Loews Corp.(L:US)
Market Cap$22.768B
Key Metrics
Price$110.52
Revenue (TTM)$18.399B
Holders Revenue (TTM)$392M
Gross Profit (TTM)-
Earnings (TTM)$1.687B
EBITDA (TTM)-
Op. Margin (TTM)-
Dividend Yield0.23%
Holders Yield1.72%
Cash on hand$508M
Total Assets$87.228B
Net Assets$20.032B
Total Debt$8.936B
Key Metrics
Price$110.52
Revenue (TTM)$18.399B
Holders Revenue (TTM)$392M
Gross Profit (TTM)-
Earnings (TTM)$1.687B
EBITDA (TTM)-
Op. Margin (TTM)-
Dividend Yield0.23%
Holders Yield1.72%
Cash on hand$508M
Total Assets$87.228B
Net Assets$20.032B
Total Debt$8.936B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 | Dec 31, 1984 | Sep 30, 1984 | Jun 30, 1984 | Mar 31, 1984 | Dec 31, 1983 | Sep 30, 1983 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $4.635B | $4.5B | $4.661B | $4.603B | $4.474B | $4.438B | $4.47B | $4.399B | $4.193B | $4.177B | $4.192B | $3.897B | $3.833B | $3.756B | $3.794B | $3.493B | $3.381B | $3.382B | $3.571B | $3.282B | $3.299B | $3.575B | $3.608B | $3.394B | $3.464B | $3.099B | $3.876B | $3.659B | $3.623B | $3.757B | $3.287B | $3.608B | $3.59B | $3.581B | $3.555B | $3.521B | $3.359B | $3.3B | $3.338B | $3.287B | $3.307B | $3.173B | $3.333B | $3.169B | $3.435B | $3.478B | $3.521B | $3.523B | $3.593B | $3.688B | $3.89B | $3.597B | $3.616B | $3.686B | $3.705B | $3.715B | $3.388B | $3.744B | $3.479B | $3.438B | $3.542B | $3.668B | $3.715B | $3.701B | $3.486B | $3.713B | $3.822B | $3.738B | $3.534B | $3.023B | $2.743B | $2.97B | $3.922B | $3.612B | $4.43B | $3.525B | $3.517B | $4.613B | $4.882B | $4.507B | $4.277B | $4.245B | $4.108B | $4.138B | $4.031B | $3.741B | $4.051B | $3.787B | $3.916B | $3.493B | $4.336B | $3.94B | $4.24B | $3.946B | $3.983B | $4.071B | $4.652B | $4.792B | $5.154B | $4.667B | $4.14B | $4.929B | $5.556B | $5.757B | $5.314B | $4.656B | $4.859B | $5.514B | $5.612B | $5.48B | $5.057B | $5.992B | $5.429B | $4.825B | $5.339B | $5.111B | $4.749B | $4.939B | $5.137B | $5.216B | $5.045B | $5.045B | $5.495B | $4.96B | $4.519B | $3.703B | $3.371B | $3.545B | $3.393B | $3.205B | $3.351B | $3.417B | $3.375B | $3.543B | $3.434B | $3.419B | $3.443B | $3.397B | $3.597B | $3.361B | $3.451B | $3.212B | $3.277B | $3.286B | $3.091B | $2.984B | $3.033B | $2.795B | $2.987B | $2.622B | $2.96B | $2.616B | $2.793B | $2.497B | $2.584B | $2.23B | $2.406B | $2.11B | $2.333B | $2.094B | $2.2B | $2B | $1.441B | $1.693B | $1.498B | $1.388B | $1.388B | $1.351B | $1.286B | $1.196B | $1.263B | $1.151B |
Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $1.396B | $1.365B | $1.49B | $1.377B | $1.373B | $1.376B | $1.77B | $1.317B | $1.356B | $1.274B | $1.334B | $1.246B | $1.192B | $1.165B | $1.29B | $1.166B | $1.133B | $1.07B | $1.078B | $968M | $988M | $1.225B | $1.199B | $1.169B | $1.277B | $2.307B | $1.617B | $1.512B | $1.494B | $1.409B | $1.438B | $1.459B | $1.454B | $1.4B | $1.388B | $1.245B | $1.281B | $1.05B | $1.101B | $1.085B | $1.809B | $1.12B | $1.73B | $1.174B | $1.223B | $1.6B | $1.31B | $1.377B | $1.145B | $1.277B | $1.384B | $1.197B | $1.122B | $1.356B | - | $1.787B | $1.811B | $1.613B | $1.524B | $1.473B | $388M | $659M | $63M | $1.973B | $1.761B | $647M | $1.441B | $1.381B | $1.373B | $1.419B | $38M | $1.41B | $1.255B | $1.272B | $1.516B | $1.312B | $2.599B | $3.153B | $1.425B | $1.48B | $1.438B | $1.323B | $1.341B | $1.4B | $1.35B | $1.249B | $1.036B | $1.34B | $1.353B | $1.242B | $1.193B | $1.654B | $1.273B | - | - | $1.284B | - | - | - | - | - | - | - | - | - | $965.1M | $752.5M | $1.058B | $1.017B | $1.07B | $1.077B | $1.262B | $918.1M | $1.044B | $1.145B | $859.3M | $750.8M | $791.3M | $1.604B | $882.8M | $806.3M | $762M | $508.1M | $542.2M | $420.6M | $383.9M | $396.41M | $393.7M | $371.4M | - | $372.8M | $366.5M | $384.3M | $382.4M | - | - | $325.7M | $309.6M | $275.5M | $245.6M | $243M | $306.2M | $308.5M | $290.2M | $276.5M | $259.7M | $278.2M | $240.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $358M | $405M | $397M | $407M | $392M | $388M | $362M | $382M | $351M | $352M | $305M | - | $307M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $965.1M | $752.5M | $1.058B | $1.017B | $1.07B | $1.077B | $1.262B | $918.1M | $1.044B | $1.145B | $859.3M | $750.8M | $791.3M | $1.604B | $882.8M | $806.3M | $762M | $508.1M | $542.2M | $420.6M | $383.9M | $396.41M | $393.7M | $371.4M | - | $372.8M | $366.5M | $384.3M | $382.4M | - | - | $325.7M | $309.6M | $275.5M | $245.6M | $243M | $306.2M | $308.5M | $290.2M | $276.5M | $259.7M | $278.2M | $240.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | $1.396B | $1.365B | $1.49B | $1.377B | $1.373B | $1.376B | $1.77B | $1.317B | $1.356B | $1.274B | $1.334B | $1.246B | $1.192B | $1.165B | $1.29B | $1.166B | $1.133B | $1.07B | $1.078B | $968M | $988M | $1.225B | $1.199B | $1.169B | $1.277B | $2.307B | $1.617B | $1.512B | $1.494B | $1.409B | $1.438B | $1.459B | $1.454B | $1.4B | $1.388B | $1.245B | $1.281B | $1.05B | $1.101B | $1.085B | $1.809B | $1.12B | $1.73B | $1.174B | $1.223B | $1.6B | $1.31B | $1.377B | $1.145B | $1.277B | $1.384B | $1.197B | $1.122B | $1.356B | - | $1.429B | $1.406B | $1.216B | $1.117B | $1.081B | - | $297M | -$319M | $1.622B | $1.409B | $342M | $1.441B | $1.074B | $1.373B | $1.419B | $38M | $1.41B | $1.255B | $1.272B | $1.516B | $1.312B | $2.599B | $3.153B | $1.425B | $1.48B | $1.438B | $1.323B | $1.341B | $1.4B | $1.35B | $1.249B | $1.036B | $1.34B | $1.353B | $1.242B | $1.193B | $1.654B | $1.273B | - | - | $1.284B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $1.118B | $1.148B | $1.129B | $1.04B | $1.086B | $1.164B | $1.1B | $993M | $1.026B | $1.04B | $1.034B | $872M | $890M | $906M | $900M | $840M | $830M | $826M | $829M | $708M | $674M | $928M | $907M | $789M | $835M | $1.139B | $1.193B | $1.108B | $1.082B | $1.125B | $1.096B | $1.1B | $1.084B | $1.14B | $1.038B | $919M | $965M | $875M | $880M | $784M | $859M | $937M | $1.04B | $1.019B | $1.058B | $1.062B | $1.08B | $1.104B | $1.073B | $1.141B | $1.157B | $1.06B | $1.187B | $1.196B | $3.454B | $1.136B | $1.203B | $1.226B | $485M | $413M | $410M | $429M | $437M | $464M | $402M | $486M | $1.343B | $403M | $1.33B | $1.341B | -$2.064B | $1.384B | $1.474B | $1.283B | $1.935B | $967.8M | $897M | $1.929B | $1.877B | $1.762B | $1.674B | $1.595B | $1.602B | $1.523B | $1.594B | $1.281B | $1.297B | $1.422B | $1.234B | $695.7M | $1.213B | $1.181B | $1.104B | $1.492B | $1.215B | $1.31B | $1.748B | $1.88B | $1.495B | $2.076B | $2.461B | $2.346B | $1.512B | $2.746B | $2.451B | $1.798B | -$388.9M | $2.073B | $2.025B | $1.929B | -$827.2M | $2.541B | $1.853B | $1.301B | -$279M | $1.688B | $1.326B | $1.519B | -$1.337B | $1.703B | $1.655B | $1.662B | -$1.345B | $1.675B | $1.589B | $1.146B | -$282.16M | $1.102B | $986.3M | $493.9M | $2.1B | $814M | $726.4M | $600.3M | -$802.5M | $1.201B | $1.263B | $1.146B | $1.329B | $1.075B | $1.174B | $955.8M | $944.7M | $1.179B | $1.004B | $961.1M | $1.074B | $835.9M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $103M | $113M | $113M | $112M | $107M | $105M | $110M | $114M | $114M | $103M | $96M | $94M | $91M | $95M | $94M | $92M | $96M | $96M | $100M | $99M | $100M | $125M | $111M | $137M | $123M | $144M | $142M | $144M | $164M | $141M | $144M | $146M | $143M | $141M | $142M | $223M | $139M | $142M | $133M | $130M | $130M | $143M | $127M | $128M | $134M | $131M | $129M | $121M | $126M | $122M | $113M | $105M | $108M | $108M | $109M | $109M | $111M | $111M | $116M | $126M | $129M | $151M | $133M | $127M | $127M | $130M | $127M | $117M | $110M | $94M | - | $82M | $88M | $89M | $84.1M | $82.2M | $71M | $78M | $80.1M | $78.7M | $70.7M | $74.6M | $74.7M | $73.9M | $85.8M | $129.8M | $78.2M | $73.3M | $73.5M | $99.1M | $78.1M | $80.9M | $75.7M | $73.7M | $77.8M | $77.1M | $78.2M | $76.5M | $75.9M | $77.1M | $92.7M | $86.3M | $90.4M | $92.9M | $85.2M | $88.4M | $67.6M | $91.1M | $81.9M | $113.7M | $86.9M | $89.3M | $99.2M | $93.8M | $84M | $88.3M | $76.3M | $74.8M | $77.7M | $79.7M | $69.8M | $90.8M | $87.1M | $89.6M | $62.7M | $43.1M | $42.4M | $42.4M | $45.4M | $44.4M | $47.9M | $33.7M | $42.3M | $38.4M | $35.8M | $37.4M | $36M | $39.6M | $40M | $40.3M | $40.6M | $42.7M | $47.2M | $38.4M | $43.1M | $42.8M | $36.2M | $30.9M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $1.221B | $1.261B | $1.242B | $1.152B | $1.193B | $1.269B | $1.21B | $1.107B | $1.14B | $1.143B | $1.13B | $966M | $981M | $1.001B | $994M | $932M | $926M | $922M | $929M | $807M | $774M | $1.053B | $1.018B | $926M | $958M | $1.283B | $1.335B | $1.252B | $1.246B | $1.266B | $1.24B | $1.246B | $1.227B | $1.281B | $1.18B | $1.142B | $1.104B | $1.017B | $1.013B | $914M | $989M | $1.08B | $1.167B | $1.147B | $1.192B | $1.193B | $1.209B | $1.225B | $1.199B | $1.263B | $1.27B | $1.165B | $1.295B | $1.304B | $3.563B | $1.245B | $1.314B | $1.337B | $601M | $539M | $539M | $580M | $570M | $591M | $529M | $616M | $1.47B | $520M | $1.44B | $1.435B | -$2.064B | $1.466B | $1.562B | $1.372B | $2.019B | $1.05B | $968M | $2.007B | $1.957B | $1.841B | $1.744B | $1.67B | $1.676B | $1.596B | $1.68B | $1.411B | $1.375B | $1.495B | $1.308B | $794.8M | $1.291B | $1.262B | $1.179B | $1.566B | $1.292B | $1.387B | $1.826B | $1.956B | $1.571B | $2.153B | $2.553B | $2.432B | $1.603B | $2.839B | $2.537B | $1.887B | -$321.3M | $2.164B | $2.107B | $2.042B | -$740.3M | $2.63B | $1.952B | $1.395B | -$195M | $1.776B | $1.402B | $1.594B | -$1.259B | $1.782B | $1.725B | $1.753B | -$1.258B | $1.765B | $1.652B | $1.189B | -$239.76M | $1.144B | $1.032B | $538.3M | $2.148B | $847.7M | $768.7M | $638.7M | -$766.7M | $1.238B | $1.299B | $1.185B | $1.369B | $1.115B | $1.214B | $998.5M | $991.9M | $1.217B | $1.047B | $1.004B | $1.11B | $866.8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $612M | $463M | $541M | $689M | $539M | $514M | $188M | $550M | $507M | $629M | $613M | $356M | $508M | $519M | $476M | -$25M | $235M | $439M | $459M | $304M | $1.012B | $407M | $548M | $183M | -$1.074B | -$1.121B | $276M | $60M | $275M | $508M | -$232M | $354M | $307M | $405M | $461M | $264M | $347M | $510M | $461M | $556M | -$276M | $195M | -$504M | $348M | $295M | $105M | $411M | $339M | $546M | $514M | -$184M | $576M | $566M | $498M | $35M | $409M | $214M | $741M | $481M | $439M | $548M | $757M | $945M | $258M | $803M | $896M | $883M | $958M | $756M | -$868M | -$1.341B | -$41M | $1.107B | $862M | $933.8M | $638M | $847M | $1.382B | $1.349B | $1.115B | $1.023B | $984.6M | $204.7M | $451.2M | $638.7M | $551.9M | $785.4M | $404M | $561.3M | $80.4M | $587.2M | -$2.551B | $302.6M | $0 | $1.647B | $412.1M | $0 | $0 | -$813.1M | $0 | $0 | $0 | $3.206B | $0 | $0 | $0 | $944.2M | $0 | $0 | $0 | $1.077B | $0 | $0 | $0 | $1.593B | $0 | $0 | $0 | $2.408B | $0 | $0 | $0 | $2.839B | $0 | $0 | $0 | $266.15M | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $141M | $109M | $113M | $153M | $123M | $122M | -$1M | $125M | $112M | $144M | $136M | $80M | $120M | $115M | $88M | $2M | $48M | $87M | $88M | $58M | $219M | $114M | $111M | $21M | -$228M | -$77M | $65M | $21M | $50M | $112M | -$21M | $65M | $59M | $25M | -$70M | $52M | $69M | $119M | $49M | $163M | $12M | -$4M | -$213M | $66M | $48M | $56M | $110M | $99M | $145M | $103M | -$59M | $155M | $163M | $109M | -$48M | $99M | $16M | $222M | $72M | $123M | $144M | $195M | $276M | $84M | $262M | $273M | $277M | $266M | $197M | -$395M | -$530M | -$56M | $340M | $253M | -$305.8M | $182M | -$256M | -$453M | $415.7M | -$363.6M | $337.2M | $334.2M | $43.8M | $104.6M | $164.7M | $177.3M | $244.4M | $121.4M | $125M | $46.2M | $201.2M | -$916.4M | -$88M | $93.1M | $128.6M | $156.5M | $122.6M | $171.2M | -$500.4M | $113.7M | -$768.3M | $328.4M | -$1.901B | $379.1M | $300.9M | $114.2M | -$730.4M | $165.2M | $160.2M | $99.5M | -$886.5M | $384.9M | $168.8M | -$21.7M | -$825.7M | $134.3M | $69.7M | $126.4M | -$1.431B | $194.6M | $226.4M | $218.7M | -$1.497B | $223.1M | $224.8M | $103.7M | $46.44M | $30.1M | -$10M | -$57.6M | $26.9M | -$158.4M | $50.7M | $127.3M | -$455M | -$22.6M | $62M | $27M | $64M | $63.3M | $84.8M | $5.4M | -$16.8M | $61.9M | $6.1M | $7.8M | -$68.9M | -$34.9M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $471M | $354M | $428M | $536M | $416M | $392M | $189M | $425M | $395M | $485M | $477M | $276M | $388M | $404M | $388M | -$27M | $187M | $352M | $371M | $246M | $793M | $293M | $437M | $162M | -$846M | -$1.044B | $211M | $39M | $225M | $396M | -$211M | $289M | $248M | $380M | $531M | $212M | $278M | $391M | $412M | $393M | -$288M | $199M | -$291M | $282M | $247M | $49M | $294M | $269M | $215M | $184M | -$125M | $384M | $412M | $398M | $83M | $310M | $198M | $519M | $409M | $316M | $404M | $562M | $670M | $152M | $541M | $623M | $606M | $691M | $559M | -$473M | -$811M | $22M | $5.219B | $862M | $380.6M | $702M | $485M | $602M | $583.4M | $512.7M | $454.2M | $436.6M | $96.6M | $255.6M | $395.4M | $311.4M | $464.6M | $274.4M | $384.7M | $55.6M | $348.8M | -$1.187B | $215.1M | $191M | $233.8M | $222.2M | $184.5M | $184.8M | $169.5M | $154.4M | -$1.213B | $402.6M | $458.8M | $594.6M | $458M | $143M | -$178.3M | $240M | $196.5M | -$12.6M | -$331.3M | $554.4M | $145.3M | -$161.7M | $201.7M | $113.5M | -$7.8M | $181.9M | $186.4M | $329.8M | $325.4M | $309.8M | $712.9M | $359M | $376.9M | $188.7M | $62.98M | $124.3M | $66M | $7.1M | $122.2M | -$55.1M | $190.2M | $288.1M | -$323.1M | $127.3M | $246.3M | $196.3M | $229.5M | $187.6M | $263M | $114.8M | $105.4M | $249M | $176.6M | $205.5M | $180.5M | $153.6M | $329M | $204.5M | $264.1M | $161M | $251.9M | $231.5M | $291.5M | $125.4M | $192.2M | $87.1M | $101.6M | $156.7M | $175.6M | $111.6M | $115.1M | $217.7M | $135.8M | $75M | $122.1M | $72.1M | $57.3M | $52.8M | $154.1M | $65.1M |
Minority Interests | -$27M | -$17M | -$26M | -$32M | -$25M | -$22M | -$2M | -$24M | -$26M | -$28M | -$31M | -$23M | -$28M | -$29M | -$24M | $5M | -$20M | -$30M | -$28M | -$26M | -$39M | -$32M | -$40M | -$23M | $11M | $412M | $6M | $33M | $24M | -$2M | $46M | -$11M | -$18M | -$87M | -$50M | -$55M | -$47M | -$96M | -$122M | -$66M | $223M | -$97M | $90M | -$100M | -$77M | $60M | -$86M | -$61M | -$99M | -$125M | -$73M | -$102M | -$143M | -$156M | -$115M | -$133M | -$142M | -$152M | -$141M | -$154M | -$154M | -$183M | -$204M | -$116M | -$175M | -$203M | -$203M | -$223M | -$219M | -$174M | -$147M | -$159M | -$256M | -$200M | $131M | -$147M | $169M | $166M | $163.1M | $122.4M | $114.5M | $104.4M | $41.5M | $46.6M | $40.2M | $34.9M | $38.2M | $4.1M | $25.8M | -$10.7M | $18.6M | -$195.5M | -$300K | -$1M | $22.6M | $16.9M | $14.3M | $28M | $18.6M | $11.3M | -$202.5M | $69.7M | $44.1M | $85M | $52.6M | $40.6M | -$29.5M | $31.3M | $57.8M | $58M | $15.5M | $62.7M | $101.9M | $78M | $91.2M | $84.1M | $71.6M | $57.4M | $61.4M | $58.8M | $53.3M | $59M | $32.2M | $27.4M | $42.9M | $25.8M | $16.16M | $9.9M | -$5.7M | -$13M | $16.2M | -$34.5M | $13.4M | $53.6M | -$155.7M | $1.3M | $26.4M | $20.3M | $42.7M | $17.8M | $27.7M | $21.2M | $11.5M | $22.2M | $16.3M | $18.1M | $10.5M | $29M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $67.5M | $55.7M | $46.5M | - | $53.4M | $40.6M | $34.4M | - | - | - | - | - | $44.