KNOT Offshore Partners LP(KNOP:US)
Market Cap$342.07M
Key Metrics
Price$9.90
Revenue (TTM)$382.14M
Holders Revenue (TTM)$11.77M
Gross Profit (TTM)$97.79M
Earnings (TTM)$14.91M
EBITDA (TTM)$226.46M
Op. Margin (TTM)23.43%
Dividend Yield3.04%
Holders Yield3.44%
Cash on hand$92.66M
Total Assets$1.663B
Net Assets$621.01M
Total Debt$929.62M
Key Metrics
Price$9.90
Revenue (TTM)$382.14M
Holders Revenue (TTM)$11.77M
Gross Profit (TTM)$97.79M
Earnings (TTM)$14.91M
EBITDA (TTM)$226.46M
Op. Margin (TTM)23.43%
Dividend Yield3.04%
Holders Yield3.44%
Cash on hand$92.66M
Total Assets$1.663B
Net Assets$621.01M
Total Debt$929.62M
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $96.78M | $92.01M | $96.49M | $96.87M | $87.06M | $84.03M | $91.26M | $76.29M | $74.42M | $76.63M | $73.03M | $72.68M | $73.82M | $71.18M | $71.61M | $67.82M | $63.96M | $65.2M | $72.13M | $66.58M | $70.94M | $71.48M | $69.86M | $71.28M | $70.26M | $67.82M | $70.08M | $71.01M | $70.92M | $70.55M | $70.93M | $70.72M | $69.77M | $68.04M | $61.59M | $58.22M | $54.41M | $44.99M | $45M | $43.59M | $43.06M | $42.03M | $42.54M | $39.28M | $36.98M | $36.22M | $34.68M | $34.27M | $22.12M | $21.77M | $22.22M | $20.45M | $17.27M | $13.46M | $16.82M | $17.91M | $14.22M |
Cost of Revenue | $79.52M | $74.81M | $65.36M | $64.66M | $63.32M | $60.14M | $55.06M | $58.31M | $55.28M | $55.29M | $53.36M | $51.01M | $53.55M | $51.87M | $50.42M | $50.77M | $49.08M | $46M | $44.48M | $43.73M | $41.23M | $42.24M | $38.03M | $39.15M | $35.56M | $38.01M | $37.96M | $37.4M | $37.73M | $36.89M | $36.67M | $37.69M | $36.31M | $34.82M | $35.25M | $30.21M | $26.8M | $26.04M | $22.2M | $21.51M | $21.89M | $21.54M | $21.1M | $18.36M | $18.72M | $18.21M | $17.92M | $17.8M | $11.11M | $11.38M | $11.21M | $10.13M | $8.59M | $8.12M | $8.64M | $7.01M | $10.16M |
Gross Profit | $17.26M | $17.2M | $31.13M | $32.2M | $23.74M | $23.89M | $36.2M | $17.99M | $19.14M | $21.35M | $19.67M | $21.67M | $20.27M | $19.31M | $21.2M | $17.05M | $14.88M | $19.2M | $27.66M | $22.85M | $29.71M | $29.24M | $31.83M | $32.13M | $34.7M | $29.82M | $32.13M | $33.61M | $33.19M | $33.66M | $34.26M | $33.03M | $33.46M | $33.22M | $26.34M | $28.01M | $27.61M | $18.96M | $22.8M | $22.08M | $21.18M | $20.49M | $21.44M | $20.93M | $18.26M | $18.01M | $16.77M | $16.46M | $11.01M | $10.4M | $11M | $10.32M | $8.68M | $5.34M | $8.18M | $10.9M | $4.05M |
| $1.7M | $2.5M | $2.51M | $1.54M | $1.56M | $1.8M | $1.53M | $1.48M | $1.43M | $1.64M | $1.57M | $1.08M | $1.84M | $1.65M | $1.61M | $1.37M | $1.43M | $1.7M | $1.63M | $1.72M | $1.49M | $1.62M | $1.41M | $1.26M | $1.34M | $1.39M | $1.11M | $1.19M | $1.26M | $1.3M | $1.29M | $1.31M | $1.35M | $1.35M | $1.31M | $1.29M | $1.49M | $1.47M | $1.21M | $908K | $948K | $1.31M | $1.06M | $1.18M | $984K | $1.07M | $832K | $987K | $1.46M | $1.04M | $1M | $960K | $1.27M | $2.13M | -$934K | $1.78M | $275K | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $1.7M | $2.5M | $2.51M | $1.54M | $1.56M | $1.8M | $1.53M | $1.48M | $1.43M | $1.64M | $1.57M | $1.08M | $1.84M | $1.65M | $1.61M | $1.37M | $1.43M | $1.7M | $1.63M | $1.72M | $1.49M | $1.62M | $1.41M | $1.26M | $1.34M | $1.39M | $1.11M | $1.19M | $1.26M | $1.3M | $1.29M | $1.31M | $1.35M | $1.35M | $1.31M | $1.29M | $1.49M | $1.47M | $1.21M | $908K | $948K | $1.31M | $1.06M | $1.18M | $984K | $1.07M | $832K | $987K | $1.46M | $1.04M | $1M | $960K | $1.27M | $2.13M | -$934K | $1.78M | $275K |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $15.56M | $14.7M | $28.63M | $30.66M | $22.18M | $22.09M | $34.67M | $16.51M | $17.71M | $19.71M | $18.1M | $20.59M | $18.43M | $17.66M | $19.59M | $15.69M | $13.45M | $17.5M | $26.03M | $21.13M | $28.22M | $27.62M | $30.42M | $30.88M | $33.36M | $28.43M | $31.02M | $32.42M | $31.93M | $32.36M | $32.97M | $31.72M | $32.11M | $31.88M | $25.03M | $26.73M | $26.11M | $17.49M | $21.59M | $21.17M | $20.23M | $19.18M | $20.38M | $19.75M | $17.28M | $16.95M | $15.94M | $15.48M | $9.55M | $9.35M | $10M | $9.36M | $7.41M | $3.21M | $9.12M | $9.12M | $3.78M |
| -$11.75M | -$11.6M | -$31.8M | -$15.36M | -$14.45M | -$13.78M | -$8.4M | -$20.53M | -$29.98M | -$11.86M | -$19.64M | -$13.19M | -$57.9M | -$19.13M | -$10.45M | $680K | -$3.29M | $9.7M | -$2.44M | -$7.23M | -$37.98M | $687K | -$5.61M | -$4.98M | -$11.47M | -$34.46M | -$7.07M | -$18.01M | -$22.81M | -$19.37M | -$23.93M | -$10.38M | -$9.44M | -$811K | -$5.45M | -$5.32M | -$8.46M | -$5.75M | -$1.71M | -$1.19M | -$8.03M | -$8.25M | -$2.55M | -$10.87M | -$10.31M | -$9.74M | -$9.97M | -$2.82M | -$6.16M | -$2.69M | -$1.96M | -$2.86M | -$2.95M | -$2.28M | -$2.91M | -$7.2M | -$6.28M | |
| Non-Operating Interest Income | $965K | $778K | $1.09M | $832K | $903K | $748K | $1.05M | $857K | $897K | $828K | $992K | $932K | $861K | $683K | $472K | $289K | $59K | $2K | $0 | $2K | $0 | $0 | $4K | $0 | $3K | $118K | $169K | $225K | $233K | $238K | $247K | $196K | $161K | $136K | $101K | $68K | $44K | $36K | $15K | $6K | $0 | $2K | $5K | $0 | $2K | $1K | $9K | $0 | $3K | $1K | $5K | $16K | $3K | $6K | $4K | $2K | $13K |
