Knight-Swift Transportation Holdings Inc. Class A Common Stock(KNX:US)
Market Cap$10.547B
Key Metrics
Price$64.81
Revenue (TTM)$7.729B
Holders Revenue (TTM)$124.26M
Gross Profit (TTM)$1.1B
Earnings (TTM)$42.94M
EBITDA (TTM)$1.082B
Op. Margin (TTM)3.87%
Dividend Yield1.18%
Holders Yield1.18%
Cash on hand$186.11M
Total Assets$12.004B
Net Assets$6.991B
Total Debt$2.685B
Price history
Key Metrics
Price$64.81
Revenue (TTM)$7.729B
Holders Revenue (TTM)$124.26M
Gross Profit (TTM)$1.1B
Earnings (TTM)$42.94M
EBITDA (TTM)$1.082B
Op. Margin (TTM)3.87%
Dividend Yield1.18%
Holders Yield1.18%
Cash on hand$186.11M
Total Assets$12.004B
Net Assets$6.991B
Total Debt$2.685B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $2.096B | $1.85B | $1.856B | $1.927B | $1.862B | $1.824B | $1.864B | $1.877B | $1.847B | $1.822B | $1.932B | $2.02B | $1.553B | $1.637B | $1.744B | $1.897B | $1.961B | $1.827B | $1.817B | $1.642B | $1.316B | $1.223B | $1.278B | $1.21B | $1.061B | $1.125B | $1.197B | $1.201B | $1.242B | $1.205B | $1.395B | $1.347B | $1.332B | $1.271B | $1.359B | $521.61M | $273.24M | $271.18M | $289.1M | $280.53M | $276.32M | $272.09M | $290.74M | $300.12M | $301.82M | $290.28M | $317.47M | $271.55M | $264.16M | $249.16M | $249.72M | $239.34M | $244.78M | $235.4M | $242.3M | $237.93M | $236.27M | $219.53M | $224.1M | $227.14M | $228.48M | $186.47M | $188.31M | $191.3M | $185.41M | $165.69M | $167.79M | $173.13M | $162.08M | $148.72M | $174.76M | $209.66M | $206.11M | $176.41M | $186.54M | $180.33M | $180.19M | $166.53M | $174.92M | $174.67M | $165.77M | $149.05M | $164.58M | $146.19M | $133.87M | $122.18M | $126.77M | $114.06M | $107.15M | $94.31M | $90.11M | $87.64M | $85.11M | $77.21M | $79.06M | $74.56M | $69.82M | $62.35M | $66.73M | $66.23M | $61.19M | $56.66M | $65.84M | $55.77M | $51.68M | $45.08M | $43.22M | $38.05M | $36.69M | $33.52M | $33.54M | $32.86M | $30.37M | $28.26M | $28.18M | $25.68M | $24.24M | $21.32M | $21.62M | $20.33M | $18.97M | $16.58M | $15.93M | $14.8M | $13.53M | $11.91M | $10.94M | $9.8M | $8.4M | $8.4M |
Cost of Revenue | $1.776B | $1.608B | $1.602B | $1.644B | $1.603B | $1.578B | $1.594B | $1.617B | $1.581B | $1.583B | $1.644B | $1.702B | $1.25B | $1.292B | $1.341B | $1.453B | $1.476B | $1.383B | $1.342B | $1.252B | $1.028B | $963.43M | $977.46M | $943.53M | $866.31M | $917.44M | $973.58M | $1.007B | $1.022B | $998.58M | $1.089B | $1.109B | $1.113B | $1.073B | $1.109B | $442.91M | $223.16M | $228.03M | $232.2M | $224.56M | $219.84M | $214.57M | $228.32M | $236.02M | $236.27M | $224.95M | $245.66M | $216.52M | $212.37M | $203.52M | $200.56M | $199.11M | $196.44M | $193.56M | $402.35M | $194.67M | $187.78M | $184.24M | $114.99M | $120.4M | $122.43M | $90.58M | $74.04M | $89.47M | $84.7M | $71.12M | $61.57M | $62.9M | $54.2M | $44.25M | $57.03M | $89.47M | $90.2M | $68.66M | $93.7M | $65.07M | $63.66M | $51.53M | $71.88M | $75.83M | $68.11M | $61.9M | $61.74M | $63.27M | $53.85M | $49.51M | $51.03M | $45.9M | $42.04M | $37.67M | $34.97M | $34.83M | $34.2M | $32.65M | $32.01M | $29.84M | $28.13M | $24.45M | $20.82M | $33.2M | $26.01M | $11.24M | $21.91M | $21.45M | $19.38M | $18.32M | $17.99M | $15.59M | $14.58M | $12.9M | $12.81M | $12.81M | $11.87M | $10.98M | $11.15M | $10.43M | $9.98M | $8.72M | $8.67M | $8.37M | $7.78M | $6.76M | $6.61M | $5.74M | $5.14M | $4.13M | - | - | - | - |
Gross Profit | $320.08M | $242.32M | $254.34M | $283.22M | $259.12M | $246.2M | $269.94M | $259.31M | $265.86M | $239.68M | $288.39M | $317.5M | $302.84M | $345.17M | $402.13M | $443.72M | $485.21M | $443.5M | $475.34M | $390.05M | $287.57M | $259.58M | $300.5M | $266.88M | $194.39M | $207.36M | $223.23M | $193.52M | $220.2M | $205.96M | $305.55M | $237.7M | $219.18M | $198.09M | $250.27M | $78.7M | $50.09M | $43.16M | $56.9M | $55.97M | $56.48M | $57.52M | $62.42M | $64.1M | $65.55M | $65.33M | $71.81M | $55.02M | $51.79M | $45.64M | $49.16M | $40.23M | $48.35M | $41.84M | -$160.05M | $43.26M | $48.49M | $35.3M | $109.11M | $106.74M | $106.06M | $95.9M | $114.27M | $101.83M | $100.71M | $94.57M | $106.22M | $110.23M | $107.88M | $104.47M | $117.74M | $120.19M | $115.91M | $107.75M | $92.84M | $115.26M | $116.53M | $115.01M | $103.04M | $98.84M | $97.66M | $87.15M | $102.83M | $82.92M | $80.02M | $72.67M | $75.74M | $68.16M | $65.11M | $56.64M | $55.14M | $52.81M | $50.91M | $44.56M | $47.05M | $44.72M | $41.69M | $37.9M | $45.91M | $33.03M | $35.17M | $45.42M | $43.93M | $34.32M | $32.3M | $26.76M | $25.23M | $22.47M | $22.11M | $20.62M | $20.73M | $20.05M | $18.5M | $17.28M | $17.03M | $15.25M | $14.26M | $12.6M | $12.95M | $11.96M | $11.19M | $9.82M | $9.32M | $9.06M | $8.38M | $7.77M | - | - | - | - |
| $180.5M | $175.46M | $142.08M | $164.83M | $141.4M | $145.14M | $150.26M | $144.66M | $166.15M | $183.81M | $235.57M | $205.94M | $180.48M | $174.5M | $174.28M | $151.65M | $129.22M | $115.57M | $105.26M | $92.49M | $74.74M | $75.27M | $78.83M | $79.94M | $70.98M | $82.17M | $98.18M | $69.6M | $87.86M | $67.86M | $73M | $71.43M | $72.27M | $81.2M | $83.69M | $35.01M | $12.88M | $16.09M | $18.08M | $14.49M | $13.79M | $13.3M | $13.81M | $14.31M | $19.21M | $13.17M | $13.32M | $10.9M | $9.03M | $10.33M | $13.01M | $12.21M | $12.44M | $12.39M | -$141.67M | $11.57M | $12.42M | $11.36M | $59.99M | $59.92M | $60.57M | $58.48M | $59.52M | $57.69M | $56.75M | $58.03M | $39.16M | $60.44M | $58.69M | $53.13M | $73.65M | $64.27M | $62.07M | $54.18M | $161.58M | $55.65M | $54.75M | $52.04M | $137.28M | $128.61M | $128.38M | $163.06M | $129.24M | $159.61M | $103.16M | $138.37M | $99.76M | $90.67M | $85.69M | $77.14M | $71.73M | $70.56M | $69.45M | $64.52M | $63.76M | $35.56M | $33.62M | $31.11M | $55.82M | $55.4M | $51.19M | $38.52M | $55.66M | $45.53M | $41.97M | $16.88M | $80.09M | $14.47M | $13.58M | $12.9M | $64.03M | $11.89M | $11.24M | $10.78M | $53.62M | $8.99M | $8.75M | $7.67M | $40.85M | $7.8M | $7.51M | $6.49M | $6.03M | $5.73M | $5.51M | $5.16M | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $107.41M | $115.6M | $98.62M | $123.54M | $92.66M | $99.61M | $108.2M | $94.92M | $113.7M | $129.98M | $194.64M | $157.28M | $143.49M | $143.79M | $146.1M | $121.59M | $107.83M | $104.06M | $93.4M | $80.37M | $63.41M | $60.68M | $52.82M | $50.26M | $50.2M | $59.15M | $53.18M | $51.71M | $53.76M | $55.22M | $55.52M | $57.74M | $58.58M | $64.44M | $63.78M | $23.04M | $9.31M | $9.76M | $9.07M | $10.23M | $9.3M | $10.03M | $9.59M | $9M | $9.07M | $10.07M | $10M | $8.69M | $8.64M | $8.7M | $9.11M | $8.43M | $8.5M | $8.33M | -$144.78M | $8.99M | $9.55M | $9.04M | $57.9M | $56.8M | $57.25M | $58.48M | $45.29M | $54.81M | $53.77M | $54.87M | $39.16M | $56.68M | $55.26M | $49.78M | $53.98M | $60.15M | $58.72M | $51.43M | $60.41M | $53.06M | $52.64M | $50.26M | $39.3M | $49.47M | $7.54M | $54.71M | $60.61M | $51.77M | $6.89M | $49.65M | $49.6M | $45.19M | $6.59M | $39.91M | $36.3M | $35.18M | $34.95M | $31.45M | $31.9M | $30.9M | $28.97M | $26.58M | $28.72M | $27.15M | $23.93M | $22.45M | $21.99M | $21.44M | $19.97M | $15.52M | $15.22M | $13.23M | $12.4M | $11.85M | $10.97M | $10.84M | $10.33M | $9.94M | $9.69M | $8.29M | $8.04M | $7.02M | $7.77M | $7.18M | $6.94M | $5.97M | $5.25M | $5.34M | $5.11M | $4.86M | - | - | - | - |
| Other Operating Expenses | $73.09M | $59.86M | $43.46M | $41.28M | $48.73M | $45.54M | $42.06M | $49.74M | $52.45M | $53.83M | $40.93M | $48.66M | $36.99M | $30.71M | $28.18M | $30.06M | $21.4M | $11.51M | $11.86M | $12.12M | $11.33M | $14.59M | $26.01M | $29.69M | $20.78M | $23.02M | $45.01M | $17.89M | $34.11M | $12.64M | $17.49M | $13.69M | $13.69M | $16.76M | $19.91M | $11.97M | $3.57M | $6.33M | $9.01M | $4.26M | $4.49M | $3.28M | $4.22M | $5.31M | $10.13M | $3.1M | $3.33M | $2.2M | $387K | $1.63M | $3.9M | $3.77M | $3.94M | $4.07M | $3.12M | $2.58M | $2.86M | $2.32M | $2.08M | $3.12M | $3.32M | - | $14.22M | $2.88M | $2.98M | $3.16M | - | $3.77M | $3.43M | $3.35M | $19.67M | $4.12M | $3.35M | $2.76M | $101.17M | $2.59M | $2.11M | $1.78M | $97.98M | $79.15M | $120.85M | $108.35M | $68.63M | $107.85M | $96.27M | $88.73M | $50.16M | $45.48M | $79.1M | $37.23M | $35.43M | $35.38M | $34.5M | $33.08M | $31.86M | $4.67M | $4.65M | $4.53M | $27.11M | $28.26M | $27.26M | $16.07M | $33.67M | $24.09M | $22M | $1.36M | $64.87M | $1.24M | $1.18M | $1.05M | $53.06M | $1.05M | $904.19K | $840.7K | $43.92M | $705.44K | $705.2K | $653.36K | $33.09M | $623.26K | $570.88K | $527K | $779.83K | $389K | $403.96K | $307.4K | - | - | - | - |
Operating Income | $104.85M | $29.47M | $79.35M | $85.13M | $83.2M | $66.69M | $86.1M | $82.43M | $69.34M | $24.54M | $20.52M | $81.06M | $94.03M | $144.79M | $202.52M | $265.44M | $325.78M | $298.9M | $342.54M | $270.09M | $191.12M | $162.26M | $198.77M | $165.46M | $102.52M | $103.02M | $100.9M | $102.95M | $110.78M | $116.3M | $209.58M | $144.28M | $124.24M | $93.74M | $143.87M | $34.9M | $32.59M | $22.64M | $34.74M | $36.93M | $38.08M | $38.73M | $43.65M | $46.43M | $41.62M | $46.3M | $52.78M | $39.79M | $38.9M | $31.25M | $32.17M | $24.27M | $31.93M | $25.54M | $28.56M | $27.77M | $32.1M | $19.83M | $29.23M | $27.71M | $27.13M | $18.94M | $36.68M | $27.18M | $26M | $21.74M | $32.94M | $31.58M | $31.57M | $30.08M | $37.3M | $38.58M | $36.22M | $32.97M | -$81.88M | $39.26M | $41.77M | $43.48M | -$46.1M | $30.61M | $29.93M | $26.1M | -$37.18M | $25.01M | $24.81M | $21.15M | -$33.11M | -$30.5M | -$27.78M | -$27.18M | -$22.47M | -$23.15M | -$23.51M | -$24.63M | -$21.24M | $5.28M | $4.46M | $3.3M | -$12.24M | -$25.1M | -$19.12M | $3.7M | -$14.88M | -$14.31M | -$12.54M | $7.39M | -$57.07M | $6.18M | $6.14M | $5.59M | -$45.2M | $6.3M | $5.48M | $4.83M | -$38.13M | $4.87M | $4.23M | $3.7M | -$28.76M | $2.81M | $2.43M | $2.26M | $2.37M | $2.46M | $2.12M | $1.88M | -$19.7M | $9.8M | $8.4M | $8.4M |
| -$39.35M | -$30.99M | -$88.2M | -$69.41M | -$35.28M | -$26.16M | -$6.26M | -$38.23M | -$37.65M | -$31.2M | -$30.22M | -$22.38M | -$9.17M | -$8.34M | -$11.48M | -$4.97M | -$34.25M | -$21.43M | -$15.22M | -$2.86M | $13.8M | $12.91M | -$5.92M | $4.58M | $4.56M | -$12.68M | -$8.05M | -$3.45M | -$5.26M | -$193K | -$7.06M | -$3.31M | -$5.4M | -$4.04M | -$5.51M | -$31.97M | -$3.5M | $698K | $232K | $1.29M | $1.75M | $1.08M | $1.61M | $2.26M | $2.33M | $2.31M | $3.27M | $2.37M | $2.61M | $863K | $1.79M | $969K | -$149K | $188K | $1.12M | $17K | $191K | $181K | $272K | $80K | $462K | -$2.64M | $400K | $396K | $350K | -$1.91M | $455K | $810K | $349K | $285K | $448K | $313K | $190K | $254K | $0 | $436K | $820K | $370K | - | - | - | - | -$1.97M | $551K | $691K | $629K | - | - | -$1.04M | - | - | - | - | - | - | - | - | - | $0 | -$5.68M | - | - | -$287.5K | -$1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | $1.82M | $1.81M | $2.15M | $2.69M | $3.04M | $3.03M | $3.71M | $4.01M | $3.82M | $5.02M | $5.48M | $5.54M | $5.51M | $5.05M | $3.08M | $1.22M | $675K | $461K | $364K | $245K | $270K | $294K | $333K | $326K | $437K | $832K | $834K | $1.01M | $977K | $1.02M | $1.01M | $889K | $730K | $572K | $648K | $370K | $130K | $58K | $50K | $83K | $82K | $94K | $83K | $140K | $104K | $132K | $132K | $104K | $109K | $114K | $119K | $89K | $96K | $109K | $100K | $96K | $108K | $112K | $131K | $130K | $462K | $345K | $128K | $487K | $504K | $434K | $455K | $424K | $349K | $306K | $460K | $332K | $190K | $254K | - | $436K | $340K | $182K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $23.25M | $30.73M | $39.78M | $40.93M | $40.88M | $40.2M | $45.04M | $44.4M | $40.48M | $41.24M | $40.3M | $39.35M | $24.35M | $23.09M | $20.1M | $14.68M | $9.35M | $6.68M | $7.17M | $7.18M | $3.31M | $3.49M | $3.95M | $3.23M | $4.02M | $6.11M | $7.14M | $7.79M | $7.16M | $7.35M | $8.75M | $7.53M | $7.13M | $6.76M | $6.74M | $1.81M | $54K | $82K | $155K | $182K | $258K | $301K | $284K | $220K | $211K | $283K | $391K | $135K | $87K | $117K | $152K | $91K | $77K | $141K | $100K | $115K | $114K | $128K | $131K | $49K | $0 | $0 | - | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$17.92M | -$2.06M | -$50.57M | -$31.17M | $2.57M | $11.01M | $35.07M | $2.16M | -$989K | $5.01M | $4.61M | $11.43M | $9.68M | $9.7M | $5.54M | $8.49M | -$25.58M | -$15.22M | -$8.41M | $4.07M | $16.84M | $16.11M | -$2.3M | $7.48M | $8.15M | -$7.41M | -$1.74M | $3.34M | $919K | $6.14M | $680K | $3.33M | $1.01M | $2.16M | $580K | -$30.53M | -$3.58M | $722K | $337K | $1.39M | $1.93M | $1.29M | $1.81M | $2.34M | $2.44M | $2.46M | $3.52M | $2.4M | $2.59M | $866K | $1.82M | $971K | -$168K | $220K | $1.12M | $36K | $197K | $197K | $272K | -$1K | - | -$2.98M | $272K | -$91K | -$154K | -$2.34M | $0 | $386K | - | -$21K | -$12K | -$19K | - | - | $0 | - | $480K | $188K | - | - | - | - | -$1.97M | $551K | $691K | $629K | - | - | -$1.04M | - | - | - | - | - | - | - | - | - | $0 | -$5.68M | - | - | -$287.5K | -$1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $65.51M | -$1.52M | -$8.85M | $15.72M | $47.92M | $40.53M | $79.83M | $44.2M | $31.68M | -$6.67M | -$9.7M | $58.68M | $84.86M | $136.45M | $191.04M | $260.47M | $291.53M | $277.46M | $327.32M | $267.23M | $204.92M | $175.17M | $192.85M | $170.04M | $107.08M | $90.34M | $92.85M | $99.51M | $105.52M | $116.11M | $202.52M | $140.97M | $118.85M | $89.71M | $138.36M | $2.93M | $29.09M | $23.34M | $34.97M | $38.22M | $39.83M | $39.81M | $45.26M | $48.68M | $43.95M | $48.62M | $56.05M | $42.16M | $41.51M | $32.11M | $33.95M | $25.24M | $31.78M | $25.73M | $29.68M | $27.78M | $32.29M | $20.02M | $29.51M | $27.79M | $27.6M | $16.3M | $23.86M | $27.58M | $26.35M | $19.83M | $21.48M | $21.54M | $21.14M | $19.73M | $27.42M | $26.55M | $21.14M | $18.98M | $22.7M | $23.96M | $30.14M | $27.62M | $32.33M | $30.91M | $30.22M | $26.38M | $30.75M | $25.75M | $24.96M | $21.26M | $24.33M | $20.91M | $19.02M | $15.51M | $16.3M | $15.76M | $14.95M | $11.79M | $14.14M | $12.54M | $11.3M | $9.36M | $11.48M | $4.89M | $8.6M | $7.1M | $7.51M | $7.45M | $7.28M | $6.37M | $6.84M | $6.48M | $6.45M | $5.84M | $6.03M | $5.99M | $5.71M | $4.98M | $4.89M | $4.63M | $4.4M | $3.55M | $3.69M | $3.3M | $3.08M | $2.74M | $2.95M | $2.73M | $2.41M | $2.32M | - | - | - | - |
Income Tax | $22.36M | -$107K | -$1.92M | $7.39M | $13.99M | $10.3M | $10.71M | $14.14M | $11.79M | -$3.67M | $1.29M | -$1.22M | $21.96M | $32.74M | $42.45M | $65.68M | $72.09M | $69.17M | $72.72M | $61.06M | $51.78M | $45.33M | $50.47M | $47.84M | $26.82M | $24.55M | $25.28M | $24.52M | $26.08M | $27.92M | $50.57M | $34.62M | $27.22M | $18.98M | -$309.5M | -$1.27M | $10.83M | $8.23M | $11.39M | $14.14M | $14.62M | $16.34M | $15.67M | $17.95M | $15.76M | $18.68M | $22.75M | $16.79M | $15.5M | $12.78M | $13.58M | $10.09M | $12.71M | $10.3M | $11.62M | $11.11M | $12.92M | $9.36M | $11.8M | $11.12M | $11.12M | $6.45M | $9.64M | $10.97M | $10.54M | $7.49M | $8.34M | $8.44M | $8.57M | $7.99M | $11.28M | $10.54M | $8.45M | $7.56M | $8.89M | $9.45M | $11.96M | $11.01M | $12.17M | $12.06M | $12.1M | $10.55M | $12.2M | $10.3M | $10M | $8.5M | $9.75M | $8.35M | $7.6M | $6.2M | $6.33M | $6.3M | $6M | $4.71M | $5.9M | $5.1M | $4.6M | $3.81M | $4.65M | $2M | $3.54M | $2.86M | $2.85M | $2.83M | $2.68M | $2.5M | $2.72M | $2.56M | $2.56M | $2.32M | $2.49M | $2.48M | $2.36M | $2.06M | $2.02M | $1.91M | $1.82M | $1.46M | $1.52M | $1.35M | $1.28M | $1.15M | $1.3M | $1.2M | $1.07M | $1.03M | - | - | - | - |
Net Income | $43.15M | -$1.41M | -$6.94M | $8.33M | $33.93M | $30.23M | $69.13M | $30.06M | $19.89M | -$2.99M | -$10.99M | $59.9M | $62.9M | $103.71M | $148.6M | $194.79M | $219.44M | $208.29M | $254.6M | $206.17M | $153.14M | $129.84M | $142.38M | $122.2M | $80.27M | $65.78M | $67.58M | $74.98M | $79.44M | $88.18M | $151.95M | $106.34M | $91.63M | $70.73M | $447.86M | $4.2M | $18.26M | $15.11M | $23.58M | $24.08M | $25.21M | $23.47M | $29.59M | $30.74M | $28.19M | $29.94M | $33.3M | $25.37M | $26.02M | $19.33M | $20.37M | $15.15M | $19.06M | $15.43M | $18.06M | $16.67M | $19.37M | $10.66M | $17.71M | $16.67M | $16.48M | $9.86M | $14.21M | $16.62M | $15.81M | $12.34M | $13.14M | $13.11M | $12.57M | $11.74M | $16.14M | $16.01M | $12.69M | $11.42M | $13.82M | $14.51M | $18.18M | $16.62M | $20.16M | $18.85M | $18.12M | $15.83M | $18.55M | $15.45M | $14.96M | $12.76M | $14.58M | $12.56M | $11.42M | $9.31M | $9.97M | $9.46M | $8.95M | $7.08M | $8.24M | $7.44M | $6.7M | $5.55M | $6.83M | $2.89M | $5.06M | $4.24M | $4.66M | $4.62M | $4.6M | $3.87M | $4.13M | $3.92M | $3.89M | $3.52M | $3.55M | $3.52M | $3.35M | $2.93M | $2.87M | $2.72M | $2.58M | $2.09M | $2.18M | $1.95M | $1.8M | $1.59M | $1.65M | $1.53M | $1.34M | $1.29M | $1.19M | $1.1M | $900K | $900K |
Minority Interests | $39K | $96K | $141K | -$471K | $312K | $410K | $370K | $405K | $407K | $358K | $338K | $297K | $422K | $571K | $105K | $3K | $50K | $49K | $12K | $12K | -$331K | -$53K | -$52K | -$146K | -$78K | -$357K | -$131K | -$362K | -$234K | -$245K | -$249K | -$463K | -$305K | -$368K | -$297K | -$318K | -$289K | -$230K | -$311K | -$316K | -$296K | -$453K | -$357K | -$452K | -$551K | -$379K | -$362K | -$273K | -$255K | -$269K | -$272K | -$94K | -$125K | -$251K | -$365K | -$86K | -$81K | -$113K | -$236K | -$107K | -$118K | $0 | $29K | $36K | $28K | $0 | - | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $43.19M | -$1.32M | -$6.8M | $7.86M | $34.24M | $30.64M | $69.5M | $30.46M | $20.3M | -$2.64M | -$10.66M | $60.19M | $63.33M | $104.28M | $148.7M | $194.8M | $219.49M | $208.34M | $254.62M | $206.18M | $152.8M | $129.79M | $142.33M | $122.06M | $80.19M | $65.43M | $67.44M | $74.62M | $79.21M | $87.94M | $151.7M | $105.88M | $91.32M | $70.36M | $447.56M | $3.88M | $17.97M | $14.88M | $23.27M | $23.77M | $24.92M | $23.02M | $29.23M | $30.28M | $27.64M | $29.56M | $32.94M | $25.1M | $25.76M | $19.06M | $20.1M | $15.06M | $18.94M | $15.18M | $17.7M | $16.58M | $19.29M | $10.55M | $17.47M | $16.56M | $16.36M | $9.86M | $14.24M | $16.65M | $15.84M | $12.34M | $13.14M | $13.11M | $12.57M | $11.74M | $16.14M | $16.01M | $12.69M | $11.42M | $13.82M | $14.51M | $18.18M | $16.62M | $20.16M | $18.85M | $18.12M | $15.83M | $18.55M | $15.45M | $14.96M | $12.76M | $14.58M | $12.56M | $11.42M | $9.31M | $9.97M | $9.46M | $8.95M | $7.08M | $8.24M | $7.44M | $6.7M | $5.55M | $6.83M | $2.89M | $5.06M | $4.24M | $4.66M | $4.62M | $4.6M | $3.87M | $4.13M | $3.92M | $3.89M | $3.52M | $3.55M | $3.52M | $3.35M | $2.93M | $2.87M | $2.72M | $2.58M | $2.09M | $2.18M | $1.95M | $1.8M | $1.59M | $1.65M | $1.53M | $1.34M | $1.29M | $1.19M | $1.1M | $900K | $900K |
Shares Outstanding (Basic) | 162.58M | 162.43M | 162.34M | 162.31M | 162.13M | 161.97M | 161.89M | 161.86M | 161.69M | 161.51M | 161.38M | 161.33M | 161.12M | 160.92M | 160.7M | 160.67M | 162.37M | 165.38M | 165.97M | 165.97M | 165.58M | 167.48M | 168.09M | 170.21M | 169.95M | 170.62M | 170.65M | 170.5M | 172.08M | 172.97M | 174.65M | 176.85M | 178.45M | 178.16M | 177.92M | 102.85M | 57.97M | 57.82M | 57.69M | 57.63M | 57.68M | 58.11M | 58.28M | 58.41M | 58.96M | 59.06M | 58.59M | 58.35M | 58.22M | 57.96M | 57.69M | 57.63M | 57.57M | 57.49M | 57.42M | 57.4M | 57.37M | 57.26M | 57.15M | 57.52M | 59.61M | 60.31M | - | 60.18M | 60.12M | 60.01M | - | 59.9M | 59.81M | 60M | - | 61.66M | 61.58M | 62.16M | - | 62.26M | 62.14M | 62.04M | - | 61.84M | 61.8M | 61.74M | - | 61.41M | 61.36M | 61.29M | - | 60.91M | 60.85M | 60.76M | - | 60.57M | 90.72M | 60.25M | - | 134.9M | 134.64M | 134.34M | - | 55.19M | 55.15M | 82.41M | - | 54.48M | 53.43M | 269.54M | - | 185.58M | 278.08M | 276.5M | - | 275.26M | 275.16M | 412.35M | - | 418.61M | 417.58M | 417.25M | - | 409.72M | 381.75M | 379M | - | 253.09M | 251.84M | 258.4M | - | 355.17M | 355.16M | 355.16M |
Shares Outstanding (Diluted) | 163.28M | 163.14M | 162.88M | 162.65M | 162.54M | 162.46M | 162.39M | 162.23M | 162.11M | 162.09M | 162M | 161.89M | 161.94M | 161.9M | 161.75M | 161.57M | 163.17M | 166.5M | 167.33M | 167.11M | 166.59M | 168.37M | 168.98M | 171.03M | 170.62M | 171.28M | 171.39M | 171.29M | 172.72M | 173.61M | 175.62M | 177.75M | 179.4M | 179.24M | 179.11M | 103.75M | 58.57M | 58.5M | 58.42M | 58.17M | 58.16M | 58.61M | 58.86M | 59.04M | 59.65M | 59.9M | 59.55M | 59.11M | 58.92M | 58.56M | 58.02M | 57.88M | 57.81M | 57.69M | 57.59M | 57.58M | 57.65M | 57.63M | 57.39M | 57.75M | 59.98M | 60.84M | - | 60.77M | 60.78M | 60.56M | - | 60.21M | 60.13M | 60.2M | - | 62.11M | 61.99M | 62.49M | - | 62.86M | 62.84M | 62.76M | - | 62.58M | 62.72M | 62.83M | - | 62.46M | 62.62M | 62.67M | - | 62.37M | 62.08M | 62M | - | 62.1M | 92.89M | 61.7M | - | 138.38M | 138.59M | 138.67M | - | 56.62M | 56.38M | 84.01M | - | 54.99M | 54.72M | 273.03M | - | 188.11M | 283.74M | 282.07M | - | 280.05M | 280.94M | 420.99M | - | 419.49M | 418.45M | 417.35M | - | 410.67M | 382.77M | 379M | - | 253.09M | 251.84M | 258.4M | - | 355.17M | 355.16M | 355.16M |
EPS (Basic) | $0.27 | -$0.01 | -$0.04 | $0.05 | $0.21 | $0.19 | $0.43 | $0.19 | $0.13 | -$0.02 | -$0.07 | $0.37 | $0.39 | $0.65 | $0.93 | $1.21 | $1.35 | $1.26 | $1.53 | $1.24 | $0.92 | $0.77 | $0.85 | $0.72 | $0.47 | $0.38 | $0.40 | $0.44 | $0.46 | $0.51 | $0.87 | $0.60 | $0.51 | $0.39 | $2.52 | $0.04 | $0.31 | $0.26 | $0.39 | $0.40 | $0.43 | $0.39 | $0.50 | $0.51 | $0.47 | $0.50 | $0.56 | $0.43 | $0.44 | $0.33 | $0.35 | $0.26 | $0.33 | $0.26 | $0.31 | $0.29 | $0.33 | $0.18 | $0.31 | $0.29 | $0.28 | $0.17 | - | $0.28 | $0.26 | $0.21 | - | $0.22 | $0.21 | $0.19 | - | $0.26 | $0.21 | $0.18 | - | $0.24 | $0.29 | $0.26 | - | $0.31 | $0.29 | $0.25 | - | $0.25 | $0.25 | $0.21 | - | $0.20 | $0.19 | $0.16 | - | $0.16 | $0.099 | $0.12 | - | $0.055 | $0.049 | $0.041 | - | $0.053 | $0.091 | $0.052 | - | $0.085 | $0.085 | $0.015 | - | $0.014 | $0.014 | $0.012 | - | $0.013 | $0.012 | $0.0072 | - | $0.0065 | $0.0062 | $0.0051 | - | $0.0047 | $0.0047 | $0.004 | - | $0.004 | $0.0036 | $0.0033 | - | $0.0033 | $0.0025 | $0.0025 |
