Centrus Energy Corp. Class A Common Stock(LEU:US)
Market Cap$2.293B
Key Metrics
Price$114.94
Revenue (TTM)$473.9M
Holders Revenue (TTM)$0
Gross Profit (TTM)$112.1M
Earnings (TTM)$48.5M
EBITDA (TTM)$10M
Op. Margin (TTM)1.56%
Dividend Yield-
Holders Yield-
Cash on hand$1.869B
Total Assets$2.531B
Net Assets$845.4M
Total Debt$1.178B
Key Metrics
Price$114.94
Revenue (TTM)$473.9M
Holders Revenue (TTM)$0
Gross Profit (TTM)$112.1M
Earnings (TTM)$48.5M
EBITDA (TTM)$10M
Op. Margin (TTM)1.56%
Dividend Yield-
Holders Yield-
Cash on hand$1.869B
Total Assets$2.531B
Net Assets$845.4M
Total Debt$1.178B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $176.1M | $76.7M | $146.2M | $74.9M | $154.5M | $73.1M | $151.6M | $57.7M | $189M | $43.7M | $103.6M | $51.3M | $98.4M | $66.9M | $126.2M | $33.2M | $99.1M | $35.3M | $89M | $91.3M | $62.4M | $55.6M | $92.9M | $33.6M | $75.7M | $45M | $55.7M | $104.7M | $10.6M | $38.7M | $83.8M | $34.1M | $39.4M | $35.7M | $116.9M | $50.3M | $44M | $7.2M | $136.5M | $21.4M | $63.4M | $90M | $157.9M | $29.2M | $63.3M | $167.8M | $123.6M | $120.7M | $121.2M | $148.6M | $398.5M | $303.8M | $284.8M | $320.4M | $421.3M | $563M | $353.8M | $542M | $462.4M | $374.5M | $454.4M | $380.5M | $666.4M | $564.6M | $459.7M | $344.7M | $467.6M | $549.3M | $514.3M | $505.6M | $431.9M | $590.4M | $249M | $343.3M | $617.2M | $634.7M | $211.1M | $465M | $544.2M | $417.8M | $525.3M | $361.3M | $549.7M | $421M | $277.4M | $311.2M | $666.4M | $255.9M | $302.5M | $210.3M | $558.1M | $341.1M | $362.6M | $327.1M | $360.8M | $316.2M | $349.4M | $560.1M | $300.5M | $286.9M | $243.1M | $387.1M | $226.8M | $529.1M | $281.8M | $447.6M | $230.9M | $537.9M | $260.4M | $422.4M | $307.9M |
Cost of Revenue | $126.2M | $45.2M | $111.2M | $79.2M | $100.6M | $40.2M | $89.8M | $48.8M | $152.5M | $39.4M | $53.8M | $40M | $70.4M | $43.9M | $77.8M | $30.9M | $38.2M | $29M | $52.8M | $41.8M | $45.3M | $43.9M | $57.9M | $34.4M | $31.9M | $25.4M | $48.9M | $69.2M | $14.9M | $44.2M | $93.5M | $26.3M | $50.1M | $41.3M | $64.9M | $39M | $48.7M | $10.1M | $110.6M | $23.5M | $57.9M | $74.2M | $75.8M | $53.6M | $59M | $160.9M | $142.1M | $126.1M | $117.7M | $169.5M | $429.8M | $333.8M | $331.7M | $307.1M | $371.9M | $526.4M | $343.6M | $505.3M | $452.2M | $347.6M | $421.2M | $366.6M | $616.8M | $526.6M | $415.6M | $318M | $421.7M | $510.1M | $436.9M | $463.4M | $353.8M | $542M | $185.5M | $304.5M | $542.6M | $522.7M | $183.4M | $391.8M | $431M | $365.7M | $445.7M | $269.3M | $446.6M | $384.5M | $235.2M | $263.5M | $578.9M | $218.5M | $254M | $192.5M | $498.2M | $300.1M | $321M | $292M | $336.2M | $285.5M | $229M | $519.4M | $287.3M | $248M | $211.5M | $335.2M | $197M | $440.8M | $220.3M | $373.8M | $181M | $311.9M | $207.1M | $353.7M | $275M |
Gross Profit | $49.9M | $31.5M | $35M | -$4.3M | $53.9M | $32.9M | $61.8M | $8.9M | $36.5M | $4.3M | $49.8M | $11.3M | $28M | $23M | $48.4M | $2.3M | $60.9M | $6.3M | $36.2M | $49.5M | $17.1M | $11.7M | $35M | -$800K | $43.8M | $19.6M | $6.8M | $35.5M | -$4.3M | -$5.5M | -$9.7M | $7.8M | -$10.7M | -$5.6M | $52M | $11.3M | -$4.7M | -$2.9M | $25.9M | -$2.1M | $5.5M | $15.8M | $82.1M | -$24.4M | $4.3M | $6.9M | -$18.5M | -$5.4M | $3.5M | -$20.9M | -$31.3M | -$30M | -$46.9M | $13.3M | $49.4M | $36.6M | $10.2M | $36.7M | $10.2M | $26.9M | $33.2M | $13.9M | $49.6M | $38M | $44.1M | $26.7M | $45.9M | $39.2M | $77.4M | $42.2M | $78.1M | $48.4M | $63.5M | $38.8M | $74.6M | $112M | $27.7M | $73.2M | $113.2M | $52.1M | $79.6M | $92M | $103.1M | $36.5M | $42.2M | $47.7M | $87.5M | $37.4M | $48.5M | $17.8M | $59.9M | $41M | $41.6M | $35.1M | $24.6M | $30.7M | $120.4M | $40.7M | $13.2M | $38.9M | $31.6M | $51.9M | $29.8M | $88.3M | $61.5M | $73.8M | $49.9M | $226M | $53.3M | $68.7M | $32.9M |
| $37M | $28.9M | $19.7M | $11.2M | $16.7M | $11.3M | $13.8M | $14.1M | $11.7M | $13.8M | $11.6M | $12.8M | $11.9M | $13.7M | $14.3M | $14M | $11.8M | $8.6M | $11.8M | $9.6M | $8M | $8.7M | $11.9M | $7.5M | $11.1M | $9.3M | $11.1M | $10.8M | $15M | $14.8M | $19.3M | $21M | $20.5M | $18.9M | $10.7M | $20M | $18.5M | $24.6M | $30.2M | $54.5M | $21.9M | $35.4M | $61.1M | $17.3M | $13.6M | $15.1M | $19.6M | $21M | $46.1M | $78.3M | $16.8M | $100.2M | $63.6M | $83.9M | $2.427B | $66.5M | $184M | $87M | $201.3M | $41.6M | $50.2M | $38.5M | $45.4M | $30.2M | $30M | $31.1M | $35.8M | $48.2M | $47.3M | $45.9M | $42.6M | $41.5M | $44.5M | $35.9M | $39.5M | $39.8M | $47.1M | $46.2M | $46.6M | $34.8M | $41.4M | $33M | $42.3M | $37.3M | $37.9M | $37.9M | $39M | $31.7M | $26.5M | $25.4M | $41.5M | $27.2M | $25.8M | $24M | $17.7M | $19.3M | $7.4M | $16.2M | $13.7M | $16.9M | $14.1M | $13.1M | $16.1M | $18.5M | $14.4M | $13.8M | $13.6M | $12.9M | $30.1M | $9.3M | $7.9M | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $5.1M | - | - | $5.8M | $5.4M | - | - | $4.5M | $4.4M | $6.1M | $9.3M | $21.9M | $4.7M | $12M | $25.3M | $1.9M | $4M | $1.8M | $4.7M | $5.3M | $18M | $33.3M | - | $44.5M | $46.2M | $59.3M | $1.146B | $44.9M | $85.4M | $36.7M | $187M | $26M | $33.5M | $26.7M | $29.9M | $28.6M | $26M | $25.7M | $24.6M | $31.7M | $30.7M | $31.4M | $29M | $29.1M | $28.2M | $23.9M | $27.2M | $30.8M | $35.6M | $33.7M | $34.5M | $23.9M | $27.3M | $19.8M | $27.4M | $20.5M | $23.9M | $22.7M | $22.1M | $16.4M | $10.6M | $9.4M | $13.6M | $12.1M | $11M | $9.6M | $6M | $4.5M | $2.4M | $3.2M | $2.5M | $3.4M | $2.9M | $2M | $3.1M | $4.7M | $2.7M | $2.6M | $1.4M | - | $19.9M | - | - |
| Selling, General, and Administrative | $26.2M | $10M | $10.8M | $9.5M | $13.4M | $8.3M | $10.5M | $10M | $7.6M | $8.1M | $8.2M | $9.5M | $7.8M | $10.3M | $9.5M | $8.6M | $8.3M | $7.5M | $11M | $9M | $7.8M | $8.2M | $10.4M | $6.7M | $10.4M | $8.5M | $9.2M | $8.7M | $7.7M | $8.1M | $10.2M | $8.8M | $9.7M | $11.2M | $10M | $11M | $9.7M | $12.4M | $11.6M | $10.7M | $12.5M | $11.4M | $10.5M | $13.5M | $6.3M | $12.3M | $10.2M | $10.4M | $10.1M | $11.7M | $10.8M | $11.2M | $11.9M | $12.9M | $13.6M | $11.3M | $13.2M | $13.6M | $14.3M | $15.6M | $16.7M | $15.5M | $15.5M | $14M | $14.3M | $15.1M | $11.2M | $16.5M | $16.6M | $14.5M | $13.6M | $12.4M | $16.3M | $12M | $12.3M | $9M | $11.5M | $12.5M | $12.1M | $10.9M | $14.1M | $11.7M | $20.4M | $12.3M | $14M | $15.2M | $16.9M | $15.3M | $15.9M | $16M | $27.9M | $15.1M | $14.8M | $14.4M | $11.7M | $14.8M | $11.7M | $13M | $11.2M | $13.5M | $11.2M | $11.1M | $13M | $13.8M | $11.7M | $11.2M | $12.2M | $12.9M | $10.2M | $9.3M | $7.9M |
| Other Operating Expenses | $10.8M | $18.9M | $8.9M | $1.7M | $3.3M | $3M | $3.3M | $4.1M | $4.1M | $5.7M | $3.4M | $3.3M | $4.1M | $3.4M | $4.8M | $5.4M | $3.5M | $1.1M | $800K | $600K | $200K | $500K | $1.5M | $800K | $700K | $800K | $1.9M | $2.1M | $2.2M | $6.7M | $9.1M | $6.4M | $5.4M | $7.7M | $700K | $4.5M | $4.4M | $6.1M | $9.3M | $21.9M | $4.7M | $12M | $25.3M | $1.9M | $3.3M | $1M | $4.7M | $5.3M | $18M | $33.3M | $6M | $44.5M | $5.5M | $11.7M | $1.267B | $10.3M | $85.4M | $36.7M | $0 | - | - | -$3.7M | - | -$12.4M | -$10.3M | -$9.7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $1.5M | -$5.5M | $4.5M | - | - | - | - | - | - | - | - | - | - | - | $0 | -$6.7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $10.4M | $800K | $12.8M | -$16.6M | $33.5M | $20.5M | $45.4M | -$7.6M | $21.1M | -$10.6M | $36.1M | -$2.9M | $14.4M | $8.2M | $31.3M | -$12.8M | $45.1M | -$3.4M | $21.7M | $38.2M | $7.5M | $900K | $20.6M | -$9.5M | $31M | $8.9M | -$6.7M | $22.9M | -$15.4M | -$21.4M | -$31.1M | -$9.1M | -$27.3M | -$25.8M | $36.4M | -$6.7M | -$20.8M | -$22.6M | $100K | -$36.4M | -$14.4M | -$10.8M | $40M | -$40.9M | -$7.3M | -$10.4M | -$37.7M | -$21.1M | -$24.6M | -$65.9M | -$48.1M | -$85.7M | -$64.3M | -$11.3M | -$1.063B | $15M | -$88.4M | -$13.6M | -$191.1M | -$14.7M | -$17M | -$24.6M | -$28.2M | $7.8M | $14.1M | -$4.4M | $80.8M | -$9M | $30.1M | -$3.7M | $35.5M | $6.9M | $19M | $2.9M | $35.1M | $72.2M | -$19.4M | $27M | $62.7M | $17.3M | $38.2M | $59M | $60.8M | -$800K | $4.3M | $9.8M | $50.2M | $5.7M | $22M | -$7.6M | $18.4M | $13.8M | $15.8M | $11.1M | $6.9M | $11.4M | $113M | $24.5M | -$500K | $22M | $17.5M | $38.8M | $13.7M | $64.1M | $41.4M | $56.4M | $30.9M | $101.7M | $23.2M | $55.2M | $19.8M |
| $11.2M | $11.7M | $8.5M | $8.6M | $3.9M | $14.7M | $2.4M | $1.7M | $18.4M | $2.2M | $22.2M | $3.5M | $1.6M | $1.2M | -$3.7M | $4.9M | $3.1M | $3.3M | $54.7M | $4.3M | $4.3M | $4.3M | -$5M | $2.1M | $2.2M | $2.5M | $4.3M | -$100K | -$200K | -$600K | -$14M | $2M | $1.8M | $1.3M | -$800K | -$1.4M | -$1.3M | $29.5M | -$7.8M | -$4.8M | $11.6M | -$4.1M | -$141.8M | -$14.2M | -$7.8M | -$4.5M | -$7M | $440.1M | -$3.5M | $14.1M | -$55.3M | $22.9M | -$12.9M | -$15.4M | -$12.4M | -$13.6M | -$5.8M | -$19M | -$11.2M | -$100K | $0 | $200K | -$2M | -$4.9M | $0 | $0 | -$100K | $0 | $100K | $100K | - | - | - | - | - | - | - | - | -$2.5M | $100K | - | -$1.5M | -$1.8M | -$4.5M | - | - | - | - | - | - | - | $6.8M | $2.3M | $2.2M | $4.4M | $7.1M | $8M | -$400K | $2.4M | $1.2M | $2.2M | $2.6M | $2.1M | -$157.6M | $2.6M | $2.9M | $2.8M | -$31.5M | $10M | $2M | $1.6M | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $700K | $600K | $600K | - | $400K | $300K | $300K | - | $100K | $100K | $300K | $0 | $100K | $0 | $200K | $200K | $100K | $0 | $400K | $300K | $0 | $100K | $300K | $1.5M | $200K | $100K | $100K | $100K | $100K | $100K | $200K | $0 | $200K | $100K | $100K | $100K | $200K | $400K | $600K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $4.2M | $4M | $4.1M | $3.4M | $3.1M | $3.4M | $1.9M | $100K | $300K | $400K | $400K | $400K | $200K | $300K | $400K | $100K | $0 | $0 | $100K | $0 | $0 | $0 | $0 | $0 | $0 | $100K | $100K | $900K | $1M | $1M | $1.1M | $1M | $1M | $1M | $1M | $700K | $700K | $2.9M | $4.9M | $4.7M | $5.1M | $5M | $5M | $4.8M | $4.9M | $4.9M | $4.9M | $4.7M | $4.7M | $4.6M | $8M | $9.5M | $9.3M | $13.3M | $12.7M | $12.3M | $12.7M | $12.7M | $11.3M | $200K | $100K | $0 | $200K | $300K | $100K | $100K | $200K | $200K | $300K | $500K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $15.4M | $15.7M | $12.6M | $12M | $7M | $18.1M | $4.3M | $1.8M | $18.7M | $2.6M | $22.6M | $3.9M | $1.8M | $1.5M | -$3.3M | $5M | $3.1M | $3.3M | $54.8M | $4.3M | $4.3M | $4.3M | -$5M | $2.1M | $2.2M | $2.6M | $4.4M | $800K | $800K | $400K | -$12.9M | $2.3M | $2.2M | $1.7M | $200K | -$1.1M | -$900K | $32.1M | -$2.9M | -$200K | $16.6M | $600K | -$136.8M | -$9.5M | -$2.9M | $200K | -$2.3M | $444.7M | $1.2M | $18.3M | -$47.6M | $32.4M | -$3.7M | -$2.4M | -$1.2M | -$1.5M | $6.8M | -$6.4M | - | - | - | - | -$1.8M | -$4.8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$2.5M | $100K | - | -$1.5M | -$1.8M | -$4.5M | - | - | - | - | - | - | - | $6.8M | $2.3M | $2.2M | $4.4M | $7.1M | $8M | -$400K | $2.4M | $1.2M | $2.2M | $2.6M | $2.1M | -$157.6M | $2.6M | $2.9M | $2.8M | -$31.5M | $10M | $2M | $1.6M |
Income Before Tax | $21.6M | $12.5M | $21.3M | -$8M | $37.4M | $35.2M | $47.8M | -$5.9M | $39.5M | -$8.4M | $58.3M | $600K | $16M | $9.6M | $27.6M | -$7.9M | $48.2M | -$100K | $76.4M | $42.5M | $11.8M | $5.2M | $15.6M | -$7.2M | $33.2M | $11.4M | -$2.4M | $22.8M | -$15.6M | -$21M | -$45.1M | -$7.8M | -$26.1M | -$25.1M | $35.6M | -$8.5M | -$22.4M | $7.4M | -$8.2M | -$41.3M | -$2.9M | -$15.2M | -$101.8M | -$55.1M | -$15.1M | -$15.7M | -$44.7M | $419M | -$28.1M | -$51.8M | -$103.4M | -$62.8M | -$77.2M | -$26.7M | -$1.076B | $1.4M | -$94.2M | -$32.6M | -$202.3M | -$14.8M | -$17M | -$24.4M | $14.2M | $2.9M | $14.1M | -$4.3M | $76.6M | -$9M | $30.2M | -$3.6M | $37.1M | $7.4M | $19.8M | $7.4M | $39.5M | $72.8M | -$13.9M | $33.4M | $63.2M | $15.9M | $35.2M | $56.1M | $43.4M | -$7.5M | -$1.6M | $3M | $40.7M | -$3.1M | $12.4M | -$16.3M | $1.3M | $5.5M | $7.5M | $3.6M | $2M | $9.5M | $5.4M | $15M | -$7.4M | $14M | $11.1M | $32.6M | $7.2M | -$102.4M | $33.1M | $49.5M | $25.2M | $61.6M | $24.6M | $48.4M | $14.9M |
Income Tax | $4.8M | $2.5M | $3.5M | -$11.9M | $8.5M | $8M | -$5.9M | -$900K | $8.9M | -$2.3M | $2M | -$7.6M | $3.3M | $2.4M | $6.3M | -$1.8M | $10.8M | $300K | -$39.8M | $400K | $200K | $100K | -$800K | -$200K | -$500K | $100K | $400K | $0 | $0 | -$100K | $100K | $0 | $0 | -$100K | $100K | $0 | $0 | -$200K | $0 | $0 | $0 | -$600K | $0 | $0 | $0 | -$300K | -$2.4M | $100K | -$100K | -$1M | -$28.7M | -$18.5M | -$36.3M | -$3M | $8.8M | -$3.6M | -$2.1M | -$3.3M | $293.7M | -$7.9M | $4.2M | -$7.8M | $5.2M | $1.9M | $6.9M | $5.4M | $27.1M | -$2.8M | $12.9M | -$1.5M | $12M | -$1M | $9M | $3M | $14.4M | $27.2M | -$500K | -$5.9M | $23.1M | $6M | $13.6M | $21.5M | $13.8M | -$2.3M | $1.4M | $2.1M | $14.3M | -$800K | $5M | -$6.5M | $400K | $2.1M | $3.2M | $1.5M | $800K | $2.4M | $1.1M | $5.5M | -$2.7M | $6.5M | -$34.3M | $11.7M | $2.6M | -$40M | $10.5M | $16.9M | $9.1M | $20.6M | $8.4M | $16.3M | -$48.2M |
Net Income | $16.8M | $10M | $17.8M | $3.9M | $28.9M | $27.2M | $53.7M | -$5M | $30.6M | -$6.1M | $56.3M | $8.2M | $12.7M | $7.2M | $21.3M | -$6.1M | $37.4M | -$400K | $116.2M | $42.1M | $11.6M | $5.1M | $16.4M | -$7M | $33.7M | $11.3M | -$2.8M | $22.8M | -$15.6M | -$20.9M | -$45.2M | -$7.8M | -$26.1M | -$25M | $35.5M | -$8.5M | -$22.4M | $7.6M | -$8.2M | -$41.3M | -$2.9M | -$14.6M | -$101.8M | -$55.1M | -$15.1M | -$15.4M | -$42.3M | $418.9M | -$28M | -$50.8M | -$71.7M | -$44.3M | -$40.9M | -$2M | -$1.084B | $4.5M | -$92M | -$28.8M | -$496M | -$6.9M | -$21.2M | -$16.6M | $9M | $1M | $7.2M | -$9.7M | $49.5M | -$6.2M | $17.3M | -$2.1M | $25.1M | $8.4M | $10.8M | $4.4M | $25.1M | $45.6M | -$13.4M | $39.3M | $40.1M | $9.9M | $21.6M | $34.6M | $29.6M | -$5.2M | -$3M | $900K | $26.4M | -$2.3M | $7.4M | -$9.8M | $900K | $3.4M | $4.3M | $2.1M | $1.2M | $7.1M | $4.3M | $9.5M | -$4.7M | $7.5M | $45.4M | $20.9M | $4.6M | -$62.4M | $22.6M | $32.6M | $16.1M | $41M | $16.2M | $32.1M | $63.1M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $1.5M | $0 | $0 | $0 | $31M | $0 | $0 | $6.6M | - | $0 | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | - | - | - | -$3M | - | - | - | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $16.8M | $10M | $17.8M | $3.9M | $28.9M | $27.2M | $53.7M | -$5M | $30.6M | -$6.1M | $56.3M | $8.2M | $12.7M | $7.2M | $19.8M | -$6.1M | $37.4M | -$400K | $85.2M | $42.1M | $11.6M | -$1.5M | $16.4M | -$7M | $33.7M | $11.3M | -$2.8M | $22.8M | -$15.6M | -$20.9M | -$45.2M | -$7.8M | -$26.1M | -$25M | $35.5M | -$8.5M | -$22.4M | $7.6M | -$8.2M | -$41.3M | -$2.9M | -$14.6M | -$101.8M | -$55.1M | -$15.1M | -$15.4M | -$42.3M | $421.9M | -$28M | -$50.8M | -$71.7M | -$44.3M | -$40.9M | -$2M | -$1.084B | $4.5M | -$92M | -$28.8M | -$496M | -$6.9M | -$21.2M | -$16.6M | $9M | $1M | $7.2M | -$9.7M | $49.5M | -$6.2M | $17.3M | -$2.1M | $25.1M | $8.4M | $10.8M | $4.4M | $25.1M | $45.6M | -$13.4M | $39.3M | $40.1M | $9.9M | $21.6M | $34.6M | $29.6M | -$5.2M | -$3M | $900K | $26.4M | -$2.3M | $7.4M | -$9.8M | $900K | $3.4M | $4.3M | $2.1M | $1.2M | $7.1M | $4.3M | $9.5M | -$4.7M | $7.5M | $45.4M | $20.9M | $4.6M | -$62.4M | $22.6M | $32.6M | $16.1M | $41M | $16.2M | $32.1M | $63.1M |
Shares Outstanding (Basic) | 19.88M | 19.77M | 18.84M | 18.32M | 17.7M | 16.98M | 16.72M | 16.42M | 16.19M | 15.91M | 15.46M | 15.37M | 15.16M | 14.84M | 14.65M | 14.62M | 14.59M | 14.55M | 13.87M | 13.74M | 13.44M | 12.82M | 10.32M | 10.72M | 9.68M | 9.62M | 9.58M | 9.58M | 9.57M | 9.53M | 9.25M | 9.13M | 9.12M | 9.1M | 9.1M | 9.1M | 9.08M | 9.06M | - | 9.1M | 9.08M | 9.06M | - | 9.1M | 9M | 9M | 9M | 4.9M | 4.9M | 449.54K | - | 4.9M | 449.33K | 451.53K | - | 449.33K | 17.97K | 448.6K | - | 444.93K | 444.19K | 438.69K | - | 415.22K | 414.12K | 409.72K | - | 410.08K | 408.98K | 406.05K | - | 406.41K | 405.68K | 403.11K | - | 322.42K | 319.48K | 318.38K | - | 318.02K | 317.65K | 316.55K | - | 316.55K | 316.18K | 313.61K | - | 309.58K | 308.11K | 304.44K | - | 301.88K | 301.51K | 300.78K | 298.94K | - | 296.74K | 297.11K | 296.37K | - | 294.91K | 295.64K | 298.21K | - | 328.65K | 332.32K | 369.09K | - | 366.8K | 367.95K | 367.38K |
