Kronos Worldwide, Inc.(KRO:US)
Market Cap$854.84M
Key Metrics
Price$7.43
Revenue (TTM)$1.943B
Holders Revenue (TTM)$23M
Gross Profit (TTM)$229.5M
Earnings (TTM)-$109.4M
EBITDA (TTM)$29.2M
Op. Margin (TTM)-1.36%
Dividend Yield2.69%
Holders Yield2.69%
Cash on hand$26.6M
Total Assets$1.744B
Net Assets$751M
Total Debt$588.6M
Key Metrics
Price$7.43
Revenue (TTM)$1.943B
Holders Revenue (TTM)$23M
Gross Profit (TTM)$229.5M
Earnings (TTM)-$109.4M
EBITDA (TTM)$29.2M
Op. Margin (TTM)-1.36%
Dividend Yield2.69%
Holders Yield2.69%
Cash on hand$26.6M
Total Assets$1.744B
Net Assets$751M
Total Debt$588.6M
Financials

| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $558.1M | $509.8M | $418.3M | $456.9M | - | - | - | - | - | - | - | - | $443.2M | $426.3M | $342.4M | $459.6M | $565.3M | $562.9M | $496M | $499.8M | $478.6M | $465M | $414.9M | $416.9M | $386M | $421M | $372.7M | $437.4M | $484.5M | $436.5M | $349.4M | $410.3M | $471.8M | $430.4M | $453.3M | $464.5M | $441.4M | $369.8M | $333.7M | $356.1M | $356.1M | $318.4M | $287M | $336.5M | $360.2M | $365.1M | $373.5M | $414.8M | $443.5M | $420.1M | $368.6M | $419.1M | $481.1M | $463.6M | $396.8M | $472.9M | $545.3M | $561.3M | $437.4M | $548M | $537.5M | $420.4M | $373.3M | $376.6M | $380.1M | $319.7M | $301.8M | $310.1M | $282M | $248M | $246.9M | $345.6M | $391.9M | $332.5M | $310.4M | $343.3M | $342.6M | $314M | $298.42M | $331.6M | $345.1M | $304.3M | $301.05M | $292.11M | $311.69M | $291.87M | $283.49M | $286.06M | $295.79M | $263.27M | $245.64M | $242.93M | $266.63M | $252.97M |
Cost of Revenue | $455.3M | $426.5M | $421.9M | $409.9M | - | - | - | - | - | - | - | - | $399.1M | $395.5M | $305.1M | $375.6M | $444.8M | $413.6M | $377.5M | $376.8M | $369.6M | $369.3M | $328.2M | $336.3M | $290.2M | $332.9M | $293M | $349.7M | $375M | $327.2M | $252.9M | $291.2M | $300M | $255.6M | $279.8M | $309.5M | $309M | $263.8M | $248.1M | $280.6M | $300.6M | $278M | $261.8M | $293.3M | $313.7M | $287.7M | $293.8M | $319.1M | $349.7M | $339.6M | $317.1M | $371.9M | $471.5M | $459.7M | $347.2M | $386.9M | $382M | $299.8M | $243.3M | $337.1M | $340.5M | $274M | $269.9M | $280.4M | $294.9M | $259.2M | $249.3M | $250.6M | $267.9M | $243.9M | $193M | $295.2M | $332.7M | $275.4M | $259.9M | $276.4M | $279M | $243.6M | $220.09M | $255.3M | $264.2M | $228.5M | $228.96M | $216.19M | $217.05M | $207.68M | $217.2M | $219.38M | $227.51M | $202.23M | $175.74M | $177.43M | $197.65M | $188.42M |
Gross Profit | $102.8M | $83.3M | -$3.6M | $47M | $62.8M | $106.8M | $86.4M | $101.2M | $100.2M | $71.5M | $55.6M | $34.4M | $44.1M | $30.8M | $37.3M | $84M | $120.5M | $149.3M | $118.5M | $123M | $109M | $95.7M | $86.7M | $80.6M | $95.8M | $88.1M | $79.7M | $87.7M | $109.5M | $109.3M | $96.5M | $119.1M | $171.8M | $174.8M | $173.5M | $155M | $132.4M | $106M | $85.6M | $75.5M | $55.5M | $40.4M | $25.2M | $43.2M | $46.5M | $77.4M | $79.7M | $95.7M | $93.8M | $80.5M | $51.5M | $47.2M | $9.6M | $3.9M | $49.6M | $86M | $163.3M | $261.5M | $194.1M | $210.9M | $197M | $146.4M | $103.4M | $96.2M | $85.2M | $60.5M | $52.5M | $59.5M | $14.1M | $4.1M | $53.9M | $50.4M | $59.2M | $57.1M | $50.5M | $66.9M | $63.6M | $70.4M | $78.33M | $76.3M | $80.9M | $75.8M | $72.1M | $75.92M | $94.64M | $84.2M | $66.29M | $66.68M | $68.28M | $61.04M | $69.9M | $65.5M | $68.98M | $64.56M |
| $64.7M | $65.3M | $45.7M | $64.3M | - | - | - | - | - | - | - | - | $56.1M | $55.4M | $55.1M | $62.8M | $70.3M | $67.7M | $70.5M | $71.2M | $70M | $65.5M | $63.9M | $63.4M | $61.4M | $61.5M | $62.5M | $64.2M | $65.7M | $65M | $61.3M | $64.1M | $65.5M | $66.1M | $57.2M | $59.1M | $58.8M | $53.5M | $44.7M | $46.5M | $46.9M | $43M | $43.4M | $45.7M | $56.6M | $46.8M | $48.5M | $50.7M | $52.1M | $51.8M | $49.3M | $83.9M | $54.4M | $52.6M | $58.1M | $46.5M | $53.1M | $52.2M | $50.3M | $52.4M | $52.8M | $43.7M | $43.4M | $44.4M | $46.4M | $41.4M | $34.5M | $38.4M | $36M | $38.2M | $34M | $42.5M | $49.5M | $47.4M | $40.6M | $44.8M | $40M | $41.1M | $40.52M | $41.54M | $45.3M | $41.66M | $39.12M | $37.7M | $36.94M | $37.75M | $44.93M | $37.74M | $29.22M | $35.44M | $39.43M | $31.21M | $34.61M | $31.21M | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $64.5M | $63.6M | $43.9M | $61.6M | - | - | - | - | - | - | - | - | $52.3M | $54.1M | $66.5M | $61.9M | $66.3M | $64.6M | $82.4M | $68.5M | $67.2M | $62.3M | $75.6M | $60.6M | $57.4M | $58.2M | $74.6M | $60.7M | $61.7M | $61.5M | $72.8M | $61M | $61.8M | $62.2M | $68.7M | $55.8M | $55.2M | $49.4M | $55.6M | $43.6M | $45M | $41.1M | $54.3M | $42.3M | $51.6M | $43.4M | $56.5M | $47.7M | $49.1M | $49.1M | $95.7M | $44.7M | $49.3M | $49.4M | $58.1M | $43.3M | $47.1M | $48.8M | $50.3M | $49.9M | $51.1M | $43.7M | $43.4M | $41.9M | $41.3M | $40.1M | $40.1M | $39.2M | $34.7M | $34.3M | $33.2M | $43.9M | $47M | $47.4M | $40.2M | $41.8M | $40.7M | $41.1M | $41.39M | $41.1M | $41.3M | $40.4M | $34.81M | $37.95M | $39.29M | $38.68M | $41.05M | $36.37M | $35.81M | $35.68M | $38.53M | $29.71M | $30.98M | $29.38M |
