Lincoln National Corp.(LNC:US)
Market Cap$7.624B
Key Metrics
Price$39.83
Revenue (TTM)$19.458B
Holders Revenue (TTM)$435M
Gross Profit (TTM)-
Earnings (TTM)$2.359B
EBITDA (TTM)-
Op. Margin (TTM)-
Dividend Yield5.71%
Holders Yield5.71%
Cash on hand$10.165B
Total Assets$429.797B
Net Assets$11.349B
Total Debt$6.865B
Key Metrics
Price$39.83
Revenue (TTM)$19.458B
Holders Revenue (TTM)$435M
Gross Profit (TTM)-
Earnings (TTM)$2.359B
EBITDA (TTM)-
Op. Margin (TTM)-
Dividend Yield5.71%
Holders Yield5.71%
Cash on hand$10.165B
Total Assets$429.797B
Net Assets$11.349B
Total Debt$6.865B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 | Dec 31, 1984 | Sep 30, 1984 | Jun 30, 1984 | Mar 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $4.574B | $5.323B | $4.97B | $4.591B | - | - | - | - | - | - | - | - | $2.932B | $3.833B | $4.194B | $4.8B | $5.579B | $4.701B | $4.562B | $5.21B | $4.851B | $4.512B | $4.279B | $5.291B | $3.632B | $4.425B | $4.345B | $4.638B | $4.31B | $3.965B | $4.531B | $4.264B | $4.02B | $3.609B | $3.669B | $3.511B | $3.577B | $3.5B | $3.254B | $3.525B | $3.307B | $3.243B | $3.172B | $3.716B | $3.381B | $3.304B | $3.685B | $3.411B | $3.282B | $3.176B | $3.122B | $3.009B | $2.999B | $2.839B | $2.964B | $2.954B | $2.898B | $2.71B | $2.571B | $2.546B | $2.807B | $2.718B | $2.662B | $2.613B | $2.605B | $2.527B | $2.399B | $2.082B | $1.883B | $2.132B | $2.273B | $2.27B | $2.493B | $2.594B | $2.502B | $2.601B | $2.671B | $2.628B | $2.658B | $2.487B | $2.496B | $1.422B | $1.388B | $1.395B | $1.375B | $1.313B | $1.347B | $1.406B | $1.359B | $1.259B | $1.703B | $1.269B | $1.213B | $1.099B | $1.223B | $1.141B | $1.157B | $1.126B | $1.474B | $1.609B | $1.599B | $1.699B | $1.774B | $1.716B | $1.693B | $1.669B | $1.808B | $1.642B | $1.678B | $1.675B | $1.714B | $1.418B | $1.508B | $1.448B | $1.305B | $1.267B | $1.128B | $1.198B | $1.752B | $1.207B | $1.644B | $1.641B | $1.835B | $1.669B | $1.646B | $1.484B | $1.871B | $1.562B | $1.544B | $2.007B | $2.122B | $2.327B | $1.902B | $2.003B | $2.028B | $2.138B | $1.943B | $1.925B | $2.57B | $2.238B | $2.232B | $2.129B | $2.499B | $2.005B | $2.015B | $1.971B | $2.486B | $1.87B | $1.94B | $1.785B | $2.233B | $1.791B | $1.71B | $1.578B | $1.913B | $1.526B | $1.734B | $1.788B | $1.858B | $1.426B | $1.409B | $1.33B | $1.423B | $1.318B | $1.069B | $1.175B | $1.163B | $1.086B | $1.047B | $1.05B |
Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| -$1.423B | $1.007B | $4M | -$304M | - | - | - | - | - | - | - | - | -$2.018B | $641M | $392M | -$622M | $525M | -$1.344B | $324M | -$8M | $21M | -$9M | $487M | -$50M | $129M | $12M | $362M | $16M | $15M | $15M | $340M | $18M | $16M | $15M | $255M | $10M | $14M | $9M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $828M | - | - | $1.024B | $674M | - | - | - | - | - | - | - | - | - | - | - | - | $61M | - | $1.305B | $22M | $1.255B | $2.998B | $2.5B | $95M | $222M | -$15.94M | $270.1M | $257.2M | -$2M | -$134.47M | $105.81M | $0 | $210.31M | -$15M | $236.42M | $258.37M | -$5.5M | $1.7M | $2.1M | -$1.6M | $0 | -$31.1M | $0 | -$5.9M | -$1M | -$47.2M | -$53.5M | -$4.1M | $0 | $258M | $285.9M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $828M | - | - | $1.024B | $674M | - | - | - | - | - | - | - | - | - | - | - | - | $422M | - | $441M | $475M | $1.194B | - | $1.201B | - | $200M | $217.4M | $249.1M | $235.2M | $212M | $193.1M | $264.6M | $252.3M | $187.5M | $231.4M | $209.8M | $235.4M | $217.8M | $242.4M | $212.8M | $204.1M | $208.5M | $273.1M | $275M | $252.1M | $248.9M | $316.1M | $268.1M | $266.5M | $297.3M | $258M | $285.9M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | -$1.423B | $1.007B | $4M | -$304M | - | - | - | - | - | - | - | - | -$2.018B | $641M | $392M | -$622M | $525M | -$1.344B | $324M | -$8M | $21M | -$9M | $487M | -$50M | $129M | $12M | $362M | $16M | $15M | $15M | $340M | $18M | $16M | $15M | $255M | $10M | $14M | $9M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$361M | - | $864M | -$453M | $61M | $2.998B | $1.299B | $95M | $22M | -$233.34M | $21M | $22M | -$214M | -$327.57M | -$158.79M | -$252.3M | $22.81M | -$246.4M | $26.62M | $22.97M | -$223.3M | -$240.7M | -$210.7M | -$205.7M | -$208.5M | -$304.2M | -$275M | -$258M | -$249.9M | -$363.3M | -$321.6M | -$270.6M | -$297.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $120M | $103M | $118M | $127M | - | - | - | - | - | - | - | - | $144M | $135M | $133M | $128M | $103M | $127M | -$618M | $117M | $136M | $142M | $601M | $100M | -$73M | $94M | -$64M | -$105M | -$62M | -$63M | -$61M | -$69M | -$68M | -$91M | -$62M | -$63M | -$59M | -$46M | -$111M | -$48M | -$50M | -$50M | -$49M | -$49M | -$51M | -$50M | -$47M | -$49M | -$49M | -$48M | -$51M | -$48M | -$46M | -$45M | -$362M | -$49M | -$49M | -$49M | $45M | $57M | $50M | $48M | $42M | $38M | $48M | $40M | $45M | $34M | $43M | $86M | $40M | $53M | $81M | $70M | -$2.738B | $100M | $108M | $448M | $8.957B | $886M | $914M | $645M | $6.64B | $615.31M | $584.91M | $550M | $6.72B | $564.43M | $563.2M | $503.22M | $887.96M | $489.38M | $466.67M | $444.48M | $487.94M | $445.05M | $1.056B | $1.024B | $533.85M | $1.139B | $461.9M | $483.63M | $582.41M | $551.77M | $1.176B | $532.14M | -$1.632B | $493M | $510.54M | $491.73M | -$1.532B | $998.6M | $1.106B | $1.077B | -$1.436B | $889.4M | $831.5M | $818.8M | -$1.569B | $772.4M | $832.1M | $846.6M | -$1.614B | $848.7M | $841M | $730M | -$1.245B | $574.1M | $565.2M | $609.9M | $561M | $713M | $594.3M | $614.1M | $950.6M | $644.6M | $527.7M | $558.5M | $806.6M | $529.8M | $542.6M | $488.6M | $557.1M | $506M | $556.3M | $469.3M | $567.8M | $506.