LeMaitre Vascular Inc.(LMAT:US)
Market Cap$1.848B
Key Metrics
Price$80.82
Revenue (TTM)$262.43M
Holders Revenue (TTM)$20.5M
Gross Profit (TTM)$191.31M
Earnings (TTM)$65.67M
EBITDA (TTM)$97.11M
Op. Margin (TTM)29.46%
Dividend Yield1.11%
Holders Yield1.11%
Cash on hand$26.63M
Total Assets$640.55M
Net Assets$420.34M
Total Debt$190.25M
Key Metrics
Price$80.82
Revenue (TTM)$262.43M
Holders Revenue (TTM)$20.5M
Gross Profit (TTM)$191.31M
Earnings (TTM)$65.67M
EBITDA (TTM)$97.11M
Op. Margin (TTM)29.46%
Dividend Yield1.11%
Holders Yield1.11%
Cash on hand$26.63M
Total Assets$640.55M
Net Assets$420.34M
Total Debt$190.25M
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $70.38M | $66.55M | $64.45M | $61.05M | $64.23M | $59.87M | $55.72M | $54.82M | $55.85M | $53.48M | $48.88M | $47.41M | $50.12M | $47.08M | $40.95M | $39.03M | $42.11M | $39.56M | $39.5M | $38.37M | $40.67M | $35.88M | $37.55M | $36.42M | $24.85M | $30.55M | $30.17M | $29.1M | $29.48M | $28.48M | $28.39M | $24.17M | $27.02M | $25.99M | $26.15M | $24.82M | $25.75M | $24.14M | $23.29M | $23.22M | $22.39M | $20.26M | $20.48M | $19.03M | $19.9M | $18.95M | $18.68M | $17.5M | $18.16M | $16.75M | $17.92M | $15.3M | $15.95M | $15.38M | $14.8M | $13.65M | $14.36M | $13.93M | $13.41M | $14.56M | $15.11M | $14.6M | $14.43M | $13.66M | $14.16M | $13.82M | $13.58M | $13.35M | $12.63M | $11.35M | $12.11M | $12.02M | $12.74M | $11.85M | $11.1M | $10.14M | $10.32M | $9.88M | $8.76M | $8.54M | $8.76M | $8.57M | $7.88M | $7.82M | $7.53M | $7.5M | $6.55M | $6.55M | $6.55M | $6.55M |
Cost of Revenue | $19.62M | $18.16M | $18.26M | $15.09M | $19.26M | $18.45M | $17.13M | $17.64M | $17.38M | $16.81M | $15.62M | $16.6M | $18.03M | $16.19M | $14.9M | $13.96M | $14.3M | $13.6M | $13.55M | $13.5M | $13.91M | $12.08M | $13.15M | $13.71M | $7.82M | $10.07M | $10.26M | $8.93M | $9.17M | $9.02M | $9.17M | $6.91M | $8.03M | $7.52M | $7.9M | $7.25M | $8.24M | $6.79M | $7.09M | $6.2M | $7.02M | $5.9M | $6.08M | $5.51M | $6.77M | $5.83M | $5.85M | $5.5M | $5.79M | $5.53M | $5.96M | $4.58M | $4.71M | $4.18M | $4.36M | $3.63M | $3.82M | $4.06M | $3.89M | $4.38M | $4.74M | $4.45M | $4.08M | $3.26M | $3.5M | $3.5M | $3.41M | $3.6M | $3.51M | $3.08M | $3.69M | $3.92M | $3.85M | $3.36M | $2.96M | $2.56M | $2.7M | $2.51M | $2.16M | $2.28M | $2.67M | $2.26M | - | - | - | - | - | - | - | - |
Gross Profit | $50.76M | $48.4M | $46.19M | $45.96M | $44.97M | $41.42M | $38.59M | $37.18M | $38.47M | $36.67M | $33.27M | $30.82M | $32.09M | $30.88M | $26.05M | $25.07M | $27.81M | $25.96M | $25.96M | $24.87M | $26.76M | $23.8M | $24.4M | $22.7M | $17.03M | $20.48M | $19.91M | $20.17M | $20.32M | $19.46M | $19.22M | $17.26M | $18.99M | $18.47M | $18.25M | $17.58M | $17.52M | $17.35M | $16.19M | $17.02M | $15.37M | $14.36M | $14.4M | $13.52M | $13.13M | $13.12M | $12.83M | $12M | $12.38M | $11.22M | $11.96M | $10.72M | $11.24M | $11.21M | $10.44M | $10.02M | $10.55M | $9.87M | $9.52M | $10.18M | $10.37M | $10.15M | $10.35M | $10.4M | $10.66M | $10.32M | $10.17M | $9.74M | $9.12M | $8.27M | $8.43M | $8.1M | $8.89M | $8.49M | $8.14M | $7.58M | $7.61M | $7.37M | $6.6M | $6.26M | $6.1M | $6.31M | - | - | - | - | - | - | - | - |
| $30.37M | $30.62M | $27.36M | $25.64M | $28.83M | $28.79M | $25.74M | $24.03M | $24.09M | $24.79M | $23.06M | $21.64M | $22.45M | $22.7M | $19.09M | $18.92M | $18.92M | $18.03M | $17.66M | $15.79M | $15.66M | $15.85M | $14.86M | $13.16M | $12.16M | $16.13M | $14.98M | $14.26M | $14.4M | $15.03M | $13.62M | $12.64M | $13.33M | $13.61M | $11.93M | $12.52M | $11.98M | $13.16M | $12.29M | $11.68M | $11.58M | $11.06M | $11.12M | $10.37M | $10.15M | $10.63M | $9.82M | $9.97M | $9.97M | $10.89M | $10.61M | $9.79M | $9.64M | $9.92M | $9.76M | $9.01M | $9.04M | $9.02M | $8.58M | $7.8M | $8.82M | $9.09M | $9.41M | $8.37M | $8.58M | $9.05M | $8.94M | $8.45M | $8.1M | $7.98M | $7.98M | $7.77M | $9.41M | $10.44M | $9.1M | $8.07M | $8.06M | $8.34M | $7M | $5.9M | $7M | $5.82M | - | - | - | - | - | - | - | - | |
| Research and Development | $4.85M | $4.06M | $3.53M | $2.97M | $3.54M | $4.1M | $3.62M | $3.66M | $4.28M | $4.09M | $4.35M | $4.22M | $4.52M | $3.88M | $3.55M | $3.46M | $3.35M | $2.93M | $3.46M | $2.85M | $2.65M | $2.84M | $2.87M | $2.1M | $2.14M | $2.99M | $2.5M | $2.28M | $2.26M | $2.24M | $2.35M | $2.04M | $1.99M | $1.83M | $1.58M | $1.76M | $1.63M | $1.66M | $1.52M | $1.54M | $1.63M | $1.45M | $1.58M | $1.42M | $1.33M | $1.15M | $1.08M | $1.11M | $1.14M | $1.34M | $1.4M | $1.3M | $1.27M | $1.27M | $1.56M | $1.26M | $1.14M | $1.14M | $1.14M | $974K | $1.04M | $1.27M | $1.48M | $1.14M | $1.34M | $1.54M | $1.72M | $1.45M | $1.44M | $1.31M | $1.3M | $1.2M | $1.47M | $1.35M | $1.18M | $1.14M | $1.12M | $1.15M | $715K | $805K | $986K | $795K | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $25.52M | $26.56M | $23.83M | $22.67M | $25.29M | $24.7M | $22.12M | $20.37M | $19.8M | $20.7M | $18.71M | $17.41M | $17.94M | $18.83M | $15.53M | $15.46M | $15.57M | $15.1M | $14.2M | $12.95M | $13M | $13.01M | $11.99M | $11.06M | $10.02M | $13.14M | $12.48M | $11.98M | $12.14M | $12.79M | $11.28M | $10.61M | $11.34M | $11.79M | $10.35M | $10.76M | $10.35M | $11.5M | $10.76M | $10.14M | $9.95M | $9.61M | $9.55M | $8.94M | $8.82M | $9.48M | $8.74M | $8.86M | $8.83M | $9.54M | $9.21M | $8.49M | $8.37M | $8.65M | $8.2M | $7.8M | $7.9M | $7.88M | $7.44M | $7.56M | $7.78M | $7.82M | $7.93M | $7.23M | $7.24M | $7.51M | $7.23M | $7M | $6.66M | $6.67M | $6.68M | $6.54M | $7.89M | $8.66M | $7.93M | $6.92M | $6.94M | $7.18M | $6.6M | $5.09M | $5.61M | $5.02M | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$50K | - | - | - | -$735K | - | - | - | - | - | - | - | - | - | - | - | $30K | $48K | $435K | $0 | - | - | $7K | -$312K | - | $405K | - | - | - | - | - | - | - | - | - |