| Other Operating Expenses | $200K | $1.7M | $1.8M | $2.7M | - | - | - | - | - | - | - | - | $3.8M | $1.3M | -$11.4M | $900K | $4M | $3.1M | -$11.9M | $2.7M | $2.8M | $3.2M | -$11.7M | $2.8M | $4M | $3.3M | -$12.1M | $3.5M | $4M | $3.5M | -$11.5M | $3.1M | $3.7M | $3.9M | -$11.5M | $3.3M | $3.6M | $4.1M | -$10.9M | $2.9M | $1.9M | $1.9M | -$10.9M | $3.4M | $5M | $3.4M | -$8M | $3M | $3M | $2.7M | -$46.4M | $39.2M | $5.1M | $3.2M | - | $3.2M | $6M | $3.4M | - | $2.5M | $1.7M | - | - | $2.5M | $5.1M | $1.3M | -$5.6M | -$800K | $1.3M | $3.9M | $800K | -$1.4M | $2.5M | - | $400K | $3M | -$700K | - | -$871K | $435K | $4M | $1.26M | $4.32M | -$248K | -$2.35M | -$930K | $3.88M | $1.38M | -$6.59M | -$245K | $904K | $1.5M | $3.63M | $1.83M |
Operating Income | $38.1M | $18M | -$65.3M | -$17.3M | - | - | - | - | - | - | - | - | -$12M | -$24.6M | -$17.8M | $21.2M | $50.2M | $81.6M | $48M | $51.8M | $39M | $30.2M | $22.8M | $17.2M | $34.4M | $26.6M | $17.2M | $23.5M | $43.8M | $44.3M | $35.2M | $55M | $106.3M | $108.7M | $116.3M | $95.9M | $73.6M | $52.5M | $40.9M | $29M | $8.6M | -$2.6M | -$18.2M | -$2.5M | -$10.1M | $30.6M | $31.2M | $45M | $41.7M | $28.7M | $2.2M | -$36.7M | -$44.8M | -$48.7M | -$10M | $39.5M | $110.2M | $209.3M | $150.6M | $161M | $145.9M | $102.7M | $61.1M | $51.8M | $38.8M | $20.4M | $18M | $21.1M | -$21.9M | -$34.1M | $19.9M | $7.9M | $9.7M | $9.7M | $9.9M | $22.1M | $23.6M | $29.3M | $37.81M | $35.2M | $35.6M | $35.4M | $32.97M | $38.22M | $57.7M | $46.45M | $21.36M | $28.93M | $39.06M | $25.6M | $30.47M | $34.29M | $34.38M | $33.35M |
| -$15.2M | -$20M | -$23M | -$11.8M | - | - | - | - | - | - | - | - | -$300K | $2.5M | -$7M | $1M | $10.5M | -$5.8M | -$3.2M | -$3.7M | -$4.1M | -$4.6M | -$11.8M | -$7.3M | -$10.7M | $8.8M | -$4.3M | $700K | -$2.9M | -$1.2M | $2.1M | -$8.3M | $3.8M | -$9M | -$3.7M | -$16M | -$8.2M | -$4.7M | -$3M | -$6.1M | -$3M | -$2.6M | -$6.5M | -$16.7M | -$4.6M | -$2.8M | -$3.8M | -$800K | -$1.8M | -$6.5M | -$5.9M | -$6.8M | -$8.3M | -$10.9M | $2.9M | -$5.7M | -$11.5M | -$3.9M | -$11.8M | -$11.3M | -$8.5M | -$11.5M | -$9M | -$3.8M | -$9.7M | -$9.1M | -$10.7M | -$10.4M | -$10.2M | -$9.7M | -$800K | $1.4M | -$2.5M | - | -$400K | -$3M | $700K | - | $871K | -$435K | -$26.3M | -$1.26M | -$4.32M | $248K | $7.79M | $930K | -$3.88M | -$1.38M | $6.59M | $245K | -$8.09M | $115K | $9K | $103K | |
