.8M | $10.5M | $12.2M |