Operating Income | $20.4M | $17.78M | $18.83M | $20.31M | $16.14M | $12.63M | $12.85M | $13.15M | $14.38M | $11.87M | $10.21M | $9.18M | $9.63M | $8.18M | $6.97M | $6.15M | $8.89M | $7.93M | $8.3M | $9.07M | $11.11M | $7.95M | $9.55M | $9.55M | $4.87M | $4.35M | $4.93M | $5.91M | $5.92M | $4.44M | $5.6M | $4.61M | $5.67M | $4.86M | $6.32M | $5.05M | $5.54M | $4.19M | $3.91M | $5.34M | $3.78M | $3.3M | $3.09M | $2.96M | $2.79M | $2.31M | $2.83M | $1.86M | $2.23M | $172K | $1.17M | $776K | $1.45M | $1.12M | $682K | $951K | $1.51M | $854K | $944K | $2.39M | $1.55M | $1.06M | $938K | $2.03M | $2.08M | $1.27M | $1.23M | $1.29M | $1.03M | $284K | $956K | $333K | -$522K | -$1.95M | -$961K | -$487K | -$448K | -$971K | -$407K | $365K | -$903K | $493K | -$21.43M | $7.82M | $7.53M | $7.5M | -$18.05M | $6.55M | $6.55M | $6.55M |
| $1.79M | $1.9M | $11.22M | $2.26M | $1.93M | $1.62M | $1.37M | $1.4M | $1.13M | $923K | $1.11M | $646K | $687K | -$162K | $831K | -$2K | -$3.34M | $68K | -$396K | -$639K | -$651K | -$452K | -$614K | -$170K | -$105K | -$73K | $260K | -$15K | $173K | $78K | $1.66M | $117K | $5.88M | $54K | $27K | $20K | -$70K | $46K | -$61K | -$37K | $53K | -$35K | $46K | $178K | $30K | $17K | -$140K | $39K | -$230K | -$445K | -$74K | $9K | -$72K | -$53K | $173K | $104K | -$87K | -$191K | -$160K | -$439K | -$643K | -$940K | -$2.24M | $33K | -$113K | $29K | $83K | $170K | $88K | -$1.96M | -$246K | -$558K | -$381K | -$917K | -$348K | -$833K | $29K | $12K | $290K | -$1K | -$467K | $14K | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | $3.39M | - | - | $3.86M | $2.98M | $2.9M | $1.61M | $1.2M | $1.14M | $1M | $992K | $835K | $682K | $568K | $447K | $264K | $167K | $108K | $141K | $54K | $1K | $1K | $13K | $15K | $74K | $105K | $124K | $193K | $224K | $157K | $179K | $192K | $165K | $95K | $79K | $48K | $32K | $20K | $26K | $24K | $16K | $15K | $6K | $3K | $4K | $0 | -$1K | $1K | $0 | $0 | $0 | $1K | $2K | $1K | $10K | $47K | $14K | $7K | $2K | $4K | $2K | $1K | $8K | $8K | $9K | $7K | $14K | $15K | $17K | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $1.3M | $1.3M | $1.3M | $1.3M | $1.3M | $1.29M | - | - | - | - | - | - | - | - | $0 | $0 | $0 | $0 | $526K | $621K | $495K | $577K | $578K | $665K | $66K | $0 | - | $0 | $0 | - | - | - | - | - | - | - | - | $0 | - | - | - | $0 | - | $0 | - | - | -$1K | $6K | $0 | $0 | -$6K | $6K | $8K | $4K | $1K | $0 | $0 | $0 | -$2K | $0 | - | $0 | $2K | $0 | $0 | $4K | $6K | $4K | $2K | $22K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$294K | $3.2M | $12.51M | -$306K | $247K | $2K | -$238K | $202K | -$11K | -$78K | $115K | -$189K | $5K | -$730K | $384K | -$266K | -$3.51M | -$40K | -$11K | -$72K | -$157K | $124K | -$49K | $480K | -$113K | -$178K | $136K | -$208K | -$51K | -$79K | $1.48M | -$75K | $5.72M | -$41K | -$52K | -$28K | -$102K | $26K | -$87K | -$61K | $37K | -$50K | $40K | $175K | $26K | $17K | -$140K | $44K | -$230K | -$445K | -$80K | $14K | -$66K | -$50K | $164K | $57K | -$101K | -$198K | -$164K | -$443K | -$645K | -$941K | -$2.25M | $25K | -$122K | $26K | $75K | $159K | $73K | -$1.94M | -$246K | -$558K | -$381K | -$917K | -$348K | -$833K | $29K | $12K | $290K | -$1K | -$467K | $14K | - | - | - | - | - | - | - | - |
Income Before Tax | $22.19M | $19.67M | $20.3M | $22.57M | $18.07M | $14.24M | $14.02M | $14.55M | $15.51M | $12.8M | $11.31M | $9.83M | $10.32M | $8.02M | $7.8M | $6.15M | $5.55M | $8M | $7.91M | $8.43M | $10.46M | $7.49M | $8.93M | $9.38M | $4.77M | $4.28M | $5.19M | $5.89M | $6.09M | $4.51M | $7.25M | $4.73M | $11.55M | $4.92M | $6.33M | $5.07M | $5.47M | $4.24M | $3.83M | $5.31M | $3.84M | $3.27M | $3.14M | $3.14M | $2.82M | $2.33M | $2.69M | $1.9M | $2M | -$273K | $1.1M | $785K | $1.38M | $1.07M | $855K | $1.06M | $1.42M | $663K | $784K | $1.95M | $904K | $118K | -$1.3M | $2.07M | $1.96M | $1.3M | $1.31M | $1.46M | $1.11M | -$1.67M | $263K | -$59K | -$751K | -$2.27M | -$1.07M | -$961K | -$75K | -$601K | -$151K | $189K | -$1.02M | $461K | - | - | - | - | - | - | - | - |
Income Tax | $5.14M | $3.99M | $4.72M | $5.21M | $4.29M | $3.23M | $2.84M | $3.41M | $3.68M | $2.91M | $2.85M | $2.32M | $2.22M | $1.98M | $2.17M | $692K | $2.03M | $1.96M | $1.73M | $1.93M | $2.16M | $1.56M | $1.9M | $1.87M | $1.27M | $1.11M | $575K | $706K | $1.46M | $1M | $1.23M | $416K | $2.8M | $1.06M | $2.04M | $31K | $833K | $1.02M | $1.24M | $2.08M | $1.24M | $1.1M | $605K | $1.05M | $1.06M | $957K | $777K | $965K | $728K | -$66K | $352K | $64K | $486K | $224K | $157K | $392K | $596K | $277K | $438K | $732K | $385K | $54K | -$3.27M | $548K | $452K | $278K | $43K | $178K | $189K | $207K | -$49K | $77K | $175K | $290K | $113K | $393K | -$302K | $28K | $523K | -$33K | $71K | $91K | - | - | - | - | - | - | - | - |
Net Income | $17.05M | $15.68M | $15.58M | $17.36M | $13.78M | $11.01M | $11.18M | $11.14M | $11.83M | $9.89M | $8.47M | $7.5M | $8.1M | $6.04M | $5.63M | $5.46M | $3.52M | $6.04M | $6.18M | $6.5M | $8.3M | $5.93M | $7.03M | $7.51M | $3.5M | $3.17M | $4.61M | $5.18M | $4.62M | $3.51M | $6.03M | $4.31M | $8.75M | $3.85M | $4.28M | $5.04M | $4.63M | $3.22M | $2.6M | $3.23M | $2.6M | $2.17M | $2.53M | $2.09M | $1.77M | $1.37M | $1.92M | $934K | $1.27M | -$207K | $746K | $721K | $889K | $846K | $698K | $663K | $824K | $386K | $346K | $1.21M | $519K | $64K | $1.96M | $1.52M | $1.51M | $1.02M | $1.27M | $1.29M | $925K | -$1.88M | $312K | -$136K | -$926K | -$2.56M | -$1.18M | -$1.35M | $227K | -$629K | -$674K | $222K | -$1.09M | $370K | $41K | -$42K | $5K | $51K | $231K | $232K | $232K | $232K |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $17.05M | $15.68M | $15.58M | $17.36M | $13.78M | $11.01M | $11.18M | $11.14M | $11.83M | $9.89M | $8.47M | $7.5M | $8.1M | $6.04M | $5.63M | $5.46M | $3.52M | $6.04M | $6.18M | $6.5M | $8.3M | $5.93M | $7.03M | $7.51M | $3.5M | $3.17M | $4.61M | $5.18M | $4.62M | $3.51M | $6.03M | $4.31M | $8.75M | $3.85M | $4.28M | $5.04M | $4.63M | $3.22M | $2.6M | $3.23M | $2.6M | $2.17M | $2.53M | $2.09M | $1.77M | $1.37M | $1.92M | $934K | $1.27M | -$207K | $746K | $721K | $889K | $846K | $698K | $663K | $824K | $386K | $346K | $1.21M | $519K | $64K | $1.96M | $1.52M | $1.51M | $1.02M | $1.27M | $1.29M | $925K | -$1.88M | $312K | -$136K | -$926K | -$2.56M | -$1.18M | -$1.35M | $227K | -$629K | -$674K | $222K | -$1.09M | $370K | $41K | -$42K | $5K | $51K | $231K | $232K | $232K | $232K |
Shares Outstanding (Basic) | 22.86M | 22.8M | 22.71M | 22.66M | 22.61M | 22.57M | 22.51M | 22.48M | 22.46M | 22.37M | 22.28M | 22.26M | 22.21M | 22.11M | 22.02M | 21.98M | 21.96M | 21.94M | 21.86M | 21.59M | 20.61M | 20.55M | 20.38M | 20.25M | 20.18M | 20.17M | 20.05M | 19.87M | 19.68M | 19.64M | 19.6M | 19.5M | 19.32M | 19.28M | 19.26M | 19.12M | 18.82M | 18.63M | 18.59M | 18.52M | 18.41M | 18.34M | 18.18M | 17.87M | 17.58M | 17.42M | 17.37M | 17.35M | 16.11M | 15.59M | 15.46M | 15.34M | 15.25M | 15.22M | 15.15M | 15.13M | 15.2M | 15.29M | - | 15.49M | 15.47M | 15.47M | - | 15.62M | 15.61M | 15.68M | - | 15.7M | 15.67M | 15.66M | - | 15.61M | 15.54M | 15.51M | - | 15.41M | 15.38M | 15.34M | - | 8.5M | 8.54M | 8.56M | - | 5.6M | 8.5M | 8.5M | - | 8.5M | 8.5M | 8.5M |
Shares Outstanding (Diluted) | 24.53M | 23.03M | 22.97M | 24.39M | 22.89M | 22.9M | 22.9M | 22.84M | 22.73M | 22.57M | 22.46M | 22.48M | 22.45M | 22.27M | 22.24M | 22.22M | 22.13M | 22.1M | 22.14M | 21.94M | 20.96M | 20.85M | 20.62M | 20.47M | 20.4M | 20.44M | 20.48M | 20.38M | 20.25M | 20.21M | 20.18M | 20.29M | 20.26M | 20.18M | 20.19M | 20.15M | 19.98M | 19.71M | 19.56M | 19.25M | 18.98M | 18.86M | 18.78M | 18.5M | 18.07M | 17.8M | 17.71M | 17.71M | 16.55M | 15.59M | 15.92M | 15.78M | 15.7M | 15.65M | 15.6M | 15.61M | 15.64M | 15.73M | - | 16.03M | 16.07M | 16.04M | - | 16.16M | 16.05M | 16.04M | - | 15.93M | 15.87M | 15.66M | - | 15.61M | 15.54M | 15.51M | - | 15.41M | 15.76M | 15.34M | - | 8.5M | 8.54M | 10.32M | - | 5.6M | 8.5M | 8.5M | - | 8.5M | 8.5M | 8.5M |
EPS (Basic) | $0.75 | $0.69 | $0.69 | $0.77 | $0.61 | $0.49 | $0.50 | $0.50 | $0.53 | $0.44 | $0.38 | $0.34 | $0.36 | $0.27 | $0.26 | $0.25 | $0.16 | $0.28 | $0.28 | $0.30 | $0.40 | $0.29 | $0.35 | $0.37 | $0.17 | $0.16 | $0.23 | $0.26 | $0.23 | $0.18 | $0.31 | $0.22 | $0.45 | $0.20 | $0.22 | $0.26 | $0.25 | $0.17 | $0.14 | $0.17 | $0.14 | $0.12 | $0.14 | $0.12 | $0.10 | $0.08 | $0.11 | $0.05 | $0.08 | -$0.01 | $0.05 | $0.05 | $0.06 | $0.06 | $0.05 | $0.04 | $0.05 | $0.03 | - | $0.08 | $0.03 | $0 | - | $0.10 | $0.10 | $0.07 | - | $0.08 | $0.06 | -$0.12 | - | -$0.01 | -$0.06 | -$0.17 | - | -$0.09 | $0.01 | -$0.04 | - | $0.03 | -$0.14 | $0.04 | - | -$0.0075 | $0.00059 | -$0.05 | - | $0.027 | $0.027 | $0.027 |
EPS (Diluted) | $0.74 | $0.68 | $0.68 | $0.75 | $0.60 | $0.48 | $0.49 | $0.49 | $0.52 | $0.44 | $0.38 | $0.33 | $0.36 | $0.27 | $0.25 | $0.25 | $0.16 | $0.27 | $0.28 | $0.30 | $0.40 | $0.28 | $0.34 | $0.37 | $0.17 | $0.16 | $0.23 | $0.25 | $0.23 | $0.17 | $0.30 | $0.21 | $0.43 | $0.19 | $0.21 | $0.25 | $0.23 | $0.16 | $0.13 | $0.17 | $0.14 | $0.11 | $0.13 | $0.11 | $0.10 | $0.08 | $0.11 | $0.05 | $0.08 | -$0.01 | $0.05 | $0.05 | $0.06 | $0.05 | $0.04 | $0.04 | $0.05 | $0.02 | - | $0.08 | $0.03 | $0 | - | $0.09 | $0.09 | $0.06 | - | $0.08 | $0.06 | -$0.12 | - | -$0.01 | -$0.06 | -$0.17 | - | -$0.09 | $0.01 | -$0.04 | - | $0.03 | -$0.14 | $0.03 | - | -$0.0075 | $0.00059 | -$0.05 | - | $0.027 | $0.027 | $0.027 |
EBIT | $23.49M | $20.97M | $21.6M | $23.87M | $19.37M | $15.53M | $17.68M | $13.15M | $14.38M | $11.87M | $12.48M | $9.18M | $9.63M | $8.18M | $7.8M | $6.15M | $8.89M | $7.93M | $8.43M | $9.06M | $10.95M | $8.07M | $9.51M | $10.04M | $4.83M | $4.28M | $5.42M | $5.89M | $6.09M | $4.44M | $13.31M | $4.61M | $5.67M | $4.86M | $6.35M | $5.05M | $5.54M | $4.19M | $3.83M | $5.34M | $3.78M | $3.27M | $2.86M | $2.96M | $2.79M | $2.31M | $2.69M | $1.91M | $2.23M | $172K | $1.09M | $791K | $1.38M | $1.07M | $856K | $1.06M | $1.42M | $663K | $782K | $1.95M | $1.55M | $1.06M | -$1.3M | $2.07M | $2.08M | $1.3M | $1.32M | $1.47M | $1.12M | -$1.65M | -$618K | $333K | -$522K | -$1.95M | -$961K | -$487K | -$448K | -$971K | -$407K | $365K | -$903K | $493K | -$21.43M | $7.82M | $7.53M | $7.5M | -$18.05M | $6.55M | $6.55M | $6.55M |
EBITDA | $26.15M | $20.27M | $24.2M | $26.48M | $22.02M | $18.08M | $20.27M | $15.37M | $16.78M | $14.33M | $14.5M | $11.76M | $11.95M | $11.26M | $9.38M | $8.74M | $14.85M | $10.34M | $11.33M | $12.05M | $13.74M | $10.57M | $12.09M | $12.25M | $6.59M | $6M | $6.73M | $7.44M | $7.49M | $5.8M | $13.04M | $5.69M | $1.01M | $5.94M | $7.49M | $6.09M | $6.62M | $5.15M | $4.85M | $6.25M | $4.68M | $4.2M | $3.72M | $3.61M | $3.61M | $3.12M | $3.74M | $2.66M | $3.25M | $1.45M | $1.99M | $1.5M | $2.09M | $1.73M | $1.3M | $1.53M | $2.08M | $1.41M | $1.52M | $2.91M | $2.68M | $2.46M | $1.32M | $2.35M | $2.54M | $1.62M | $1.61M | $1.66M | $1.42M | $602K | -$55K | $1.24M | $364K | -$617K | -$20K | $560K | -$215K | -$658K | -$374K | $677K | -$122K | $839K | -$21.43M | $7.82M | $7.53M | $7.5M | -$18.05M | $6.55M | $6.55M | $6.55M |