| Non-Operating Interest Income | $300K | $200K | $300K | $200K | - | - | - | - | - | - | - | - | $1.5M | $2M | $3M | $1.4M | $600K | $100K | $200K | $0 | $100K | $100K | $300K | $100K | $200K | $1.2M | $1.5M | $1.4M | $1.7M | $2.1M | $1.8M | $1.5M | $1.2M | $1M | $700K | $400K | $100K | $200K | $100K | $100K | $200K | $200K | $200K | $300K | $100K | $200K | $300K | $200K | $300K | $200K | $300K | $300K | $300K | $300K | $2.4M | $2.3M | $2M | $2.3M | $2.5M | $1.1M | $1.7M | $1.7M | $600K | $0 | $0 | $0 | $100K | $100K | $100K | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $14.2M | $14.3M | $14.5M | $14.1M | - | - | - | - | - | - | - | - | $4.3M | $4.2M | $3.9M | $4.2M | $4.3M | $4.5M | $4.6M | $4.8M | $5.2M | $5M | $4.9M | $4.9M | $4.6M | $4.6M | $4.6M | $4.6M | $4.7M | $4.8M | $4.8M | $4.9M | $5M | $4.8M | $4.5M | $5M | $4.8M | $4.7M | $5.1M | $5.2M | $5.1M | $5.1M | $5.2M | $4.3M | $4.4M | $4.6M | $4.4M | $3.9M | $4.7M | $4M | $3M | $4.5M | $5.7M | $6.4M | $6.7M | $7M | $6.7M | $6.3M | $6.5M | $8.1M | $8.5M | $9.6M | $9.6M | $9M | $9.7M | $10.4M | $10.8M | $10.5M | $10.3M | $9.7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$1.3M | -$5.9M | -$8.8M | $2.1M | - | - | - | - | - | - | - | - | $2.5M | $4.7M | -$6.1M | $3.8M | $14.2M | -$1.4M | $1.2M | $1.1M | $1M | $300K | -$7.2M | -$2.5M | -$6.3M | $12.2M | -$1.2M | $3.9M | $100K | $1.5M | $5.1M | -$4.9M | $7.6M | -$5.2M | $100K | -$11.4M | -$3.5M | -$200K | $2M | -$1M | $1.9M | $2.3M | -$1.5M | -$12.7M | -$300K | $1.6M | $300K | $2.9M | $2.6M | -$2.7M | -$3.2M | -$2.6M | -$2.9M | -$4.8M | $7.2M | -$1M | -$6.8M | $100K | -$7.8M | -$4.3M | -$1.7M | -$3.6M | - | $5.2M | - | $1.3M | - | - | - | - | -$800K | $1.4M | -$2.5M | - | -$400K | -$3M | $700K | - | $871K | -$435K | -$26.3M | -$1.26M | -$4.32M | $248K | $7.79M | $930K | -$3.88M | -$1.38M | $6.59M | $245K | -$8.09M | $115K | $9K | $103K |
Income Before Tax | $22.9M | -$2M | -$88.3M | -$29.1M | - | - | - | - | - | - | - | - | -$12.3M | -$22.1M | -$24.8M | $22.2M | $60.7M | $75.8M | $44.8M | $48.1M | $34.9M | $25.6M | $11M | $9.9M | $23.7M | $35.4M | $12.9M | $24.2M | $40.9M | $43.1M | $37.3M | $46.7M | $110.1M | $99.7M | $112.6M | $79.9M | $65.4M | $47.8M | $37.9M | $22.9M | $5.6M | -$5.2M | -$24.7M | -$19.2M | -$14.7M | $27.8M | $27.4M | $44.2M | $39.9M | $22.2M | -$3.7M | -$43.5M | -$53.1M | -$59.6M | -$7.1M | $33.8M | $98.7M | $205.4M | $138.8M | $149.7M | $137.4M | $91.2M | $51.9M | $48M | $29.1M | $11.3M | $500K | $10.7M | -$32.1M | -$36M | $10.8M | -$3.1M | -$1.2M | -$500K | $600K | $12.8M | $14.2M | $20.4M | $29.02M | $26.3M | $1.6M | $25.2M | $23.12M | $27.99M | $51.93M | $35.1M | $9.58M | $16.26M | $26.42M | $12.27M | $21.24M | $26.21M | $26.29M | $25.54M |
