Lennar Corp. Class A Common Stock(LEN:US)
Market Cap$18.568B
Key Metrics
Price$77.08
Revenue (TTM)$32.737B
Holders Revenue (TTM)$1.752B
Gross Profit (TTM)$2.667B
Earnings (TTM)$1.599B
EBITDA (TTM)$1.964B
Op. Margin (TTM)6.23%
Dividend Yield2.71%
Holders Yield9.43%
Cash on hand$2.092B
Total Assets$33.701B
Net Assets$21.766B
Total Debt$6.011B
Key Metrics
Price$77.08
Revenue (TTM)$32.737B
Holders Revenue (TTM)$1.752B
Gross Profit (TTM)$2.667B
Earnings (TTM)$1.599B
EBITDA (TTM)$1.964B
Op. Margin (TTM)6.23%
Dividend Yield2.71%
Holders Yield9.43%
Cash on hand$2.092B
Total Assets$33.701B
Net Assets$21.766B
Total Debt$6.011B
Financials
| Name | May 31, 2026 | Feb 28, 2026 | Nov 30, 2025 | Aug 31, 2025 | May 31, 2025 | Feb 28, 2025 | Nov 30, 2024 | Aug 31, 2024 | May 31, 2024 | Feb 29, 2024 | Nov 30, 2023 | Aug 31, 2023 | May 31, 2023 | Feb 28, 2023 | Nov 30, 2022 | Aug 31, 2022 | May 31, 2022 | Feb 28, 2022 | Nov 30, 2021 | Aug 31, 2021 | May 31, 2021 | Feb 28, 2021 | Nov 30, 2020 | Aug 31, 2020 | May 31, 2020 | Feb 29, 2020 | Nov 30, 2019 | Aug 31, 2019 | May 31, 2019 | Feb 28, 2019 | Nov 30, 2018 | Aug 31, 2018 | May 31, 2018 | Feb 28, 2018 | Nov 30, 2017 | Aug 31, 2017 | May 31, 2017 | Feb 28, 2017 | Nov 30, 2016 | Aug 31, 2016 | May 31, 2016 | Feb 29, 2016 | Nov 30, 2015 | Aug 31, 2015 | May 31, 2015 | Feb 28, 2015 | Nov 30, 2014 | Aug 31, 2014 | May 31, 2014 | Feb 28, 2014 | Nov 30, 2013 | Aug 31, 2013 | May 31, 2013 | Feb 28, 2013 | Nov 30, 2012 | Aug 31, 2012 | May 31, 2012 | Feb 29, 2012 | Nov 30, 2011 | Aug 31, 2011 | May 31, 2011 | Feb 28, 2011 | Nov 30, 2010 | Aug 31, 2010 | May 31, 2010 | Feb 28, 2010 | Nov 30, 2009 | Aug 31, 2009 | May 31, 2009 | Feb 28, 2009 | Nov 30, 2008 | Aug 31, 2008 | May 31, 2008 | Feb 29, 2008 | Nov 30, 2007 | Aug 31, 2007 | May 31, 2007 | Feb 28, 2007 | Nov 30, 2006 | Aug 31, 2006 | May 31, 2006 | Feb 28, 2006 | Nov 30, 2005 | Aug 31, 2005 | May 31, 2005 | Feb 28, 2005 | Nov 30, 2004 | Aug 31, 2004 | May 31, 2004 | Feb 29, 2004 | Nov 30, 2003 | Aug 31, 2003 | May 31, 2003 | Feb 28, 2003 | Nov 30, 2002 | Aug 31, 2002 | May 31, 2002 | Feb 28, 2002 | Nov 30, 2001 | Aug 31, 2001 | May 31, 2001 | Feb 28, 2001 | Nov 30, 2000 | Aug 31, 2000 | May 31, 2000 | Feb 29, 2000 | Nov 30, 1999 | Aug 31, 1999 | May 31, 1999 | Feb 28, 1999 | Nov 30, 1998 | Aug 31, 1998 | May 31, 1998 | Feb 28, 1998 | Nov 30, 1997 | Aug 31, 1997 | May 31, 1997 | Feb 28, 1997 | Nov 30, 1996 | Aug 31, 1996 | May 31, 1996 | Feb 29, 1996 | Nov 30, 1995 | Aug 31, 1995 | May 31, 1995 | Feb 28, 1995 | Nov 30, 1994 | Aug 31, 1994 | May 31, 1994 | Feb 28, 1994 | Nov 30, 1993 | Aug 31, 1993 | May 31, 1993 | Feb 28, 1993 | Nov 30, 1992 | Aug 31, 1992 | May 31, 1992 | Feb 29, 1992 | Nov 30, 1991 | Aug 31, 1991 | May 31, 1991 | Feb 28, 1991 | Nov 30, 1990 | Aug 31, 1990 | May 31, 1990 | Feb 28, 1990 | Nov 30, 1989 | Aug 31, 1989 | May 31, 1989 | Feb 28, 1989 | Nov 30, 1988 | Aug 31, 1988 | May 31, 1988 | Feb 29, 1988 | Nov 30, 1987 | Aug 31, 1987 | May 31, 1987 | Feb 28, 1987 | Nov 30, 1986 | Aug 31, 1986 | May 31, 1986 | Feb 28, 1986 | Nov 30, 1985 | Aug 31, 1985 | May 31, 1985 | Feb 28, 1985 | Nov 30, 1984 | Aug 31, 1984 | May 31, 1984 | Feb 29, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $7.94B | $6.619B | $9.368B | $8.81B | $8.378B | $7.632B | $9.947B | $9.416B | $8.766B | $7.313B | $10.968B | $8.73B | $8.045B | $6.49B | $10.174B | $8.934B | $8.359B | $6.204B | $8.434B | $6.941B | $6.43B | $5.325B | $6.826B | $5.87B | $5.287B | $4.505B | $6.972B | $5.857B | $5.563B | $3.868B | $6.459B | $5.673B | $5.459B | $2.981B | $3.786B | $3.261B | $3.262B | $2.337B | $3.377B | $2.834B | $2.746B | $1.994B | $2.946B | $2.492B | $2.393B | $1.644B | $2.584B | $2.014B | $1.819B | $1.363B | $1.917B | $1.603B | $1.427B | $990.24M | $1.35B | $1.1B | $930.16M | $724.86M | $952.65M | $820.19M | $764.49M | $558.05M | $860.12M | $824.98M | $814.48M | $574.44M | $913.74M | $720.73M | $891.85M | $593.06M | $1.278B | $1.107B | $1.128B | $1.063B | $2.177B | $2.342B | $2.876B | $2.792B | $4.266B | $4.182B | $4.578B | $3.241B | $5.03B | $3.498B | $2.933B | $2.407B | $3.551B | $2.747B | $2.342B | $1.863B | $2.936B | $2.268B | $2.103B | $1.6B | $2.64B | $1.848B | $1.572B | $1.248B | $1.956B | $1.578B | $1.392B | $1.104B | $1.722B | $1.376B | $968.18M | $640.37M | $970M | $819.5M | $738.4M | $590.6M | $823.1M | $620.9M | $532.1M | $440.7M | $367.8M | $332.6M | $271.9M | $272.2M | $376.3M | $320.1M | $258.3M | $226.5M | $274.1M | $204.7M | $210.5M | $181.2M | $217.3M | $200.3M | $208M | $192.3M | $240.4M | $167.1M | $142M | $117.5M | $125M | $125M | $94.5M | $84.9M | $99.3M | $80.5M | $73.5M | $72.3M | $95.3M | $87.6M | $86.5M | $81.4M | $174.4M | $98.9M | $94M | $73M | $117.6M | $96.4M | $90M | $76.5M | $94.7M | $89.1M | $83.5M | $64.1M | $75.3M | $55.8M | $47.4M | $44M | $67.1M | $66.2M | $49.8M | $48.8M | $39.4M | $38.3M | $38.8M | $38.4M |
Cost of Revenue | $7.385B | $6.229B | $8.539B | $7.918B | $7.573B | $6.77B | $8.391B | $7.944B | $7.37B | $6.238B | $8.921B | $7.126B | $6.71B | $5.534B | $8.228B | $6.859B | $6.385B | $4.997B | $6.557B | $5.504B | $5.182B | $4.351B | $5.584B | $4.896B | $4.546B | $3.989B | $5.988B | $5.116B | $4.887B | $3.466B | $5.577B | $4.993B | $4.969B | $2.698B | $3.258B | $2.814B | $2.862B | $2.089B | $2.872B | $2.449B | $2.368B | $1.767B | $2.5B | $2.143B | $2.071B | $1.457B | $2.164B | $1.728B | $1.591B | $1.198B | $1.617B | $1.375B | $1.232B | $894.05M | $1.166B | $978.27M | $832.66M | $678.08M | $1.161B | $754.86M | $719.91M | $532.64M | $809.18M | $654.62M | $737.09M | $557.63M | $1.11B | $770.82M | $909.83M | $670.65M | $1.386B | $1.157B | $1.205B | $1.137B | $3.66B | $2.995B | $3.173B | $2.811B | $4.491B | $3.818B | $4.03B | $2.832B | $4.126B | $2.935B | $2.505B | $2.09B | $2.966B | $2.372B | $2.02B | $1.634B | $2.488B | $1.946B | $1.836B | $1.422B | $2.197B | $1.611B | $1.351B | $1.092B | $1.633B | $1.354B | $1.186B | $981.15M | $1.469B | $1.219B | $864.71M | $571.19M | $833.9M | $707.9M | $640.5M | $516.6M | $681.2M | $535.2M | $467.6M | $391.8M | $359.5M | $288.5M | $240.4M | $228M | $313.8M | $266.4M | $214.6M | $186.4M | $229.1M | $169.3M | $168.4M | $147.1M | $186.5M | $159.7M | $168M | $157.9M | $197.5M | $138.4M | $116.4M | $94.5M | $100M | $103.5M | $75.7M | $66M | $84.2M | $66.2M | $59.2M | $58.6M | $82.4M | $75.9M | $74.4M | $70.4M | - | $82.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $554.96M | $390.7M | $829.05M | $892.6M | $804.43M | $861.05M | $1.556B | $1.472B | $1.395B | $1.075B | $2.047B | $1.603B | $1.335B | $956.04M | $1.946B | $2.076B | $1.974B | $1.207B | $1.876B | $1.438B | $1.249B | $974.02M | $1.242B | $974.26M | $741.29M | $516.27M | $983.49M | $740.97M | $675.72M | $402.11M | $882.26M | $679.08M | $490.12M | $282.73M | $528.01M | $447.95M | $400M | $248.93M | $504.81M | $385.36M | $378.26M | $226.51M | $445.11M | $348.71M | $321.52M | $186.92M | $419.87M | $286.35M | $228.23M | $164.75M | $299.73M | $227.68M | $194.56M | $96.19M | $183.75M | $121.49M | $97.5M | $46.78M | -$208.47M | $65.34M | $44.58M | $25.4M | $50.95M | $170.36M | $77.4M | $16.81M | -$195.99M | -$50.09M | -$17.97M | -$77.59M | -$107.46M | -$50.89M | -$77.02M | -$74.47M | -$1.483B | -$653.2M | -$297.28M | -$19.13M | -$224.46M | $364.08M | $547.38M | $408.29M | $903.79M | $563.46M | $428.46M | $317.39M | $584.35M | $375.67M | $321.81M | $229.06M | $448.29M | $321.38M | $266.65M | $178.42M | $442.73M | $236.76M | $220.6M | $156.16M | $322.66M | $223.71M | $205.49M | $122.9M | $253.18M | $157.1M | $103.47M | $69.18M | $136.1M | $111.6M | $97.9M | $74M | $141.9M | $85.7M | $64.5M | $48.9M | $8.3M | $44.1M | $31.5M | $44.2M | $62.5M | $53.7M | $43.7M | $40.1M | $45M | $35.4M | $42.1M | $34.1M | $30.8M | $40.6M | $40M | $34.4M | $42.9M | $28.7M | $25.6M | $23M | $25M | $21.5M | $18.8M | $18.9M | $15.1M | $14.3M | $14.3M | $13.7M | $12.9M | $11.7M | $12.1M | $11M | - | $16.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $136.15M | $157.64M | $162.09M | $171.4M | $155.85M | $147.38M | $170.01M | $164.67M | $156.98M | $157.32M | $136.34M | $114.14M | $124.75M | $126.11M | $80.07M | $115.56M | $105.21M | $113.66M | $102.19M | $94.94M | $90.72M | $97.56M | $95.46M | $97.79M | $78.18M | $92M | $93.04M | $80.24M | $76.11M | $79.34M | $94.86M | $96.35M | $84.92M | $67.81M | $85.56M | $72.86M | $66.77M | $60.7M | $67.93M | $61.16M | $55.8M | $47.67M | $65.89M | $56.49M | $50.21M | $43.65M | $57.66M | $43.07M | $38.32M | $38.11M | $43.32M | $37.62M | $33.85M | $31.27M | $39.04M | $32.29M | $29.17M | $26.84M | $28.53M | $22.78M | $20.6M | $23.35M | $25.06M | $23.99M | $22.23M | $22.64M | $33.77M | $27.56M | $29.77M | $27.48M | $31.3M | $34.05M | $29.58M | $34.82M | $35.77M | $44.7M | $45.82M | $46.92M | $34.02M | $50.86M | $56.53M | $51.89M | $63.53M | $45.74M | $40.83M | $37.16M | $47.61M | $34.18M | $31.25M | $28.68M | $36.61M | $27.49M | $25.73M | $21.66M | $29.98M | $19.58M | $19.78M | $16.62M | $22.11M | $19.55M | $18.39M | $15.79M | $16.28M | $13.55M | $11.27M | $9.06M | $10.3M | $9.9M | $8.8M | $8.5M | $7.9M | $8.3M | $6.5M | $6.3M | $5.6M | $3.7M | $3.3M | $3.4M | $3.1M | $3.3M | $3M | $3M | $2.9M | $2.3M | $2.8M | $2.5M | -$13.9M | $7.8M | $8.3M | $8.1M | $8.8M | $6.5M | $6.6M | $6.2M | $6.5M | $5.4M | $4.5M | $3.9M | $4.3M | $4.5M | $4.2M | $4.3M | $5.8M | $4.8M | $5.1M | $4.8M | - | $5.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $136.15M | $157.64M | $162.09M | $171.4M | $155.85M | $147.38M | $170.01M | $164.67M | $156.98M | $157.32M | $136.34M | $114.14M | $124.75M | $126.11M | $80.07M | $115.56M | $105.21M | $113.66M | $102.19M | $94.94M | $90.72M | $110.53M | $95.46M | $86M | $78.18M | $82.63M | $93.04M | $92.62M | $76.11M | $79.34M | $94.86M | $96.35M | $84.92M | $67.81M | $85.56M | $72.86M | $66.77M | $60.7M | $67.93M | $61.16M | $55.8M | $47.67M | $65.89M | $56.49M | $50.21M | $43.65M | $57.66M | $43.07M | $38.32M | $38.11M | $43.32M | $37.62M | $33.85M | $31.27M | $39.04M | $32.29M | $29.17M | $26.84M | $28.53M | $22.78M | $20.6M | $23.35M | $25.06M | $23.99M | $22.23M | $22.64M | $33.77M | $27.56M | $29.77M | $27.48M | $31.3M | $34.05M | $29.58M | $34.82M | $35.77M | $44.7M | $45.82M | $46.92M | $34.02M | $50.86M | $56.53M | $51.89M | $63.53M | $45.74M | $40.83M | $37.16M | $47.61M | $34.18M | $31.25M | $28.68M | $36.61M | $27.49M | $25.73M | $21.66M | $29.98M | $19.58M | $19.78M | $16.62M | $22.11M | $19.55M | $18.39M | $15.79M | $16.28M | $13.55M | $11.27M | $9.06M | $10.3M | $9.9M | $8.8M | $8.5M | $7.9M | $8.3M | $6.5M | $6.3M | $5.6M | $3.7M | $3.3M | $3.4M | $3.1M | $3.3M | $3M | $3M | $2.9M | $2.3M | $2.8M | $2.5M | -$13.9M | $7.8M | $8.3M | $8.1M | $8.8M | $6.5M | $6.6M | $6.2M | $6.5M | $5.4M | $4.5M | $3.9M | $4.3M | $4.5M | $4.2M | $4.3M | $5.8M | $4.8M | $5.1M | $4.8M | - | $5.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$12.98M | - | $11.79M | - | $9.37M | - | -$12.38M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $418.82M | $233.06M | $666.96M | $721.2M | $648.58M | $713.67M | $1.386B | $1.308B | $1.238B | $917.89M | $1.911B | $1.489B | $1.21B | $829.93M | $1.866B | $1.96B | $1.869B | $1.093B | $1.774B | $1.343B | $1.158B | $863.49M | $1.164B | $888.26M | $663.1M | $424.27M | $890.45M | $660.73M | $599.61M | $322.77M | $787.39M | $582.74M | $405.2M | $214.92M | $442.45M | $375.09M | $333.23M | $188.23M | $436.88M | $324.19M | $322.45M | $178.84M | $379.22M | $292.22M | $271.32M | $143.27M | $362.21M | $243.28M | $189.91M | $126.64M | $256.41M | $190.06M | $160.71M | $64.92M | $144.71M | $89.2M | $68.33M | $19.93M | -$237M | $42.56M | $23.98M | $2.05M | $25.89M | $146.37M | $55.16M | -$5.83M | -$229.76M | -$77.64M | -$47.75M | -$105.06M | -$138.76M | -$84.93M | -$106.61M | -$109.29M | -$1.519B | -$697.9M | -$343.09M | -$66.05M | -$258.49M | $313.22M | $490.85M | $356.4M | $840.26M | $517.71M | $387.63M | $280.23M | $536.74M | $341.48M | $290.56M | $200.39M | $411.68M | $293.9M | $240.92M | $156.76M | $412.75M | $217.19M | $200.82M | $139.54M | $300.55M | $204.17M | $187.1M | $107.11M | $220.52M | $127.84M | $79.5M | $46.38M | $113.6M | $88.7M | $76.5M | $55.6M | $123.1M | $71.8M | $55.1M | $37.6M | $200K | $38M | $26.3M | $38.6M | $56.8M | $47.2M | $37.5M | $34.1M | $39.8M | $30.5M | $36.5M | $28.8M | $43.2M | $30.2M | $29.5M | $24.2M | $31.6M | $19.3M | $16.9M | $14.2M | $15.5M | $12.7M | $12.2M | $12.9M | $8.8M | $8.2M | $7.9M | $7.9M | $5.4M | $5.1M | $5.6M | $4.9M | $16.2M | $9.6M | $94M | $73M | -$222.3M | $96.4M | $90M | $76.5M | -$199.6M | $89.1M | $83.5M | $64.1M | -$124.2M | $55.8M | $47.4M | $44M | -$143.3M | $66.2M | $49.8M | $48.8M | -$105.7M | $38.3M | $38.8M | $38.4M |
| -$5.63M | $69.39M | $16.08M | $69.51M | -$6.7M | -$15.44M | $71.83M | $227.56M | $22.66M | $12.89M | -$126.46M | -$14.11M | -$51.29M | -$45.48M | -$107.34M | -$135.69M | -$113.88M | -$416.17M | -$193.39M | $471.7M | -$61.04M | $463.53M | $962K | -$29.25M | $13.47M | -$713K | -$1.76M | $6.35M | -$40.21M | -$3.64M | $249.14M | -$16.82M | -$14.39M | $54.51M | $26.7M | -$6.71M | -$23.63M | -$138.58M | $24.5M | $14.39M | $4.19M | $21.7M | $53.29M | $28.44M | $8.49M | $33.38M | $15.73M | $19.05M | $13.72M | -$762K | $20.56M | -$700K | $1.58M | -$11.6M | -$39.78M | -$30.57M | -$16.23M | -$13.48M | -$23.57M | -$18.48M | $1.82M | $34.27M | $12.89M | -$9.72M | -$19.61M | -$13.21M | -$13.21M | -$94M | -$82.41M | -$50.75M | $48.71M | -$54.17M | -$66.79M | -$44.77M | -$451.49M | -$137.92M | -$39.35M | $175.52M | -$50.64M | $15.94M | $31.17M | $57.62M | $138.36M | $37.23M | $6.51M | $30.14M | $73.28M | $19.94M | $32.66M | $23.31M | $43.23M | $29.92M | $16.61M | $14.03M | - | $11.28M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | -$7.6M | - | - | - | - | - | - | - | - | - | - | - | $700K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $1.3M | $973K | $1.19M | $1.16M | $1.75M | $2.81M | $3.82M | $4.07M | $5.19M | $8.38M | $10.29M | $12.69M | $20.54M | $22.23M | $25.11M | $26.03M | $23.04M | $22.66M | $23.8M | $24.85M | $22M | $24.11M | $22.47M | $22.08M | $16.58M | $17.67M | $17.52M | $18.67M | - | $22.43M | $14.49M | $12.03M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$5.63M | $69.39M | $16.08M | $69.51M | -$6.7M | -$15.44M | $71.83M | $227.56M | $22.66M | $12.89M | -$126.46M | -$14.11M | -$51.29M | -$45.48M | -$107.34M | -$135.69M | -$113.88M | -$416.17M | -$193.39M | $471.7M | -$61.04M | $463.53M | $962K | -$29.25M | $13.47M | -$713K | -$1.76M | $6.35M | -$40.21M | -$3.64M | $249.14M | -$16.82M | -$14.39M | $54.51M | $26.7M | -$6.71M | -$23.63M | -$138.58M | $25.81M | $15.36M | $5.39M | $22.85M | $55.04M | $31.26M | $12.31M | $37.45M | $20.93M | $27.43M | $24.01M | $11.93M | $41.11M | $21.53M | $26.69M | $14.43M | -$16.74M | -$7.91M | $7.57M | $11.37M | -$1.57M | $5.63M | $24.28M | $56.35M | $29.47M | $7.95M | -$2.09M | $5.45M | -$13.21M | -$71.57M | -$67.92M | -$38.72M | $48.71M | -$54.17M | -$66.79M | -$44.77M | -$451.49M | -$137.92M | -$39.35M | $175.52M | -$50.64M | $15.94M | $31.17M | $57.62M | $138.36M | $37.23M | $6.51M | $30.14M | $73.28M | $19.94M | $32.66M | $23.31M | $43.23M | $29.92M | $16.61M | $14.03M | - | $11.28M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | -$7.6M | - | - | - | - | - | - | - | - | - | - | - | $700K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $413.19M | $302.45M | $683.04M | $790.7M | $641.88M | $698.24M | $1.458B | $1.535B | $1.261B | $930.79M | $1.784B | $1.475B | $1.159B | $784.45M | $1.759B | $1.824B | $1.755B | $676.74M | $1.581B | $1.814B | $1.097B | $1.327B | $1.165B | $859.01M | $676.58M | $423.55M | $888.69M | $667.08M | $559.4M | $319.12M | $1.037B | $565.92M | $390.81M | $269.43M | $461.98M | $368.39M | $309.6M | $49.64M | $461.38M | $339.56M | $327.84M | $201.69M | $432.51M | $320.66M | $279.81M | $176.64M | $377.94M | $262.34M | $203.63M | $125.88M | $276.97M | $189.36M | $162.29M | $53.32M | $104.92M | $58.64M | $52.1M | $6.45M | $11.77M | $24.08M | $25.8M | $36.32M | $38.78M | $39.44M | $35.55M | -$19.05M | -$284.91M | -$171.64M | -$130.16M | -$155.82M | -$94.95M | -$139.1M | -$173.4M | -$154.29M | -$1.969B | -$837.64M | -$383.27M | $108.93M | -$310.48M | $328.06M | $515.47M | $409.61M | $933.59M | $541.77M | $374.69M | $310.37M | $610.02M | $361.43M | $323.22M | $223.7M | $454.91M | $323.82M | $257.53M | $170.79M | $361.47M | $228.46M | $170.29M | $115.49M | $264.84M | $173.49M | $157.73M | $83.36M | $179.47M | $100.01M | $59.74M | $36.41M | $98.9M | $75.2M | $65.4M | $46.1M | $112M | $58.5M | $42.7M | $27M | -$28.6M | $32.6M | $20.8M | $31.8M | $46.9M | $39.2M | $30M | $28.2M | $32.8M | $25.7M | $32.3M | $24.6M | $27.8M | $30.3M | $29.5M | $24.2M | $31.6M | $19.4M | $16.8M | $14.1M | $15.3M | $5.1M | $12.1M | $12.8M | $8.9M | $8.1M | $7.9M | $8M | $5.3M | $5.1M | $5.7M | $5.1M | $14.7M | $10.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $105.06M | $69.09M | $185.09M | $190.89M | $160.06M | $169.53M | $358.06M | $347.86M | $300.47M | $210.87M | $416.78M | $358.21M | $280.88M | $185.15M | $414.79M | $351.58M | $432.28M | $167.42M | $387.16M | $405.14M | $260.11M | $310.11M | $273.74M | $189.69M | $160.48M | $32.33M | $217.5M | $154.44M | $140.53M | $79.7M | $238.3M | $98.3M | $75.96M | $132.61M | $164.2M | $124.8M | $108.89M | $19.97M | $150.91M | $106.43M | $103.8M | $56.24M | $139.84M | $95.62M | $95.23M | $59.73M | $125.27M | $88.9M | $81.01M | $45.91M | $93.96M | $67.21M | $19.49M | -$3.64M | -$18.6M | -$12.78M | -$402.32M | -$1.52M | -$13.7M | $579K | $953K | -$2.41M | -$3.74M | $605K | -$11.03M | -$11.57M | -$320.48M | $2.74M | $1.55M | $1.85M | $716.04M | -$50.14M | -$52.27M | -$66.08M | -$717.44M | -$323.79M | -$139.07M | $40.3M | -$114.88M | $121.38M | $190.73M | $151.55M | $352.43M | $204.52M | $141.45M | $117.17M | $230.28M | $136.44M | $122.02M | $84.45M | $171.73M | $122.24M | $97.22M | $64.47M | $136.45M | $86.25M | $64.29M | $43.6M | $101.96M | $66.79M | $60.73M | $32.09M | $70M | $39M | $23.3M | $14.2M | $39.1M | $29.7M | $25.8M | $18.2M | $44.8M | $23.4M | $17.1M | $10.8M | -$9.5M | $12.7M | $8.1M | $12.4M | $18.3M | $15.3M | $11.7M | $11M | $12.8M | $10M | $12.6M | $9.6M | $10.8M | $11.8M | $11.5M | $9.4M | $10.8M | $7.4M | $6.1M | $5.1M | $5.1M | $1.9M | $4.5M | $4.7M | $3.2M | $2.9M | $2.9M | $2.8M | $1.9M | $1.8M | $2M | $1.8M | $5.8M | $3.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $308.13M | $233.36M | $497.96M | $599.81M | $481.82M | $528.71M | $1.1B | $1.187B | $960.59M | $719.92M | $1.367B | $1.117B | $877.74M | $599.31M | $1.344B | $1.473B | $1.323B | $509.32M | $1.194B | $1.409B | $836.77M | $1.017B | $890.91M | $669.32M | $516.1M | $391.22M | $671.18M | $512.64M | $418.87M | $239.42M | $798.23M | $467.62M | $314.85M | $136.82M | $297.78M | $243.59M | $200.71M | $29.67M | $310.47M | $233.13M | $224.04M | $145.45M | $292.66M | $225.04M | $184.58M | $116.92M | $252.67M | $173.44M | $122.62M | $79.97M | $183.02M | $122.15M | $142.8M | $56.96M | $123.52M | $71.41M | $454.42M | $7.98M | $25.47M | $23.5M | $24.85M | $38.73M | $42.52M | $38.83M | $46.58M | -$7.47M | $35.57M | -$174.38M | -$131.71M | -$157.66M | -$806.09M | -$88.96M | -$121.13M | -$87.98M | -$1.253B | -$512.03M | -$243.38M | $69.17M | -$194.25M | $207.78M | $331.29M | $262.47M | $626.19M | $350.42M | $262.99M | $193.21M | $379.73M | $225.22M | $201.41M | $139.25M | $283.18M | $201.58M | $160.32M | $106.32M | $225.01M | $142.22M | $106.01M | $71.89M | $162.88M | $106.7M | $97.01M | $51.27M | $109.48M | $61.01M | $36.44M | $22.21M | $59.8M | $45.5M | $39.6M | $27.9M | $67.2M | $35.1M | $25.6M | $16.2M | $14.7M | $28.3M | $22M | $19.4M | $28.6M | $23.9M | $18.3M | $17.2M | $20M | $15.7M | $19.7M | $15M | $17.1M | $18.5M | $18M | $15.7M | $20.8M | $12M | $10.7M | $9M | $10.2M | $3.2M | $7.6M | $8.1M | $5.7M | $5.2M | $5M | $5.2M | $3.4M | $3.3M | $3.7M | $3.3M | $8.9M | $7M | $6.4M | $5.8M | $1.6M | $6.7M | $6M | $6.1M | $6.6M | $6.4M | $5.6M | $4.4M | $4.6M | $2.7M | $3.4M | $1.8M | $2.9M | $2.7M | $2.6M | $3.6M | $1.4M | $1.3M | $1.2M | $2.3M |
Minority Interests | -$3.36M | -$3.98M | -$7.72M | -$8.84M | -$4.37M | -$9.19M | -$3.66M | -$24.6M | -$6.28M | -$587K | -$6M | -$7.96M | -$6.05M | -$2.77M | -$21.49M | -$5.35M | -$1.8M | -$5.73M | -$3.16M | -$2.33M | -$5.41M | -$15.54M | -$8.15M | -$2.91M | $1.31M | $7.23M | $3.12M | $723K | $2.6M | $486K | -$2.08M | -$14.41M | -$4.59M | -$602K | $11.81M | $5.58M | $12.94M | $8.41M | $2.98M | $2.71M | -$5.57M | -$1.37M | -$11.06M | -$1.73M | -$1.57M | -$1.95M | -$7.35M | $4.32M | $15.1M | -$1.85M | -$18.93M | -$1.49M | -$5.36M | $534K | $824K | $15.7M | -$1.72M | $6.99M | $4.81M | -$2.77M | -$11.06M | -$11.32M | -$10.49M | -$8.8M | -$6.87M | $950K | - | $2.78M | $6.52M | $1.73M | -$4.9M | $9.02M | $218K | -$234K | $1.26M | -$1.82M | -$824K | -$544K | -$1.36M | -$1.1M | -$6.54M | -$4.41M | - | -$13.17M | -$19.45M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | $5.08M | $2.33M | $3.74M | $5.25M | $6.28M | $4.82M | $10.3M | $10.89M | $10.7M | $6.9M | $15.32M | $13.22M | $13.51M | $6.62M | $13.55M | $15.74M | $17.38M | $5.33M | $12.41M | $16.69M | $11.08M | $12.25M | $9.94M | $7.8M | $6.29M | $4.43M | $6.56M | $4.52M | $3.16M | $1.96M | $6.87M | $3.74M | $2.66M | $1.4M | $2.93M | $2.45M | $2.06M | $385K | $3.14M | $2.31M | $2.21M | $1.51M | $3.03M | $2.4M | $2.01M | $1.28M | $3M | $2.23M | $1.64M | $940K | $2.4M | $1.83M | $1.85M | $766K | - | $1.53M | $6.71M | $228K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $299.7M | $227.05M | $486.5M | $585.72M | $471.17M | $514.71M | $1.086B | $1.152B | $943.61M | $712.43M | $1.346B | $1.096B | $858.19M | $589.92M | $1.309B | $1.452B | $1.303B | $498.25M | $1.178B | $1.39B | $820.28M | $989.12M | $872.82M | $658.62M | $511.12M | $394.03M | $667.75M | $508.85M | $418.32M | $237.95M | $789.27M | $449.47M | $307.6M | $134.82M | $306.66M | $246.72M | $211.58M | $37.7M | $310.32M | $233.53M | $216.26M | $142.57M | $278.57M | $220.91M | $181.01M | $113.69M | $242.32M | $175.52M | $136.08M | $77.18M | $161.69M | $118.83M | $135.59M | $56.73M | $124.34M | $85.58M | $446M | $14.74M | $30.28M | $20.73M | $13.79M | $27.41M | $32.03M | $30.04M | $39.72M | -$6.52M | $35.57M | -$171.61M | -$125.19M | -$155.93M | -$810.99M | -$79.95M | -$120.92M | -$88.22M | -$1.252B | -$513.85M | -$244.21M | $68.62M | -$195.61M | $206.68M | $324.75M | $258.05M | $626.19M | $337.25M | $243.54M | $193.21M | $379.73M | $225.22M | $201.41M | $139.25M | $283.18M | $201.58M | $160.32M | $106.32M | $225.01M | $142.22M | $106.01M | $71.89M | $162.88M | $106.7M | $97.01M | $51.27M | $109.48M | $61.01M | $36.44M | $22.21M | $59.8M | $45.5M | $39.6M | $27.9M | $67.2M | $35.1M | $25.6M | $16.2M | $14.7M | $28.3M | $22M | $19.4M | $28.6M | $23.9M | $18.3M | $17.2M | $20M | $15.7M | $19.7M | $15M | $17.1M | $18.5M | $18M | $15.7M | $20.8M | $12M | $10.7M | $9M | $10.2M | $3.2M | $7.6M | $8.1M | $5.7M | $5.2M | $5M | $5.2M | $3.4M | $3.3M | $3.7M | $3.3M | $8.9M | $7M | $6.4M | $5.8M | $1.6M | $6.7M | $6M | $6.1M | $6.6M | $6.4M | $5.6M | $4.4M | $4.6M | $2.7M | $3.4M | $1.8M | $2.9M | $2.7M | $2.6M | $3.6M | $1.4M | $1.3M | $1.2M | $2.3M |
Shares Outstanding (Basic) | 240.78M | 244.44M | 252.36M | 255.6M | 260.29M | 262.73M | 267.26M | 270.16M | 273.7M | 276.95M | 279.44M | 282.85M | 284.91M | 286.07M | 287.36M | 288.11M | 289.9M | 293.93M | 301.24M | 307.3M | 308.89M | 309.02M | 309.15M | 308.89M | 308.37M | 311.21M | 313.9M | 318.1M | 320.33M | 321.34M | 325.74M | 327.21M | 325.26M | 253.67M | 237.56M | 237.33M | 236.86M | 236.84M | 230.76M | 228.02M | 217.87M | 214.5M | 212.56M | 210.57M | 207.05M | 206.99M | 206.58M | 206.4M | 206.04M | 205.99M | 195.37M | 194.61M | 193.81M | 193.34M | 191.21M | 190.5M | 190.16M | 189.72M | - | 188.36M | 188.31M | 187.84M | - | 186.73M | 186.67M | 186.31M | - | 180.31M | 167.87M | 161.79M | - | 161.67M | 161.51M | 160.68M | - | 161.27M | 160.7M | 159.08M | - | 160.92M | 162.37M | 160.5M | - | 157.8M | 157.22M | 157.66M | - | 158.43M | 158.03M | 157.82M | - | 152.87M | 144.71M | 144.59M | - | 143.63M | 143.21M | 141.51M | - | 141.67M | 140.44M | 138.6M | - | 138.28M | 118.51M | 118.67M | - | 130.9M | 118.8M | 118.58M | - | 117.38M | 108.8M | 110.16M | - | 74.02M | 73.57M | 73.41M | - | 73.87M | 73.2M | 73.1M | - | 72.79M | 73.07M | 72.86M | - | 74M | 73.44M | 72.79M | - | 74.18M | 72.76M | 63.31M | - | 65.28M | 62.02M | 61.2M | - | 62.4M | 60M | 62.4M | - | 61.2M | 58.06M | 61.2M | - | 62.09M | 60.82M | 60.81M | - | 60.79M | 60.75M | 60.77M | - | 60.77M | 60.77M | 53.12M | - | 53.32M | 53.73M | 54.07M | - | 55.38M | 55.12M | 55.12M | - | 57.03M | 57.02M | 57.02M |
Shares Outstanding (Diluted) | 240.78M | 244.44M | 252.36M | 255.6M | 260.29M | 262.73M | 267.26M | 270.16M | 273.7M | 276.95M | 279.44M | 282.85M | 284.91M | 286.07M | 287.36M | 288.11M | 289.9M | 293.93M | 301.24M | 307.3M | 308.89M | 309.02M | 309.15M | 308.89M | 308.37M | 311.22M | 313.91M | 318.1M | 320.33M | 321.35M | 325.76M | 327.24M | 326.82M | 254.45M | 237.56M | 237.33M | 236.86M | 236.84M | 236.84M | 236.45M | 234.52M | 233.49M | 235.97M | 235.16M | 235.66M | 234.92M | 233.67M | 232.79M | 232.57M | 232.19M | 230.18M | 229.84M | 231.19M | 230.54M | 227.84M | 223.97M | 222.37M | 218.09M | - | 199.06M | 199.21M | 198.76M | - | 196.96M | 190.12M | 186.31M | - | 180.31M | 167.87M | 161.79M | - | 161.67M | 161.51M | 160.68M | - | 161.27M | 160.7M | 162.78M | - | 162.16M | 165.62M | 166.59M | - | 166.99M | 167.84M | 168.44M | - | 168.92M | 168.39M | 169.09M | - | 169.23M | 160.32M | 159.48M | - | 158.54M | 157.85M | 156.62M | - | 156.49M | 155.49M | 153.39M | - | 152.11M | 127.77M | 124.6M | - | 141.81M | 128.23M | 126.48M | - | 121.36M | 111.11M | 110.16M | - | 74.02M | 73.57M | 73.41M | - | 73.87M | 73.2M | 73.1M | - | 72.79M | 73.07M | 72.86M | - | 74M | 73.44M | 72.79M | - | 74.18M | 72.76M | 63.31M | - | 65.28M | 62.02M | 61.2M | - | 62.4M | 60M | 62.4M | - | 61.2M | 58.06M | 61.2M | - | 62.09M | 60.82M | 60.81M | - | 60.79M | 60.75M | 60.77M | - | 60.77M | 60.77M | 53.12M | - | 53.32M | 53.73M | 54.07M | - | 55.38M | 55.12M | 55.12M | - | 57.03M | 57.02M | 57.02M |
EPS (Basic) | $1.24 | $0.93 | $1.93 | $2.29 | $1.81 | $1.96 | $4.06 | $4.26 | $3.45 | $2.57 | $4.82 | $3.87 | $3.01 | $2.06 | $4.56 | $5.04 | $4.50 | $1.70 | $3.91 | $4.52 | $2.66 | $3.20 | $2.82 | $2.13 | $1.66 | $1.27 | $2.13 | $1.60 | $1.31 | $0.74 | $2.42 | $1.37 | $0.95 | $0.53 | $1.29 | $1.04 | $0.89 | $0.55 | $1.34 | $1.02 | $0.99 | $0.67 | $1.31 | $1.05 | $0.87 | $0.55 | $1.18 | $0.85 | $0.66 | $0.37 | $0.82 | $0.61 | $0.70 | $0.29 | $0.64 | $0.45 | $2.34 | $0.078 | - | $0.11 | $0.069 | $0.15 | - | $0.16 | $0.21 | -$0.039 | - | -$0.95 | -$0.75 | -$0.96 | - | -$0.55 | -$0.75 | -$0.55 | - | -$3.19 | -$1.52 | $0.43 | - | $1.28 | $2 | $1.61 | - | $2.14 | $1.55 | $1.23 | - | $1.42 | $1.27 | $0.88 | - | $1.32 | $1.11 | $0.74 | - | $0.99 | $0.74 | $0.51 | - | $0.75 | $0.69 | $0.37 | - | $0.44 | $0.31 | $0.19 | - | $0.35 | $0.33 | $0.24 | - | $0.30 | $0.24 | $0.15 | - | $0.38 | $0.30 | $0.13 | - | $0.32 | $0.25 | $0.24 | - | $0.22 | $0.27 | $0.21 | - | $0.25 | $0.25 | $0.22 | - | $0.16 | $0.15 | $0.14 | - | $0.049 | $0.12 | $0.13 | - | $0.083 | $0.083 | $0.083 | - | $0.054 | $0.064 | $0.054 | - | $0.11 | $0.10 | $0.093 | - | $0.11 | $0.098 | $0.10 | - | $0.11 | $0.10 | $0.083 | - | $0.054 | $0.064 | $0.034 | - | $0.049 | $0.044 | $0.064 | - | $0.025 | $0.02 | $0.044 |
EPS (Diluted) | $1.24 | $0.93 | $1.93 | $2.29 | $1.81 | $1.96 | $4.06 | $4.26 | $3.45 | $2.57 | $4.82 | $3.87 | $3.01 | $2.06 | $4.55 | $5.03 | $4.49 | $1.69 | $3.91 | $4.52 | $2.65 | $3.20 | $2.82 | $2.12 | $1.65 | $1.27 | $2.13 | $1.59 | $1.30 | $0.74 | $2.42 | $1.37 | $0.94 | $0.53 | $1.29 | $1.04 | $0.89 | $0.55 | $1.31 | $0.99 | $0.93 | $0.62 | $1.19 | $0.94 | $0.77 | $0.49 | $1.05 | $0.76 | $0.60 | $0.34 | $0.72 | $0.53 | $0.60 | $0.25 | $0.55 | $0.39 | $2.02 | $0.078 | - | $0.11 | $0.069 | $0.14 | - | $0.16 | $0.21 | -$0.039 | - | -$0.95 | -$0.75 | -$0.96 | - | -$0.55 | -$0.75 | -$0.55 | - | -$3.19 | -$1.52 | $0.42 | - | $1.27 | $1.96 | $1.55 | - | $2.02 | $1.45 | $1.15 | - | $1.33 | $1.20 | $0.82 | - | $1.19 | $1 | $0.67 | - | $0.90 | $0.67 | $0.46 | - | $0.68 | $0.62 | $0.33 | - | $0.40 | $0.29 | $0.18 | - | $0.32 | $0.31 | $0.22 | - | $0.29 | $0.23 | $0.15 | - | $0.38 | $0.30 | $0.13 | - | $0.32 | $0.25 | $0.24 | - | $0.22 | $0.27 | $0.21 | - | $0.25 | $0.25 | $0.22 | - | $0.16 | $0.15 | $0.14 | - | $0.049 | $0.12 | $0.13 | - | $0.083 | $0.083 | $0.083 | - | $0.054 | $0.064 | $0.054 | - | $0.11 | $0.10 | $0.093 | - | $0.11 | $0.098 | $0.10 | - | $0.11 | $0.10 | $0.083 | - | $0.054 | $0.064 | $0.034 | - | $0.049 | $0.044 | $0.064 | - | $0.025 | $0.02 | $0.044 |
EBIT | $418.82M | $233.06M | $666.96M | $721.2M | $648.58M | $713.67M | $1.386B | $1.308B | $1.238B | $917.89M | $1.911B | $1.489B | $1.21B | $829.93M | $1.866B | $1.96B | $1.869B | $1.093B | $1.774B | $1.343B | $1.158B | $863.49M | $1.164B | $888.26M | $663.1M | $424.27M | $890.45M | $660.73M | $599.61M | $322.77M | $787.39M | $582.74M | $405.2M | $214.92M | $300.23M | $375.09M | $333.23M | $188.23M | $462.68M | $324.19M | $322.45M | $178.84M | $434.26M | $323.47M | $283.63M | $180.71M | $383.14M | $270.72M | $213.92M | $138.57M | $297.52M | $211.59M | $187.4M | $79.35M | $127.97M | $81.29M | $75.91M | $31.3M | $33.77M | $48.19M | $48.27M | $58.4M | $55.36M | $57.1M | $53.07M | -$380K | -$430.19M | -$149.22M | -$115.67M | -$143.79M | -$138.76M | -$84.93M | -$106.61M | -$109.29M | -$1.519B | -$697.9M | -$343.09M | -$66.05M | -$258.49M | $313.22M | $490.85M | $356.4M | $840.26M | $517.71M | $387.63M | $280.23M | $536.74M | $341.48M | $290.56M | $200.39M | $411.68M | $293.9M | $240.92M | $156.76M | $412.75M | $217.19M | $200.82M | $139.54M | $300.55M | $204.17M | $187.1M | $107.11M | $220.52M | $127.84M | $79.5M | $46.38M | $113.6M | $88.7M | $76.5M | $55.6M | $123.1M | $71.8M | $55.1M | $37.6M | $200K | $38M | $26.3M | $38.6M | $56.8M | $47.2M | $37.5M | $34.1M | $39.8M | $30.5M | $36.5M | $28.8M | $43.2M | $30.2M | $29.5M | $24.2M | $31.6M | $19.3M | $16.9M | $14.2M | $15.5M | $12.7M | $12.2M | $12.9M | $8.8M | $8.2M | $7.9M | $7.9M | $5.4M | $5.1M | $5.6M | $4.9M | $16.2M | $9.6M | $94M | $73M | -$222.3M | $96.4M | $90M | $76.5M | -$199.6M | $89.1M | $83.5M | $64.1M | -$124.2M | $55.8M | $47.4M | $44M | -$143.3M | $66.2M | $49.8M | $48.8M | -$105.7M | $38.3M | $38.8M | $38.4M |
EBITDA | $477.39M | $251.61M | $579.06M | $656.14M | $711.84M | $807.51M | $1.404B | $1.298B | $1.289B | $950.17M | $1.976B | $1.542B | $1.208B | $874.19M | $1.991B | $2.064B | $1.966B | $1.508B | $1.961B | $870.09M | $1.453B | $416.07M | $1.189B | $912.57M | $625.74M | $448.89M | $918.83M | $683.57M | $622.23M | $341.13M | $557.74M | $620.01M | $450.94M | $338.68M | $379.69M | $392.58M | $350.9M | $339.97M | $484.12M | $337.23M | $335.13M | $188.92M | $431.87M | $331.96M | $291.9M | $188.45M | $386.99M | $284.29M | $216.76M | $139.27M | $293.56M | $212.26M | $183.25M | $76.34M | $112.93M | $91.44M | $75.56M | $36.94M | -$27.69M | $36.17M | $24.9M | $19M | $37.04M | $60.16M | $58.17M | -$2.79M | -$436.93M | -$116.06M | -$102.8M | -$99.74M | -$189.19M | -$34.17M | -$50.88M | -$76.96M | -$1.245B | -$673.78M | -$317.25M | -$243.16M | -$254.74M | $303.17M | $485.81M | $351.12M | $800.33M | $517.37M | $419.55M | $285.52M | $544.85M | $351.35M | $290.44M | $197.36M | $420.93M | $306.66M | $257.61M | $172.11M | $434.04M | $228.67M | $216.92M | $155.95M | $319.23M | $222.11M | $202.75M | $123.51M | $236.9M | $143.54M | $92.2M | $60.12M | $125.8M | $101.7M | $89.1M | $65.5M | $134M | $77.4M | $58M | $42.6M | $2.7M | $40.4M | $28.2M | $40.8M | $59.4M | $50.4M | $40.7M | $37.1M | $42.1M | $33.1M | $39.3M | $31.6M | $44.7M | $32.8M | $31.7M | $26.3M | $34.1M | $22.2M | $19M | $16.8M | $18.5M | $23.7M | $14.3M | $15M | $10.8M | $9.8M | $10.1M | $9.4M | $7.1M | $7.2M | $7M | $6.2M | $16.2M | $10.4M | $94M | $73M | -$222.3M | $96.4M | $90M | $76.5M | -$199.6M | $89.1M | $83.5M | $64.1M | -$124.2M | $55.8M | $47.4M | $44M | -$143.3M | $66.2M | $49.8M | $48.8M | -$105.7M | $38.3M | $38.8M | $38.4M |