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $444M | $337M | $402M | $504M | $391M | $370M | $187M | $401M | $369M | $457M | $446M | $253M | $360M | $375M | $364M | -$22M | $167M | $322M | $343M | $220M | $754M | $261M | $397M | $139M | -$835M | -$632M | $217M | $72M | $249M | $394M | -$165M | $278M | $230M | $293M | $481M | $157M | $231M | $295M | $290M | $327M | -$65M | $102M | -$201M | $182M | $170M | $109M | $208M | $208M | $116M | $59M | -$198M | $282M | $269M | $242M | -$32M | $177M | $56M | $367M | $268M | $162M | $250M | $379M | $466M | $36M | $366M | $420M | $403M | $468M | $340M | -$647M | -$958M | -$137M | $4.963B | $662M | $511.6M | $555M | $654M | $768M | $746.5M | $635.1M | $568.7M | $541M | $138.1M | $234.7M | $379.9M | $299.8M | $502.8M | $225.1M | $369.9M | $10.5M | $367.4M | -$1.383B | $214.8M | $190M | $256.4M | $194.7M | $198.8M | $212.8M | $188.1M | $165.7M | -$1.415B | $472.3M | $502.9M | $679.6M | $510.6M | $183.6M | -$207.8M | $271.3M | $254.3M | $45.4M | -$315.8M | $617.1M | $247.2M | -$83.7M | $292.9M | $197.6M | $63.8M | $239.3M | $247.8M | $388.6M | $378.7M | $368.8M | $745.1M | $386.4M | $419.8M | $214.5M | $79.13M | $134.2M | $60.3M | -$5.9M | $138.4M | -$89.6M | $203.6M | $341.7M | -$478.8M | $128.6M | $272.7M | $216.6M | $272.2M | $205.4M | $290.7M | $136M | $116.9M | $271.2M | $192.9M | $223.6M | $191M | $182.6M | $329M | $204.5M | $264.1M | $161M | $251.9M | $231.5M | $291.5M | $125.4M | $192.2M | $87.1M | $101.6M | $156.7M | $175.6M | $111.6M | $115.1M | $217.7M | $135.8M | $75M | $122.1M | $72.1M | $57.3M | $52.8M | $154.1M | $65.1M |
Shares Outstanding (Basic) | 205.5M | 206.18M | - | 207.57M | 209.24M | 212.45M | 217.83M | 219.67M | 221.35M | 222.47M | - | 225.64M | 227.69M | 233.3M | - | 240.37M | 245.45M | 247.97M | - | 256.76M | 262.76M | 267.39M | - | 279.4M | 281.48M | 287.04M | - | 301.65M | 303.84M | 309.83M | - | 315.9M | 318.87M | 327.78M | - | 336.91M | 336.91M | 336.88M | - | 337.18M | 338.72M | 339.1M | 339.9M | 356.89M | 365.63M | 371.42M | 372.93M | 377.92M | 385.72M | 386.91M | - | 387.16M | 388.01M | 389.9M | - | 395.29M | 395.57M | 396.83M | - | 397.4M | 404.89M | 410.32M | - | 417.67M | 418.64M | 422.77M | - | 432.75M | 435.07M | 435.12M | - | 436.32M | 508.16M | 529.7M | - | 531.86M | 536.3M | 541.52M | - | 550.59M | 555.37M | 557.47M | - | 557.16M | 556.96M | 556.83M | - | 556.47M | 556.47M | 556.41M | - | 556.35M | 556.35M | 556.35M | - | 557.13M | 565.14M | 573.84M | - | 586.79M | 592.31M | 592.28M | - | 592.19M | 592.79M | 610.21M | - | 646.6M | 652.7M | 