LKQ Corporation(LKQ:US)
Market Cap$5.633B
Key Metrics
Price$22.23
Revenue (TTM)$13.688B
Holders Revenue (TTM)$429M
Gross Profit (TTM)$5.248B
Earnings (TTM)$461M
EBITDA (TTM)$1.429B
Op. Margin (TTM)7.24%
Dividend Yield5.49%
Holders Yield7.62%
Cash on hand$335M
Total Assets$15.139B
Net Assets$6.49B
Total Debt$5.236B
Key Metrics
Price$22.23
Revenue (TTM)$13.688B
Holders Revenue (TTM)$429M
Gross Profit (TTM)$5.248B
Earnings (TTM)$461M
EBITDA (TTM)$1.429B
Op. Margin (TTM)7.24%
Dividend Yield5.49%
Holders Yield7.62%
Cash on hand$335M
Total Assets$15.139B
Net Assets$6.49B
Total Debt$5.236B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $3.408B | $3.469B | $3.312B | $3.499B | $3.642B | - | - | - | - | - | - | - | $3.448B | $3.349B | $3.001B | $3.104B | $3.341B | $3.348B | $3.186B | $3.297B | $3.435B | $3.171B | $2.954B | $3.048B | $2.626B | $3.001B | $3.01B | $3.148B | $3.248B | $3.1B | $3.003B | $3.122B | $3.031B | $2.721B | $2.47B | $2.466B | $2.458B | $2.343B | $1.825B | $2.207B | $2.305B | $1.921B | $1.749B | $1.832B | $1.838B | $1.774B | $1.684B | $1.721B | $1.709B | $1.626B | $1.317B | $1.298B | $1.252B | $1.196B | $1.068B | $1.017B | $1.007B | $1.032B | $939.63M | $783.9M | $759.68M | $786.65M | $674.06M | $607.62M | $584.68M | $603.52M | $555.91M | $494.81M | $486.36M | $510.87M | $470.3M | $481.61M | $484.39M | $491.91M | $414.73M | $243.5M | $233.28M | $235.32M | $204.55M | $197.66M | $195.04M | $192.14M | $143.92M | $133.64M | $136.02M | $133.81M | $113.76M | $106.05M | $104.88M | $100.07M | $84.23M | $83.47M | $80.14M | $80.14M |
Cost of Revenue | $2.087B | $2.138B | $2.057B | $2.158B | $2.23B | - | - | - | - | - | - | - | $2.034B | $1.977B | $1.778B | $1.828B | $1.974B | $1.991B | $1.916B | $1.953B | $2.02B | $1.877B | $1.784B | $1.849B | $1.615B | $1.787B | $1.814B | $1.947B | $2.001B | $1.892B | $1.841B | $1.925B | $1.869B | $1.667B | $1.522B | $1.509B | $1.493B | $1.413B | $1.039B | $1.352B | $1.399B | $1.161B | $1.052B | $1.119B | $1.114B | $1.074B | $1.02B | $1.057B | $1.038B | $973.89M | $771.02M | $780.19M | $741.88M | $694.05M | $622.79M | $607M | $584.6M | $584.39M | $547.84M | $449.58M | $437.45M | $443M | $386.56M | $346.2M | $323.42M | $320.23M | $303.02M | $269.71M | $266.11M | $281.3M | $272.57M | $269.81M | $264.68M | $268.59M | $229.62M | $135.04M | $128.2M | $128.22M | $112.96M | $108.22M | $106.92M | $103.73M | $76.39M | $70.7M | $71.53M | $71.17M | $61.26M | $57.36M | $55.44M | $53.08M | $45.33M | $44.43M | - | - |
Gross Profit | $1.321B | $1.331B | $1.255B | $1.341B | $1.412B | - | - | - | - | - | - | - | $1.414B | $1.372B | $1.223B | $1.276B | $1.367B | $1.357B | $1.27B | $1.344B | $1.415B | $1.294B | $1.17B | $1.199B | $1.011B | $1.214B | $1.196B | $1.2B | $1.247B | $1.208B | $1.162B | $1.197B | $1.162B | $1.054B | $947.65M | $956.88M | $965.01M | $930.09M | $785.91M | $855.44M | $905.82M | $760.44M | $697.33M | $712.78M | $723.94M | $699.48M | $664.56M | $664.41M | $671.06M | $651.88M | $545.67M | $517.91M | $509.87M | $501.95M | $445.12M | $409.71M | $421.93M | $447.38M | $391.79M | $334.32M | $322.24M | $343.65M | $287.5M | $261.42M | $261.27M | $283.29M | $252.89M | $225.1M | $220.25M | $229.57M | $197.73M | $211.81M | $219.71M | $223.31M | $185.11M | $108.46M | $105.08M | $107.1M | $91.59M | $89.44M | $88.12M | $88.41M | $67.53M | $62.94M | $64.49M | $62.64M | $52.5M | $48.68M | $49.44M | $47M | $38.9M | $39.04M | - | - |
| $990M | $994M | $948M | $958M | $998M | - | - | - | - | - | - | - | $938M | $931M | $861M | $861M | $898M | $924M | $919.6M | $898M | $901M | $849M | $814.99M | $813.89M | $737.37M | $899.81M | $893.28M | $892.12M | $898.37M | $896.53M | $880.65M | $879.15M | $826.04M | $766.89M | $710.02M | $898.49M | $855.21M | $832.6M | $594.7M | $612.14M | $611.79M | $528.27M | $506.87M | $510.57M | $492.21M | $477.61M | $482.74M | $474.13M | $461.64M | $448.02M | $385.95M | $371.49M | $355.48M | $341.16M | -$24.47M | $301.44M | $295.82M | $298.64M | $284.37M | $233.61M | $229.63M | $225.39M | $204.24M | $186.45M | $182.21M | $184.05M | $183.3M | $159.83M | $156.99M | $159.57M | $159.39M | $153.86M | $150.89M | $153.37M | $135.01M | $79.1M | $74.98M | $76.52M | $70.17M | $68.44M | $64.63M | $65.33M | $51.78M | $49.42M | $48.62M | $46.27M | $42.72M | $38.91M | $38.57M | $35.63M | $32.39M | $31.15M | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $990M | $994M | $948M | $958M | $998M | - | - | - | - | - | - | - | $938M | $931M | $861M | $861M | $898M | $924M | $919.6M | $898M | $901M | $849M | $814.99M | $813.89M | $737.37M | $899.81M | $893.28M | $892.12M | $898.37M | $896.53M | $880.65M | $879.15M | $826.04M | $766.89M | $495.86M | $695.98M | $664.27M | $642.82M | $425.11M | $430.9M | $434.41M | $370.66M | $363.79M | $366.66M | $355.84M | $344.96M | $344.44M | $340.8M | $333.13M | $321.86M | $272.35M | $263.14M | $252.6M | $240.91M | -$24.47M | $214.7M | $213.62M | $213.53M | $284.37M | $233.61M | $229.63M | $225.39M | $204.24M | $186.45M | $182.21M | $184.05M | $183.3M | $159.83M | $156.99M | $159.57M | $159.39M | $153.86M | $150.89M | $153.37M | $135.01M | $79.1M | $74.98M | $76.52M | $70.17M | $68.44M | $64.63M | $65.33M | $51.78M | $49.42M | $48.62M | $46.27M | $42.72M | $38.91M | $38.57M | $35.63M | $32.39M | $31.15M | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $214.16M | $202.51M | $190.94M | $189.78M | $169.6M | $181.24M | $177.38M | $157.61M | $143.09M | $143.92M | $136.38M | $132.66M | $138.3M | $133.33M | $128.51M | $126.16M | $113.6M | $108.35M | $102.89M | $100.25M | - | $86.74M | $82.19M | $85.11M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $1K | - | - | - | - | - | - |
