Eastman Kodak Company(KODK:US)
Market Cap$863.76M
Key Metrics
Price$8.85
Revenue (TTM)$1.087B
Holders Revenue (TTM)$10M
Gross Profit (TTM)$243M
Earnings (TTM)-$137M
EBITDA (TTM)$33M
Op. Margin (TTM)-11.13%
Dividend Yield0.46%
Holders Yield1.16%
Cash on hand$299M
Total Assets$1.557B
Net Assets$672M
Total Debt$198M
Key Metrics
Price$8.85
Revenue (TTM)$1.087B
Holders Revenue (TTM)$10M
Gross Profit (TTM)$243M
Earnings (TTM)-$137M
EBITDA (TTM)$33M
Op. Margin (TTM)-11.13%
Dividend Yield0.46%
Holders Yield1.16%
Cash on hand$299M
Total Assets$1.557B
Net Assets$672M
Total Debt$198M
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 | Dec 31, 1984 | Sep 30, 1984 | Jun 30, 1984 | Mar 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $265M | $290M | $269M | $263M | $247M | $266M | $261M | $267M | $249M | $275M | $269M | $295M | $278M | $305M | $289M | $321M | $290M | $307M | $287M | $291M | $265M | $297M | $252M | $213M | $267M | $329M | $315M | $307M | $291M | $230M | $329M | $332M | $318M | $414M | $379M | $381M | $357M | $404M | $411M | $423M | $377M | $467M | $425M | $434M | $411M | $529M | $568M | $528M | $488M | $583M | $594M | $1.12B | $1.018B | $699M | $928M | $1.753B | $1.261B | $1.485B | $1.322B | $1.927B | $1.756B | $1.555B | $1.914B | $2.582B | $1.781B | $1.766B | $1.477B | $2.433B | $2.405B | $2.485B | $2.093B | $3.091B | $2.581B | $2.468B | $2.08B | $3.821B | $2.595B | $3.36B | $2.292B | $4.197B | $3.553B | $3.686B | $2.832B | $3.765B | $3.374B | $3.464B | $2.92B | $3.778B | $3.346B | $3.259B | $2.64B | $3.435B | $3.354B | $3.336B | $2.707B | $3.359B | $3.308B | $3.592B | $2.975B | $3.56B | $3.59B | $3.749B | $3.095B | $3.799B | $3.58B | $3.61B | $3.1B | $3.563B | $3.391B | $3.541B | $2.911B | $3.779B | $3.773B | $3.853B | $3.133B | $4.314B | $4.149B | $4.117B | $3.388B | $4.092B | $3.813B | $3.938B | $3.137B | $3.848B | $3.529B | $3.425B | $3.592B | $4.48B | $4.077B | $4.265B | $4.442B | $5.404B | $5.179B | $5.19B | $4.41B | $5.082B | $4.926B | $4.989B | $4.422B | $5.151B | $4.774B | $4.872B | $4.111B | $4.886B | $5.112B | $4.5B | $3.9B | $4.543B | $5.029B | $4.134B | $3.328B | $3.529B | $3.914B | $3.207B | $2.655B | $3.026B | $3.485B | $2.695B | $2.345B | $2.817B | $3.232B | $2.456B | $2.127B | $2.755B | $3.149B | $2.556B | $2.141B |
Cost of Revenue | $208M | $223M | $201M | $212M | $201M | $215M | $216M | $209M | $200M | $228M | $219M | $232M | $228M | $262M | $246M | $270M | $257M | $274M | $244M | $243M | $225M | $250M | $221M | $192M | $231M | $282M | $262M | $265M | $251M | $228M | $279M | $287M | $280M | $320M | $315M | $311M | $295M | $299M | $318M | $316M | $289M | $348M | $331M | $350M | $328M | $420M | $412M | $426M | $399M | $450M | $445M | $933M | $858M | $598M | $868M | $1.409B | $1.081B | $1.274B | $1.197B | $1.55B | $1.282B | $1.252B | $1.121B | $1.695B | $1.42B | $1.44B | $1.283B | $1.935B | $1.744B | $1.899B | $1.669B | $2.332B | $1.899B | $1.824B | $1.652B | $2.814B | $1.944B | $2.551B | $1.823B | $3.262B | $2.631B | $2.648B | $2.141B | $2.798B | $2.296B | $2.363B | $2.113B | $2.561B | $2.241B | $2.163B | $1.839B | $2.224B | $2.066B | $2.082B | $1.849B | $2.332B | $2.176B | $2.254B | $1.908B | $2.233B | $1.987B | $2.043B | $1.756B | $1.897B | $1.859B | $1.673B | $1.64B | $1.866B | $1.566B | $1.617B | $1.391B | $2.048B | $1.835B | $1.818B | $1.45B | $2.056B | $1.933B | $1.871B | $1.563B | $2.057B | $1.775B | $1.82B | $1.394B | $1.836B | $1.735B | $1.652B | $1.54B | $2.059B | $1.709B | $1.784B | $1.995B | $2.423B | $2.243B | $2.268B | $1.919B | $1.225B | $2.49B | $2.526B | $2.267B | $2.669B | $2.376B | $2.454B | $2.158B | $2.671B | $2.668B | $2.355B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $57M | $67M | $68M | $51M | $46M | $51M | $45M | $58M | $49M | $47M | $50M | $63M | $50M | $43M | $43M | $51M | $33M | $33M | $43M | $48M | $40M | $47M | $31M | $21M | $36M | $47M | $53M | $42M | $40M | $2M | $50M | $45M | $38M | $94M | $64M | $70M | $62M | $105M | $93M | $107M | $88M | $119M | $94M | $84M | $83M | $109M | $156M | $102M | $89M | $133M | $149M | $187M | $160M | $101M | $60M | $344M | $180M | $211M | $125M | $377M | $474M | $303M | $793M | $887M | $361M | $326M | $194M | $498M | $661M | $586M | $424M | $759M | $682M | $644M | $428M | $1.007B | $651M | $809M | $469M | $935M | $922M | $1.038B | $691M | $967M | $1.078B | $1.101B | $807M | $1.217B | $1.105B | $1.096B | $801M | $1.211B | $1.288B | $1.254B | $858M | $1.027B | $1.132B | $1.338B | $1.067B | $1.327B | $1.603B | $1.706B | $1.339B | $1.902B | $1.721B | $1.937B | $1.46B | $1.697B | $1.825B | $1.924B | $1.52B | $1.731B | $1.938B | $2.035B | $1.683B | $2.258B | $2.216B | $2.246B | $1.825B | $2.035B | $2.038B | $2.118B | $1.743B | $2.012B | $1.794B | $1.773B | $2.052B | $2.421B | $2.368B | $2.481B | $2.447B | $2.981B | $2.936B | $2.922B | $2.491B | $3.857B | $2.436B | $2.463B | $2.155B | $2.482B | $2.398B | $2.418B | $1.953B | $2.215B | $2.444B | $2.145B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $58M | $55M | $48M | $50M | $54M | $52M | $52M | $56M | $37M | $54M | $47M | $48M | $44M | $38M | $47M | $50M | $52M | $55M | $51M | $50M | $53M | $41M | $63M | $40M | $55M | $57M | $57M | $64M | $70M | $44M | $60M | $70M | $72M | $61M | $97M | $84M | $83M | $49M | $65M | $74M | $60M | $58M | $64M | $69M | $68M | $93M | $89M | $111M | $114M | $139M | $141M | $265M | $240M | $201M | $267M | $395M | $330M | $356M | $319M | $1.038B | $392M | $392M | $391M | $332M | $409M | $408M | $421M | $523M | $463M | $566M | $515M | $642M | $556M | $571M | $535M | $765M | $602M | $807M | $655M | $938M | $882M | $922M | $777M | $935M | $848M | $828M | $746M | $941M | $822M | $885M | $751M | $893M | $820M | $848M | $728M | $970M | $858M | $815M | $763M | $975M | $943M | $960M | $883M | $1.035B | $1.116B | $1.008B | $953M | $1.164B | $985M | $1.058B | $976M | $1.269B | $1.294B | $1.287B | $1.106B | $1.471B | $1.371B | $1.384B | $1.212B | $1.367B | $1.281B | $1.331B | $1.114B | $1.271B | $1.193B | $1.155B | $1.431B | $1.643B | $1.533B | $1.616B | $1.688B | $2.043B | $1.863B | $1.815B | $1.735B | $2.97B | $1.37B | $1.355B | $1.364B | $1.46B | $1.238B | $1.265B | $1.135B | $2.145B | $1.294B | $1.218B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | $8M | $8M | $7M | $9M | $9M | $8M | $8M | $8M | $9M | $9M | $7M | $9M | $9M | $8M | $8M | $9M | $9M | $9M | $8M | $8M | $8M | $9M | $8M | $8M | $9M | $9M | $11M | $11M | $11M | $6M | $12M | $12M | $13M | $11M | $16M | $18M | $20M | $10M | $15M | $16M | $15M | $11M | $11M | $12M | $13M | $21M | $20M | $26M | $27M | $25M | $25M | $49M | $44M | $42M | $60M | $60M | $59M | $68M | $78M | $78M | $82M | $81M | $78M | $86M | $81M | $84M | $105M | $120M | $100M | $135M | $140M | $137M | $129M | $136M | $141M | $170M | $138M | $187M | $148M | $200M | $212M | $272M | $196M | $226M | $219M | $213M | $197M | $214M | $192M | $178M | $193M | $195M | $188M | $192M | $187M | $207M | $197M | $186M | $189M | $178M | $197M | $208M | $201M | $219M | $193M | $198M | $207M | $209M | $224M | $224M | $223M | $262M | $259M | $266M | $257M | $288M | $252M | $247M | $241M | $239M | $244M | $233M | $219M | $204M | $221M | $230M | $315M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $48M | $47M | $41M | $41M | $45M | $43M | $44M | $47M | $45M | $45M | $40M | $40M | $34M | $30M | $39M | $41M | $43M | $46M | $43M | $42M | $46M | $34M | $56M | $34M | $48M | $50M | $48M | $54M | $59M | $40M | $53M | $59M | $58M | $50M | $61M | $66M | $65M | $39M | $50M | $58M | $45M | $47M | $52M | $58M | $52M | $71M | $67M | $85M | $87M | $115M | $118M | $216M | $196M | $158M | $209M | $275M | $259M | $289M | $311M | $340M | $313M | $313M | $309M | $347M | $318M | $324M | $313M | $403M | $363M | $438M | $385M | $505M | $427M | $435M | $394M | $595M | $464M | $620M | $507M | $738M | $670M | $650M | $581M | $709M | $629M | $615M | $549M | $727M | $630M | $707M | $558M | $698M | $632M | $656M | $541M | $763M | $661M | $629M | $574M | $797M | $746M | $752M | $682M | $816M | $923M | $810M | $746M | $955M | $761M | $834M | $753M | $1.007B | $1.035B | $1.021B | $849M | $1.183B | $1.119B | $1.137B | $971M | $1.128B | $1.037B | $1.098B | $895M | $1.067B | $972M | $925M | $1.116B | $1.643B | $1.533B | $1.616B | $1.688B | $2.043B | $1.863B | $1.815B | $1.735B | $2.97B | $1.37B | $1.355B | $1.364B | $1.46B | $1.238B | $1.265B | $1.135B | $2.145B | $1.294B | $1.218B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | $2M | - | - | - | - | $1M | - | $1M | -$17M | - | - | -$1M | $1M | - | - | - | - | - | - | - | -$1M | -$2M | -$1M | -$2M | -$2M | -$2M | -$2M | -$1M | - | -$2M | -$5M | -$1M | $1M | - | $20M | - | -$2M | - | - | - | - | - | $1M | -$1M | $3M | $1M | $2M | - | - | -$1M | -$2M | - | - | $1M | -$2M | $60M | $12M | -$1M | -$70M | $620M | -$3M | -$2M | $4M | -$101M | $10M | - | $3M | - | - | -$7M | -$10M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | -$1M | -$141M | $20M | $1M | -$8M | -$1M | -$7M | $2M | $12M | -$8M | $3M | $14M | $6M | $6M | -$4M | $1M | -$19M | -$22M | -$8M | -$2M | -$13M | $6M | -$32M | -$19M | -$19M | -$10M | -$4M | -$22M | -$30M | -$58M | -$10M | -$25M | -$33M | $33M | -$13M | -$14M | -$23M | $55M | $28M | $33M | $28M | $58M | $30M | $14M | $18M | $16M | $67M | -$9M | -$25M | -$6M | $8M | -$76M | -$80M | -$100M | -$207M | -$51M | -$138M | -$145M | -$194M | -$661M | $82M | -$89M | $402M | $555M | -$48M | -$82M | -$224M | -$6M | $198M | $20M | -$91M | $117M | $126M | $73M | -$107M | $242M | $49M | $2M | -$186M | -$3M | $40M | $116M | -$86M | $32M | $230M | $273M | $61M | $276M | $283M | $211M | $50M | $318M | $468M | $406M | $130M | $19M | $237M | $486M | $262M | $352M | $660M | $746M | $456M | $619M | $377M | $716M | $278M | $299M | $626M | $655M | $350M | $234M | $434M | $551M | $384M | $545M | $626M | $633M | $400M | $393M | $545M | $577M | $410M | $471M | $369M | $488M | $370M | $494M | $559M | $666M | $407M | $531M | $675M | $735M | $394M | $477M | $688M | $754M | $456M | $667M | $835M | $844M | $498M | -$280M | $776M | $626M | $3.9B | -$9.553B | $5.029B | $4.134B | $3.328B | -$7.665B | $3.914B | $3.207B | $2.655B | -$7.281B | $3.485B | $2.695B | $2.345B | -$6.691B | $3.232B | $2.456B | $2.127B | -$6.298B | $3.149B | $2.556B | $2.141B |
| -$12M | $42M | -$4M | -$25M | $3M | $28M | $28M | $25M | $23M | $2M | -$3M | $23M | $35M | $4M | $7M | $18M | $18M | $15M | $17M | $21M | $20M | $12M | -$412M | $15M | $73M | -$34M | $1M | $18M | $21M | $34M | $33M | $28M | $12M | -$13M | -$45M | $25M | $33M | -$30M | -$13M | -$18M | -$35M | -$32M | -$22M | -$21M | -$50M | -$63M | -$26M | -$43M | -$35M | -$151M | $323M | -$498M | -$216M | -$206M | -$208M | -$27M | -$63M | -$84M | -$79M | -$247M | -$54M | -$52M | $47M | -$69M | -$51M | -$46M | -$152M | -$863M | -$43M | -$33M | $17M | -$85M | -$69M | -$239M | -$61M | -$40M | -$51M | -$167M | -$111M | -$104M | -$172M | -$290M | -$80M | -$146M | -$203M | -$126M | -$56M | -$268M | -$161M | -$53M | -$53M | -$123M | -$12M | -$22M | -$31M | -$304M | -$53M | -$343M | $23M | -$7M | $22M | $62M | $19M | $136M | $17M | $67M | $41M | $127M | $9M | $135M | $15M | -$1.287B | -$56M | $28M | -$137M | -$668M | $16M | $48M | $39M | $27M | -$13M | $41M | $24M | -$455M | -$23M | $7M | -$35M | -$28M | -$544M | $19M | $30M | $143M | -$184M | $68M | $52M | -$919M | -$694M | $27M | $41M | $36M | -$904M | $39M | $54M | $411M | $51M | -$282M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | $3M | $3M | $4M | $1M | $2M | $3M | $2M | $3M | $4M | - | $1M | $1M | $9M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $6M | $15M | $18M | $15M | $14M | $15M | $14M | $15M | $15M | $16M | $14M | $11M | $11M | $11M | $10M | $10M | $9M | $10M | $9M | $10M | $4M | $1M | $3M | $4M | $4M | $4M | $4M | $5M | $3M | -$17M | $2M | $2M | $2M | $8M | $8M | $8M | $8M | $12M | $16M | $16M | $16M | $17M | $16M | $15M | $15M | $15M | $15M | $16M | $16M | $47M | $24M | $41M | $41M | $36M | $36M | $39M | $41M | $38M | $38M | $32M | $38M | $41M | $38M | $44M | $27M | $23M | $25M | - | - | $26M | $28M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$9M | $54M | $10M | -$11M | $15M | $40M | $40M | $37M | $34M | $18M | $10M | $33M | $37M | $15M | $17M | $28M | $27M | $25M | $26M | $31M | $24M | $13M | -$409M | $19M | $77M | -$30M | $5M | $23M | $24M | $17M | $35M | $30M | $14M | -$5M | -$37M | $33M | $41M | -$18M | $3M | -$2M | -$19M | -$15M | -$6M | -$6M | -$35M | -$48M | -$11M | -$27M | -$19M | -$104M | $347M | -$457M | -$175M | -$170M | -$172M | $12M | -$22M | -$46M | -$41M | -$215M | -$16M | -$11M | $85M | -$25M | -$24M | -$23M | -$127M | -$863M | -$43M | -$7M | $45M | -$85M | -$69M | -$239M | -$61M | -$40M | -$51M | -$167M | -$111M | -$104M | -$172M | -$290M | -$80M | -$146M | -$203M | -$126M | -$56M | -$268M | -$161M | -$53M | -$53M | -$123M | -$12M | -$22M | -$31M | -$304M | -$53M | -$343M | $23M | -$7M | $22M | $62M | $19M | $136M | $17M | $67M | $41M | $127M | $9M | $135M | $15M | -$1.287B | -$56M | $28M | -$137M | -$668M | $16M | $48M | $39M | $27M | -$13M | $41M | $24M | -$455M | -$23M | $7M | -$35M | -$28M | -$544M | $19M | $30M | $143M | -$184M | $68M | $52M | -$919M | -$694M | $27M | $41M | $36M | -$904M | $39M | $54M | $411M | $51M | -$282M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | -$13M | -$99M | $16M | -$24M | -$5M | $27M | $21M | $27M | $35M | $9M | $0 | $37M | $41M | $10M | $3M | $19M | -$1M | -$7M | $9M | $19M | $7M | $18M | -$444M | -$4M | $54M | -$44M | -$3M | -$4M | -$9M | -$24M | $23M | $3M | -$21M | $24M | -$58M | $11M | $10M | $28M | $15M | $15M | -$7M | $27M | $8M | -$7M | -$32M | -$41M | $41M | -$52M | -$60M | -$157M | $331M | -$573M | -$284M | -$306M | -$415M | -$68M | -$215M | -$195M | -$273M | -$693M | $28M | -$141M | $245M | $486M | -$99M | -$128M | -$376M | -$916M | $129M | -$13M | -$74M | $100M | $29M | -$197M | -$193M | $198M | -$53M | -$231M | -$338M | -$174M | -$189M | -$223M | -$204M | -$154M | -$16M | $104M | -$39M | -$36M | $100M | $124M | -$40M | $139M | $416M | $336M | $55M | -$333M | $132M | $85M | $224M | $294M | $634M | $766M | $438M | $720M | $355M | $745M | $289M | $412M | $603M | $750M | $341M | -$1.082B | $352M | $558M | $225M | -$147M | $622M | $660M | $421M | $400M | $512M | $599M | $415M | -$13M | $318M | $467M | $160M | $319M | -$139M | $516M | $245M | $472M | $293M | $596M | $240M | -$651M | -$216M | $583M | $295M | $530M | -$278M | $662M | $343M | -$90M | $560M | $129M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $3M | $9M | $3M | $2M | $2M | $1M | $3M | $1M | $3M | $4M | -$2M | $2M | $8M | $3M | $1M | -$1M | $2M | -$1M | $1M | $3M | $1M | $1M | $1M | $1M | $165M | $19M | $7M | $2M | $3M | -$17M | $3M | $0 | $4M | -$104M | -$13M | $4M | $3M | $16M | $3M | $6M | $7M | $4M | $14M | $8M | $5M | -$1M | $10M | $8M | -$7M | $51M | $7M | -$173M | $24M | -$9M | -$105M | $49M | -$1M | -$16M | -$24M | -$109M | $71M | $26M | $126M | $56M | $12M | $63M | -$16M | -$2M | $28M | -$213M | $40M | $13M | -$5M | -$43M | -$18M | $181M | $30M | $51M | $8M | -$31M | $726M | -$68M | -$57M | -$31M | -$28M | -$15M | -$47M | -$43M | -$26M | $18M | -$28M | $3M | $82M | $54M | $16M | -$127M | $36M | $49M | $74M | $100M | $216M | $260M | $149M | $245M | $120M | $254M | $98M | $140M | $205M | $255M | $116M | -$338M | $120M | $190M | $76M | -$34M | $212M | $220M | $147M | $125M | $174M | $222M | $153M | $66M | $125M | $172M | $66M | $115M | -$12M | $212M | $96M | $173M | $104M | $235M | $95M | -$251M | -$98M | $226M | $117M | $204M | -$72M | $278M | $144M | -$30M | $231M | $69M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | -$16M | -$108M | $13M | -$26M | -$7M | $26M | $18M | $26M | $32M | $5M | $2M | $35M | $33M | $7M | $2M | $20M | -$3M | -$6M | $8M | $16M | $6M | $20M | -$445M | -$5M | -$111M | -$62M | -$5M | $201M | -$18M | -$14M | $19M | $4M | -$25M | $129M | -$46M | $4M | $7M | $11M | $12M | $8M | -$15M | $23M | -$21M | -$23M | -$54M | -$41M | $19M | -$62M | -$34M | -$224M | $283M | -$402M | -$312M | -$299M | -$366M | -$117M | -$222M | -$179M | -$246M | -$595M | -$43M | -$168M | $119M | $444M | -$111M | -$189M | -$353M | -$918M | $96M | $495M | -$115M | $215M | $37M | $575M | -$151M | $23M | -$37M | -$282M | -$298M | -$52M | -$914M | -$155M | -$145M | -$103M | $458M | $136M | $21M | $19M | $122M | $112M | $12M | $130M | $334M | $284M | $39M | -$206M | $96M | $36M | $150M | $194M | $418M | $506M | $289M | $475M | $235M | $491M | $191M | $272M | $398M | $495M | $225M | -$744M | $232M | $368M | $149M | $164M | $410M | $440M | $274M | $275M | $338M | $377M | $262M | $18M | $193M | $264M | $82M | $201M | -$68M | $371M | -$1.88B | $299M | $189M | $361M | $145M | -$400M | -$118M | $357M | $178M | $326M | -$206M | $384M | $199M | -$60M | $329M | $60M | $200M | $312M | $435M | $390M | $260M | $242M | $396.1M | $361.9M | $178M | $74.6M | $263M | -$12.2M | $48.6M | -$193.6M | $246.1M | $164.3M | $115.2M | $203.6M | $332.3M | $229.3M | $157.8M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $0 | $0 | $0 | - | $4M | -$1M | -$3M | $1M | -$1M | -$1M | -$4M | -$1M | -$2M | $0 | -$2M | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | - | - | - | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | $0 | $0 | $0 | - | $3M | $2M | $3M | - | $0 | $0 | $4M | - | $0 | $0 | $2M | - | - | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | -$16M | -$108M | $13M | -$26M | -$7M | $23M | $16M | $23M | $32M | $5M | $2M | $31M | $33M | $7M | $2M | $18M | -$3M | -$6M | $8M | $16M | $6M | $20M | -$445M | -$5M | -$111M | -$62M | -$5M | $201M | -$18M | -$14M | $19M | $4M | -$25M | $129M | -$46M | $4M | $7M | $11M | $16M | $7M | -$18M | $24M | -$22M | -$24M | -$58M | -$42M | $17M | -$62M | -$36M | -$224M | $283M | -$402M | -$312M | -$299M | -$366M | -$117M | -$222M | -$179M | -$246M | -$595M | -$43M | -$168M | $119M | $444M | -$111M | -$189M | -$353M | -$918M | $96M | $495M | -$115M | $215M | $37M | $575M | -$151M | $23M | -$37M | -$282M | -$298M | -$52M | -$914M | -$155M | -$145M | -$103M | $458M | $136M | $21M | $19M | $122M | $112M | $12M | $130M | $334M | $284M | $39M | -$206M | $96M | $36M | $150M | $194M | $418M | $506M | $289M | $475M | $235M | $491M | $191M | $272M | $398M | $495M | $225M | -$744M | $232M | $368M | $149M | $164M | $410M | $440M | $274M | $275M | $338M | $377M | $262M | $18M | $193M | $264M | $82M | $201M | -$68M | $371M | -$1.88B | $299M | $189M | $361M | $145M | -$400M | -$118M | $357M | $178M | $326M | -$206M | $384M | $199M | -$60M | $329M | $60M | $200M | $312M | $435M | $390M | $260M | $242M | $396.1M | $361.9M | $178M | $74.6M | $263M | -$12.2M | $48.6M | -$193.6M | $246.1M | $164.3M | $115.2M | $203.6M | $332.3M | $229.3M | $157.8M |
Shares Outstanding (Basic) | 97.5M | 97.4M | 89.8M | 80.9M | 80.6M | 80.5M | 80.3M | 80.1M | 79.7M | - | 79.5M | 79.4M | 79.1M | 79.1M | 79M | 78.9M | 78.7M | - | 78.6M | 78.5M | 78.5M | - | 64.8M | 43.7M | 43.6M | - | 43M | 43M | 42.9M | - | 42.7M | 42.7M | 42.6M | - | 42.5M | 42.5M | 42.4M | - | 42.3M | 42.2M | 42.1M | 42.08M | 41.9M | 41.9M | 41.9M | - | 41.8M | 41.7M | 41.7M | 272.8M | 272.5M | - | 271.9M | 271.9M | 271.1M | - | 268.9M | 268.9M | 268.9M | - | 268.5M | 268.5M | 268.3M | - | 268.2M | 268.2M | 268.2M | - | 283.1M | 288.2M | 288.1M | - | 287.8M | 287.6M | 287.3M | - | 287.2M | 287.3M | 287.2M | - | 287.2M | 287.1M | 286.9M | - | 286.6M | 286.6M | 286.6M | - | 286.5M | 286.5M | 286.3M | - | 291.8M | 291.7M | 291.3M | - | 290.9M | 290.5M | 290.1M | - | 305.4M | 309.7M | 310.2M | - | 316.2M | 319.1M | 322.2M | - | 323.9M | 323M | 323M | - | 325.2M | 327.4M | 332.4M | - | 335.4M | 338.2M | 343.4M | - | 342M | 341.2M | 340M | - | 339.4M | 332.8M | 330.7M | - | 323.81M | 328.32M | 326.96M | - | 325.86M | 325.23M | 322.22M | - | 318.92M | 324.55M | 323.64M | - | 321.88M | 322.69M | 326.23M | - | 322.55M | 333.33M | 324.17M | - | 324.2M | 324.37M | 324.37M | - | 338.91M | 339.05M | 338.68M | - | 338.36M | 338.68M | 338.35M | - | 338.61M | 342.13M | 349.69M | - | 370.55M | 370.55M | 370.55M |
Shares Outstanding (Diluted) | 97.5M | 97.4M | 89.8M | 80.9M | 80.6M | 80.5M | 92.7M | 92.4M | 91.3M | - | 79.5M | 93M | 92.2M | 79.1M | 79M | 90.2M | 78.7M | - | 80.6M | 100.6M | 78.5M | - | 64.8M | 43.7M | 43.6M | - | 43M | 43M | 42.9M | - | 43M | 42.7M | 42.6M | - | 42.5M | 42.7M | 42.7M | - | 42.8M | 42.6M | 42.1M | 42.08M | 41.9M | 41.9M | 41.9M | - | 43.3M | 41.7M | 41.7M | 272.8M | 272.5M | - | 271.9M | 271.9M | 271.1M | - | 268.9M | 268.9M | 268.9M | - | 268.5M | 268.5M | 326.2M | - | 268.2M | 268.2M | 268.2M | - | 301.9M | 288.2M | 288.1M | - | 288.6M | 287.6M | 287.3M | - | 287.2M | 287.3M | 287.2M | - | 287.2M | 287.1M | 286.9M | - | 286.7M | 305.2M | 286.7M | - | 286.6M | 286.6M | 286.6M | - | 291.8M | 291.8M | 291.3M | - | 291.3M | 291.3M | 290.5M | - | 307.7M | 311.8M | 312.3M | - | 320.3M | 323M | 325.2M | - | 329.9M | 327.2M | 326.4M | - | 329.1M | 332.6M | 338.2M | - | 335.4M | 338.2M | 343.4M | - | 342M | 341.2M | 346M | - | 345.2M | 337.6M | 334.1M | - | 323.81M | 343.52M | 326.96M | - | 325.86M | 340.57M | 322.22M | - | 318.92M | 324.55M | 323.64M | - | 321.88M | 322.69M | 326.23M | - | 322.55M | 333.33M | 324.17M | - | 324.2M | 324.37M | 324.37M | - | 338.91M | 339.05M | 338.68M | - | 338.36M | 338.68M | 338.35M | - | 338.61M | 342.13M | 349.69M | - | 370.55M | 370.55M | 370.55M |
EPS (Basic) | -$0.21 | -$1.11 | -$0.08 | -$0.36 | -$0.12 | $0.32 | $0.16 | $0.25 | $0.31 | - | $0 | $0.35 | $0.33 | $0.088 | -$0.01 | $0.20 | -$0.08 | - | $0.06 | $0.17 | $0.076 | - | -$6.94 | -$0.23 | -$2.66 | - | -$0.23 | $4.56 | -$0.54 | - | $0.33 | -$0.02 | -$0.70 | - | -$1.20 | -$0.02 | $0.05 | - | $0.38 | $0.17 | -$0.43 | $0.57 | -$0.53 | -$0.57 | -$1.38 | - | $0.41 | -$1.49 | -$0.86 | -$0.82 | $1.04 | - | -$1.15 | -$1.10 | -$1.35 | - | -$0.83 | -$0.67 | -$0.91 | - | -$0.16 | -$0.63 | $0.44 | - | -$0.41 | -$0.70 | -$1.32 | - | $0.34 | $1.72 | -$0.40 | - | $0.13 | $2 | -$0.53 | - | -$0.13 | -$0.98 | -$1.04 | - | -$3.18 | -$0.54 | -$0.51 | - | $1.60 | $0.48 | $0.07 | - | $0.42 | $0.39 | $0.04 | - | $1.15 | $0.97 | $0.13 | - | $0.33 | $0.12 | $0.52 | - | $1.37 | $1.63 | $0.93 | - | $0.74 | $1.54 | $0.59 | - | $1.23 | $1.53 | $0.70 | - | $0.71 | $1.12 | $0.45 | - | $1.22 | $1.30 | $0.80 | - | $0.99 | $1.11 | $0.77 | - | $0.57 | $0.79 | $0.25 | - | -$0.21 | $1.13 | -$5.75 | - | $0.58 | $1.11 | $0.45 | - | -$0.37 | $1.10 | $0.55 | - | -$0.64 | $1.19 | $0.61 | - | $1.02 | $0.18 | $0.62 | - | $1.35 | $1.20 | $0.80 | - | $1.18 | $1.06 | $0.53 | - | $0.78 | -$0.04 | $0.15 | - | $0.73 | $0.48 | $0.33 | - | $0.91 | $0.62 | $0.42 |
EPS (Diluted) | -$0.21 | -$1.11 | -$0.08 | -$0.36 | -$0.12 | $0.32 | $0.15 | $0.23 | $0.30 | - | $0 | $0.32 | $0.30 | $0.088 | -$0.01 | $0.19 | -$0.08 | - | $0.06 | $0.16 | $0.076 | - | -$6.94 | -$0.23 | -$2.66 | - | -$0.23 | $4.56 | -$0.54 | - | $0.33 | -$0.02 | -$0.70 | - | -$1.20 | -$0.02 | $0.05 | - | $0.37 | $0.16 | -$0.43 | $0.57 | -$0.53 | -$0.57 | -$1.38 | - | $0.39 | -$1.49 | -$0.86 | -$0.82 | $1.04 | - | -$1.15 | -$1.10 | -$1.35 | - | -$0.83 | -$0.67 | -$0.91 | - | -$0.16 | -$0.63 | $0.40 | - | -$0.41 | -$0.70 | -$1.32 | - | $0.33 | $1.62 | -$0.40 | - | $0.13 | $2 | -$0.53 | - | -$0.13 | -$0.98 | -$1.04 | - | -$3.18 | -$0.54 | -$0.51 | - | $1.60 | $0.46 | $0.07 | - | $0.42 | $0.39 | $0.04 | - | $1.14 | $0.97 | $0.13 | - | $0.33 | $0.12 | $0.52 | - | $1.36 | $1.62 | $0.93 | - | $0.73 | $1.52 | $0.59 | - | $1.21 | $1.51 | $0.69 | - | $0.71 | $1.11 | $0.44 | - | $1.22 | $1.30 | $0.80 | - | $0.99 | $1.11 | $0.76 | - | $0.56 | $0.78 | $0.25 | - | -$0.21 | $1.08 | -$5.75 | - | $0.58 | $1.06 | $0.45 | - | -$0.37 | $1.10 | $0.55 | - | -$0.64 | $1.19 | $0.61 | - | $1.02 | $0.18 | $0.62 | - | $1.35 | $1.20 | $0.80 | - | $1.18 | $1.06 | $0.53 | - | $0.78 | -$0.04 | $0.15 | - | $0.73 | $0.48 | $0.33 | - | $0.91 | $0.62 | $0.42 |
EBIT | -$7M | -$84M | $34M | -$9M | $9M | $42M | $35M | $42M | $50M | $25M | $14M | $48M | $52M | $21M | $13M | $29M | $8M | $3M | $18M | $29M | $11M | $19M | -$441M | $0 | $58M | -$40M | $1M | $1M | -$6M | -$41M | $25M | $5M | -$19M | $32M | -$50M | $19M | $18M | $40M | $31M | $31M | $9M | $44M | $24M | $8M | -$17M | -$26M | $56M | -$36M | -$44M | -$110M | $355M | -$532M | -$243M | -$270M | -$379M | -$29M | -$174M | -$157M | -$235M | -$661M | $66M | -$100M | $283M | $530M | -$72M | -$105M | -$351M | -$6M | $198M | $13M | -$46M | $117M | $126M | $73M | -$107M | $242M | $49M | $2M | -$186M | -$3M | $40M | $116M | -$86M | $32M | $230M | $273M | $61M | $276M | $283M | $211M | $50M | $318M | $468M | $406M | $130M | $19M | $237M | $486M | $262M | $352M | $660M | $746M | $456M | $619M | $377M | $716M | $278M | $299M | $626M | $655M | $350M | $234M | $434M | $551M | $384M | $545M | $626M | $633M | $400M | $393M | $545M | $577M | $410M | $471M | $369M | $488M | $370M | $494M | $559M | $666M | $407M | $531M | $675M | $735M | $394M | $477M | $688M | $754M | $456M | $667M | $835M | $844M | $498M | -$280M | $776M | $626M | $3.9B | -$9.553B | $5.029B | $4.134B | $3.328B | -$7.665B | $3.914B | $3.207B | $2.655B | -$7.281B | $3.485B | $2.695B | $2.345B | -$6.691B | $3.232B | $2.456B | $2.127B | -$6.298B | $3.149B | $2.556B | $2.141B |
EBITDA | $15M | -$56M | $49M | $25M | $23M | $58M | $45M | $51M | $62M | $41M | $51M | $64M | $62M | $35M | $24M | $34M | $18M | $12M | $24M | $31M | $21M | $33M | $3M | $17M | $19M | $26M | $37M | $17M | $12M | -$12M | $45M | $26M | $2M | $52M | $47M | $43M | $33M | $79M | $53M | $60M | $58M | $101M | $66M | $53M | $56M | $59M | $115M | $45M | $31M | $45M | $41M | -$14M | $6M | -$62M | -$139M | $32M | -$80M | -$35M | -$119M | -$357M | $178M | $3M | $299M | $654M | $61M | $24M | -$111M | $977M | $369M | $146M | $35M | $378M | $358M | $510M | $202M | $604M | $294M | $514M | $296M | $566M | $608M | $680M | $261M | $585M | $677M | $633M | $352M | $754M | $672M | $456M | $303M | $552M | $695M | $629M | $346M | $556M | $514M | $1.061B | $469M | $595M | $857M | $902M | $653M | $731M | $588M | $862M | $466M | $406M | $831M | $731M | $529M | $1.749B | $700M | $720M | $714M | $1.455B | $829M | $814M | $574M | $641M | $770M | $746M | $605M | $1.196B | $624M | $611M | $656M | $806M | $1.379B | $846M | $729M | $795M | $1.257B | $1.039B | $704M | $1.806B | $1.76B | $1.081B | $750M | $986M | $2.064B | $1.114B | $764M | -$341M | $1.099B | $1.209B | $3.9B | -$9.553B | $5.029B | $4.134B | $3.328B | -$7.665B | $3.914B | $3.207B | $2.655B | -$7.281B | $3.485B | $2.695B | $2.345B | -$6.691B | $3.232B | $2.456B | $2.127B | -$6.298B | $3.149B | $2.556B | $2.141B |