681.68M | - | 688.9M | 687.35M | 679.33M | - | 689.99M | 684.26M | 690.98M | - | 690.51M | 697.69M | 705.42M | - | 707.54M | 708.24M | 707.85M | - | 719.65M | 724.32M | 590.59M | - | 768.77M | 773.94M | 777.37M | - | 772.37M | 787.42M | 803.03M | - | 811.6M | 831.4M | 833.49M | - | 875.71M | 891.2M | 895.3M | - | 898.93M | 898.17M | 903.11M | - | 912.23M | 911.39M | 914.73M | - | 918.48M | 930.93M | 968.75M | - | 980.36M | 976.53M | 930.93M | - | 975.75M | 948.39M | 979.24M | - | 984.17M | 955.96M | 932.7M | - | 930.93M |
Shares Outstanding (Diluted) | 205.57M | 206.27M | - | 207.71M | 209.36M | 212.6M | 217.83M | 219.94M | 221.35M | 222.78M | - | 225.99M | 227.69M | 233.62M | - | 240.76M | 245.94M | 248.48M | - | 257.3M | 263.34M | 267.76M | - | 279.49M | 281.48M | 287.04M | - | 302.35M | 304.54M | 310.36M | - | 316.81M | 319.78M | 328.72M | - | 337.79M | 337.72M | 337.68M | - | 337.62M | 338.72M | 339.25M | 346.69M | 361.1M | 369.97M | 373.19M | 374.71M | 381.19M | 386.37M | 388.07M | - | 388.14M | 389.62M | 392.16M | - | 395.29M | 397.13M | 397.44M | - | 401.73M | 408.74M | 423.64M | - | 418.47M | 419.38M | 423.64M | - | 433.48M | 435.63M | 435.12M | - | 436.32M | 509.43M | 530.9M | - | 533.19M | 537.5M | 542.56M | - | 551.44M | 556.16M | 558.24M | - | 558.1M | 557.7M | 557.52M | - | 556.86M | 556.89M | 556.41M | - | 556.35M | 556.35M | 556.35M | - | 557.13M | 565.14M | 573.84M | - | 586.79M | 592.31M | 592.28M | - | 592.19M | 592.79M | 610.21M | - | 646.6M | 652.7M | 681.68M | - | 688.9M | 687.35M | 679.33M | - | 689.99M | 684.26M | 690.98M | - | 690.51M | 697.69M | 705.42M | - | 707.54M | 708.24M | 707.85M | - | 719.65M | 724.32M | 590.59M | - | 768.77M | 773.94M | 777.37M | - | 772.37M | 787.42M | 803.03M | - | 811.6M | 831.4M | 833.49M | - | 875.71M | 891.2M | 895.3M | - | 898.93M | 898.17M | 903.11M | - | 912.23M | 911.39M | 914.73M | - | 918.48M | 930.93M | 968.75M | - | 980.36M | 976.53M | 930.93M | - | 975.75M | 948.39M | 979.24M | - | 984.17M | 955.96M | 932.7M | - | 930.93M |
EPS (Basic) | $2.16 | $1.63 | - | $2.43 | $1.87 | $1.74 | $0.86 | $1.83 | $1.67 | $2.05 | - | $1.12 | $1.58 | $1.61 | - | -$0.09 | $0.68 | $1.30 | - | $0.86 | $2.87 | $0.98 | - | $0.50 | -$2.96 | -$2.20 | - | $0.24 | $0.82 | $1.27 | - | $0.88 | $0.72 | $0.89 | - | $0.46 | $0.69 | $0.88 | - | $0.97 | -$0.19 | $0.30 | -$0.59 | $0.51 | $0.46 | $0.29 | $0.56 | $0.55 | $0.30 | $0.15 | - | $0.73 | $0.69 | $0.62 | - | $0.45 | $0.14 | $0.92 | - | $0.41 | $0.62 | $1.02 | - | $0.09 | $0.88 | $0.99 | - | $1.08 | $0.78 | -$1.49 | - | -$0.31 | $9.56 | $1.05 | - | $0.77 | $0.95 | $1.20 | - | $0.94 | $0.86 | $0.85 | - | $0.42 | $0.68 | $0.54 | - | $0.40 | $0.66 | $0.02 | - | -$2.53 | $0.34 | $0.29 | - | $0.35 | $0.28 | $0.34 | - | $0.28 | -$2.39 | $0.80 | - | $1.15 | $0.86 | $0.30 | - | $0.42 | $0.39 | $0.067 | - | $0.90 | $0.36 | -$0.12 | - | $0.29 | $0.093 | $0.35 | - | $0.56 | $0.54 | $0.52 | - | $0.55 | $0.59 | $0.30 | - | $0.19 | $0.083 | -$0.01 | - | -$0.12 | $0.26 | $0.44 | - | $0.17 | $0.35 | $0.27 | - | $0.25 | $0.35 | $0.16 | - | $0.31 | $0.22 | $0.25 | - | $0.20 | $0.37 | $0.23 | - | $0.18 | $0.28 | $0.25 | - | $0.14 | $0.21 | $0.09 | - | $0.16 | $0.18 | $0.12 | - | $0.22 | $0.14 | $0.077 | - | $0.073 | $0.06 | $0.057 | - | $0.07 |
EPS (Diluted) | $2.16 | $1.63 | - | $2.43 | $1.87 | $1.74 | $0.86 | $1.82 | $1.67 | $2.05 | - | $1.12 | $1.58 | $1.61 | - | -$0.09 | $0.68 | $1.29 | - | $0.85 | $2.86 | $0.97 | - | $0.50 | -$2.96 | -$2.20 | - | $0.24 | $0.82 | $1.27 | - | $0.88 | $0.72 | $0.89 | - | $0.46 | $0.69 | $0.87 | - | $0.97 | -$0.19 | $0.30 | -$0.59 | $0.50 | $0.46 | $0.29 | $0.55 | $0.55 | $0.30 | $0.15 | - | $0.73 | $0.69 | $0.62 | - | $0.45 | $0.14 | $0.92 | - | $0.40 | $0.62 | $0.99 | - | $0.09 | $0.87 | $0.99 | - | $1.08 | $0.78 | -$1.49 | - | -$0.31 | $9.54 | $1.05 | - | $0.77 | $0.95 | $1.20 | - | $0.94 | $0.85 | $0.85 | - | $0.42 | $0.68 | $0.54 | - | $0.40 | $0.66 | $0.02 | - | -$2.53 | $0.34 | $0.29 | - | $0.35 | $0.28 | $0.34 | - | $0.28 | -$2.39 | $0.80 | - | $1.15 | $0.86 | $0.30 | - | $0.42 | $0.39 | $0.067 | - | $0.90 | $0.36 | -$0.12 | - | $0.29 | $0.093 | $0.35 | - | $0.56 | $0.54 | $0.52 | - | $0.55 | $0.59 | $0.30 | - | $0.19 | $0.083 | -$0.01 | - | -$0.12 | $0.26 | $0.44 | - | $0.17 | $0.35 | $0.27 | - | $0.25 | $0.35 | $0.16 | - | $0.31 | $0.22 | $0.25 | - | $0.20 | $0.37 | $0.23 | - | $0.18 | $0.28 | $0.25 | - | $0.14 | $0.21 | $0.09 | - | $0.16 | $0.18 | $0.12 | - | $0.22 | $0.14 | $0.077 | - | $0.073 | $0.06 | $0.057 | - | $0.07 |
EBIT | $715M | $576M | $654M | $801M | $646M | $619M | $298M | $664M | $621M | $732M | $709M | $450M | $599M | $614M | $570M | $67M | $331M | $535M | $559M | $403M | $1.112B | $532M | $659M | $320M | -$951M | -$977M | $418M | $204M | $439M | $649M | -$88M | $500M | $450M | $546M | $603M | $487M | $486M | $652M | $594M | $686M | -$146M | $338M | -$377M | $476M | $429M | $236M | $540M | $460M | $672M | $636M | -$71M | $681M | $674M | $606M | $144M | $518M | $325M | $852M | $597M | $565M | $677M | $908M | $1.078B | $385M | $930M | $1.026B | $1.01B | $1.075B | $866M | -$774M | - | $41M | $1.195B | $951M | $1.018B | $1.106B | $918M | $1.46B | $1.429B | $1.194B | $1.094B | $1.059B | $279.4M | $525.1M | $724.5M | $681.7M | $863.6M | $477.3M | $634.8M | $179.5M | $665.3M | -$2.47B | $378.3M | $73.7M | $1.725B | $489.2M | $78.2M | $76.5M | -$737.2M | $77.1M | $92.7M | $86.3M | $3.296B | $92.9M | $85.2M | $88.4M | $1.012B | $91.1M | $81.9M | $113.7M | $1.164B | $89.3M | $99.2M | $93.8M | $1.677B | $88.3M | $76.3M | $74.8M | $2.486B | $79.7M | $69.8M | $90.8M | $2.926B | $89.6M | $62.7M | $43.1M | $308.55M | $42.4M | $45.4M | $44.4M | $47.9M | $33.7M | $42.3M | $38.4M | $35.8M | $37.4M | $36M | $39.6M | $40M | $40.3M | $40.6M | $42.7M | $47.2M | $38.4M | $43.1M | $42.8M | $36.2M | $30.9M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |