Lincoln Electric Holdings, Inc.(LECO:US)
Market Cap$14.36B
Key Metrics
Price$262.10
Revenue (TTM)$4.35B
Holders Revenue (TTM)$408.08M
Gross Profit (TTM)$1.568B
Earnings (TTM)$538.43M
EBITDA (TTM)$865.65M
Op. Margin (TTM)17.37%
Dividend Yield1.19%
Holders Yield2.84%
Cash on hand$298.9M
Total Assets$3.9B
Net Assets$1.511B
Total Debt$1.311B
Key Metrics
Price$262.10
Revenue (TTM)$4.35B
Holders Revenue (TTM)$408.08M
Gross Profit (TTM)$1.568B
Earnings (TTM)$538.43M
EBITDA (TTM)$865.65M
Op. Margin (TTM)17.37%
Dividend Yield1.19%
Holders Yield2.84%
Cash on hand$298.9M
Total Assets$3.9B
Net Assets$1.511B
Total Debt$1.311B
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $1.121B | $1.079B | $1.061B | $1.089B | $1.004B | $1.022B | $983.76M | $1.022B | $981.2M | $1.059B | $1.033B | $1.061B | $1.039B | $930.93M | $935.24M | $969.59M | $925.45M | $844.25M | $806.45M | $826.45M | $757.02M | $693.79M | $668.89M | $590.73M | $701.99M | $736.31M | $730.78M | $777.01M | $759.17M | $743.83M | $737.1M | $790.05M | $757.7M | $747.19M | $669.49M | $626.86M | $580.9M | $563.83M | $567.65M | $592.42M | $550.72M | $567.99M | $645.17M | $664.74M | $657.9M | $683.95M | $715.78M | $728.53M | $685.06M | $714.79M | $691.88M | $727.43M | $718.57M | $684.65M | $697.55M | $744.05M | $727.12M | $694.51M | $701.62M | $699.29M | $599.18M | $564.29M | $519.34M | $515.58M | $470.96M | $462.45M | $441.8M | $413.28M | $411.75M | $526.19M | $632.89M | $699.83M | $620.23M | $580.28M | $564.82M | $586.64M | $549.04M | $505.87M | $495.14M | $502.51M | $468.39M | $420.37M | $412.01M | $405.9M | $362.9M | $350.99M | $344.33M | $331.84M | $306.51M | $269.44M | $256.92M | $264.97M | $249.26M | $238.53M | $247.49M | $259.72M | $248.34M | $236.99M | $239.92M | $249.35M | $252.62M | $251.36M | $251.2M | $274.24M | $281.8M | $263.9M | $265.9M | $273.5M | $282.87M | $284.7M | $288.1M | $310.9M | $303M | $287.2M | $291.6M | $299.6M | $280.7M | $274.9M | $270.9M | $284.5M | $278.7M | $251.3M | $249.5M | $268.2M | $263.4M | $231.2M | $230.8M | $234.2M | $210.5M |
Cost of Revenue | $722.3M | $704.77M | $671.92M | $683.13M | $638.94M | $653.41M | $631.68M | $637.87M | $612.8M | $687.48M | $667.58M | $687.14M | $683.99M | $622.95M | $625.72M | $636.11M | $595.67M | $571.59M | $538.28M | $552.45M | $503.25M | $464.54M | $453.5M | $401.35M | $464.67M | $495.37M | $492.43M | $507.13M | $500.75M | $493.53M | $485.55M | $519.94M | $501.14M | $507.72M | $451.61M | $410.55M | $378.23M | $366.37M | $367.83M | $389.49M | $361.62M | $371.91M | $446.27M | $438.96M | $437.51M | $452.87M | $474.17M | $478.26M | $458.73M | $471.74M | $459.18M | $487.09M | $492M | $471.62M | $484.19M | $519.05M | $511.86M | $500.17M | $516.17M | $503.79M | $437.74M | $416.46M | $375.27M | $367M | $347.63M | $327.95M | $316.67M | $306.89M | $321.5M | $385.08M | $436.01M | $495.11M | $442.78M | $419.34M | $405.08M | $417.97M | $390.83M | $371.47M | $353.8M | $356.04M | $338.33M | $306.88M | $300.82M | $291.95M | $264.63M | $265.64M | $251.6M | $231.5M | $222.58M | $196.29M | $186.97M | $194.89M | $181.77M | $167.34M | $174.27M | $178.15M | $174.3M | $166.28M | $166.73M | $169.35M | $169.19M | $156.9M | $161.05M | $173.56M | $177.29M | $207.6M | $153.5M | $159.6M | $164.6M | $168.5M | $169.9M | $183.5M | $179.6M | $171.2M | $174.2M | $178.5M | $166.1M | $166.9M | $159.2M | $166.6M | $164.4M | $146.7M | $148.8M | $154.4M | $155M | - | - | - | - |
Gross Profit | $399.13M | $373.95M | $389.31M | $405.55M | $365.45M | $368.62M | $352.08M | $383.81M | $368.4M | $371.03M | $365.63M | $373.43M | $355.36M | $307.98M | $309.52M | $333.48M | $329.78M | $272.66M | $268.17M | $274.01M | $253.77M | $229.25M | $215.39M | $189.38M | $237.32M | $240.93M | $238.35M | $269.88M | $258.42M | $250.3M | $251.55M | $270.12M | $256.55M | $239.47M | $217.88M | $216.31M | $202.66M | $197.46M | $199.81M | $202.93M | $189.1M | $196.08M | $198.89M | $225.78M | $220.39M | $231.09M | $241.61M | $250.27M | $226.34M | $243.05M | $232.7M | $240.34M | $226.57M | $213.03M | $213.36M | $225M | $215.27M | $194.34M | $185.45M | $195.5M | $161.44M | $147.83M | $144.07M | $148.58M | $123.33M | $134.5M | $125.13M | $106.39M | $90.25M | $141.11M | $196.88M | $204.71M | $177.45M | $160.94M | $159.74M | $168.67M | $158.22M | $134.41M | $141.34M | $146.47M | $130.07M | $113.5M | $111.19M | $113.95M | $98.28M | $85.35M | $92.74M | $100.34M | $83.93M | $73.14M | $69.95M | $70.08M | $67.49M | $71.2M | $73.22M | $81.57M | $74.05M | $70.72M | $73.19M | $79.99M | $83.43M | $94.46M | $90.15M | $100.68M | $104.52M | $56.3M | $112.4M | $113.9M | $118.27M | $116.2M | $118.2M | $127.4M | $123.4M | $116M | $117.4M | $121.1M | $114.6M | $108M | $111.7M | $117.9M | $114.3M | $104.6M | $100.7M | $113.8M | $108.4M | - | - | - | - |
| $210.81M | $183.65M | $206.82M | $210.86M | $196.67M | $187.07M | $186.29M | $208.49M | $198.75M | $188.93M | $187.12M | $192.75M | $190.12M | $164.11M | $159.05M | $166.79M | $166.69M | $150.76M | $149.12M | $151.56M | $145.68M | $136.36M | $131.34M | $126.38M | $149.73M | $149.38M | $148.31M | $163.39M | $160.41M | $154.44M | $148.13M | $163.94M | $161.19M | $155.43M | $133.83M | $130.74M | $123.26M | $114.39M | $117.98M | $120.5M | $113.81M | $117.21M | $264.63M | $127.76M | $129.89M | $126M | $136.42M | $137.16M | $145.92M | $123.88M | $131.22M | $135.22M | $136.89M | $122.29M | $121.6M | $127.71M | $123.62M | $111.98M | $110.63M | $115.55M | $101.62M | $95.5M | $95.88M | $97.44M | $88.58M | $90.98M | $91.79M | $86.36M | $89.22M | $86.2M | $107.1M | $113.12M | $98.96M | $95.15M | $92.14M | $93.32M | $89.52M | $74.7M | $81.68M | $84.73M | $77.72M | $75.53M | $71.47M | $71.92M | $68.15M | $65.75M | $61.39M | $68.96M | $60.52M | $56.35M | $51.92M | $51.93M | $52.25M | $35.74M | $48.18M | $54.26M | $59.86M | $44.41M | $47.5M | $48.07M | $50.18M | $54.55M | $50.62M | $54.37M | $56.68M | $12.2M | $68.5M | $70.2M | $72.9M | $75.9M | $74.9M | $80.2M | $78.7M | $77.5M | $77.1M | $77.7M | $73.4M | $74M | $80.3M | $77.6M | $78.5M | $72.9M | $68.5M | $76.6M | $71.8M | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $210.81M | $183.65M | $206.82M | $210.86M | $196.67M | $187.07M | $186.29M | $208.49M | $198.75M | $188.93M | $187.12M | $192.75M | $190.12M | $164.11M | $159.05M | $166.79M | $166.69M | $150.76M | $149.12M | $151.56M | $145.68M | $136.36M | $131.34M | $126.38M | $149.73M | $149.38M | $148.31M | $163.39M | $160.41M | $154.44M | $148.13M | $163.94M | $161.19M | $155.43M | $133.83M | $130.74M | $123.26M | $114.39M | $117.98M | $120.5M | $113.81M | $117.21M | $264.63M | $127.76M | $129.89M | $126M | $136.42M | $137.16M | $145.92M | $123.88M | $131.22M | $135.22M | $136.89M | $122.29M | $121.6M | $127.71M | $123.62M | $111.98M | $110.63M | $115.55M | $101.62M | $93.32M | $95.61M | $101.07M | $87.78M | $90.98M | $84.65M | $79.48M | $77.52M | $86.2M | $107.1M | $113.12M | $98.96M | $95.15M | $92.14M | $93.32M | $89.52M | $74.7M | $81.02M | $83.44M | $76.67M | $75.02M | $71.47M | $71.92M | $66.9M | $65.75M | $61.39M | $68.96M | $60.52M | $56.35M | $51.92M | $51.93M | $50.51M | $35.74M | $48.18M | $54.26M | $49.39M | $44.41M | $47.5M | $48.07M | $50.18M | $54.55M | $50.62M | $54.37M | $56.68M | $12.2M | $68.5M | $70.2M | $72.9M | $75.9M | $74.9M | $80.2M | $78.7M | $77.5M | $77.1M | $77.7M | $73.4M | $74M | $80.3M | $77.6M | $78.5M | $72.9M | $68.5M | $76.6M | $71.8M | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $2.18M | $269K | -$3.63M | $801K | - | $7.14M | $6.88M | $11.7M | - | - | - | - | - | - | - | - | - | $665K | $1.29M | $1.05M | $511K | - | - | $1.25M | - | - | - | - | $0 | - | - | $1.74M | - | - | - | $10.47M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $188.32M | $190.3M | $182.49M | $194.69M | $168.78M | $181.56M | $165.79M | $175.33M | $169.65M | $182.1M | $178.52M | $180.68M | $165.24M | $143.87M | $150.47M | $166.69M | $163.09M | $121.9M | $119.05M | $122.45M | $108.09M | $92.89M | $84.05M | $63M | $87.6M | $91.55M | $90.04M | $106.49M | $98.01M | $95.86M | $103.42M | $106.18M | $95.36M | $84.04M | $84.06M | $85.57M | $79.41M | $83.07M | $81.83M | $82.43M | $75.29M | $78.87M | -$65.74M | $98.03M | $90.5M | $105.08M | $105.19M | $113.11M | $80.42M | $119.16M | $101.48M | $105.12M | $89.68M | $90.74M | $91.76M | $97.28M | $91.65M | $82.36M | $74.82M | $79.96M | $59.82M | $52.34M | $48.46M | $47.52M | $35.56M | $69.24M | $33.34M | $20.03M | $1.03M | $54.91M | $89.78M | $91.6M | $78.49M | $65.8M | $67.6M | $75.35M | $68.7M | $62.71M | $59.65M | $61.74M | $52.35M | $37.97M | $39.72M | $42.03M | $30.13M | $17.16M | $31.35M | $31.38M | $23.41M | $16.8M | $18.04M | $18.15M | $15.24M | $24.99M | $25.04M | $27.3M | $14.19M | $26.3M | $25.69M | $31.92M | $33.25M | $31.31M | $30.54M | $37.6M | $39.44M | $36.1M | $37.1M | $36.7M | $38.07M | $32.4M | $36.3M | $40.3M | $38.4M | $30.9M | $33.5M | $36.3M | $34.3M | $28.2M | $23.7M | $32.1M | $28M | $22.3M | $25M | $30.6M | $30.1M | -$586.8M | $230.8M | $234.2M | $210.5M |
| -$14.97M | -$17.64M | -$16.49M | -$11.13M | -$15.55M | -$14.5M | -$33.85M | -$38.7M | -$11.12M | $14.93M | -$17.08M | -$7.62M | -$9.9M | -$8.11M | -$12.99M | -$6.75M | -$3.45M | -$50.33M | -$80.64M | -$4.59M | -$10.94M | -$11.76M | -$10.75M | -$29.32M | -$11.67M | -$11.26M | $1.76M | -$3.01M | -$5.1M | -$1.41M | -$7.68M | -$11.91M | -$11.17M | -$10.31M | $47.91M | -$362K | -$730K | -$4.92M | -$1.53M | -$36.67M | -$2.11M | -$7.7M | -$22.79M | -$3.59M | $2.21M | -$4.35M | -$27.4M | $1.76M | $2.01M | $2.22M | -$3.64M | $1.41M | $998K | -$3.14M | -$871K | $874K | $1.27M | $1.07M | $1.05M | $1.54M | $718K | -$360K | $360K | $4.05M | -$817K | -$28.84M | -$8.98M | $4.47M | -$3.04M | -$21.09M | $3.94M | $3.5M | $501K | $3.96M | $3.08M | $4.26M | $1.55M | $3.05M | $2.22M | $1.04M | -$312K | $370K | $4.09M | $2.03M | -$245K | -$159K | $1.73M | $2.22M | $1.32M | $1.48M | $1.4M | $1.26M | $65K | -$10.28M | $1.12M | $630K | -$10.16M | $2.9M | -$91K | $730K | -$247K | -$18.07M | -$4.16M | $10.9M | $772K | $500K | $200K | $1.2M | -$31M | $800K | $1.9M | $1.6M | $1M | $2M | $2M | $1.4M | $1.1M | $1.3M | $9.3M | $1.8M | $900K | $1.2M | $1M | $900K | $800K | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $1.44M | $1.33M | $1.25M | $777K | $867K | $360K | $435K | $430K | $691K | $692K | $738K | $593K | $628K | $627K | $924K | $914K | $868K | $536K | $890K | $1.03M | $1.34M | $916K | $849K | $883K | $685K | $1.17M | $661K | $608K | $600K | $602K | $544K | $635K | $682K | $716K | $952K | $1.11M | - | - | $1.87M | $2.43M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $13.37M | $13.17M | $13.65M | $12.62M | $12.13M | $11.37M | $11.97M | $10.66M | $8.78M | $8.66M | $10.81M | $11.7M | $13.2M | $8.63M | $8.21M | $6.46M | $6.2M | $5.48M | $5.71M | $5.66M | $5.36M | $5.08M | $5.55M | $5.88M | $5.46M | $5.79M | $6.4M | $5.9M | $5.32M | $4.34M | $3.97M | $4.81M | $4.44M | $5.89M | $4.6M | $5.05M | $5.34M | $7.25M | $3.82M | $4.19M | $3.83M | $9.79M | $5.8M | $4.39M | $1.84M | $6.7M | $1.17M | $986K | $1.57M | $557K | $558K | $799K | $950K | $853K | $1.04M | $1.13M | $1.17M | $1.67M | $1.75M | $1.63M | $1.66M | $1.94M | $1.67M | $1.57M | $1.51M | $1.97M | $2.03M | $1.95M | $2.56M | - | - | $2.8M | $2.98M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$1.59M | -$4.47M | -$2.85M | $1.49M | -$3.42M | -$3.13M | -$21.87M | -$28.04M | -$2.34M | $23.59M | -$6.27M | $4.08M | $3.3M | $520K | -$4.78M | -$289K | $2.75M | -$44.85M | -$74.93M | $1.07M | -$5.58M | -$6.68M | -$5.2M | -$23.44M | -$6.21M | -$5.47M | $8.16M | $2.89M | $228K | $2.94M | -$3.71M | -$7.1M | -$6.72M | -$5.86M | $51.18M | $3.45M | $3.83M | $1.47M | $1.92M | -$32.92M | $1.29M | $1.4M | -$17.68M | $57K | $3.46M | $1.73M | -$26.85M | $1.82M | $2.66M | $1.91M | -$3.62M | $1.32M | $922K | -$3.62M | -$747K | $1.15M | $1.56M | $2.05M | $1.64M | $2.5M | $1.77M | $980K | $1.43M | $5.08M | $62K | -$27.55M | -$7.66M | $5.47M | -$1.59M | -$21.09M | $3.94M | $4.44M | $1.05M | $3.96M | $3.08M | $4.26M | $1.55M | $3.05M | $2.22M | $1.04M | -$312K | $370K | $4.09M | $2.03M | -$245K | -$159K | $1.73M | $2.22M | $1.32M | $1.48M | $1.4M | $1.26M | $65K | -$10.28M | $1.12M | $630K | -$10.16M | $2.9M | -$91K | $730K | -$247K | -$18.07M | -$4.16M | $10.9M | $772K | $500K | $200K | $1.2M | -$31M | $800K | $1.9M | $1.6M | $1M | $2M | $2M | $1.4M | $1.1M | $1.3M | $9.3M | $1.8M | $900K | $1.2M | $1M | $900K | $800K | - | - | - | - |
Income Before Tax | $173.35M | $172.66M | $166M | $183.56M | $153.24M | $167.05M | $131.94M | $136.62M | $158.53M | $197.03M | $161.43M | $173.06M | $155.34M | $135.76M | $137.49M | $159.94M | $159.64M | $71.57M | $38.42M | $117.86M | $97.15M | $81.13M | $73.3M | $33.68M | $75.93M | $80.29M | $91.8M | $103.48M | $92.92M | $94.46M | $95.74M | $94.26M | $84.2M | $73.73M | $130.64M | $83.97M | $77.9M | $78.15M | $80.3M | $45.76M | $73.18M | $71.17M | -$88.53M | $94.43M | $92.71M | $100.74M | $77.79M | $114.87M | $82.43M | $121.39M | $97.84M | $106.53M | $90.68M | $87.61M | $90.89M | $98.16M | $92.92M | $83.43M | $75.87M | $81.49M | $60.54M | $51.98M | $48.82M | $51.57M | $34.74M | $40.4M | $24.36M | $24.5M | -$2.01M | $32.84M | $92.88M | $95.1M | $78.99M | $69.56M | $70.11M | $78.52M | $68.97M | $61.62M | $61.64M | $63.04M | $51.88M | $38.07M | $42.85M | $42.76M | $30.22M | $18.78M | $32.47M | $32.89M | $23.63M | $17.61M | $17.95M | $18.16M | $15.52M | $23.86M | $24.44M | $26.32M | $13.32M | $28.6M | $24.83M | $31.16M | $31.44M | $12.35M | $24.68M | $46.27M | $38.37M | $35.8M | $36.4M | $36.3M | $5.7M | $31.6M | $36.7M | $40.5M | $38.1M | $31.4M | $33.8M | $36.1M | $33.8M | $27.9M | $31.1M | $32.1M | $26.8M | $21.4M | $23.5M | $28M | $26.9M | - | - | - | - |
Income Tax | $36.97M | $36.64M | $43.37M | $40.16M | $34.75M | $26.82M | $31.19M | $34.92M | $35.12M | $40.39M | $32.09M | $35.73M | $33.41M | $26.61M | $28.26M | $32.12M | $33.61M | -$2.84M | $6.66M | $21.58M | $23.02M | $16.06M | $14.8M | $6.67M | $20.37M | $16.58M | $19.34M | $18.04M | $21.45M | $7.68M | $25.21M | $25.4M | $23.38M | $49.54M | $24.53M | $22.64M | $22.05M | $24.75M | $20.26M | $14.45M | $19.56M | $22.47M | -$28.05M | $23.56M | $24.39M | $25.4M | $32.95M | $37.58M | $26M | $33.32M | $33.59M | $34.01M | $23.84M | $25.64M | $26.15M | $31.79M | $28.77M | $25.74M | $20.52M | $24.47M | $13.6M | $10.47M | $16.19M | $17.27M | $10.98M | $16.05M | $11.47M | $8.8M | $1.58M | $13.37M | $23.67M | $24.97M | $25.51M | $20.06M | $20.13M | $23.27M | $20.97M | $9.83M | $17.79M | $20.42M | $15.13M | $8.3M | $4.66M | $10.65M | $7.98M | $3.15M | $9.47M | $9.17M | $5.39M | $3.54M | $3.88M | $3.92M | $3.35M | $5.5M | $6.11M | $6.61M | $2.84M | $7.97M | $5.64M | $9.38M | $9.46M | $3.69M | $9.01M | $16.91M | $13.98M | $12.8M | $13.1M | $13M | $1.4M | $10.2M | $13.4M | $15.3M | $14.4M | $11.2M | $12.3M | $13.4M | $12.8M | $10.1M | $11.4M | $11.9M | $10.2M | $8M | $8.8M | $10.6M | $10.8M | - | - | - | - |
Net Income | $136.38M | $136.02M | $122.63M | $143.4M | $118.49M | $140.23M | $100.76M | $101.71M | $123.42M | $156.64M | $129.34M | $137.33M | $121.93M | $109.15M | $109.23M | $127.82M | $126.03M | $74.41M | $31.76M | $96.28M | $74.13M | $65.07M | $58.51M | $27.01M | $55.56M | $63.72M | $72.46M | $85.44M | $71.47M | $86.78M | $70.54M | $68.86M | $60.82M | $24.19M | $106.11M | $61.33M | $55.85M | $53.4M | $60.04M | $31.31M | $53.62M | $48.7M | -$60.48M | $70.88M | $68.32M | $75.34M | $44.83M | $77.29M | $56.42M | $88.07M | $64.25M | $72.53M | $66.84M | $61.97M | $64.74M | $66.37M | $64.15M | $57.69M | $55.36M | $57.02M | $46.94M | $41.51M | $32.63M | $34.31M | $23.77M | $24.35M | $12.89M | $15.71M | -$3.59M | $19.47M | $69.21M | $70.13M | $53.48M | $49.51M | $49.98M | $55.25M | $48M | $51.79M | $43.86M | $42.62M | $36.75M | $29.77M | $38.19M | $32.11M | $22.24M | $15.63M | $23M | $23.73M | $18.24M | $14.07M | $14.07M | $14.23M | $12.16M | $18.35M | $18.33M | $19.71M | -$27.12M | $20.63M | $19.19M | $21.78M | $21.98M | $8.66M | $15.68M | $29.36M | $24.4M | $23M | $23.3M | $23.3M | $4.3M | $21.4M | $23.3M | $25.2M | $23.7M | $20.2M | $21.5M | $22.7M | $21M | $17.8M | $19.7M | $20.2M | $16.6M | $13.4M | $14.7M | $17.4M | $16.1M | $13.6M | $11.7M | $12.3M | $10.4M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | -$28K | $0 | $0 | $1K | -$1K | $17K | $0 | -$175K | $44K | $8K | -$27K | -$17K | $7K | $0 | $4K | $8K | $14K | $60K | $4K | $5K | $4K | -$4K | $15K | $21K | -$4K | -$6K | $10K | $8K | $14K | -$7K | $15K | $22K | $36K | -$123K | $857K | $43K | $29K | $259K | $1.79M | $79K | -$37K | $118K | $29K | -$46K | $94K | $42K | $172K | -$9K | -$32K | -$6K | -$155K | -$1.77M | -$38K | - | -$130K | -$639K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $136.38M | $136.02M | $122.63M | $143.4M | $118.49M | $140.23M | $100.76M | $101.71M | $123.42M | $156.64M | $129.34M | $137.33M | $121.9M | $109.15M | $109.23M | $127.82M | $126.03M | $74.43M | $31.76M | $96.11M | $74.18M | $65.08M | $58.48M | $27M | $55.56M | $63.72M | $72.46M | $85.45M | $71.48M | $86.84M | $70.54M | $68.86M | $60.82M | $24.18M | $106.13M | $61.35M | $55.84M | $53.4M | $60.05M | $31.32M | $53.64M | $48.69M | -$60.47M | $70.9M | $68.35M | $75.21M | $45.69M | $77.33M | $56.45M | $88.32M | $66.04M | $72.61M | $66.81M | $62.08M | $64.77M | $66.32M | $64.24M | $57.73M | $55.53M | $57.01M | $46.91M | $41.5M | $32.47M | $32.54M | $23.73M | $24.35M | $12.76M | $15.07M | -$3.59M | $19.47M | $69.21M | $70.13M | $53.48M | $49.51M | $49.98M | $55.25M | $48M | $51.79M | $43.86M | $42.62M | $36.75M | $29.77M | $38.19M | $32.11M | $22.24M | $15.63M | $23M | $23.73M | $18.24M | $14.07M | $14.07M | $14.23M | $12.16M | $18.35M | $18.33M | $19.71M | -$27.12M | $20.63M | $19.19M | $21.78M | $21.98M | $8.66M | $15.68M | $29.36M | $24.4M | $23M | $23.3M | $23.3M | $4.3M | $21.4M | $23.3M | $25.2M | $23.7M | $20.2M | $21.5M | $22.7M | $21M | $17.8M | $19.7M | $20.2M | $16.6M | $13.4M | $14.7M | $17.4M | $16.1M | $13.6M | $11.7M | $12.3M | $10.4M |
Shares Outstanding (Basic) | 54.82M | 54.94M | 55.1M | 55.55M | 56.06M | 56.31M | 56.57M | 56.82M | 56.87M | 57.06M | 57.32M | 57.48M | 57.6M | 57.68M | 57.82M | 58.02M | 58.61M | 58.84M | 59.29M | 59.46M | 59.64M | 59.57M | 59.43M | 59.35M | 60.18M | 61M | 61.38M | 62.31M | 63.16M | 63.81M | 64.82M | 65.34M | 65.58M | 65.65M | 65.81M | 65.81M | 65.69M | 65.6M | 66.48M | 68.18M | 69.59M | 71.45M | 73.75M | 75M | 76.24M | 77.4M | 78.82M | 79.87M | 80.65M | 81.13M | 81.64M | 82.42M | 82.72M | 82.65M | 82.92M | 83.33M | 83.45M | - | 83.61M | 83.04M | 83.79M | - | 84.27M | 84.61M | 84.81M | - | 84.79M | 84.78M | 84.74M | - | 85.56M | 85.42M | 85.35M | - | 86.17M | 85.66M | 85.71M | - | 85.16M | 85.24M | 84.48M | - | 83.93M | 83.41M | 83.92M | - | 82.13M | 81.81M | 81.08M | - | 82.76M | 83.73M | 83.89M | - | 85.25M | 83.89M | 84.76M | - | 85.3M | 84.75M | 84.54M | - | 84.73M | 85.1M | 87.14M | - | 91.37M | 91.37M | 95.56M | - | 99.15M | 98.82M | 98.75M | - | 97.73M | 98.7M | 97.67M | - | 98.5M | 98.54M | 97.65M | - | 98M | 44.11M | 44.11M | - | 44.15M | 43.93M | 43.33M |
Shares Outstanding (Diluted) | 55.32M | 55.41M | 55.57M | 55.97M | 56.53M | 56.82M | 57.07M | 57.37M | 57.64M | 57.91M | 58.14M | 58.3M | 58.42M | 58.46M | 58.53M | 58.69M | 59.27M | 59.64M | 60.06M | 60.16M | 60.3M | 60.3M | 60.02M | 59.83M | 60.8M | 61.71M | 62.06M | 62.97M | 63.9M | 64.56M | 65.65M | 66.12M | 66.44M | 66.53M | 66.7M | 66.74M | 66.58M | 66.3M | 67.18M | 68.89M | 70.25M | 72.12M | 73.75M | 75.77M | 77.06M | 78.28M | 79.73M | 80.77M | 81.62M | 82.18M | 82.71M | 83.41M | 83.79M | 83.68M | 83.92M | 84.45M | 84.61M | - | 84.55M | 84.11M | 84.88M | - | 85.07M | 85.42M | 85.53M | - | 85.28M | 85.18M | 84.74M | - | 86.42M | 86.35M | 86.18M | - | 86.92M | 87.01M | 86.49M | - | 85.99M | 86.1M | 85.46M | - | 84.86M | 83.41M | 83.92M | - | 83.63M | 83.25M | 81.08M | - | 82.76M | 83.73M | 83.89M | - | 85.25M | 85.71M | 86.1M | - | 85.3M | 85.23M | 84.54M | - | 84.73M | 85.1M | 87.14M | - | 91.37M | 91.37M | 95.56M | - | 99.15M | 98.82M | 98.75M | - | 97.73M | 98.7M | 97.67M | - | 98.5M | 98.54M | 97.65M | - | 98M | 44.11M | 44.11M | - | 44.15M | 43.93M | 43.33M |
EPS (Basic) | $2.49 | $2.48 | $2.23 | $2.58 | $2.11 | $2.49 | $1.78 | $1.79 | $2.17 | $2.75 | $2.26 | $2.39 | $2.12 | $1.89 | $1.89 | $2.20 | $2.15 | $1.26 | $0.54 | $1.62 | $1.24 | $1.09 | $0.98 | $0.45 | $0.92 | $1.04 | $1.18 | $1.37 | $1.13 | $1.36 | $1.09 | $1.05 | $0.93 | $0.37 | $1.61 | $0.93 | $0.85 | $0.81 | $0.90 | $0.46 | $0.77 | $0.68 | -$0.82 | $0.95 | $0.90 | $0.97 | $0.58 | $0.97 | $0.70 | $1.09 | $0.81 | $0.88 | $0.81 | $0.75 | $0.78 | $0.80 | $0.77 | - | $0.66 | $0.69 | $0.56 | - | $0.39 | $0.39 | $0.28 | - | $0.15 | $0.18 | -$0.04 | - | $0.81 | $0.82 | $0.63 | - | $0.58 | $0.65 | $0.56 | - | $0.52 | $0.50 | $0.44 | - | $0.46 | $0.39 | $0.27 | - | $0.28 | $0.29 | $0.23 | - | $0.17 | $0.17 | $0.15 | - | $0.22 | $0.24 | -$0.32 | - | $0.23 | $0.26 | $0.26 | - | $0.19 | $0.35 | $0.28 | - | $0.26 | $0.26 | $0.045 | - | $0.24 | $0.26 | $0.24 | - | $0.22 | $0.23 | $0.22 | - | $0.20 | $0.21 | $0.17 | - | $0.15 | $0.20 | $0.37 | - | $0.27 | $0.28 | $0.24 |
EPS (Diluted) | $2.47 | $2.45 | $2.21 | $2.56 | $2.10 | $2.47 | $1.77 | $1.77 | $2.14 | $2.70 | $2.22 | $2.36 | $2.09 | $1.87 | $1.87 | $2.18 | $2.13 | $1.25 | $0.53 | $1.60 | $1.23 | $1.08 | $0.97 | $0.45 | $0.91 | $1.03 | $1.17 | $1.36 | $1.12 | $1.35 | $1.07 | $1.04 | $0.92 | $0.36 | $1.59 | $0.92 | $0.84 | $0.81 | $0.89 | $0.45 | $0.76 | $0.68 | -$0.82 | $0.94 | $0.89 | $0.96 | $0.57 | $0.96 | $0.69 | $1.07 | $0.80 | $0.87 | $0.80 | $0.74 | $0.77 | $0.79 | $0.76 | - | $0.66 | $0.68 | $0.56 | - | $0.38 | $0.38 | $0.28 | - | $0.15 | $0.18 | -$0.04 | - | $0.80 | $0.81 | $0.62 | - | $0.58 | $0.64 | $0.56 | - | $0.51 | $0.50 | $0.43 | - | $0.45 | $0.39 | $0.27 | - | $0.28 | $0.29 | $0.23 | - | $0.17 | $0.17 | $0.15 | - | $0.22 | $0.23 | -$0.32 | - | $0.23 | $0.26 | $0.26 | - | $0.19 | $0.35 | $0.28 | - | $0.26 | $0.26 | $0.045 | - | $0.24 | $0.26 | $0.24 | - | $0.22 | $0.23 | $0.22 | - | $0.20 | $0.21 | $0.17 | - | $0.15 | $0.20 | $0.37 | - | $0.27 | $0.28 | $0.24 |
EBIT | $186.73M | $185.83M | $179.64M | $196.18M | $165.36M | $178.43M | $143.92M | $147.29M | $167.31M | $205.69M | $172.24M | $184.76M | $168.55M | $144.39M | $145.7M | $166.4M | $165.84M | $77.05M | $44.13M | $123.52M | $102.51M | $86.21M | $78.86M | $39.56M | $81.38M | $86.09M | $98.2M | $109.38M | $98.24M | $98.8M | $99.71M | $99.08M | $88.64M | $79.62M | $135.24M | $89.02M | $83.24M | $85.4M | $84.11M | $49.94M | $77.01M | $80.96M | -$82.72M | $98.82M | $94.55M | $107.44M | $78.96M | $115.85M | $84M | $121.95M | $98.4M | $107.33M | $91.63M | $88.46M | $91.93M | $99.28M | $94.09M | $85.09M | $77.63M | $83.12M | $62.2M | $53.92M | $50.49M | $53.14M | $36.26M | $42.37M | $26.39M | $26.46M | $552K | $52.1M | $89.78M | $97.9M | $81.97M | $65.8M | $67.6M | $75.35M | $68.7M | $62.71M | $59.65M | $61.74M | $52.35M | $37.97M | $39.72M | $42.03M | $30.13M | $17.16M | $31.35M | $31.38M | $23.41M | $16.8M | $18.04M | $18.15M | $15.24M | $24.99M | $25.04M | $27.3M | $14.19M | $26.3M | $25.69M | $31.92M | $33.25M | $31.31M | $30.54M | $37.6M | $39.44M | $36.1M | $37.1M | $36.7M | $38.07M | $32.4M | $36.3M | $40.3M | $38.4M | $30.9M | $33.5M | $36.3M | $34.3M | $28.2M | $23.7M | $32.1M | $28M | $22.3M | $25M | $30.6M | $30.1M | -$586.8M | $230.8M | $234.2M | $210.5M |
EBITDA | $214.9M | $217.35M | $210.22M | $223.18M | $193.01M | $206.11M | $186.79M | $194.64M | $193.5M | $205.73M | $200.81M | $209.34M | $190.72M | $165.82M | $173.31M | $185.42M | $187.62M | $99.19M | $69.66M | $143.54M | $125.79M | $115.59M | $104.6M | $82.85M | $108.93M | $116.03M | $120.84M | $131.04M | $120.68M | $118.13M | $119.97M | $128.81M | $116.95M | $105.8M | $102.1M | $104.86M | $99.4M | $101.98M | $100.37M | $100.9M | $92.63M | $97.51M | -$48.26M | $115.75M | $110.58M | $124.2M | $125.14M | $134.66M | $101.91M | $139.21M | $122.03M | $125.34M | $110.08M | $95.51M | $111.42M | $116.75M | $109.67M | $121.12M | $98.65M | $103.94M | $81.92M | $68.36M | $53.82M | $68.43M | $56.17M | $85.28M | $40.03M | $39.72M | $13.65M | $85.86M | $103.42M | $111.72M | $95.38M | $77.53M | $79.8M | $87.86M | $80.74M | $73.8M | $72.18M | $73.87M | $63.95M | $49.01M | $48.01M | $51.06M | $40.7M | $31.15M | $40.52M | $38.81M | $32.42M | $25.27M | $27.09M | $27.18M | $24.51M | $44.71M | $33.25M | $35.97M | $33.33M | $32.77M | $34.89M | $40M | $42.42M | $57.98M | $43.69M | $35.41M | $47.07M | $43.6M | $43.7M | $42.5M | $76.37M | $39.5M | $41.4M | $45.6M | $43.7M | $36.5M | $38.3M | $42M | $40.1M | $32.7M | $22.1M | $38.5M | $34.9M | $30.5M | $31.2M | $36.3M | $35.8M | -$586.8M | $230.8M | $234.2M | $210.5M |