EPS (Diluted) | $0.26 | -$0.01 | -$0.04 | $0.05 | $0.21 | $0.19 | $0.43 | $0.19 | $0.13 | -$0.02 | -$0.07 | $0.37 | $0.39 | $0.64 | $0.92 | $1.21 | $1.35 | $1.25 | $1.52 | $1.23 | $0.92 | $0.77 | $0.84 | $0.71 | $0.47 | $0.38 | $0.39 | $0.44 | $0.46 | $0.51 | $0.86 | $0.60 | $0.51 | $0.39 | $2.50 | $0.04 | $0.31 | $0.25 | $0.38 | $0.40 | $0.43 | $0.39 | $0.50 | $0.51 | $0.46 | $0.50 | $0.56 | $0.43 | $0.43 | $0.32 | $0.35 | $0.26 | $0.33 | $0.26 | $0.31 | $0.29 | $0.33 | $0.18 | $0.31 | $0.29 | $0.28 | $0.17 | - | $0.28 | $0.26 | $0.21 | - | $0.22 | $0.21 | $0.19 | - | $0.26 | $0.21 | $0.18 | - | $0.24 | $0.29 | $0.26 | - | $0.31 | $0.29 | $0.25 | - | $0.25 | $0.24 | $0.21 | - | $0.20 | $0.19 | $0.15 | - | $0.15 | $0.099 | $0.12 | - | $0.055 | $0.049 | $0.041 | - | $0.049 | $0.091 | $0.049 | - | $0.071 | $0.085 | $0.014 | - | $0.014 | $0.014 | $0.012 | - | $0.012 | $0.012 | $0.0069 | - | $0.0065 | $0.0062 | $0.0051 | - | $0.0047 | $0.0047 | $0.004 | - | $0.004 | $0.0036 | $0.0033 | - | $0.0033 | $0.0025 | $0.0025 |
EBIT | $88.76M | $29.21M | $30.93M | $56.65M | $88.8M | $80.74M | $124.88M | $88.59M | $72.17M | $34.57M | $30.6M | $98.03M | $109.22M | $159.54M | $211.14M | $275.15M | $300.88M | $284.14M | $334.49M | $274.4M | $208.23M | $178.66M | $196.8M | $173.27M | $111.1M | $96.44M | $99.99M | $107.3M | $112.67M | $123.45M | $211.26M | $148.5M | $125.98M | $96.47M | $145.1M | $4.74M | $29.14M | $23.42M | $35.12M | $38.41M | $40.09M | $40.11M | $45.54M | $48.9M | $44.16M | $48.9M | $56.44M | $42.29M | $41.6M | $32.23M | $34.11M | $25.33M | $31.85M | $25.87M | $29.78M | $27.9M | $32.41M | $20.14M | $29.64M | $27.83M | $27.6M | $16.3M | $36.68M | $27.58M | $26M | $21.74M | $32.94M | $31.58M | $31.57M | $30.08M | -$13.68M | $38.58M | $36.22M | $32.97M | -$81.88M | $39.26M | $41.77M | $43.48M | -$46.1M | $30.61M | $29.93M | $26.1M | -$37.18M | $25.01M | $24.81M | $21.15M | -$33.11M | -$30.5M | -$27.78M | -$27.18M | -$22.47M | -$23.15M | -$23.51M | -$24.63M | -$21.24M | $5.28M | $4.46M | $3.3M | -$12.24M | -$25.1M | -$19.12M | $3.7M | -$14.88M | -$14.31M | -$12.54M | $7.39M | -$57.07M | $6.18M | $6.14M | $5.59M | -$45.2M | $6.3M | $5.48M | $4.83M | -$38.13M | $4.87M | $4.23M | $3.7M | -$28.76M | $2.81M | $2.43M | $2.26M | $2.37M | $2.46M | $2.12M | $1.88M | -$19.7M | $9.8M | $8.4M | $8.4M |
EBITDA | $285.75M | $225.8M | $281.08M | $289.74M | $295.17M | $277.49M | $330.5M | $287.12M | $275.44M | $238.96M | $227.38M | $293.55M | $282.1M | $331.69M | $379.44M | $441.77M | $464.57M | $446.16M | $490.84M | $428.69M | $343.82M | $310.32M | $332.65M | $300.41M | $237.53M | $219.04M | $221.35M | $224.94M | $228.48M | $235.08M | $324.94M | $256.9M | $232.41M | $200.84M | $247.12M | $79.95M | $62.69M | $53.1M | $64.8M | $67.54M | $69.05M | $68.51M | $73.84M | $77.11M | $71.52M | $76.06M | $82.91M | $64.98M | $63.55M | $54.02M | $55.66M | $47.32M | $52.94M | $47.38M | $51.71M | $49.72M | $53.34M | $40.52M | $49.26M | $46.95M | $45.95M | $37.76M | $54.49M | $44.63M | $44.12M | $42.04M | $50.86M | $49.4M | $49.19M | $47.8M | $4.42M | $56.26M | $53.34M | $49.92M | -$65.01M | $55.86M | $58.06M | $59.41M | -$30.04M | $46.06M | $44.92M | $40.7M | -$21.02M | $37.79M | $37.6M | $33.46M | -$21.29M | -$20.04M | -$17.18M | -$18.28M | -$13.87M | -$15.4M | -$16.25M | -$17.84M | -$15.03M | $11.08M | $9.98M | $8.66M | -$8.05M | -$14.9M | -$14.29M | $8.56M | -$9.48M | -$9.25M | $563.82K | $11.54M | -$32.53M | $9.46M | $9.79M | $9.03M | -$23.7M | $9.55M | $8.49M | $7.62M | -$21.74M | $7.3M | $6.5M | $5.82M | -$15.61M | $4.87M | $4.34M | $3.92M | $3.85M | $3.87M | $3.45M | $3.09M | -$19.7M | $9.8M | $8.4M | $8.4M |