Operating Income | $239M | $250M | $214M | $288M | $320M | - | - | - | - | - | - | - | $415M | $383M | $303M | $357M | $408M | $374M | $284.72M | $382M | $449M | $379M | $282.46M | $315.99M | $207.89M | $248.57M | $225.32M | $236.69M | $277.99M | $240.73M | $203.27M | $241.35M | $272.67M | $230.62M | $177.26M | $204.02M | $247.09M | $238.62M | $137M | $190.32M | $241.53M | $200.48M | $158.45M | $171.32M | $201.95M | $192.41M | $148.24M | $159.78M | $179.5M | $177.16M | $136.6M | $125.6M | $135.06M | $143.09M | $104.54M | $91.55M | $110.76M | $133.86M | $92.4M | $88.4M | $80.86M | $107.42M | $73.21M | $65.43M | $69.9M | $90.01M | $60.37M | $56.9M | $55.01M | $61.72M | $29.68M | $50.57M | $61.56M | $62.68M | $43.55M | $25.59M | $26.64M | $27.26M | $18.36M | $17.87M | $20.6M | $20.35M | $13.27M | $11.47M | $13.81M | $14.4M | $7.92M | $7.97M | $9.15M | $9.86M | $5.13M | $6.56M | $80.14M | $80.14M |
| -$59M | -$83M | -$109M | -$65M | -$60M | - | - | - | - | - | - | - | -$26M | -$22M | -$46M | -$10M | $135M | -$18M | -$36.74M | -$17M | -$38M | -$26M | -$42.36M | -$47.67M | -$44.88M | -$41.78M | -$68.5M | -$31.37M | -$72.03M | -$50.57M | -$86.2M | -$40.52M | -$54.58M | -$29.69M | -$44.6M | -$26.12M | -$21.31M | -$25.87M | -$22.31M | -$30.67M | -$33.27M | -$34.82M | -$21.76M | -$16.37M | -$16.38M | -$23.31M | -$19.56M | -$19.98M | -$19.83M | -$18.45M | -$20.16M | -$16.56M | -$18.62M | -$11.33M | -$12.2M | -$8.3M | -$9.56M | -$5.76M | -$10.04M | -$8.38M | -$5.05M | -$11.69M | -$8.23M | -$7.14M | -$7.31M | -$7.2M | -$5.22M | -$8.61M | -$7.87M | -$8.34M | -$1.16M | -$10.61M | -$11.11M | -$11.21M | $95K | $468K | $27K | $648K | $307K | $238K | $127K | $806K | $27K | $361K | $78K | $162K | $425.63K | -$117K | $59.37K | $87.03K | $5.76K | -$50.29K | - | - | |
| Non-Operating Interest Income | $10M | $3M | $6M | $4M | $11M | - | - | - | - | - | - | - | $11M | $9M | - | $8M | $0 | $1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $55M | $53M | $54M | $55M | $63M | - | - | - | - | - | - | - | $52M | $36M | $32M | $19M | $16M | $16M | $16.95M | $16M | $16M | $24M | $20.03M | $25.18M | $25.62M | $25.93M | $34.56M | $32.1M | $35.88M | $36.09M | $38.73M | $40.86M | $38.27M | $28.52M | $27.83M | $25.22M | $24.6M | $23.99M | $20.23M | $24.76M | $24.65M | $14.59M | $13.61M | $14.72M | $14.62M | $14.91M | $16.4M | $16.39M | $15.63M | $16.12M | $14.9M | $15.2M | $12.49M | $8.6M | $8.74M | $7.96M | $7.36M | $7.37M | $8.38M | $4.85M | $4.67M | $6.41M | $8.15M | $7.19M | $7.16M | $7.28M | $9.17M | $7.78M | $7.72M | $7.58M | - | $8.19M | $8.41M | $10.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$14M | -$33M | -$61M | -$14M | -$8M | - | - | - | - | - | - | - | $15M | $5M | -$14M | $1M | $151M | -$3M | -$19.79M | -$1M | -$22M | -$2M | -$22.33M | -$22.48M | -$19.26M | -$15.85M | -$33.94M | $739K | -$36.14M | -$14.48M | -$47.47M | $345K | -$16.31M | -$1.17M | -$16.76M | -$902K | $3.29M | -$1.88M | -$2.08M | -$5.91M | -$8.62M | -$20.23M | -$8.15M | -$1.65M | -$1.76M | -$8.41M | -$3.16M | -$3.59M | -$4.2M | -$2.33M | -$5.26M | -$1.36M | -$6.13M | -$2.73M | -$3.46M | -$334K | -$2.21M | $1.61M | -$1.66M | -$3.53M | -$380K | -$5.29M | -$84K | $51K | -$152K | $81K | $3.95M | -$829K | -$149K | -$762K | -$1.16M | -$2.42M | -$2.7M | -$905K | $95K | $468K | $27K | $648K | $307K | $238K | $127K | $806K | $27K | $361K | $78K | $162K | $425.63K | -$117K | $59.37K | $87.03K | $5.76K | -$50.29K | - | - |
Income Before Tax | $180M | $167M | $105M | $223M | $260M | - | - | - | - | - | - | - | $389M | $361M | $272M | $347M | $543M | $356M | $270.78M | $365M | $411M | $353M | $246.87M | $268.33M | $163.01M | $206.79M | $189.57M | $205.33M | $205.96M | $190.16M | $123.57M | $200.83M | $218.1M | $200.94M | $150.2M | $177.9M | $225.79M | $212.75M | $116.94M | $159.65M | $208.26M | $165.66M | $139.41M | $154.95M | $185.57M | $169.1M | $129.71M | $139.8M | $159.67M | $158.71M | $118.58M | $109.05M | $116.44M | $131.77M | $96.62M | $83.25M | $101.2M | $128.1M | $84.22M | $80.02M | $75.81M | $95.72M | $66.42M | $58.3M | $62.59M | $82.81M | $56.51M | $48.29M | $47.14M | $53.38M | $19.89M | $39.96M | $50.45M | $51.48M | $33.7M | $23.82M | $24.58M | $26.18M | $16.96M | $16.27M | $19.38M | $20.21M | $13.36M | $11.12M | $13.19M | $14M | $7.94M | $7.55M | $8.94M | $9.43M | $4.95M | $5.87M | - | - |
Income Tax | $48M | $44M | $31M | $45M | $68M | - | - | - | - | - | - | - | $109M | $94M | $81M | $88M | $127M | $89M | $40.56M | $89M | $108M | $93M | $68.71M | $78.51M | $41.87M | $60.41M | $50.21M | $57.75M | $55.83M | $51.55M | $34.97M | $46.07M | $60.78M | $49.58M | $29.35M | $58.19M | $75.86M | $72.16M | $37.82M | $49.84M | $70.26M | $53.13M | $42.45M | $52.48M | $64.68M | $60.1M | $48.34M | $47.56M | $54.34M | $54.02M | $40.71M | $35.6M | $40.72M | $47.18M | $34.43M | $29.2M | $37.2M | $47.11M | $28.07M | $30.79M | $29.11M | $37.54M | $25.1M | $22.39M | $24.69M | $30.83M | $19.98M | $18.15M | $18.68M | $21.37M | $6.93M | $16.03M | $19.47M | $20.6M | $12.17M | $9.26M | $10.56M | $10.38M | $6.77M | $5.82M | $7.72M | $8.12M | $5.11M | $4.52M | $5.57M | $5.6M | $2.91M | $2.99M | $3.6M | $3.8M | $1.95M | $2.35M | - | - |
Net Income | $136M | $79M | $66M | $180M | $193M | - | - | - | - | - | - | - | $282M | $270M | $195M | $262M | $420M | $273M | $236.78M | $284M | $306M | $266M | $181.73M | $193.93M | $118.77M | $145.98M | $141.27M | $152.59M | $152.11M | $99.06M | $38.06M | $134.48M | $157.87M | $152.76M | $120.66M | $122.38M | $150.91M | $136.28M | $86.33M | $122.69M | $142.79M | $112.17M | $95.06M | $101.35M | $119.72M | $107.1M | $80.47M | $91.52M | $104.88M | $104.65M | $77.86M | $73.45M | $75.72M | $84.59M | $62.19M | $54.05M | $64M | $80.99M | $56.15M | $49.23M | $46.71M | $58.18M | $41.33M | $35.9M | $37.91M | $53.94M | $37.21M | $29.16M | $28.86M | $32.3M | $12.96M | $25.07M | $30.99M | $30.88M | $21.53M | $14.56M | $14.02M | $15.79M | $10.19M | $10.46M | $11.66M | $12.08M | $8.26M | $6.6M | $7.63M | $8.4M | $5.03M | $4.56M | $5.34M | $5.63M | $3M | $3.52M | $4.03M | $4.03M |
Minority Interests | $0 | - | $0 | $0 | -$1M | - | - | - | - | - | - | - | -$1M | - | -$1M | $0 | $0 | - | -$497K | $0 | -$1M | -$419K | -$722K | -$448K | $22K | -$843K | -$885K | -$330K | -$1.54M | -$1.02M | -$2.01M | -$378K | -$859K | $197K | - | $0 | - | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $136M | $79M | $66M | $180M | $192M | - | - | - | - | - | - | - | $281M | $270M | $194M | $262M | $420M | $273M | $236.28M | $284M | $305M | $265.58M | $181.01M | $193.48M | $118.79M | $145.14M | $140.39M | $152.26M | $150.56M | $98.05M | $36.05M | $134.1M | $157.01M | $152.96M | $120.66M | $122.38M | $150.91M | $136.28M | $86.33M | $122.69M | $142.79M | $112.17M | $95.06M | $101.35M | $119.72M | $107.1M | $80.47M | $91.52M | $104.88M | $104.65M | $77.86M | $73.45M | $75.72M | $84.59M | $62.19M | $54.05M | $64M | $80.99M | $56.15M | $49.23M | $46.71M | $58.18M | $41.33M | $35.9M | $37.91M | $53.94M | $37.21M | $29.16M | $28.86M | $32.3M | $12.96M | $25.07M | $30.99M | $30.88M | $21.53M | $14.56M | $14.02M | $15.79M | $10.19M | $10.46M | $11.66M | $12.08M | $8.26M | $6.6M | $7.63M | $8.4M | $5.03M | $4.56M | $5.34M | $5.63M | $3M | $3.52M | $4.03M | $4.03M |
Shares Outstanding (Basic) | 254.6M | 255.4M | 255.9M | 257.1M | 258.1M | 259.1M | 259.6M | 262.3M | 265.3M | 267.1M | 267.6M | 267.8M | 267.6M | 267.4M | 267.8M | 273.8M | 281.4M | 285.7M | 289.87M | 294.03M | 300.58M | 303.04M | 304.06M | 304.27M | 304M | 306.24M | 306.58M | 307.23M | 311.89M | 315.05M | - | 318.08M | 312.56M | 309.52M | 309.07M | 308.91M | 308.41M | 308.03M | 307.51M | 307.19M | 306.72M | 306.16M | 305.52M | 305.06M | 304.29M | 304M | 303.19M | 302.72M | 302.03M | 301.41M | 300.64M | 300.22M | 299.16M | 298.23M | 297.21M | 296.44M | 295.29M | 294.28M | - | 292.65M | 291.83M | 291.22M | - | 286.52M | 285.68M | 284.39M | - | 281.49M | 280.45M | 279.59M | - | 273.17M | 270.57M | 269.12M | - | 218.65M | 214.09M | 213.26M | - | 212.39M | 211.21M | 208.25M | - | 169.96M | 166.84M | 165.05M | - | 161.62M | 158.3M | 155.45M | - | 112.6M | 127.17M | 127.17M |
Shares Outstanding (Diluted) | 254.7M | 255.9M | 256M | 257.3M | 258.3M | 259.6M | 259.9M | 262.6M | 265.6M | 267.7M | 268.1M | 268.4M | 268.2M | 268.3M | 268.7M | 274.6M | 282.3M | 286.8M | 290.95M | 294.89M | 301.47M | 303.77M | 304.51M | 304.57M | 304.19M | 306.76M | 307.3M | 307.96M | 312.72M | 316.02M | - | 319.4M | 314.01M | 311.35M | 311.11M | 310.78M | 310.4M | 310.3M | 310.12M | 310.04M | 308.9M | 308.37M | 308.03M | 307.73M | 307.25M | 306.96M | 306.6M | 306.21M | 305.84M | 305.51M | 305.2M | 304.69M | 303.66M | 302.94M | 302.08M | 301.17M | 300.15M | 299.34M | - | 296.8M | 296.26M | 295.84M | - | 291.6M | 290.99M | 290.25M | - | 288.09M | 287M | 285.58M | - | 282.38M | 280.6M | 279.36M | - | 230.22M | 224.99M | 224.01M | - | 223.64M | 222.82M | 221.87M | - | 190.71M | 187.09M | 181.54M | - | 179.94M | 178.09M | 180.32M | - | 127.96M | 140.98M | 140.98M |
EPS (Basic) | $0.53 | $0.31 | $0.26 | $0.70 | $0.75 | $0.65 | $0.60 | $0.73 | $0.70 | $0.59 | $0.66 | $0.78 | $1.05 | $1.01 | $0.73 | $0.96 | $1.49 | $0.96 | $0.82 | $0.97 | $1.01 | $0.88 | $0.60 | $0.64 | $0.39 | $0.47 | $0.46 | $0.50 | $0.48 | $0.31 | - | $0.42 | $0.51 | $0.49 | $0.39 | $0.40 | $0.49 | $0.44 | $0.28 | $0.40 | $0.46 | $0.35 | $0.31 | $0.33 | $0.39 | $0.35 | $0.27 | $0.30 | $0.35 | $0.35 | $0.26 | $0.24 | $0.25 | $0.28 | $0.21 | $0.18 | $0.22 | $0.28 | - | $0.17 | $0.16 | $0.20 | - | $0.13 | $0.14 | $0.19 | - | $0.11 | $0.11 | $0.12 | - | $0.09 | $0.12 | $0.12 | - | $0.068 | $0.065 | $0.075 | - | $0.05 | $0.055 | $0.058 | - | $0.039 | $0.045 | $0.051 | - | $0.029 | $0.034 | $0.036 | - | $0.031 | $0.032 | $0.032 |
EPS (Diluted) | $0.53 | $0.31 | $0.26 | $0.70 | $0.75 | $0.65 | $0.60 | $0.73 | $0.70 | $0.59 | $0.66 | $0.78 | $1.05 | $1.01 | $0.72 | $0.95 | $1.49 | $0.95 | $0.81 | $0.96 | $1.01 | $0.88 | $0.60 | $0.64 | $0.39 | $0.47 | $0.46 | $0.49 | $0.48 | $0.31 | - | $0.42 | $0.50 | $0.49 | $0.39 | $0.39 | $0.49 | $0.44 | $0.28 | $0.40 | $0.46 | $0.35 | $0.31 | $0.33 | $0.39 | $0.35 | $0.26 | $0.30 | $0.34 | $0.34 | $0.26 | $0.24 | $0.25 | $0.28 | $0.21 | $0.18 | $0.22 | $0.27 | - | $0.17 | $0.16 | $0.20 | - | $0.13 | $0.13 | $0.19 | - | $0.10 | $0.10 | $0.12 | - | $0.09 | $0.11 | $0.11 | - | $0.063 | $0.063 | $0.07 | - | $0.048 | $0.053 | $0.055 | - | $0.035 | $0.04 | $0.046 | - | $0.025 | $0.03 | $0.031 | - | $0.028 | $0.029 | $0.029 |
EBIT | $235M | - | - | - | - | - | - | - | - | - | - | - | $441M | $397M | $304M | $366M | $559M | $372M | $287.73M | $381M | $427M | $377M | $266.89M | $293.51M | $188.63M | $232.72M | $224.13M | $237.43M | $277.99M | $226.25M | $162.3M | $241.69M | $256.37M | $229.45M | $178.03M | $203.12M | $250.38M | $236.74M | $137.17M | $184.41M | $232.91M | $180.25M | $153.02M | $169.67M | $200.19M | $184.01M | $146.12M | $156.19M | $175.29M | $174.83M | $133.47M | $124.25M | $128.93M | $140.36M | $105.36M | $91.22M | $108.56M | $135.46M | $92.6M | $84.87M | $80.48M | $107.42M | $74.57M | $65.48M | $69.75M | $90.09M | $65.68M | $56.07M | $54.86M | $60.96M | $29.68M | $48.15M | $58.87M | $61.78M | $43.55M | $25.59M | $26.64M | $27.26M | $18.36M | $17.87M | $20.6M | $20.35M | $13.27M | $11.47M | $13.81M | $14.4M | $7.92M | $7.97M | $9.15M | $9.86M | $5.13M | $6.56M | $80.14M | $80.14M |
EBITDA | $352M | $352M | $326M | $399M | $436M | $388M | $417M | $426M | $481M | $425M | $399M | $433M | $496M | $457M | $381M | $429M | $476M | $440M | $365.42M | $455M | $525M | $457M | $358.78M | $389.83M | $288.99M | $323.57M | $326.72M | $320.51M | $396.01M | $320.79M | $283.79M | $329.78M | $340.68M | $294.57M | $251.6M | $267.03M | $305.83M | $290.27M | $190.14M | $250.82M | $299.7M | $236.54M | $193.31M | $207.23M | $232.9M | $221.16M | $182.9M | $191.54M | $212.24M | $206.32M | $160.85M | $148.61M | $156.08M | $160.91M | $125.77M | $109.46M | $127.94M | $151.97M | $110.45M | $101.91M | $93.73M | $124.63M | $85.7M | $75.81M | $79.93M | $99.99M | $71.85M | $66.24M | $64.31M | $71.02M | $40.26M | $58.76M | $69.49M | $70.56M | $50.54M | $29M | $30.22M | $30.07M | $21.22M | $20.91M | $23.36M | $22.28M | $15.73M | $13.16M | $15.8M | $16.2M | $9.35M | $9.89M | $10.81M | $11.28M | $6.5M | $7.94M | $80.14M | $80.14M |