Income Tax | $7.7M | $2.8M | -$5.5M | $7.9M | - | - | - | - | - | - | - | - | -$4.1M | -$6.9M | -$4.9M | $1.2M | $14.8M | $18.3M | $13.2M | $12.1M | $9.2M | $6M | $800K | $1.8M | $5.1M | $8.4M | $3.5M | $6.3M | $11.4M | $12.8M | $13.3M | $14.1M | $32.4M | $29M | $65.2M | $6.1M | -$131.1M | $11M | $14.7M | $700K | $3.9M | -$1.4M | -$4.3M | -$7.4M | $145.1M | $9.4M | $7.5M | $12.3M | $6.8M | $7.9M | -$6.6M | -$13.6M | -$19.2M | -$18.5M | $11M | -$1.4M | $34.2M | $68.5M | $53M | $63.8M | $48.4M | $30.9M | $15.4M | $15.9M | $9.8M | -$31.5M | -$4.7M | $2.1M | -$10.3M | -$9.4M | $3.6M | $500K | -$7M | -$100K | -$1M | $94M | $14.2M | $7.5M | -$12.75M | $14.1M | -$11.2M | $9.5M | $14.33M | $20.04M | $19.07M | $13.69M | -$17.95M | $6.19M | -$258.38M | $2.45M | $8.09M | $10.24M | -$15.53M | $8.85M |
Net Income | $15.2M | -$4.8M | -$82.8M | -$37M | - | - | - | - | - | - | - | - | -$8.2M | -$15.2M | -$19.9M | $21M | $45.9M | $57.5M | $31.6M | $36M | $25.7M | $19.6M | $10.2M | $8.1M | $18.6M | $27M | $9.4M | $17.9M | $29.5M | $30.3M | $24M | $32.6M | $77.7M | $70.7M | $47.4M | $73.8M | $196.5M | $36.8M | $23.2M | $22.2M | $1.7M | -$3.8M | -$20.4M | -$11.8M | -$159.8M | $18.4M | $19.9M | $31.9M | $33.1M | $14.3M | $2.9M | -$29.9M | -$33.9M | -$41.1M | -$18.1M | $35.2M | $64.5M | $136.9M | $85.8M | $85.9M | $89M | $60.3M | $36.5M | $32.1M | $19.3M | $42.8M | $5.2M | $8.6M | -$21.8M | -$26.6M | $7.2M | -$3.6M | $5.8M | -$400K | $1.6M | -$81.2M | $0 | $12.9M | $41.77M | $12.2M | $12.8M | $15.7M | $8.79M | $7.95M | $32.87M | $21.41M | $27.53M | $10.07M | $284.8M | $9.82M | $13.15M | $15.93M | $41.78M | $16.64M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$2K | -$2K | -$2K | -$2K | -$3K | -$2K | -$3K | -$4K | -$15K | -$18K | -$12K | -$8K | -$11K | $18K | $19K | $24K |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $15.2M | -$4.8M | -$82.8M | -$37M | - | - | - | - | - | - | - | - | -$8.2M | -$15.2M | -$19.9M | $21M | $45.9M | $57.5M | $31.6M | $36M | $25.7M | $19.6M | $10.2M | $8.1M | $18.6M | $27M | $9.4M | $17.9M | $29.5M | $30.3M | $24M | $32.6M | $77.7M | $70.7M | $47.4M | $73.8M | $196.5M | $36.8M | $23.2M | $22.2M | $1.7M | -$3.8M | -$20.4M | -$11.8M | -$159.8M | $18.4M | $19.9M | $31.9M | $33.1M | $14.3M | $2.9M | -$29.9M | -$33.9M | -$41.1M | -$18.1M | $35.2M | $64.5M | $136.9M | $85.8M | $85.9M | $89M | $60.3M | $36.5M | $32.1M | $19.3M | $42.8M | $5.2M | $8.6M | -$21.8M | -$26.6M | $7.2M | -$3.6M | $5.8M | -$400K | $1.6M | -$81.2M | $0 | $12.9M | $41.77M | $12.2M | $12.8M | $15.7M | $8.79M | $7.95M | $32.87M | $21.4M | $27.51M | $10.05M | $284.79M | $9.81M | $13.14M | $15.95M | $41.8M | $16.67M |
Shares Outstanding (Basic) | 115.1M | 115M | 115M | 115M | 115M | 115M | 115M | 115M | 115M | 115M | - | 115M | 115.1M | 115.3M | 115.4M | 115.5M | 115.5M | 115.5M | 115.5M | 115.5M | 115.5M | 115.5M | 115.5M | 115.5M | 115.5M | 115.6M | 115.7M | 115.7M | 115.9M | 115.9M | 115.9M | 115.9M | 115.9M | 115.9M | 115.9M | 115.9M | 115.9M | 115.9M | 115.9M | 115.9M | 115.9M | 115.9M | 115.9M | 115.9M | 115.9M | 115.9M | 115.9M | 115.9M | 115.9M | 115.9M | - | 115.9M | 115.9M | 115.9M | - | 115.9M | 115.9M | 115.9M | - | 115.9M | 115.9M | 115.9M | - | 97.9M | 97.9M | 98M | - | 98M | 98M | 98M | - | 98M | 98M | 98M | - | 98M | 98M | 98M | - | 98M | 97.8M | 97.8M | - | 97.9M | 97.9M | 97.89M | - | 97.89M | 97.89M | 97.89M | - | 97.89M | 97.89M | 97.89M |
Shares Outstanding (Diluted) | 115.1M | 115M | 115M | 115M | 115M | 115M | 115M | 115M | 115M | 115M | - | 115M | 115.1M | 115.3M | 115.4M | 115.5M | 115.5M | 115.5M | 115.5M | 115.5M | 115.5M | 115.5M | 115.5M | 115.5M | 115.5M | 115.6M | 115.7M | 115.7M | 115.9M | 115.9M | 115.9M | 115.9M | 115.9M | 115.9M | 115.9M | 115.9M | 115.9M | 115.9M | 115.9M | 115.9M | 115.9M | 115.9M | 115.9M | 115.9M | 115.9M | 115.9M | 115.9M | 115.9M | 115.9M | 115.9M | - | 115.9M | 115.9M | 115.9M | - | 115.9M | 115.9M | 115.9M | - | 115.9M | 115.9M | 115.9M | - | 97.9M | 97.9M | 98M | - | 98M | 98M | 98M | - | 98M | 98M | 98M | - | 98M | 98M | 98M | - | 98M | 97.8M | 97.8M | - | 97.9M | 97.9M | 97.89M | - | 97.89M | 97.89M | 97.89M | - | 97.89M | 97.89M | 97.89M |
EPS (Basic) | $0.13 | -$0.04 | -$0.72 | -$0.32 | -$0.08 | $0.16 | -$0.12 | $0.62 | $0.17 | $0.07 | - | -$0.18 | -$0.07 | -$0.13 | -$0.18 | $0.18 | $0.40 | $0.50 | $0.28 | $0.31 | $0.22 | $0.17 | $0.09 | $0.07 | $0.16 | $0.23 | $0.08 | $0.16 | $0.25 | $0.26 | $0.21 | $0.28 | $0.67 | $0.61 | $0.41 | $0.64 | $1.70 | $0.32 | $0.20 | $0.19 | $0.01 | -$0.03 | -$0.18 | -$0.10 | -$1.38 | $0.16 | $0.17 | $0.28 | $0.29 | $0.12 | - | -$0.26 | -$0.29 | -$0.35 | - | $0.30 | $0.56 | $1.18 | - | $0.74 | $0.77 | $0.52 | - | $0.33 | $0.20 | $0.44 | - | $0.085 | -$0.23 | -$0.27 | - | -$0.035 | $0.06 | -$0.005 | - | -$0.83 | $0 | $0.13 | - | $0.13 | $0.13 | $0.16 | - | $0.08 | $0.34 | $0.22 | - | $0.11 | $2.91 | $0.10 | - | $0.17 | $0.43 | $0.17 |
EPS (Diluted) | $0.13 | -$0.04 | -$0.72 | -$0.32 | -$0.08 | $0.16 | -$0.12 | $0.62 | $0.17 | $0.07 | - | -$0.18 | -$0.07 | -$0.13 | -$0.18 | $0.18 | $0.40 | $0.50 | $0.28 | $0.31 | $0.22 | $0.17 | $0.09 | $0.07 | $0.16 | $0.23 | $0.08 | $0.16 | $0.25 | $0.26 | $0.21 | $0.28 | $0.67 | $0.61 | $0.41 | $0.64 | $1.70 | $0.32 | $0.20 | $0.19 | $0.01 | -$0.03 | -$0.18 | -$0.10 | -$1.38 | $0.16 | $0.17 | $0.28 | $0.29 | $0.12 | - | -$0.26 | -$0.29 | -$0.35 | - | $0.30 | $0.56 | $1.18 | - | $0.74 | $0.77 | $0.52 | - | $0.33 | $0.20 | $0.44 | - | $0.085 | -$0.23 | -$0.27 | - | -$0.035 | $0.06 | -$0.005 | - | -$0.83 | $0 | $0.13 | - | $0.13 | $0.13 | $0.16 | - | $0.08 | $0.34 | $0.22 | - | $0.11 | $2.91 | $0.10 | - | $0.17 | $0.43 | $0.17 |
EBIT | $37.1M | $12.3M | -$73.8M | -$15M | - | - | - | - | - | - | - | - | -$8M | -$17.9M | -$20.9M | $26.4M | $65M | $80.3M | $49.4M | $52.9M | $40.1M | $30.6M | $15.9M | $14.8M | $28.3M | $40M | $17.5M | $28.8M | $45.6M | $47.9M | $42.1M | $51.6M | $115.1M | $104.5M | $117.1M | $84.9M | $70.2M | $52.5M | $43M | $28.1M | $10.7M | -$100K | -$19.5M | -$14.9M | -$10.3M | $32.4M | $31.8M | $48.1M | $44.6M | $26.2M | -$700K | -$39M | -$47.4M | -$53.2M | -$400K | $40.8M | $105.4M | $211.7M | $145.3M | $157.8M | $145.9M | $100.8M | $61.5M | $57M | $38.8M | $21.7M | $11.3M | $21.2M | -$21.8M | -$26.3M | $19.9M | $7.9M | $9.7M | $9.7M | $9.9M | $22.1M | $23.6M | $29.3M | $37.81M | $35.2M | $35.6M | $35.4M | $32.97M | $38.22M | $57.7M | $46.45M | $21.36M | $28.93M | $39.06M | $25.6M | $30.47M | $34.29M | $34.38M | $33.35M |
EBITDA | $54.5M | $34M | -$58.5M | -$800K | - | - | - | - | - | - | - | - | $2.3M | -$8.6M | -$1M | $36.6M | $64.9M | $96M | $63M | $66.1M | $53.5M | $44.7M | $39.6M | $32.8M | $50.7M | $44.3M | $34.2M | $38.4M | $59.1M | $58.7M | $49.8M | $68.9M | $119.7M | $122M | $127.5M | $106.8M | $83.8M | $62.8M | $50.8M | $39M | $19.4M | $7.8M | -$8M | $8.3M | $600K | $41.8M | $43.1M | $57.5M | $54.7M | $41.5M | $15.1M | -$23.8M | -$32.1M | -$35.8M | $4.8M | $53.3M | $124.2M | $223.5M | $164.7M | $174.2M | $159.8M | $116M | $72.8M | $62.6M | $49.8M | $32M | $24M | $33.2M | -$10.5M | -$15.3M | $31.8M | $20M | $25.9M | $22.7M | $23.1M | $37.2M | $35.1M | $41.1M | $48.33M | $46.3M | $73.1M | $46M | $48.12M | $48.54M | $60.86M | $56.7M | $36.71M | $41.09M | $43.24M | $36.39M | $48.85M | $44.02M | $44.14M | $42.77M |
