Labcorp Holdings Inc.(LH:US)
Market Cap$26.167B
Key Metrics
Price$317.95
Revenue (TTM)$14.144B
Holders Revenue (TTM)$788.3M
Gross Profit (TTM)$4.078B
Earnings (TTM)$941.5M
EBITDA (TTM)$2.173B
Op. Margin (TTM)11.11%
Dividend Yield0.92%
Holders Yield3.01%
Cash on hand$981.1M
Total Assets$19.087B
Net Assets$8.746B
Total Debt$7.241B
Key Metrics
Price$317.95
Revenue (TTM)$14.144B
Holders Revenue (TTM)$788.3M
Gross Profit (TTM)$4.078B
Earnings (TTM)$941.5M
EBITDA (TTM)$2.173B
Op. Margin (TTM)11.11%
Dividend Yield0.92%
Holders Yield3.01%
Cash on hand$981.1M
Total Assets$19.087B
Net Assets$8.746B
Total Debt$7.241B
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $3.538B | $3.516B | $3.564B | $3.527B | $3.345B | $3.329B | $3.282B | $3.221B | $3.177B | $3.033B | $3.057B | $3.034B | $3.038B | $3.674B | $2.867B | $2.923B | $3.9B | $4.056B | $4.063B | $3.841B | $4.162B | $4.49B | $3.896B | $2.769B | $2.824B | $2.953B | $2.929B | $2.882B | $2.791B | $2.788B | $2.831B | $2.866B | $2.848B | $2.796B | $2.621B | $2.528B | $2.414B | $2.428B | $2.415B | $2.431B | $2.368B | $2.301B | $2.317B | $2.269B | $1.793B | $1.513B | $1.552B | $1.516B | $1.431B | $1.437B | $1.462B | $1.468B | $1.441B | $1.405B | $1.419B | $1.423B | $1.423B | $1.366B | $1.405B | $1.403B | $1.368B | $1.295B | $1.277B | $1.238B | $1.194B | $1.165B | $1.185B | $1.189B | $1.156B | $1.119B | $1.135B | $1.148B | $1.103B | $1.006B | $1.021B | $1.043B | $998.7M | $898.6M | $909.9M | $903.7M | $878.5M | $822.3M | $852.9M | $853.3M | $799.1M | $766.5M | $781.5M | $784.3M | $752.5M | $731.5M | $752M | $743.7M | $712.2M | $650.1M | $655.2M | $612.4M | $590M | $563.8M | $560.9M | $549.7M | $525.4M | $486M | $488.1M | $482.4M | $462.7M | $422.7M | $428.6M | $429.5M | $417.9M | $455.2M | $414.7M | $402.4M | $387.7M | $361.4M | $376.5M | $389.6M | $391.5M | $391.2M | $402.6M | $410M | $403.9M | $403.4M | $417.5M | $367.3M | $243.8M | $234.9M | $248.7M | $203.9M | $185M | $168.9M | $194.8M | $197M | $199.8M | $180.3M | $183.6M | $181.1M | $176.4M | $154.3M | $153.6M | $154.1M | $141.9M | $126.4M | $126M | $127.4M | $122.1M | $107.7M | $100.9M | $99.9M | $93.9M | $79M | $78.3M | $78.3M | $78.3M |
Cost of Revenue | $2.524B | $2.523B | $2.538B | $2.481B | $2.397B | $2.433B | $2.378B | $2.295B | $2.279B | $2.212B | $2.206B | $2.192B | $2.188B | $2.704B | $1.981B | $1.981B | $2.667B | $2.681B | $2.677B | $2.576B | $2.563B | $2.585B | $2.337B | $2.008B | $2.096B | $2.133B | $2.111B | $2.057B | $2.002B | $2.015B | $2.041B | $2.031B | $2.069B | $1.881B | $1.837B | $1.75B | $1.701B | $1.64B | $1.626B | $1.604B | $1.591B | $1.56B | $1.552B | $1.496B | $1.168B | $966.2M | $980.6M | $947.8M | $913.9M | $910.9M | $914.6M | $890.9M | $868.7M | $867.3M | $863.3M | $843.9M | $847.2M | $816.5M | $836M | $815.1M | $800M | $765.8M | $748.8M | $704.8M | $686.7M | $689.1M | $687M | $681.4M | $666.3M | $669.2M | $673.5M | $656M | $632.7M | $600.4M | $598.5M | $601.1M | $577M | $519.6M | $525M | $510.9M | $505.8M | $489.8M | $498.3M | $488.4M | $460.8M | $460.4M | $455.6M | $444.6M | $434.9M | $430.8M | $441.1M | $427.2M | $415.7M | $396.2M | $381.9M | $336.1M | $331.6M | $338.7M | $322.9M | $308.8M | $303.8M | $288.5M | $276.2M | $266.1M | $265.4M | $259.1M | $252.5M | $251.6M | $253.2M | $252M | $257.8M | $243.9M | $242M | $254.6M | $249.3M | $257.5M | $262.9M | $266.3M | $286.5M | $286.4M | $289.8M | $289.4M | $288M | $246.6M | $154.9M | $153.2M | $159.8M | $129.9M | $126M | $115.3M | $102.6M | $101.1M | $102.4M | $102.9M | $101M | $92.8M | $89.6M | $74.1M | $81.6M | $80.5M | $74.3M | $60.6M | $68.3M | $67.2M | $64.8M | $52.8M | $55.7M | $53.1M | $49.7M | - | - | - | - |
Gross Profit | $1.014B | $993.2M | $1.025B | $1.046B | $948M | $896.3M | $904.4M | $926.4M | $897.3M | $821.4M | $851.2M | $842.2M | $850.1M | $969.8M | $886.2M | $942.5M | $1.233B | $1.375B | $1.386B | $1.265B | $1.599B | $1.905B | $1.559B | $760.5M | $728M | $820.7M | $817.3M | $824.8M | $789.7M | $772.4M | $789.9M | $835.1M | $779M | $915.8M | $784.2M | $778M | $712.5M | $788M | $788.4M | $826.8M | $777.3M | $740.6M | $764.9M | $772.7M | $625.1M | $546.5M | $571.2M | $568.6M | $516.8M | $526.1M | $547.6M | $577.3M | $572.2M | $538M | $556.1M | $579.5M | $576.1M | $549.6M | $568.5M | $588.2M | $568.4M | $529.6M | $527.7M | $533.6M | $506.9M | $476M | $498.1M | $507.4M | $489.4M | $449.9M | $461.6M | $491.8M | $470.5M | $405.4M | $422.1M | $442M | $421.7M | $379M | $384.9M | $392.8M | $372.7M | $332.5M | $354.6M | $364.9M | $338.3M | $306.1M | $325.9M | $339.7M | $317.6M | $300.7M | $310.9M | $316.5M | $296.5M | $253.9M | $273.3M | $276.3M | $258.4M | $225.1M | $238M | $240.9M | $221.6M | $197.5M | $211.9M | $216.3M | $197.3M | $163.6M | $176.1M | $177.9M | $164.7M | $203.2M | $156.9M | $158.5M | $145.7M | $106.8M | $127.2M | $132.1M | $128.6M | $124.9M | $116.1M | $123.6M | $114.1M | $114M | $129.5M | $120.7M | $88.9M | $81.7M | $88.9M | $74M | $59M | $53.6M | $92.2M | $95.9M | $97.4M | $77.4M | $82.6M | $88.3M | $86.8M | $80.2M | $72M | $73.6M | $67.6M | $65.8M | $57.7M | $60.2M | $57.3M | $54.9M | $45.2M | $46.8M | $44.2M | - | - | - | - |
| $551M | $538.6M | $552.4M | $579.3M | $546M | $595.2M | $568.6M | $557.8M | $508.4M | $532.9M | $525.5M | $505.8M | $457.2M | $536.5M | $453.2M | $432.4M | $464.1M | $543.7M | $519.9M | $458.7M | $429.8M | $518M | $419.5M | $396.3M | $395.5M | $413.9M | $401.5M | $415.3M | $393.8M | $396.9M | $381.8M | $395.2M | $397M | $492.4M | $381.3M | $357.7M | $342.9M | $406M | $400.5M | $409.4M | $414.3M | $404.9M | $385.6M | $390.5M | $442.3M | $309.7M | $305.7M | $297.9M | $284.9M | $285.7M | $279M | $280.9M | $283.2M | $278.8M | $285.1M | $279.5M | $271.2M | $270.3M | $283.8M | $322.7M | $282.8M | $272.4M | $270.5M | $245.4M | $246M | $240.5M | $247.3M | $237.3M | $233.8M | $226.4M | $227.1M | $266M | $215.6M | $196.6M | $198M | $209.1M | $205M | $203.1M | $194.9M | $190.2M | $190.9M | $176.7M | $179.9M | $178.7M | $168.6M | $158.9M | $162.2M | $165M | $163M | $161.7M | $162.7M | $164.1M | $163.3M | $158.2M | $153.4M | $137M | $136.9M | $136.1M | $128M | $127.4M | $125M | $123.7M | $118.7M | $122.1M | $118.4M | $109M | $115.6M | $114.4M | $109.1M | $155.3M | $102.4M | $99.7M | $95M | $262.2M | $79.4M | $79.3M | $78.9M | $267M | $75.6M | $81.9M | $65.5M | $151.2M | $66.9M | $57.4M | $38M | $43.7M | $41.1M | $33.5M | $31M | $31M | $29.3M | $29.8M | $31.3M | $29.5M | $30.5M | $29.3M | $28.6M | $24.8M | $25.1M | $25M | $23M | $21.1M | $20.8M | $20.6M | $19.7M | $18.1M | $16.5M | $15.5M | $14.9M | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $551M | $538.6M | $552.4M | $579.3M | $546M | $595.2M | $568.6M | $557.8M | $508.4M | $532.9M | $525.5M | $505.8M | $457.2M | $536.5M | $453.2M | $432.4M | $464.1M | $543.7M | $519.9M | $458.7M | $429.8M | $518M | $419.5M | $396.3M | $395.5M | $413.9M | $401.5M | $415.3M | $393.8M | $396.9M | $381.8M | $395.2M | $397M | $492.4M | $381.3M | $357.7M | $342.9M | $406M | $400.5M | $409.4M | $414.3M | $404.9M | $385.6M | $390.5M | $442.3M | $309.7M | $305.7M | $297.9M | $284.9M | $285.7M | $279M | $280.9M | $283.2M | $278.8M | $285.1M | $279.5M | $271.2M | $270.3M | $283.8M | $322.7M | $282.8M | $272.4M | $270.5M | $245.4M | $246M | $240.5M | $247.3M | $237.3M | $233.8M | $226.4M | $227.1M | $266M | $215.6M | $196.6M | $198M | $209.1M | $205M | $203.1M | $194.9M | $190.2M | $190.9M | $176.7M | $179.9M | $178.7M | $168.6M | $158.9M | $162.2M | $165M | $163M | $161.7M | $162.7M | $164.1M | $163.3M | $158.2M | $153.4M | $137M | $136.9M | $136.1M | $128M | $127.4M | $125M | $123.7M | $118.7M | $122.1M | $118.4M | $109M | $115.6M | $114.4M | $109.1M | $155.3M | $102.4M | $99.7M | $95M | $262.2M | $79.4M | $79.3M | $78.9M | $267M | $75.6M | $81.9M | $65.5M | $151.2M | $66.9M | $57.4M | $38M | $43.7M | $41.1M | $33.5M | $31M | $31M | $29.3M | $29.8M | $31.3M | $29.5M | $30.5M | $29.3M | $28.6M | $24.8M | $25.1M | $25M | $23M | $21.1M | $20.8M | $20.6M | $19.7M | $18.1M | $16.5M | $15.5M | $14.9M | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $387.2M | $382M | $403.2M | $398.6M | $332.4M | $230.7M | $272.1M | $306.4M | $328.8M | $229.3M | $270M | $284.9M | $339.5M | $372.7M | $384M | $460.3M | $701.7M | $738.4M | $773.4M | $713.7M | $1.077B | $1.296B | $1.078B | $304.1M | $270.2M | $342.6M | $354.1M | $349.3M | $338.8M | $319.3M | $353.4M | $381.4M | $319.7M | $360.5M | $348.3M | $368.9M | $322M | $333.2M | $346.8M | $372.1M | $318.7M | $297.4M | $334.4M | $337.6M | $151.7M | $221.4M | $247.2M | $248.7M | $210.9M | $219M | $248.3M | $275.9M | $269.5M | $236M | $249.9M | $279.4M | $283.5M | $258.1M | $263.5M | $244M | $263.7M | $237.6M | $239.2M | $270.5M | $243.5M | $219.1M | $234.9M | $254.9M | $240.5M | $208.6M | $219.9M | $211.2M | $241.1M | $194.5M | $210.2M | $219.5M | $203.4M | $162.7M | $177M | $189.6M | $168.8M | $142.7M | $161.6M | $173.1M | $157.6M | $136.2M | $152.8M | $164.2M | $144.3M | $128.9M | $138.7M | $142.9M | $124.7M | $88.3M | $113.7M | $134.1M | $116.4M | $77.4M | $100.3M | $102.6M | $87.3M | $52.1M | $69.3M | $71.3M | $57.4M | $33.1M | $40.1M | $42.1M | $34.4M | $26.6M | $34.3M | $37.4M | $29.4M | -$177.3M | $26.7M | $30.9M | $27.8M | -$163.3M | $19.6M | $20.1M | $27.8M | -$57.5M | $43.2M | $44.8M | $36.7M | $26.3M | $34.5M | $30.5M | $18.6M | $17.2M | $53.7M | $57.3M | $57.3M | $42.5M | $52.1M | $52.1M | $51.3M | $49.3M | $41.5M | $43.4M | $39.3M | $40.8M | $32.1M | $34.7M | $32.8M | $33.1M | $24.8M | $28.4M | $26.5M | $79M | $78.3M | $78.3M | $78.3M |
| -$67.5M | -$191.4M | -$66.2M | -$93.9M | -$57.2M | -$46.9M | -$61.5M | -$38.7M | -$31.4M | -$376.4M | -$31.3M | -$79.9M | -$67.2M | -$328.2M | -$68.5M | -$100.2M | -$61.6M | -$52.5M | -$5.2M | -$63.1M | -$55.3M | -$53.4M | -$130.6M | -$7.1M | -$537.9M | -$49.7M | -$66.7M | -$79.3M | -$84.1M | -$104.8M | $146.2M | -$68.7M | -$78.2M | -$71.5M | -$81.5M | -$89.7M | -$56.7M | -$56.6M | -$83.4M | -$60.2M | -$65.1M | -$111.3M | -$82.9M | -$71.3M | -$119.2M | -$33.9M | -$28.2M | -$16.2M | -$23.2M | -$24.2M | -$18.3M | -$25.9M | -$28.1M | -$43.8M | -$22.7M | -$23M | -$13.9M | -$33.1M | -$43.4M | -$36.7M | -$49.7M | -$21.7M | -$22.3M | -$10.3M | -$20.4M | -$15.9M | -$11.8M | -$22.8M | -$14.3M | -$4.2M | -$30M | -$12.5M | -$15.6M | $11.2M | -$10.5M | $12.5M | $18.1M | $19.5M | $18M | $17.9M | $15.2M | $10.8M | $4.2M | $11.3M | $13.8M | $16M | $13.2M | $11.7M | $13M | $12.6M | $8M | $11.1M | $9.7M | $4.1M | -$10.4M | $1.4M | $200K | $1M | -$9.6M | -$300K | $600K | -$4.2M | $900K | -$1.4M | $100K | $200K | -$1.9M | $200K | -$1.1M | -$200K | $400K | $100K | $2.1M | $500K | $500K | $600K | $800K | $185.7M | -$184.4M | -$22.8M | $700K | $75.3M | $400K | -$74.7M | $400K | $300K | -$20.8M | $300K | $200K | $200K | $15.6M | $300K | $400K | -$127.5M | -$2.1M | -$700K | -$2.1M | -$6.7M | $1M | $800K | $700K | -$6.6M | $800K | $1.6M | $900K | - | - | - | $100K | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $300K | $200K | - | - | $200K | $200K | $300K | $300K | $300K | $200K | $300K | $500K | $300K | $400K | $400K | - | $1M | - | $500K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $55.1M | $55M | $56M | $57.1M | $56M | $63.4M | $50.4M | $47.6M | $46.9M | $48.8M | $50.3M | $49.8M | $50.7M | $49.3M | $46.3M | $42.3M | $42.2M | $43.1M | $42.2M | $78.3M | $48.5M | $48.3M | $51.4M | $52.7M | $55M | $64.4M | $60.5M | $59.1M | $56.7M | $58.2M | $59.4M | $63.1M | $63.5M | $67.8M | $59.9M | $55M | $52.4M | $52.9M | $58.2M | $53.5M | $54.5M | $56.8M | $55.9M | $57.9M | $104.3M | $32.1M | $25.9M | $25.8M | $25.7M | $24.2M | $24.7M | $23.1M | $24.5M | $27.6M | $24.1M | $21.3M | $21.5M | $22.2M | $20.3M | $21M | $24M | $19.3M | $21.6M | $14.5M | $14.6M | $14.7M | $15M | $16.2M | $17M | - | $16.8M | - | $19.9M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$12.4M | -$136.4M | -$10.2M | -$36.8M | -$1.2M | $16.5M | -$11.1M | $8.9M | $15.5M | -$327.6M | $19M | -$30.1M | -$16.5M | -$278.9M | -$22.2M | -$57.9M | -$19.4M | -$9.4M | $37M | $15.2M | -$6.8M | -$5.1M | -$79.2M | $45.6M | -$482.9M | $14.7M | -$6.2M | -$20.2M | -$27.4M | -$46.6M | $205.6M | -$5.6M | -$14.7M | -$3.7M | -$21.6M | -$34.7M | -$4.3M | -$3.7M | -$25.2M | -$6.7M | -$10.6M | -$54.5M | -$27M | -$13.4M | -$14.9M | -$1.8M | -$2.3M | $9.6M | $2.5M | - | $6.4M | -$2.8M | -$3.6M | -$16.2M | $1.1M | -$1.9M | $7.6M | -$10.9M | -$23.3M | -$15.9M | -$26M | -$2.7M | -$1M | $4M | -$6.1M | -$1.7M | $2.9M | -$7M | $2.3M | -$4.2M | -$14.2M | -$12.5M | $3.8M | $11.2M | -$10.5M | $12.5M | $18.1M | $19.5M | $18M | $17.9M | $15.2M | $10.8M | $4.2M | $11.3M | $13.8M | $16M | $13.2M | $11.7M | $13M | $12.6M | $8M | $11.1M | $9.7M | $4.1M | -$10.4M | $1.4M | $200K | $1M | -$9.6M | -$300K | $600K | -$4.2M | $900K | -$1.4M | $100K | $200K | -$1.9M | $200K | -$1.1M | -$200K | $400K | $100K | $2.1M | $500K | $500K | $600K | $800K | $185.7M | -$184.4M | -$22.8M | $700K | $75.3M | $400K | -$74.7M | $400K | $300K | -$20.8M | $300K | $200K | $200K | $15.6M | $300K | $400K | -$127.5M | -$2.1M | -$700K | -$2.1M | -$6.7M | $1M | $800K | $700K | -$6.6M | $800K | $1.6M | $900K | - | - | - | $100K | - | - | - | - |
Income Before Tax | $319.7M | $190.6M | $337M | $304.7M | $275.2M | $183.8M | $210.6M | $267.7M | $297.4M | -$147.1M | $238.7M | $205M | $272.3M | $44.5M | $315.5M | $360.1M | $640.1M | $686M | $768.2M | $650.6M | $1.022B | $1.243B | $947.1M | $297M | -$267.7M | $292.9M | $287.4M | $270M | $254.7M | $214.5M | $499.6M | $312.7M | $241.5M | $289M | $266.8M | $279.2M | $265.3M | $276.6M | $263.4M | $311.9M | $253.6M | $186.1M | $251.5M | $266.3M | $32.5M | $187.5M | $219M | $232.5M | $187.7M | $194.2M | $230M | $250M | $241.4M | $191.5M | $226.9M | $256.2M | $269.6M | $225M | $220.1M | $207.3M | $213.7M | $215.9M | $216.6M | $260M | $223.1M | $203.2M | $223.1M | $232.1M | $226.2M | $185.8M | $189.9M | $177.8M | $225.5M | $186.9M | $187.1M | $219.4M | $208.9M | $169.8M | $183.1M | $195.9M | $172.1M | $144.6M | $157.4M | $175.8M | $162.9M | $143.7M | $157M | $166.6M | $148M | $131.5M | $137.2M | $146.4M | $125.3M | $90.6M | $98M | $131.3M | $112.4M | $74.2M | $84.2M | $94.8M | $79.1M | $38.7M | $60.7M | $60.6M | $47.6M | $22.9M | $27.8M | $32M | $22.8M | $14.9M | $22.3M | $25.4M | $18.8M | -$190.8M | $13.4M | $10.2M | $5.9M | $2.1M | -$182.5M | -$19.7M | $11.8M | $800K | $26.2M | -$47.3M | $23.4M | $14.2M | $2.1M | $24.8M | $14.3M | $13.6M | $66.2M | $55.2M | $56.1M | -$87.5M | $49.6M | $51.4M | $48.6M | $42.6M | $42.5M | $44.2M | $40M | $34.2M | $32.9M | $36.3M | $33.7M | $28.2M | $24.8M | $28.2M | $26.6M | - | - | - | - |
Income Tax | $41.7M | $25.7M | $75.5M | $66.4M | $62.2M | $40.2M | $41M | $62.1M | $69.1M | $19.7M | $55.1M | $49.8M | $63.9M | -$31.9M | $38.2M | $92.1M | $148M | $132.4M | $180.4M | $182.6M | $251.7M | $304.1M | $243.4M | $65.4M | $49.2M | $65.6M | $66.4M | $79.3M | $68.8M | $56.3M | $180.6M | $78.6M | $69M | -$420.2M | $92.5M | $94.1M | $82M | $92M | $83.6M | $107.5M | $89.2M | $71.6M | $96.5M | $96.2M | $29.1M | $67.6M | $81.5M | $90.8M | $74.2M | $67.5M | $81.3M | $97.7M | $93.8M | $70.9M | $78.5M | $102.4M | $107.6M | $86.8M | $82.5M | $80.6M | $83.1M | $80.8M | $73.5M | $102.8M | $86.9M | $57.4M | $88.5M | $92.7M | $90.4M | $67.7M | $75M | $73.6M | $91.6M | $72.5M | $75.9M | $90.7M | $86.4M | $66.1M | $73.5M | $79.5M | $70.2M | $55.7M | $62.7M | $69.8M | $66.3M | $58.9M | $64.4M | $68.3M | $60.7M | $53.9M | $54.1M | $60M | $51.4M | $37.6M | $40.7M | $52.8M | $46.6M | $33.4M | $37.9M | $42.7M | $35.6M | $17.8M | $27.9M | $27.9M | $21.9M | $8.7M | $10.6M | $12.2M | $8.7M | -$20.4M | $10.9M | $12.6M | $9.5M | -$72.1M | $8M | $6.1M | $3.5M | $900K | -$36.1M | -$5.5M | $5.9M | $400K | $11.8M | -$15.7M | $10.6M | $6.5M | $1.9M | $10.7M | $6.2M | $5.9M | $28M | $22M | $22.5M | -$36.9M | $19.5M | $20M | $18.9M | $15.8M | $16.9M | $17.2M | $15.5M | $13.2M | $12.7M | $14.8M | $13.8M | $11.3M | $9.9M | $11.1M | $10.8M | - | - | - | - |
Net Income | $278M | $164.9M | $261.5M | $238.3M | $213M | $143.6M | $169.6M | $205.6M | $228.3M | -$166.8M | $183.6M | $189.1M | $213.3M | $76.4M | $353.2M | $358.9M | $492.1M | $553.6M | $587.8M | $468M | $770.1M | $938.6M | $703.7M | $231.6M | -$316.9M | $227.3M | $221M | $190.7M | $185.9M | $158.2M | $319M | $234.1M | $172.5M | $709.2M | $174.3M | $185.1M | $183.3M | $184.6M | $179.8M | $204.4M | $164.4M | $114.5M | $155M | $170.1M | $3.4M | $119.9M | $137.5M | $141.7M | $113.5M | $126.7M | $148.7M | $152.3M | $147.6M | $120.6M | $148.4M | $153.8M | $162M | $138.2M | $137.6M | $126.7M | $130.6M | $135.1M | $143.1M | $157.2M | $136.2M | $145.8M | $134.6M | $139.4M | $135.8M | $121.2M | $114.9M | $107.8M | $133.9M | $114.4M | $111.2M | $128.7M | $122.5M | $103.7M | $109.6M | $116.4M | $101.9M | $88.9M | $94.7M | $106M | $96.6M | $84.8M | $92.6M | $98.3M | $87.3M | $77.6M | $83.1M | $86.4M | $73.9M | $53M | $57.3M | $78.5M | $65.8M | $40.8M | $43.1M | $52.1M | $43.5M | $20.9M | $32.8M | $32.7M | $25.7M | $14.2M | $17.2M | $19.8M | $14.1M | $35.3M | $11.4M | $12.8M | $9.3M | -$118.7M | $5.4M | $4.1M | $2.4M | $1.2M | -$146.4M | -$14.2M | $5.9M | $400K | $14.4M | -$39.9M | $12.8M | $7.7M | $200K | $14.1M | $8.1M | $7.7M | $38.2M | $33.2M | $33.6M | -$50.6M | $30.1M | $31.4M | $29.7M | $26.8M | $25.6M | $27M | $24.5M | $21M | $20.2M | $21.5M | $19.9M | $16.9M | $14.9M | $17.1M | $15.8M | $11.4M | $12M | $12.9M | $12.8M |
Minority Interests | -$200K | -$200K | -$400K | -$400K | -$200K | -$200K | -$300K | -$300K | -$300K | -$300K | -$300K | -$200K | -$400K | -$300K | -$400K | -$300K | -$500K | -$600K | -$500K | -$600K | -$500K | -$300K | -$300K | $0 | -$300K | -$200K | -$300K | -$300K | -$300K | -$300K | -$200K | -$300K | $700K | -$2.4M | -$2.8M | -$300K | -$300K | -$200K | -$300K | -$300K | -$300K | -$200K | -$300K | -$300K | -$300K | -$300K | -$300K | -$400K | -$400K | -$400K | -$400K | -$400K | -$400K | -$400K | -$400K | -$500K | -$400K | -$2.8M | -$3.3M | -$3.8M | -$3.5M | -$3.3M | -$3.1M | -$3.5M | -$3.5M | -$3.1M | -$3.2M | -$3M | -$3M | -$3.1M | -$3M | -$3.6M | -$3.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $277.8M | $164.7M | $261.1M | $237.9M | $212.8M | $143.4M | $169.3M | $205.3M | $228M | -$167.1M | $183.3M | $188.9M | $212.9M | $76.1M | $352.8M | $358.6M | $491.6M | $553M | $587.3M | $467.4M | $769.6M | $938.3M | $703.4M | $231.6M | -$317.2M | $227.1M | $220.7M | $190.4M | $185.6M | $157.9M | $318.8M | $233.8M | $173.2M | $706.8M | $171.5M | $184.8M | $183M | $184.4M | $179.5M | $204.1M | $164.1M | $114.3M | $154.7M | $169.8M | $3.1M | $119.6M | $137.2M | $141.3M | $113.1M | $126.3M | $148.3M | $151.9M | $147.2M | $120.2M | $148M | $153.3M | $161.6M | $135.4M | $134.3M | $122.9M | $127.1M | $131.8M | $140M | $153.7M | $132.7M | $142.7M | $131.4M | $133.4M | $132.8M | $118.1M | $111.9M | $104.2M | $130.3M | $114.4M | $111.2M | $128.7M | $122.5M | $103.7M | $109.6M | $116.4M | $101.9M | $88.9M | $94.7M | $106M | $96.6M | $84.8M | $92.6M | $98.3M | $87.3M | $77.6M | $83.1M | $86.4M | $73.9M | $53M | $57.3M | $78.5M | $65.8M | $40.8M | $43.1M | $52.1M | $43.5M | $20.9M | $32.8M | $32.7M | $25.7M | $14.2M | $17.2M | $19.8M | $14.1M | $35.3M | $11.4M | $12.8M | $9.3M | -$118.7M | $5.4M | $4.1M | $2.4M | $1.2M | -$146.4M | -$14.2M | $5.9M | $400K | $14.4M | -$39.9M | $12.8M | $7.7M | $200K | $14.1M | $8.1M | $7.7M | $38.2M | $33.2M | $33.6M | -$50.6M | $30.1M | $31.4M | $29.7M | $26.8M | $25.6M | $27M | $24.5M | $21M | $20.2M | $21.5M | $19.9M | $16.9M | $14.9M | $17.1M | $15.8M | $11.4M | $12M | $12.9M | $12.8M |
Shares Outstanding (Basic) | 82.3M | 82.5M | 83.1M | 83.4M | 83.6M | 83.6M | 84M | 84.1M | 84.1M | 84.9M | 86.6M | 88.4M | 88.4M | 88.5M | 90.2M | 92.3M | 93.2M | 95.3M | 96.3M | 97.4M | 97.6M | 97.5M | 97.4M | 97.3M | 97.2M | 97.2M | 97.6M | 98.1M | 98.6M | 100.2M | 101.6M | 101.9M | 101.9M | 102.2M | 102.3M | 102.4M | 102.5M | 103.3M | 102.9M | 102.2M | 101.6M | 101.3M | 101.1M | 100.7M | 91.9M | 84.6M | 84.9M | 84.7M | 84.8M | 85.7M | 87.8M | 90.5M | 92.8M | 93.5M | 94.9M | 95.8M | 97.1M | - | 99.7M | 102.8M | 100.2M | - | 101.7M | 104.6M | 104.2M | - | 108.2M | 109.5M | 108.1M | - | 109.6M | 110.85M | 110.4M | - | 117.05M | 117M | 121.29M | - | 124.55M | 123.83M | 124.27M | - | 133.38M | 134.18M | 134.17M | - | 138.21M | 140.43M | 140.81M | - | 143.28M | 144M | 144.9M | - | 144.63M | 140.72M | 140M | - | 138.89M | 138.53M | 138.46M | - | 133.88M | 54.02M | 51.76M | - | 57.33M | 52.14M | 62M | - | 50.11M | 52M | 49.8M | - | 52.8M | 58M | 48M | - | 49.21M | 47.33M | 47.2M | - | 48M | 44.33M | 34.13M | - | 34.15M | 35.25M | 32.4M | - | 35.53M | 35.89M | 37.33M | - | 37.63M | 38.06M | 38.32M | - | 39.38M | 40M | 39.2M | - | 40.4M | 39.09M | 39.8M | - | 39.73M | 40.24M | 39.5M | - | 39.6M | 39.6M | 39.6M |
Shares Outstanding (Diluted) | 82.9M | 83.2M | 83.7M | 83.9M | 84.3M | 84.2M | 84.4M | 84.3M | 84.7M | 85.5M | 87M | 89M | 89M | 89M | 90.7M | 92.7M | 94M | 96.2M | 97.1M | 98.2M | 98.5M | 98.3M | 98.1M | 97.7M | 97.2M | 98M | 98.3M | 98.8M | 99.5M | 101.2M | 102.7M | 103M | 103.4M | 103.7M | 103.7M | 103.7M | 104.3M | 105.1M | 104.9M | 103.9M | 103.6M | 103.2M | 102.9M | 102.5M | 93.8M | 86.3M | 86.5M | 86.3M | 86.6M | 88.3M | 90.9M | 93.7M | 94.5M | 95.3M | 96.8M | 98M | 99.1M | - | 102.2M | 102.8M | 103.2M | - | 104.1M | 105.4M | 106.5M | - | 108.8M | 109.5M | 108.8M | - | 112M | 113.26M | 114.4M | - | 120.87M | 122.57M | 125M | - | 135.31M | 133.79M | 134.08M | - | 143.48M | 143.24M | 144.18M | - | 146.98M | 148.94M | 150.52M | - | 143.28M | 144M | 144.9M | - | 145.4M | 143.41M | 141.51M | - | 141.26M | 140.75M | 140.62M | - | 139.57M | 55.74M | 58.67M | - | 57.33M | 52.14M | 62M | - | 50.11M | 52M | 49.8M | - | 52.8M | 58M | 48M | - | 49.21M | 47.33M | 47.2M | - | 48M | 44.33M | 34.13M | - | 34.15M | 35.25M | 32.4M | - | 35.53M | 35.89M | 37.33M | - | 37.63M | 38.06M | 38.32M | - | 39.38M | 40M | 39.2M | - | 40.4M | 39.09M | 39.8M | - | 39.73M | 40.24M | 39.5M | - | 39.6M | 39.6M | 39.6M |
EPS (Basic) | $3.37 | $2 | $3.14 | $2.85 | $2.54 | $1.72 | $2.02 | $2.44 | $2.71 | -$1.97 | $2.12 | $2.14 | $2.41 | $0.86 | $3.91 | $3.89 | $5.27 | $5.80 | $6.10 | $4.80 | $7.88 | $9.62 | $7.22 | $2.38 | -$3.27 | $2.34 | $2.26 | $1.94 | $1.88 | $1.58 | $3.14 | $2.29 | $1.70 | $6.91 | $1.77 | $1.84 | $1.87 | $1.79 | $1.74 | $1.94 | $1.58 | $1.13 | $1.51 | $1.67 | $0.01 | $1.41 | $1.62 | $1.67 | $1.33 | $1.47 | $1.69 | $1.68 | $1.59 | $1.29 | $1.56 | $1.60 | $1.66 | - | $1.35 | $1.20 | $1.27 | - | $1.38 | $1.49 | $1.27 | - | $1.23 | $1.30 | $1.23 | - | $1.02 | $0.94 | $1.18 | - | $0.95 | $1.10 | $1.01 | - | $0.88 | $0.94 | $0.82 | - | $0.71 | $0.79 | $0.72 | - | $0.67 | $0.70 | $0.62 | - | $0.58 | $0.60 | $0.51 | - | $0.40 | $0.56 | $0.47 | - | $0.31 | $0.38 | $0.32 | - | $0.25 | $0.24 | $0.21 | - | $0.075 | $0.14 | $0.05 | - | $0.006 | $0.025 | -$0.025 | - | -$0.13 | $0.05 | $0.05 | - | -$2.98 | -$0.30 | $0.13 | - | $0.30 | -$0.90 | $0.38 | - | $0.0059 | $0.40 | $0.25 | - | $1.08 | $0.93 | $0.90 | - | $0.80 | $0.83 | $0.78 | - | $0.65 | $0.68 | $0.63 | - | $0.50 | $0.55 | $0.50 | - | $0.38 | $0.43 | $0.40 | - | $0.30 | $0.33 | $0.33 |
EPS (Diluted) | $3.35 | $1.98 | $3.12 | $2.84 | $2.52 | $1.70 | $2 | $2.43 | $2.69 | -$1.97 | $2.11 | $2.12 | $2.39 | $0.86 | $3.90 | $3.87 | $5.23 | $5.75 | $6.05 | $4.76 | $7.82 | $9.54 | $7.17 | $2.37 | -$3.27 | $2.32 | $2.25 | $1.93 | $1.86 | $1.56 | $3.10 | $2.27 | $1.67 | $6.81 | $1.74 | $1.82 | $1.84 | $1.75 | $1.71 | $1.91 | $1.55 | $1.11 | $1.49 | $1.64 | $0.01 | $1.39 | $1.59 | $1.64 | $1.31 | $1.43 | $1.63 | $1.62 | $1.56 | $1.26 | $1.53 | $1.56 | $1.63 | - | $1.31 | $1.20 | $1.23 | - | $1.38 | $1.46 | $1.27 | - | $1.21 | $1.30 | $1.22 | - | $1 | $0.92 | $1.14 | - | $0.92 | $1.05 | $0.98 | - | $0.81 | $0.87 | $0.76 | - | $0.66 | $0.74 | $0.67 | - | $0.63 | $0.66 | $0.58 | - | $0.58 | $0.60 | $0.51 | - | $0.39 | $0.55 | $0.47 | - | $0.31 | $0.37 | $0.31 | - | $0.24 | $0.24 | $0.19 | - | $0.075 | $0.14 | $0.05 | - | $0.006 | $0.025 | -$0.025 | - | -$0.13 | $0.05 | $0.05 | - | -$2.98 | -$0.30 | $0.13 | - | $0.30 | -$0.90 | $0.38 | - | $0.0059 | $0.40 | $0.25 | - | $1.08 | $0.93 | $0.90 | - | $0.80 | $0.83 | $0.78 | - | $0.65 | $0.68 | $0.63 | - | $0.50 | $0.55 | $0.50 | - | $0.38 | $0.43 | $0.40 | - | $0.30 | $0.33 | $0.33 |