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $82M | $81M | $81M | $79M | - | - | - | - | - | - | - | - | $84M | $83M | $78M | $71M | $68M | $66M | $66M | $73M | $65M | $65M | $66M | $66M | $84M | $68M | $72M | $113M | $70M | $71M | $69M | $69M | $68M | $91M | $63M | $63M | $63M | $64M | $129M | $66M | $68M | $68M | $68M | $67M | $69M | $68M | $66M | $67M | $67M | $67M | $69M | $67M | $65M | $64M | $70M | $68M | $68M | $68M | $71M | $79M | $72M | $72M | $79M | $74M | $69M | $68M | $67M | $68M | $61M | - | $72M | $69M | $65M | $76M | $80M | $69M | $73M | $605M | $71M | $67M | $65M | $22M | $22.44M | $21.69M | $22.09M | $22M | $28.57M | $24.42M | $24.66M | $22.81M | $22.18M | $26.62M | $22.97M | $23.34M | $23.47M | $23.69M | $24.65M | $24.81M | $24.97M | $29.57M | $32.04M | $34.45M | $33.41M | $34.41M | $35.38M | $36.34M | $34.7M | $33.27M | $32.63M | $33.1M | $33.45M | $32.5M | $27.7M | $23.4M | $22.52M | $24.5M | $23.2M | $22.3M | $24.02M | $23.5M | $18.7M | $18.5M | $19.12M | $19.5M | $20M | $14M | $14.62M | $12.1M | $11.5M | $11.3M | $11.5M | $10.9M | $10.8M | $11.1M | $15M | $10.9M | $13.3M | $14.6M | $16.4M | $17.9M | $17.9M | $19M | $17.1M | $17.8M | $17.6M | $19.8M | $20.1M | $22.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $202M | $184M | $199M | $206M | - | - | - | - | - | - | - | - | $228M | $218M | $211M | $199M | $171M | $193M | -$552M | $190M | $201M | $207M | $667M | $166M | $11M | $162M | $8M | $8M | $8M | $8M | $8M | - | - | - | $1M | - | $4M | $18M | $18M | $18M | $18M | $18M | $19M | $18M | $18M | $18M | $19M | $18M | $18M | $19M | $18M | $19M | $19M | $19M | -$292M | $19M | $19M | $19M | $116M | $136M | $122M | $120M | $121M | $112M | $117M | $108M | $112M | $102M | $104M | $86M | $112M | $122M | $146M | $146M | -$2.658B | $169M | $181M | $1.053B | $9.028B | $953M | $979M | $667M | $6.662B | $637M | $607M | $572M | $6.748B | $588.85M | $587.86M | $526.03M | $910.14M | $516M | $489.64M | $467.82M | $511.41M | $468.74M | $1.08B | $1.049B | $558.82M | $1.169B | $493.94M | $518.07M | $615.82M | $586.17M | $1.212B | $568.48M | -$1.597B | $526.27M | $543.17M | $524.83M | -$1.499B | $1.031B | $1.134B | $1.1B | -$1.413B | $913.9M | $854.7M | $841.1M | -$1.545B | $795.9M | $850.8M | $865.1M | -$1.595B | $868.2M | $861M | $744M | -$1.23B | $586.2M | $576.7M | $621.2M | $572.5M | $723.9M | $605.1M | $625.2M | $965.6M | $655.5M | $541M | $573.1M | $823M | $547.7M | $560.5M | $507.6M | $574.2M | $523.8M | $573.9M | $489.1M | $587.9M | $528.7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $1.643B | -$246M | $915M | $524M | - | - | - | - | - | - | - | - | $602M | -$1.17B | -$35M | -$2.126B | $1.032B | $1.835B | $236M | $368M | $772M | $262M | $89M | $460M | -$161M | $34M | $481M | -$250M | $421M | $268M | $467M | $532M | $451M | $435M | -$388M | $510M | $533M | $475M | $196M | $612M | $414M | $235M | $352M | $268M | $449M | $362M | $433M | $601M | $537M | $427M | $466M | $442M | $418M | $305M | $400M | $418M | $442M | $308M | -$451M | $155M | $409M | $429M | $252M | $303M | $330M | $348M | $133M | $62M | -$53M | -$663M | -$795M | $121M | $180M | $418M | $311M | $448M | $525M | $558M | $531M | $460M | $505M | $315M | $295.89M | $303M | $238M | $238M | $249.07M | $318.39M | $259.58M | $208.63M | $645.75M | $178.69M | $187.68M | $35.45M | $60.82M | -$226.35M | $0 | $0 | $189.74M | $0 | $203.71M | $221.06M | $188.32M | $190.36M | $0 | $230.99M | $569.96M | $183.19M | $201.71M | $204.49M | $697.4M | $0 | $0 | $0 | $34.88M | $0 | $0 | $0 | $712.27M | $0 | $0 | $0 | $626.58M | $0 | $0 | $0 | $376.28M | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $311M | -$74M | $161M | $79M | - | - | - | - | - | - | - | - | $91M | -$289M | -$41M | -$350M | $192M | $353M | $16M | $50M | $130M | $37M | -$54M | $62M | -$67M | -$18M | $49M | -$89M | $58M | $16M | $68M | $42M | $66M | $68M | -$1.203B | $92M | $122M | $40M | $3M | $145M | $89M | $24M | $69M | $41M | $105M | $62M | $85M | $162M | $139M | $98M | $115M | $105M | $101M | $66M | $58M | $18M | $121M | $64M | $63M | -$6M | $105M | $115M | $57M | $55M | $78M | $93M | $35M | -$19M | -$46M | -$76M | -$290M | -$8M | $68M | $125M | $92M | $125M | $155M | $170M | $149M | $96M | $156M | $94M | $70.58M | $74M | $40M | $59M | $59.2M | $118.71M | $72.57M | $53.67M | $196.2M | $45.38M | $44.98M | -$6.14M | -$2.38M | -$100.88M | -$1.62M | $9.91M | $20.47M | $30.59M | $50.72M | $56.58M | $39.37M | $51.75M | $62.78M | $60.99M | -$54.09M | $50.87M | $53.36M | $59.42M | $45.62M | $33.6M | $64M | $44.4M | -$25.25M | $48.5M | -$41.6M | $31M | $46.45M | $30.9M | $41M | $53.9M | $13.49M | $49.1M | $37.1M | $44.7M | -$17K | $500K | -$5.4M | $31.3M | $43.8M | $75.7M | $44.8M | $29.9M | $3.8M | $34.1M | -$3.7M | $27.6M | -$43.6M | $15.7M | $18.2M | $100K | -$14.1M | $2.4M | $25.1M | -$4.7M | $20M | $18M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $1.332B | -$172M | $754M | $445M | - | - | - | - | - | - | - | - | $511M | -$881M | $6M | -$1.776B | $840M | $1.482B | $220M | $318M | $642M | $225M | $143M | $398M | -$94M | $52M | $432M | -$161M | $363M | $252M | $399M | $490M | $385M | $367M | $815M | $418M | $411M | $435M | $193M | $467M | $325M | $211M | $283M | $227M | $344M | $300M | $349M | $439M | $398M | $329M | $351M | $337M | $317M | $239M | $342M | $428M | $321M | $243M | -$514M | $153M | $304M | $314M | $195M | $246M | $255M | $283M | $102M | $153M | -$161M | -$579M | -$505M | $148M | $125M | $289M | $113M | $330M | $376M | $396M | $382M | $364M | $349M | $221M | $225.31M | $229M | $198M | $179M | $189.87M | $199.68M | $187M | $130.46M | $194.33M | $133.31M | $142.7M | $41.59M | $63.2M | -$125.46M | $48.55M | $85.61M | $169.17M | $119.05M | $141.75M | $160.22M | $148.93M | $138.64M | $163.37M | $170.45M | $34.65M | $132.32M | $148.35M | $145.06M | $125.58M | $113.4M | $148.7M | $122M | $639.19M | $171.3M | -$7.8M | $131.3M | $173.11M | $119.4M | $107.4M | $140M | $75.09M | $154.3M | $117.9M | $134.8M | $93.7M | $58.4M | $46.8M | $151M | $31.6M | $187.5M | $127.2M | $14.9M | $77.2M | $114.6M | $69.8M | $101.3M | $16M | $74.6M | $78.4M | $39.3M | $59.2M | $38.1M | $68M | $26.2M | $97.1M | $64.8M | $55.9M | $51M | $71.1M | -$6M | $62.1M | $58.1M | $62.3M | $49.2M | $66.5M | $59M | $54.5M | $54.6M | $53.4M | $51.5M | $67.9M | $50M | $53.3M | $43M | $38.7M | $46.7M | $40.3M | $42.5M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$18K | -$15K | -$20K | - | -$20K | $238K | -$228K | - | $0 | $0 | $0 | - | - | - | - | - | - | - | $9M | -$30.36M | $6.8M | $4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | -$2M | $1.255B | - | $1M | $7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $1.332B | -$172M | $754M | $445M | - | - | - | - | - | - | - | - | $513M | -$2.136B | $6M | -$1.777B | $833M | $1.482B | $220M | $318M | $642M | $225M | $143M | $398M | -$94M | $52M | $432M | -$161M | $363M | $252M | $399M | $490M | $385M | $367M | $815M | $418M | $411M | $435M | $193M | $467M | $325M | $211M | $283M | $227M | $344M | $300M | $349M | $439M | $398M | $329M | $351M | $337M | $317M | $239M | $342M | $428M | $321M | $243M | -$514M | $153M | $304M | $314M | $195M | $246M | $255M | $283M | $102M | $153M | -$161M | -$579M | -$505M | $148M | $125M | $289M | $113M | $330M | $376M | $396M | $382M | $364M | $349M | $221M | $225.31M | $229M | $198M | $179M | $189.87M | $199.68M | $187M | $130.46M | $194.33M | $133.31M | $142.7M | $41.59M | $63.2M | -$125.46M | $48.55M | $85.61M | $169.17M | $119.03M | $141.74M | $160.2M | $148.93M | $138.62M | $163.61M | $170.22M | $34.65M | $132.32M | $148.35M | $145.06M | $125.58M | $113.4M | $148.7M | $122M | $639.19M | $171.3M | -$7.8M | $140.3M | $142.76M | $126.2M | $111.4M | $140M | $75.09M | $154.3M | $117.9M | $134.8M | $93.7M | $58.4M | $46.8M | $151M | $31.6M | $187.5M | $127.2M | $14.9M | $77.2M | $114.6M | $69.8M | $101.3M | $16M | $74.6M | $78.4M | $39.3M | $59.2M | $38.1M | $68M | $26.2M | $97.1M | $64.8M | $55.9M | $51M | $71.1M | -$6M | $62.1M | $58.1M | $62.3M | $49.2M | $66.5M | $59M | $54.5M | $54.6M | $53.4M | $51.5M | $67.9M | $50M | $53.3M | $43M | $38.7M | $46.7M | $40.3M | $42.5M |
Shares Outstanding (Basic) | 192.86M | 191.89M | 191.1M | 190.8M | 177.2M | 171.3M | 170.9M | 170.8M | 170.6M | 170.05M | 169.7M | 169.6M | 169.58M | 169.4M | 169.2M | 169.7M | 172.7M | 176.4M | 177.19M | 186.09M | 189.09M | 191.15M | 192.33M | 193.25M | 193.25M | 193.21M | 196.67M | 198.33M | 200.78M | 202.99M | 205.86M | 214.78M | 217.29M | 218.7M | 218.09M | 219.54M | 222.24M | 224.89M | 226.34M | 228.53M | 232.78M | 239.01M | 243.84M | 247.46M | 250.92M | 252.93M | 256.55M | 259.79M | 260.83M | 263.68M | 262.9M | 262.34M | 266.37M | 270.27M | 271.4M | 277.88M | 279.17M | 289.06M | - | 304.8M | 313.2M | 302.2M | - | 301.8M | 304.5M | 255.6M | - | 301.8M | 255.56M | 255.56M | - | 255.87M | 257.79M | 260.95M | - | 269.4M | 270.57M | 275M | - | 277.86M | 279.2M | 174.02M | - | 172.18M | 172.17M | 173.79M | - | 175.14M | 178.08M | 178.71M | - | 177.75M | 176.18M | 180.82M | - | 181.83M | 185.89M | 186.85M | - | 189.73M | 186.49M | 188.48M | - | 189.9M | 190.66M | 193.43M | - | 197.49M | 200.47M | 201.48M | - | 198.95M | 200.95M | 200M | - | 206.39M | 260M | 205.16M | - | 205.86M | 206.3M | 208.96M | - | 208.51M | 206.84M | 207.38M | - | 208.57M | 203.48M | 206.85M | - | 206.04M | 205.16M | 212.86M | - | 184.84M | 183.68M | 184.18M | - | 181.95M | 178.18M | 170.87M | - | 173.18M | 174.36M | 187.14M | - | 175.14M | 180.32M | 175.86M | - | 176.76M | 172.5M | 176.06M | - | 182.22M | 179.73M | 184.38M | - | 182M | 184.14M | 183.93M | - | 172.41M | 166.56M | 172M | - | 172.96M | 175.22M | 177.08M |
Shares Outstanding (Diluted) | 196.42M | 196.5M | 196.3M | 195M | 180.6M | 174.7M | 174M | 173.6M | 171.1M | 171.83M | 170.4M | 170.9M | 170.5M | 170.5M | 170.6M | 171.1M | 172.7M | 177.59M | 183.33M | 189.29M | 192.2M | 193.1M | 193.9M | 195.4M | 193.8M | 197.3M | 200M | 201.6M | 202.9M | 206M | 215M | 218.5M | 221.6M | 222.3M | 221.9M | 223.9M | 227.3M | 230.1M | 230.9M | 233.6M | 239.9M | 245.1M | 248.9M | 253.2M | 255.1M | 260.6M | 263M | 266.8M | 268.9M | 272.1M | 272.8M | 273.7M | 275.66M | 278.59M | 281.1M | 284.65M | 290M | 295.91M | - | 312M | 319.9M | 312.1M | - | 310M | 314.6M | 257.8M | - | 310.04M | 260.32M | 257.79M | - | 257.65M | 259.62M | 262.76M | - | 272.49M | 274.4M | 278.87M | - | 282.17M | 283.74M | 178.23M | - | 176.15M | 175.22M | 177.23M | - | 178.27M | 179.8M | 181.19M | - | 180.15M | 178.38M | 180.82M | - | 184.5M | 188.53M | 190.01M | - | 194.79M | 191.54M | 193.02M | - | 195.25M | 194.04M | 195.66M | - | 200.48M | 203.22M | 204.31M | - | 202.5M | 203.7M | 203.33M | - | 206.39M | 260M | 205.16M | - | 205.86M | 206.3M | 208.96M | - | 208.51M | 206.84M | 207.38M | - | 208.57M | 203.48M | 206.85M | - | 206.04M | 205.16M | 212.86M | - | 184.84M | 183.68M | 184.18M | - | 181.95M | 178.18M | 170.87M | - | 173.18M | 174.36M | 187.14M | - | 175.14M | 180.32M | 175.86M | - | 176.76M | 172.5M | 176.06M | - | 182.22M | 179.73M | 184.38M | - | 182M | 184.14M | 183.93M | - | 172.41M | 166.56M | 172M | - | 172.96M | 175.22M | 177.08M |
EPS (Basic) | $6.85 | -$1.08 | $3.89 | $2.15 | $3.88 | -$4.41 | $9.80 | -$3.29 | $5.18 | $6.99 | -$7.34 | $4.83 | $2.95 | -$5.35 | $4.80 | -$15.17 | $1.38 | $0.58 | $1.24 | $1.71 | $3.40 | $1.18 | $0.74 | $2.03 | -$0.49 | $0.15 | $2.19 | -$0.83 | $1.81 | $1.24 | $1.88 | $2.28 | $1.73 | $1.68 | $3.74 | $1.90 | $1.85 | $1.93 | $0.84 | $2.48 | $1.40 | $0.84 | $1.16 | $0.92 | $1.37 | $1.19 | $1.36 | $1.69 | $1.53 | $1.25 | $1.34 | $1.28 | $1.19 | $0.89 | $1.18 | $1.54 | $1.15 | $0.84 | - | $0.45 | $1.04 | $1.08 | - | $0.81 | $0.84 | $1.04 | - | $0.45 | -$0.53 | -$2.27 | - | $0.58 | $0.48 | $1.11 | - | $1.22 | $1.39 | $1.44 | - | $1.31 | $1.25 | $1.27 | - | $1.33 | $1.15 | $1.03 | - | $1.14 | $1.05 | $0.73 | - | $0.75 | $0.81 | $0.23 | - | -$0.69 | $0.26 | $0.46 | - | $0.63 | $0.76 | $0.85 | - | $0.73 | $0.86 | $0.88 | - | $0.67 | $0.74 | $0.72 | - | $0.57 | $0.74 | $0.61 | - | $0.83 | -$0.03 | $0.64 | - | $0.58 | $0.54 | $0.67 | - | $0.74 | $0.57 | $0.65 | - | $0.28 | $0.23 | $0.73 | - | $0.91 | $0.62 | $0.07 | - | $0.62 | $0.38 | $0.55 | - | $0.41 | $0.44 | $0.23 | - | $0.22 | $0.39 | $0.14 | - | $0.37 | $0.31 | $0.29 | - | -$0.06 | $0.36 | $0.33 | - | $0.27 | $0.37 | $0.32 | - | $0.30 | $0.29 | $0.28 | - | $0.29 | $0.32 | $0.25 | - | $0.27 | $0.23 | $0.24 |
EPS (Diluted) | $6.72 | -$1.10 | $3.80 | $2.12 | $3.80 | -$4.41 | $9.63 | -$3.29 | $5.11 | $6.93 | -$7.35 | $4.79 | $2.94 | -$5.37 | $4.73 | -$15.17 | $1.34 | $0.58 | $1.20 | $1.68 | $3.34 | $1.16 | $0.74 | $2.01 | -$0.49 | $0.15 | $2.15 | -$0.83 | $1.79 | $1.22 | $1.80 | $2.24 | $1.70 | $1.64 | $3.67 | $1.87 | $1.81 | $1.89 | $0.82 | $2 | $1.35 | $0.82 | $1.14 | $0.87 | $1.35 | $1.15 | $1.32 | $1.65 | $1.48 | $1.21 | $1.29 | $1.23 | $1.15 | $0.86 | $1.14 | $1.51 | $1.10 | $0.82 | - | $0.44 | $1.01 | $1.05 | - | $0.75 | $0.33 | $0.85 | - | $0.44 | -$0.62 | -$2.27 | - | $0.58 | $0.48 | $1.10 | - | $1.21 | $1.37 | $1.42 | - | $1.29 | $1.23 | $1.24 | - | $1.30 | $1.13 | $1.01 | - | $1.12 | $1.04 | $0.72 | - | $0.74 | $0.80 | $0.23 | - | -$0.69 | $0.26 | $0.45 | - | $0.61 | $0.74 | $0.83 | - | $0.71 | $0.84 | $0.87 | - | $0.66 | $0.73 | $0.71 | - | $0.56 | $0.73 | $0.60 | - | $0.83 | -$0.03 | $0.64 | - | $0.58 | $0.54 | $0.67 | - | $0.74 | $0.57 | $0.65 | - | $0.28 | $0.23 | $0.73 | - | $0.91 | $0.62 | $0.07 | - | $0.62 | $0.38 | $0.55 | - | $0.41 | $0.44 | $0.23 | - | $0.22 | $0.39 | $0.14 | - | $0.37 | $0.31 | $0.29 | - | -$0.06 | $0.36 | $0.33 | - | $0.27 | $0.37 | $0.32 | - | $0.30 | $0.29 | $0.28 | - | $0.29 | $0.32 | $0.25 | - | $0.27 | $0.23 | $0.24 |
EBIT | $1.725B | -$165M | $996M | $603M | - | - | - | - | - | - | - | - | $686M | -$1.087B | $43M | -$2.055B | $1.1B | $1.901B | $302M | $441M | $837M | $327M | $155M | $526M | -$77M | $102M | $553M | -$137M | $491M | $339M | $536M | $601M | $519M | $526M | -$325M | $573M | $596M | $539M | $325M | $678M | $482M | $303M | $420M | $335M | $518M | $430M | $499M | $668M | $604M | $494M | $535M | $509M | $483M | $369M | $470M | $486M | $510M | $376M | -$380M | $234M | $481M | $501M | $331M | $377M | $399M | $416M | $200M | $130M | $8M | - | -$723M | $190M | $245M | $494M | $391M | $517M | $598M | $1.163B | $602M | $527M | $570M | $337M | $318.32M | $324.65M | $260.09M | $260M | $277.64M | $342.81M | $284.24M | $231.44M | $667.93M | $205.31M | $210.65M | $58.78M | $84.29M | -$202.66M | $24.65M | $24.81M | $214.71M | $29.57M | $235.75M | $255.5M | $221.73M | $224.77M | $35.38M | $267.32M | $604.66M | $216.46M | $234.35M | $237.59M | $730.85M | $32.5M | $27.7M | $23.4M | $57.41M | $24.5M | $23.2M | $22.3M | $736.29M | $23.5M | $18.7M | $18.5M | $645.69M | $19.5M | $20M | $14M | $390.9M | $12.1M | $11.5M | $11.3M | $11.5M | $10.9M | $10.8M | $11.1M | $15M | $10.9M | $13.3M | $14.6M | $16.4M | $17.9M | $17.9M | $19M | $17.1M | $17.8M | $17.6M | $19.8M | $20.1M | $22.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |