Lazard, Inc.(LAZ:US)
Market Cap$3.517B
Key Metrics
Price$36.09
Revenue (TTM)$2.454B
Holders Revenue (TTM)$245.12M
Gross Profit (TTM)$826.31M
Earnings (TTM)$215.49M
EBITDA (TTM)$362.55M
Op. Margin (TTM)12.72%
Dividend Yield5.36%
Holders Yield6.97%
Cash on hand$1.021B
Total Assets$4.241B
Net Assets$953.88M
Total Debt$2.161B
Key Metrics
Price$36.09
Revenue (TTM)$2.454B
Holders Revenue (TTM)$245.12M
Gross Profit (TTM)$826.31M
Earnings (TTM)$215.49M
EBITDA (TTM)$362.55M
Op. Margin (TTM)12.72%
Dividend Yield5.36%
Holders Yield6.97%
Cash on hand$1.021B
Total Assets$4.241B
Net Assets$953.88M
Total Debt$2.161B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | - | $771.59M | $919.42M | $763.1M | $807.95M | $657.5M | $824.74M | $792.41M | $695.14M | $774.01M | $818.84M | $531.63M | $651.37M | $549.3M | $716.37M | $738.28M | $656.6M | $714.38M | $1.011B | $736.53M | $841.98M | $678.55M | $897.47M | $596.96M | $590.92M | $555.75M | $739.39M | $607.11M | $646.79M | $657.88M | $699.05M | $637.77M | $769.39M | $765.5M | $690.08M | $636.5M | $728.34M | $635.77M | $704.24M | $619.97M | $545.47M | $508.74M | $603.08M | $584.21M | $619.23M | $592.96M | $647.79M | $580.48M | $581.45M | $547.93M | $630.55M | $499.18M | $509.37M | $420.93M | $636.25M | $448.73M | $455.52M | $504.31M | $451.78M | $462.42M | $477.29M | $438.02M | $594.89M | $453.24M | $419.04M | $438.21M | $494.78M | $411.72M | $375.63M | $248.4M | $375.92M | $405.82M | $467.39M | $308.08M | $585.08M | $542.05M | $421.36M | $369.2M | $472.88M | $297.51M | $386.91M | $336.26M | $367.08M | $356.9M | $317.36M | $260.1M | $1.283B | -$2.35M | -$3.41M | -$1.76M |
Cost of Revenue | - | $491.89M | $637.69M | $498.21M | $519.21M | $430.27M | $534.42M | $465.41M | $452.56M | $576.96M | $559.21M | $364.61M | $572.23M | $449.97M | $474.84M | $420.94M | $363.83M | $396.84M | $559.77M | $419.63M | $514.92M | $401.55M | $524.74M | $354.63M | $351.57M | $319.76M | $427.31M | $391.36M | $372.47M | $372.25M | $349.54M | $343.99M | $416.16M | $405.05M | $374.67M | $361.79M | $414.61M | $361.8M | $381.27M | $353.76M | $308.31M | $297.21M | $334.96M | $319.57M | $336.72M | $328.5M | $307.51M | $338.61M | $345.92M | $321.57M | $367.86M | $301.81M | $331.13M | $277.74M | - | $283.82M | $283.39M | $338.32M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | - | $279.69M | $281.72M | $264.89M | $288.75M | $227.23M | $290.32M | $327M | $242.58M | $197.05M | $259.63M | $167.02M | $79.14M | $99.34M | $241.53M | $317.35M | $292.77M | $317.54M | $451.43M | $316.9M | $327.07M | $277M | $372.74M | $242.34M | $239.36M | $235.99M | $312.09M | $215.75M | $274.32M | $285.62M | $349.51M | $293.78M | $353.23M | $360.45M | $315.41M | $274.71M | $313.73M | $273.97M | $322.97M | $266.22M | $237.16M | $211.53M | $268.12M | $264.65M | $282.51M | $264.45M | $340.29M | $241.87M | $235.53M | $226.37M | $262.7M | $197.37M | $178.24M | $143.19M | - | $164.91M | $172.12M | $165.99M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - | $175.11M | $184.08M | $154.94M | $183.71M | $163.15M | $175.55M | $158.22M | $169.08M | $133.16M | $174.82M | $164.07M | $180.86M | $129.35M | $164.39M | $147.65M | $149.86M | $138.31M | $164.25M | $142.83M | $141.94M | $124.26M | $135.48M | $117.92M | $124.4M | $133.72M | $165.18M | $146.31M | $151.49M | $148.29M | $183.81M | $149.66M | $150.32M | $162.96M | -$58.91M | $118.69M | $128.81M | $107.89M | $120.03M | $105.3M | $112.8M | $101.99M | $116.52M | -$317.3M | $1.072B | $173.55M | $126.4M | $109.87M | $121.29M | $103.44M | $164.33M | $96.55M | $117.33M | $101.69M | -$801.01M | $95.77M | $106.43M | $108.78M | $403.6M | $337.19M | $350.29M | $320.93M | $421.19M | $330.97M | $309.27M | $354.37M | $677.98M | $301.01M | $286.47M | $240.65M | $389.58M | $501.14M | $328.9M | $247.3M | $280.57M | $340.05M | $266.01M | $220.04M | $276.15M | $194.83M | $248.35M | $200.14M | $216.46M | $215.2M | $161.15M | $105.88M | $244.66M | $109.15M | $107.92M | $140.86M | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | - | $114.28M | $123.44M | $111.33M | $117.94M | $108.53M | $112.25M | $103.57M | $108.37M | $76.34M | $111.27M | $102.2M | $111.75M | $105.44M | $103.49M | $93.1M | $97.18M | $91.09M | $111.1M | $91.77M | $90.51M | $85.63M | $88.51M | $79.78M | $77.87M | $93.32M | $116.58M | $100.7M | $107.37M | $99.43M | $114.33M | $98.82M | $107.41M | $103.51M | $95.96M | $78.28M | $84.43M | $74.61M | $81.5M | $71.87M | $78.18M | $69.89M | $81.55M | $69.65M | $76.97M | $74.14M | $84.86M | $76.75M | $79.38M | $70.59M | $76.47M | $71.85M | $91.21M | $69.57M | -$801.01M | $66.47M | $76.61M | $77.31M | $403.6M | $337.19M | $350.29M | $320.93M | $421.19M | $330.97M | $309.27M | $354.37M | $677.98M | $301.01M | $286.47M | $240.65M | $389.58M | $501.14M | $328.9M | $247.3M | $280.57M | $340.05M | $266.01M | $220.04M | $276.15M | $194.83M | $248.35M | $200.14M | $216.46M | $215.2M | $161.15M | $105.88M | $244.66M | $109.15M | $107.92M | $140.86M |
| Other Operating Expenses | - | $60.84M | $60.63M | $43.6M | $65.77M | $54.62M | $63.3M | $54.65M | $60.71M | $56.82M | $63.55M | $61.88M | $69.11M | $23.91M | $60.9M | $54.55M | $52.68M | $47.21M | $53.16M | $51.06M | $51.44M | $38.63M | $46.97M | $38.14M | $46.53M | $40.4M | $48.6M | $45.61M | $44.12M | $48.86M | $69.48M | $50.85M | $42.91M | $59.45M | -$154.87M | $40.4M | $44.38M | $33.28M | $38.53M | $33.43M | $34.62M | $32.1M | $34.98M | -$386.95M | $994.92M | $99.42M | $41.54M | $33.12M | $41.9M | $32.85M | $87.86M | $24.7M | $26.12M | $32.12M | - | $29.3M | $29.81M | $31.47M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | - | $104.58M | $97.65M | $109.96M | $105.04M | $64.09M | $114.77M | $168.78M | $73.5M | $63.89M | $84.47M | $2.95M | -$101.72M | -$30.01M | $77.13M | $169.7M | $142.9M | $179.23M | $287.22M | $174.06M | $185.11M | $152.73M | $238.61M | $123.97M | $114.5M | $101.83M | $146.91M | $68.42M | $122.83M | $137.34M | $165.7M | $144.12M | $202.91M | $197.49M | $374.32M | $156.03M | $184.92M | $166.07M | $202.94M | $160.92M | $124.36M | $109.55M | $149.18M | $581.95M | -$791.24M | $89.87M | $213.44M | $127.98M | $113.54M | $121.71M | $91.02M | $99.94M | $59.9M | $40.62M | - | $66.65M | $63.14M | $56.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - | -$15.01M | -$12.69M | -$15.03M | -$11.96M | -$9.45M | -$7.88M | -$7.6M | -$9.86M | -$9.33M | -$12.82M | -$7.81M | -$8.35M | -$6.92M | -$3.99M | -$11.55M | -$17.07M | -$19.51M | -$18.83M | -$19.1M | -$18.85M | -$18.44M | -$19.32M | -$19.29M | -$19.09M | -$18.18M | -$27.93M | -$17.07M | -$21.14M | -$17.67M | -$9.39M | -$5.44M | -$2.97M | -$11.66M | -$15.78M | -$11.81M | -$12.41M | -$15.88M | -$46.08M | -$11.93M | -$11.12M | -$11.17M | -$9.84M | -$11.21M | -$10.14M | -$15.21M | -$13.85M | -$14.27M | -$14.56M | -$14.53M | -$17.86M | -$18.82M | -$18.97M | -$19.02M | - | -$19.93M | -$18.61M | -$18.27M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | $7.81M | $9.96M | $7.66M | $9.21M | $11.66M | $14.27M | $15.01M | $12.85M | $11.47M | $6.93M | $11.54M | $10.95M | $12.61M | $15.49M | $8.15M | $4.06M | $1.76M | $1.64M | $1.28M | $1.28M | $1.35M | $855K | $1.06M | $1.34M | $2.41M | $4.01M | $3.96M | $4.01M | $3.8M | $5.25M | $3.03M | $2.14M | $2.71M | $2.25M | $1.63M | $1.61M | $1.65M | $1.57M | $1.13M | $1.17M | $1.37M | $1.89M | $1.1M | $1.36M | $929K | $1.55M | $1.24M | $1.15M | $1.42M | $882K | $1.35M | $1.35M | $1.13M | - | $733K | $1.72M | $2.15M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | - | $22.82M | $22.66M | $22.69M | $21.16M | $21.11M | $22.15M | $22.55M | $22.64M | $20.73M | $19.74M | $19.25M | $19.2M | $19.48M | $19.47M | $19.69M | $21.11M | $21.25M | $20.47M | $20.38M | $20.13M | $19.8M | $20.17M | $20.34M | $19.97M | $20.14M | $22.07M | $20.01M | $20.11M | $18M | $17.07M | $14.32M | $13.59M | $13.51M | $13.52M | $13.27M | $12.77M | $13.96M | $14.24M | $12.19M | $11.96M | $11.9M | $11.73M | $11.8M | $11.5M | $16.14M | $15.4M | $15.51M | $15.71M | $15.95M | $18.75M | $20.17M | $20.31M | $20.16M | - | $20.66M | $20.32M | $20.42M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | - | - | - | - | - | - | - | -$53K | -$68K | -$68K | - | -$96K | -$95K | -$48K | - | -$15K | -$15K | -$15K | - | - | - | - | - | - | -$455K | -$446K | -$9.88M | -$1.02M | -$5.04M | -$3.47M | $2.43M | $5.85M | $8.48M | -$866K | -$4.51M | -$172K | -$1.26M | -$3.57M | -$33.41M | -$863K | -$330K | -$644K | - | -$511K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | - | $89.57M | $84.95M | $94.93M | $93.08M | $54.64M | $107.08M | $161.19M | $63.64M | $54.56M | $71.9M | -$4.86M | -$110.07M | -$36.92M | $73.14M | $158.14M | $125.84M | $159.73M | $268.34M | $154.96M | $166.26M | $134.29M | $217.5M | $104.68M | $95.87M | $84.1M | $118.98M | $52.37M | $101.69M | $119.66M | $156.32M | $138.68M | $199.94M | $185.83M | $358.54M | $144.21M | $172.5M | $150.2M | $156.86M | $148.99M | $113.24M | $98.38M | $139.35M | $570.74M | -$801.38M | $74.66M | $199.59M | $113.71M | $98.98M | $107.18M | $73.15M | $81.12M | $40.94M | $21.6M | -$5.2M | $46.73M | $44.53M | $37.82M | -$14.89M | $87.74M | $89.2M | $73.45M | $131.61M | $79.47M | $67.05M | -$34.48M | -$221.58M | $73.17M | $56.95M | -$90.77M | $28.73M | -$134.71M | $87.74M | $18.02M | $74.08M | $68.55M | $49.61M | $43.42M | $60.58M | $23.31M | $42.28M | $35.63M | $32.48M | $36.19M | $63.37M | $88.01M | $130.98M | $43.71M | $81.83M | $32.14M |
Income Tax | - | -$10.99M | $30.74M | $21.43M | $31.76M | -$7.35M | $28.79M | $45.05M | $11.59M | $14.34M | $403K | -$11.63M | $10.3M | -$21.73M | $16.08M | $35.35M | $34.19M | $38.75M | $57.05M | $39.45M | $41.35M | $43.46M | $22.73M | $28.17M | $22.79M | $25.77M | $39.45M | $4.18M | $28.17M | $23.19M | $42.63M | $29.96M | $51.56M | $24.17M | $441.49M | $32.74M | $51.6M | $39.77M | $27.87M | $36.37M | $31.87M | $27.65M | -$15.99M | $170.95M | -$1.177B | $12.02M | $26.79M | $23.79M | $13.07M | $21.75M | $20.36M | $18.37M | $9.02M | $3.95M | -$1.09M | $13.05M | $10.37M | $8.77M | -$6.76M | $20.61M | $17.64M | $13.46M | $20.18M | $9.11M | $13.52M | $6.41M | -$23.3M | $19.97M | $13.52M | -$4.18M | -$5.88M | $8.3M | $18.11M | $4.84M | $14.96M | $28.28M | $20.31M | $17.06M | $23.99M | $10.15M | $18.73M | $15.94M | $8.54M | $17.18M | $25.46M | $7.8M | $15.16M | $872K | $14.95M | $2.12M |
Net Income | - | $100.56M | $54.21M | $73.5M | $61.32M | $61.99M | $78.3M | $116.14M | $52.05M | $40.22M | $71.49M | $6.77M | -$120.38M | -$15.2M | $57.07M | $122.79M | $91.65M | $120.98M | $211.29M | $115.51M | $124.92M | $90.83M | $194.77M | $76.52M | $73.08M | $58.33M | $79.53M | $48.2M | $73.51M | $96.48M | $113.68M | $108.73M | $148.38M | $161.66M | -$82.95M | $111.47M | $120.9M | $110.43M | $128.99M | $112.62M | $81.36M | $70.72M | $155.34M | $399.79M | $375.16M | $62.65M | $172.81M | $89.92M | $85.91M | $85.43M | $52.8M | $62.75M | $31.92M | $17.65M | -$4.11M | $33.67M | $34.16M | $29.06M | -$8.12M | $67.13M | $71.57M | $59.98M | $111.44M | $70.35M | $53.53M | -$40.89M | -$198.28M | $53.2M | $43.43M | -$86.59M | $59.97M | -$143.02M | $69.63M | $13.18M | $117.32M | $90.3M | $68.85M | $61.21M | $91.22M | $39.04M | $65.96M | $62.18M | $86.12M | $59.7M | $53.94M | $83.62M | $148.15M | $51.62M | $105.11M | $30.02M |
Minority Interests | - | $353K | -$4.35M | -$2.25M | -$5.97M | -$1.61M | $8.01M | -$8.2M | -$2.14M | -$4.47M | -$7.93M | $365K | -$3.64M | -$6.97M | -$14.7M | -$17M | $3.83M | -$7.1M | -$913K | -$8.3M | -$1.74M | -$3.53M | -$4.88M | -$1.42M | $382K | $5.69M | -$2.55M | -$1.49M | -$7.74M | $566K | -$288K | -$1.65M | -$1.42M | -$1.97M | -$604K | -$2.26M | -$523K | -$2.88M | -$1.01M | -$82K | -$1.01M | -$3.9M | $2.45M | -$1.27M | -$1.04M | -$6.69M | -$421K | -$1.06M | -$717K | -$4.59M | $421K | -$2.47M | -$568K | -$2.29M | -$1.26M | -$372K | -$3.34M | -$3.5M | $3.33M | -$4.43M | -$9.56M | -$4.98M | -$11.59M | -$6.26M | -$8.96M | $7.36M | $55.92M | -$15.78M | -$15.24M | $33.1M | -$21.99M | $66.06M | -$35.31M | -$5.38M | -$58.2M | -$50.04M | -$39.55M | -$34.85M | -$54.63M | -$25.88M | -$42.41M | -$42.49M | -$44.61M | -$41.1M | -$26.35M | -$10.26M | -$35.49M | -$11.72M | -$25.75M | -$14.97M |
Preferred Stock Dividends | - | $3.33M | $1.65M | $1.56M | $904K | $1.81M | $2.15M | $2.58M | $873K | $1.28M | $1.52M | $1.03M | $763K | $1.13M | $1.01M | $1.9M | $1.09M | $1.73M | - | $1.81M | $1.55M | $1.29M | $3.8M | $1.51M | $1.35M | $1.01M | $1.16M | $625K | $1.6M | - | - | - | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $0 | - | - | - | -$3K | -$2K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | - | $97.58M | $48.21M | $69.69M | $54.44M | $58.57M | $84.16M | $105.36M | $49.04M | $34.48M | $62.04M | $6.11M | -$124.78M | -$23.3M | $41.36M | $103.89M | $94.39M | $112.14M | $210.38M | $105.4M | $121.63M | $86.01M | $186.09M | $73.59M | $72.11M | $63.01M | $75.82M | $46.08M | $64.17M | $97.04M | $113.4M | $107.07M | $146.96M | $159.69M | -$83.56M | $109.21M | $120.38M | $107.55M | $127.98M | $112.54M | $80.36M | $66.82M | $157.79M | $398.52M | $374.11M | $55.95M | $172.38M | $88.86M | $85.19M | $80.84M | $53.22M | $60.28M | $31.35M | $15.36M | -$5.37M | $33.3M | $30.82M | $25.55M | -$4.79M | $62.7M | $62M | $55.01M | $99.85M | $64.09M | $44.57M | -$33.53M | -$142.35M | $37.42M | $28.19M | -$53.5M | $37.98M | -$76.96M | $34.32M | $7.8M | $59.13M | $40.27M | $29.3M | $26.35M | $36.6M | $13.16M | $23.55M | $19.69M | $41.51M | $18.6M | $27.59M | $73.36M | $112.66M | $39.9M | $79.36M | $15.05M |
Shares Outstanding (Basic) | 101.36M | 99.46M | 99.01M | 98.11M | 96.39M | 95.26M | 94.78M | 93.63M | 92.89M | 91.26M | 90.23M | 89.43M | 88.73M | 87.59M | 88.17M | 93.28M | 98.66M | 102.55M | 104.69M | 105.42M | 106.75M | 107.29M | 107.32M | 107.17M | 106.66M | 106.3M | 107.55M | 109.29M | 111.98M | 111.94M | 116.33M | 119.46M | 120.31M | 119.93M | 119.87M | 121.24M | 122.37M | 122.82M | 123.17M | 124.41M | 125.46M | 126.04M | 125.67M | 125.93M | 126.21M | 123.66M | 122.31M | 122.21M | 123.12M | 121.78M | 121.75M | 122.2M | 121.76M | 117.71M | - | 115.6M | 118.24M | 119.23M | - | 118.32M | 119.11M | 115.33M | - | 111.06M | 103.53M | 89.74M | - | 80.76M | 74.94M | 70.14M | - | 66M | 56.42M | 49.98M | - | 51.08M | 51.44M | 51.44M | - | 37.39M | 37.48M | 37.5M | - | 37.5M | 37.5M | 37.5M | - | 37.5M | 37.5M | 37.5M |
Shares Outstanding (Diluted) | 107.34M | 106.79M | 107.61M | 108M | 104.87M | 104.83M | 106.11M | 103.48M | 100.63M | 99.35M | 94.99M | 94.31M | 88.73M | 87.59M | 94.19M | 98.87M | 102.75M | 108.19M | 112.28M | 112.99M | 113.6M | 115.82M | 115.14M | 113.18M | 111.49M | 114.12M | 113.44M | 113.88M | 116.18M | 120.82M | 126.82M | 129.86M | 130.25M | 132.14M | 119.87M | 132.39M | 132.14M | 132.69M | 132.98M | 132.32M | 132.34M | 132.89M | 133.32M | 133.12M | 132.81M | 133.74M | 134.08M | 133.57M | 133.58M | 134.03M | 135.43M | 134.24M | 132.46M | 132.82M | - | 135.38M | 134.64M | 136.59M | - | 136.86M | 139.35M | 138.59M | - | 138.09M | 139.94M | 89.74M | - | 131.47M | 127.98M | 70.14M | - | 66M | 126.71M | 110.4M | - | 116.34M | 62.74M | 118.22M | - | 41.58M | 43.98M | 41.04M | - | 37.53M | 100M | 37.5M | - | 37.5M | 37.5M | 37.5M |
EPS (Basic) | $0.03 | $0.98 | $0.49 | $0.71 | $1.17 | $0.61 | $0.89 | $1.13 | $0.53 | $0.38 | $0.69 | $0.07 | -$1.41 | -$0.27 | $0.47 | $1.11 | $0.96 | $1.09 | $1.97 | $1 | $1.14 | $0.80 | $1.73 | $0.69 | $0.68 | $0.59 | $0.70 | $0.42 | $0.57 | $0.87 | $0.97 | $0.90 | $1.22 | $1.33 | -$0.70 | $0.90 | $0.98 | $0.88 | $1.04 | $0.90 | $0.64 | $0.53 | $1.26 | $3.16 | $2.96 | $0.45 | $1.41 | $0.73 | $0.69 | $0.66 | $0.44 | $0.49 | $0.26 | $0.13 | - | $0.29 | $0.26 | $0.21 | - | $0.53 | $0.52 | $0.48 | - | $0.58 | $0.43 | -$0.38 | - | $0.47 | $0.38 | -$0.77 | - | -$1.17 | $0.61 | $0.16 | - | $0.79 | $0.57 | $0.51 | - | $0.35 | $0.63 | $0.52 | - | $0.51 | $0.30 | $1.96 | - | $1.06 | $2.12 | $0.40 |
EPS (Diluted) | $0.03 | $0.91 | $0.45 | $0.65 | $1.08 | $0.56 | $0.80 | $1.02 | $0.49 | $0.35 | $0.65 | $0.06 | -$1.41 | -$0.27 | $0.44 | $1.06 | $0.92 | $1.05 | $1.86 | $0.94 | $1.08 | $0.75 | $1.64 | $0.66 | $0.66 | $0.56 | $0.67 | $0.40 | $0.55 | $0.80 | $0.89 | $0.82 | $1.13 | $1.21 | -$0.70 | $0.82 | $0.91 | $0.81 | $0.96 | $0.85 | $0.61 | $0.50 | $1.18 | $2.99 | $2.82 | $0.42 | $1.29 | $0.67 | $0.64 | $0.61 | $0.40 | $0.45 | $0.24 | $0.12 | - | $0.26 | $0.24 | $0.20 | - | $0.49 | $0.48 | $0.43 | - | $0.51 | $0.39 | -$0.38 | - | $0.41 | $0.34 | -$0.77 | - | -$1.17 | $0.54 | $0.14 | - | $0.73 | $0.52 | $0.47 | - | $0.34 | $0.59 | $0.51 | - | $0.51 | $0.30 | $1.96 | - | $1.06 | $2.12 | $0.40 |
EBIT | - | $112.39M | $107.61M | $117.62M | $114.24M | $75.75M | $129.23M | $183.74M | $86.28M | $75.29M | $91.64M | $14.4M | -$90.87M | -$17.45M | $92.61M | $177.83M | $146.95M | $180.98M | $288.8M | $175.34M | $186.39M | $154.09M | $237.67M | $125.02M | $115.84M | $104.24M | $141.04M | $72.38M | $121.8M | $137.67M | $173.38M | $153M | $213.53M | $199.34M | $372.06M | $157.48M | $185.27M | $164.15M | $171.09M | $161.19M | $125.2M | $110.28M | $151.08M | $582.54M | -$789.88M | $90.8M | $214.99M | $129.22M | $114.69M | $123.13M | $91.9M | $101.29M | $61.25M | $41.75M | $14.97M | $67.38M | $64.85M | $58.25M | $6.44M | $109.9M | $112.52M | $96.76M | $155.53M | $103.54M | $91.17M | -$8.88M | -$194.81M | $99.72M | $84.05M | -$63.31M | $57.95M | -$101.07M | $126M | $56.79M | $112.33M | $106.63M | $79.15M | $74.66M | $87.94M | $49.82M | $68.66M | $59.63M | $57.3M | $60.79M | $82.41M | $97.92M | $155.04M | $53.39M | $91.74M | $45.01M |
EBITDA | - | $120.21M | $116.25M | $126.1M | $122.87M | $84.19M | $138.04M | $192.94M | $95.67M | $84.56M | $102.41M | $25.1M | -$80.16M | -$6.21M | $103.07M | $188.71M | $157.77M | $191.27M | $298.82M | $184.73M | $195.98M | $163.46M | $247.49M | $133.88M | $124.62M | $113.67M | $171.51M | $82.01M | $139.94M | $152.79M | $177.32M | $149.93M | $205.05M | $209.3M | $389.37M | $165.67M | $195.49M | $178.96M | $246.59M | $170.87M | $134.1M | $119.95M | $162.03M | $591.92M | -$780M | $99.71M | $223.56M | $141.92M | $124.19M | $133.21M | $108.54M | $111.04M | $70.79M | $50.69M | $25.54M | $77.55M | $75.24M | $66.34M | $19.87M | $117.97M | $120.13M | $104.15M | $164.72M | $111.27M | $97.84M | $85.22M | -$186.78M | $107.42M | $89.82M | $5.27M | $57.95M | -$95.41M | $133.55M | $63.17M | $153.05M | $157.75M | $108.37M | $102.86M | $99.69M | $60.53M | $78.55M | $67.89M | $62.64M | $62.71M | $83.19M | $101.85M | $159.41M | $58.92M | $96M | $47.79M |