Shares Outstanding (Diluted) | 21.89M | 22.45M | 22.53M | 20.68M | 18.12M | 17.05M | 16.78M | 16.42M | 16.23M | 15.91M | 15.73M | 15.63M | 15.37M | 15.24M | 15.03M | 14.62M | 14.88M | 14.55M | 14.28M | 14.06M | 13.74M | 12.82M | 10.32M | 10.72M | 9.93M | 9.84M | 9.58M | 9.63M | 9.57M | 9.53M | 9.25M | 9.13M | 9.12M | 9.1M | 9.1M | 9.1M | 9.08M | 9.17M | - | 9.1M | 9.08M | 9.06M | - | 9.1M | 9M | 9M | 9M | 7.6M | 4.9M | 449.54K | - | 4.9M | 449.33K | 451.53K | - | 449.33K | 17.97K | 448.6K | - | 444.93K | 444.19K | 438.69K | - | 610.36K | 592.02K | 409.72K | - | 410.08K | 587.98K | 406.05K | - | 582.85K | 582.11K | 404.21K | - | 329.39K | 319.48K | 319.85K | - | 318.75K | 318.75K | 317.65K | - | 316.55K | 316.18K | 315.45K | - | 309.58K | 309.95K | 306.64K | - | 301.88K | 301.51K | 300.78K | 298.94K | - | 296.74K | 297.11K | 296.37K | - | 294.91K | 295.64K | 298.21K | - | 369.09K | 369.09K | 369.09K | - | 366.8K | 367.95K | 367.38K |
EPS (Basic) | $0.85 | $0.51 | $0.94 | $0.21 | $1.63 | $1.60 | $3.21 | -$0.30 | $1.89 | -$0.38 | $3.64 | $0.53 | $0.84 | $0.49 | $1.35 | -$0.42 | $2.56 | -$0.03 | $6.14 | $3.01 | $0.81 | -$0.17 | -$2.55 | -$0.83 | $3.28 | $0.97 | -$0.49 | $2.18 | -$1.84 | -$2.40 | -$5.10 | -$1.06 | -$3.08 | -$2.97 | $3.69 | -$1.15 | -$2.69 | $0.73 | - | -$4.54 | -$0.32 | -$1.60 | - | -$6.05 | -$1.68 | -$1.71 | -$4.70 | $85.49 | -$5.71 | -$113.03 | - | -$9.04 | -$91.06 | -$5.45 | - | $10.03 | -$5.13K | -$65.43 | - | -$16.36 | -$49.07 | -$38.17 | - | $2.73 | $16.36 | -$24.54 | - | -$16.36 | $43.62 | -$5.45 | - | $21.81 | $27.26 | $10.91 | - | $141.77 | -$40.89 | $122.68 | - | $29.99 | $68.16 | $109.05 | - | -$16.36 | -$8.18 | $2.73 | - | -$8.18 | $24.54 | -$32.72 | - | $10.91 | $13.63 | $8.18 | $2.73 | - | $13.63 | $32.72 | -$16.36 | - | $152.67 | $70.88 | $16.36 | - | $68.16 | $98.15 | $43.62 | - | $43.62 | $87.24 | $171.76 |
EPS (Diluted) | $0.77 | $0.45 | $0.79 | $0.19 | $1.59 | $1.60 | $3.20 | -$0.30 | $1.89 | -$0.38 | $3.58 | $0.52 | $0.83 | $0.47 | $1.32 | -$0.42 | $2.51 | -$0.03 | $5.97 | $2.95 | $0.79 | -$0.17 | -$2.55 | -$0.83 | $3.19 | $0.95 | -$0.49 | $2.17 | -$1.84 | -$2.40 | -$5.10 | -$1.06 | -$3.08 | -$2.97 | $3.69 | -$1.15 | -$2.69 | $0.72 | - | -$4.54 | -$0.32 | -$1.60 | - | -$6.05 | -$1.68 | -$1.71 | -$4.70 | $55.51 | -$5.71 | -$113.03 | - | -$9.04 | -$91.06 | -$5.45 | - | $10.03 | -$5.13K | -$65.43 | - | -$16.36 | -$49.07 | -$38.17 | - | $2.73 | $10.91 | -$24.54 | - | -$16.36 | $29.99 | -$5.45 | - | $16.36 | $21.81 | $10.91 | - | $139.04 | -$40.89 | $122.68 | - | $29.99 | $67.76 | $108.93 | - | -$16.43 | -$9.49 | $2.73 | - | -$8.18 | $23.88 | -$32.72 | - | $10.91 | $13.63 | $8.18 | $2.73 | - | $13.63 | $32.72 | -$16.36 | - | $152.67 | $70.88 | $16.36 | - | $68.16 | $98.15 | $43.62 | - | $43.62 | $87.24 | $171.76 |
EBIT | $25.8M | $16.5M | $25.4M | -$4.6M | $40.5M | $38.6M | $49.7M | -$5.8M | $39.8M | -$8M | $58.7M | $1M | $16.2M | $9.9M | $28M | -$7.8M | $48.2M | -$100K | $76.5M | $42.5M | $7.5M | $900K | $15.6M | -$7.2M | $33.2M | $11.5M | -$2.3M | $23.7M | -$14.6M | -$20M | -$44M | -$6.8M | -$25.1M | -$24.1M | $36.6M | -$7.8M | -$21.7M | $10.3M | -$3.3M | -$36.6M | $2.2M | -$10.2M | -$96.8M | -$50.3M | -$10.2M | -$10.8M | -$39.8M | $423.7M | -$23.4M | -$47.2M | -$95.4M | -$53.3M | -$67.9M | -$13.4M | -$1.063B | $13.7M | -$81.5M | -$19.9M | -$191M | -$14.6M | -$16.9M | -$24.4M | $14.4M | $3.2M | $14.2M | -$4.2M | $76.8M | -$8.8M | $30.5M | -$3.1M | $60.2M | $6.9M | $19M | $2.9M | $35.1M | $72.2M | -$19.4M | $27M | $62.7M | $17.3M | $38.2M | $59M | $60.8M | -$800K | $4.3M | $9.8M | $50.2M | $5.7M | $22M | -$7.6M | $18.4M | $13.8M | $15.8M | $11.1M | $6.9M | $11.4M | $113M | $24.5M | -$500K | $22M | $17.5M | $38.8M | $13.7M | $64.1M | $41.4M | $56.4M | $30.9M | $101.7M | $23.2M | $55.2M | $19.8M |
EBITDA | $12.4M | $1.7M | $11.9M | -$16M | $36.4M | $21M | $47.8M | -$5.7M | $41.3M | -$9.5M | $62.2M | $300K | $15.9M | $9.4M | $29.7M | -$7.1M | $52.6M | $1.2M | $79.3M | $44.3M | $9.3M | $3.1M | $18.2M | -$5.8M | $35.1M | $12.6M | -$100K | $24.9M | -$14.1M | -$19M | -$44.3M | -$5.7M | -$23.9M | -$22.6M | $41.8M | -$3.4M | -$18.2M | -$20.8M | $4.6M | -$34.5M | -$11.7M | -$7.2M | $46.3M | -$39.5M | -$5.3M | -$6M | -$33M | -$20.9M | -$14.9M | -$36.5M | -$43M | -$43.4M | -$57.2M | -$1.6M | -$1.052B | $23.2M | -$69M | -$3.3M | -$181.5M | -$4.2M | -$1.7M | -$9.4M | $29.3M | $18.7M | $24M | $5.5M | $85.5M | -$300K | $38.1M | $4M | $66.8M | $12.9M | $30M | $13.5M | $46.5M | $81.5M | -$9.7M | $36.1M | $75.4M | $26.4M | $46.5M | $69.5M | $71.7M | $12.4M | $13.1M | $18.2M | $58.4M | $13.8M | $29.8M | $100K | $26M | $21.2M | $25.7M | $15.5M | $9M | $10.4M | $114.3M | $27.8M | $2.7M | $26.9M | $21.1M | $41.8M | $16.7M | $227.4M | $44.5M | $57.1M | $33.5M | $138.2M | $15.2M | $57.4M | $23.4M |