EBIT | $374.8M | $245.6M | $393M | $361.8M | $331.2M | $247.2M | $261M | $315.3M | $344.3M | -$98.3M | $289M | $254.8M | $323M | $93.8M | $361.8M | $402.4M | $682.3M | $729.1M | $810.4M | $728.9M | $1.07B | $1.291B | $998.5M | $349.7M | -$212.7M | $357.3M | $347.9M | $329.1M | $311.4M | $272.7M | $559M | $375.8M | $305M | $356.8M | $326.7M | $334.2M | $317.7M | $329.5M | $321.6M | $365.4M | $308.1M | $242.9M | $307.4M | $324.2M | $136.8M | $219.6M | $244.9M | $258.3M | $213.4M | $218.4M | $254.7M | $273.1M | $265.9M | $219.1M | $251M | $277.5M | $291.1M | $247.2M | $240.4M | $228.3M | $237.7M | $235.2M | $238.2M | $274.5M | $237.7M | $217.9M | $238.1M | $248.3M | $243.2M | $172.2M | $206.7M | $211.2M | $245.4M | $194.5M | $210.2M | $219.5M | $203.4M | $162.7M | $177M | $189.6M | $168.8M | $142.7M | $161.6M | $173.1M | $157.6M | $136.2M | $152.8M | $164.2M | $144.3M | $128.9M | $138.7M | $142.9M | $124.7M | $88.3M | $113.7M | $134.1M | $116.4M | $77.4M | $100.3M | $102.6M | $87.3M | $52.1M | $69.3M | $71.3M | $57.4M | $33.1M | $40.1M | $42.1M | $34.4M | $26.6M | $34.3M | $37.4M | $29.4M | -$177.3M | $26.7M | $30.9M | $27.8M | -$163.3M | $19.6M | $20.1M | $27.8M | -$57.5M | $43.2M | $44.8M | $36.7M | $26.3M | $34.5M | $30.5M | $18.6M | $17.2M | $53.7M | $57.3M | $57.3M | $42.5M | $52.1M | $52.1M | $51.3M | $49.3M | $41.5M | $43.4M | $39.3M | $40.8M | $32.1M | $34.7M | $32.8M | $33.1M | $24.8M | $28.4M | $26.5M | $79M | $78.3M | $78.3M | $78.3M |
EBITDA | $542.3M | $529.5M | $567.1M | $534.5M | $497.9M | $399.4M | $449M | $482.5M | $500.8M | $377.4M | $435.5M | $411.8M | $474.7M | $530.3M | $515.6M | $543.4M | $856.5M | $923.1M | $999.8M | $922.9M | $1.271B | $1.475B | $1.179B | $497.5M | $392.1M | $515.3M | $503.5M | $482.9M | $466.9M | $418.7M | $699.3M | $525.7M | $461.5M | $507.4M | $480.7M | $499.9M | $449.4M | $469.4M | $464.9M | $497M | $449.2M | $409.7M | $452.8M | $455.5M | $258.1M | $285.3M | $308.9M | $322.7M | $281.5M | $282.2M | $314.5M | $336.4M | $328.7M | $291.5M | $313.1M | $336.8M | $344M | $318.8M | $323.9M | $304.6M | $323.3M | $288.8M | $294M | $325.2M | $297.6M | $272.3M | $288.9M | $307.7M | $291M | $210.9M | $269.8M | $272.1M | $289.5M | $247.2M | $281.9M | $266.2M | $241.7M | $199.7M | $213.8M | $228.3M | $207.4M | $187.9M | $208.8M | $213.2M | $193.1M | $167.8M | $187.8M | $199.7M | $178.4M | $162.1M | $176.4M | $176.7M | $157.9M | $127M | $150.7M | $156.2M | $138.5M | $104.9M | $135.6M | $129.1M | $110.3M | $78M | $92.3M | $95.6M | $78.8M | $54.4M | $62.4M | $63.3M | $56.7M | $48.1M | $54.1M | $58.7M | $48.6M | -$155.9M | $47.3M | $52.2M | $48.9M | -$327.8M | $224.9M | $64.5M | $47.9M | -$112.5M | $62.2M | $138M | $50.5M | $37.7M | $68.6M | $40.2M | $27.8M | $22.4M | $47.3M | $65.9M | $65.7M | $175.4M | $61.9M | $59.7M | $60.3M | $62.1M | $45.9M | $47.8M | $43.9M | $51.3M | $36.1M | $38M | $36.7M | $36.8M | $28.7M | $31.3M | $29.2M | $79M | $78.3M | $78.3M | $78.3M |