| Non-Operating Interest Expense | $13.8M | $13.92M | $12.94M | $16.48M | $14.72M | $14.9M | $13.95M | $16.86M | $16.32M | $17.47M | $15.6M | $18.49M | $17.35M | $17.37M | $12.67M | $12.22M | $8.3M | $6.73M | $6.65M | $7.24M | $6.15M | $7.37M | $6.11M | $5.93M | $8.51M | $10.46M | $11.43M | $12.46M | $12.53M | $13.66M | $13.36M | $13.47M | $11.83M | $10.59M | $8.7M | $8.04M | $6.85M | $6.22M | $5.65M | $4.82M | $4.77M | $5.03M | $4.73M | $4.32M | $4.21M | $4.19M | $4.69M | $4.01M | $3.86M | $2.71M | $2.83M | $2.65M | $2.53M | $2.76M | $3.13M | $3.41M | $3.4M |
| Other Income/Expense | $1.08M | $1.55M | -$19.95M | $289K | -$637K | $372K | $4.49M | -$4.53M | -$14.56M | $4.78M | -$5.03M | $4.38M | -$41.42M | -$2.45M | $1.74M | $12.61M | $4.95M | $16.42M | $4.21M | $8K | -$31.83M | $8.06M | $502K | $955K | -$2.97M | -$24.11M | $4.19M | -$5.78M | -$10.51M | -$5.96M | -$10.81M | $2.9M | $2.23M | $9.65M | $3.14M | $2.66M | -$1.66M | $425K | $3.93M | $3.63M | -$3.26M | -$3.22M | $2.18M | -$6.55M | -$6.1M | -$5.55M | -$5.29M | $1.2M | -$2.31M | $22K | $865K | -$221K | -$419K | $474K | $214K | -$3.79M | -$2.9M |
Income Before Tax | $3.57M | $2.9M | -$5.83M | $15.15M | $6.94M | $8.16M | $23.25M | -$3.5M | -$12.64M | $7.58M | -$4.21M | $7.18M | -$40.34M | -$1.54M | $6.34M | $16.15M | $10.05M | $26.99M | $23.25M | $13.64M | -$10.66M | $28.14M | $24.61M | $25.08M | $21.69M | -$6.14M | $23.77M | $14.15M | $8.18M | $12.87M | $8.81M | $20.94M | $21.68M | $30.73M | $18.62M | $21.08M | $16.92M | $11.43M | $19.48M | $19.36M | $11.58M | $10.67M | $17.5M | $8.8M | $6.89M | $7.19M | $5.92M | $12.56M | $2.48M | $6.44M | $7.79M | $6.35M | $3.97M | -$224K | $5.4M | $1.11M | -$3.38M |
Income Tax | $158K | $277K | $420K | $39K | $125K | $579K | $3K | $275K | $213K | $141K | $1.07M | -$5.47M | $49K | -$245K | $317K | $180K | $166K | $212K | $115K | $109K | $261K | $3K | $3K | $1K | $3K | $3K | $3K | $0 | $3K | $3K | -$18K | $9K | $3K | $3K | -$25K | $3K | $3K | $3K | -$24K | $3K | $3K | $3K | -$65K | $0 | $3K | $3K | $15K | -$1K | -$18K | $19K | -$111K | -$5K | $0 | $2.94M | $484K | $953K | -$842K |
Net Income | $3.41M | $2.63M | -$6.25M | $15.11M | $6.81M | $7.58M | $23.25M | -$3.77M | -$12.85M | $7.44M | -$5.28M | $12.64M | -$40.39M | -$1.3M | $6.03M | $15.97M | $9.89M | $26.78M | $23.13M | $13.53M | -$10.93M | $28.14M | $24.61M | $25.08M | $21.68M | -$6.14M | $23.76M | $14.15M | $8.18M | $12.87M | $8.83M | $20.93M | $21.68M | $30.72M | $18.64M | $21.08M | $16.92M | $11.43M | $19.51M | $19.36M | $11.58M | $10.66M | $17.57M | $8.8M | $6.89M | $7.19M | $5.91M | $12.56M | $2.5M | $6.42M | $7.9M | $6.36M | $3.97M | -$3.17M | $4.91M | $152K | -$2.54M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $3.41M | $2.63M | -$6.25M | $15.11M | $6.81M | $7.58M | $23.25M | -$3.77M | -$12.85M | $7.44M | -$5.28M | $12.64M | -$40.39M | -$1.3M | $6.03M | $15.97M | $9.89M | $26.78M | $23.13M | $13.53M | -$10.93M | $28.14M | $24.61M | $25.08M | $21.68M | -$6.14M | $23.76M | $14.15M | $8.18M | $12.87M | $8.83M | $20.93M | $21.68M | $30.72M | $18.64M | $21.08M | $16.92M | $11.43M | $19.51M | $19.36M | $11.58M | $10.66M | $17.57M | $8.8M | $6.89M | $7.19M | $5.91M | $12.56M | $2.5M | $6.42M | $7.9M | $6.36M | $3.97M | -$3.17M | $4.91M | $152K | -$2.54M |
Shares Outstanding (Basic) | 33.66M | 33.66M | 33.69M | 33.9M | 34.05M | 34.05M | 34.05M | 34.05M | 34.05M | 34.05M | 34.05M | 34.05M | 34.05M | 34.05M | 34.01M | 33.92M | 33.84M | 33.75M | 33.66M | 33.06M | 32.78M | 32.69M | 32.69M | 32.69M | 32.69M | 32.69M | 32.69M | 32.69M | 32.69M | 32.69M | 32.69M | 33.31M | 32.69M | 32.69M | 31.42M | 29.69M | 29.69M | 29.44M | 27.19M | 27.19M | 22.58M | 27.2M | 27.34M | 27.38M | 23.91M | 22.38M | 22.38M | 22.23M | 17.29M | 17.14M | 17.14M | 17.14M | 17.14M | 17.14M | - | 17.14M | 17.14M |
Shares Outstanding (Diluted) | 33.66M | 33.66M | 33.69M | 33.9M | 38.32M | 34.05M | 34.05M | 34.05M | 38.52M | 34.05M | 34.05M | 34.05M | 38.45M | 34.05M | 34.01M | 33.92M | 33.84M | 33.75M | 33.66M | 33.06M | 32.78M | 32.69M | 32.69M | 36.65M | 32.69M | 32.69M | 32.69M | 32.69M | 32.69M | 32.69M | 32.69M | 33.31M | 36.36M | 32.69M | 31.42M | 29.69M | 31.8M | 29.44M | 27.19M | 27.19M | 22.58M | 27.2M | 27.34M | 27.38M | 23.91M | 22.38M | 22.38M | 22.23M | 17.29M | 17.14M | 17.14M | 17.14M | 17.14M | 17.14M | - | 17.14M | 17.14M |
EPS (Basic) | $0.05 | $0.078 | -$0.19 | $0.45 | $0.15 | $0.22 | $0.68 | -$0.11 | -$0.42 | $0.22 | -$0.16 | $0.37 | -$1.21 | -$0.038 | $0.18 | $0.47 | $0.23 | $0.79 | $0.69 | $0.41 | -$0.38 | $0.86 | $0.75 | $0.70 | $0.66 | -$0.19 | $0.73 | $0.43 | $0.19 | $0.39 | $0.27 | $0.63 | $0.60 | $0.94 | $0.59 | $0.71 | $0.53 | $0.39 | $0.72 | $0.70 | $0.50 | $0.39 | $0.64 | $0.29 | $0.28 | $0.32 | $0.26 | $0.54 | $0.14 | $0.37 | $0.46 | $0.36 | $0.32 | -$0.18 | - | $0.0089 | -$0.15 |
EPS (Diluted) | $0.05 | $0.078 | -$0.19 | $0.45 | $0.15 | $0.22 | $0.68 | -$0.11 | -$0.42 | $0.22 | -$0.16 | $0.37 | -$1.21 | -$0.038 | $0.18 | $0.47 | $0.23 | $0.79 | $0.69 | $0.41 | -$0.38 | $0.86 | $0.75 | $0.67 | $0.66 | -$0.19 | $0.73 | $0.43 | $0.19 | $0.39 | $0.27 | $0.63 | $0.59 | $0.94 | $0.59 | $0.71 | $0.52 | $0.39 | $0.72 | $0.70 | $0.50 | $0.39 | $0.64 | $0.29 | $0.28 | $0.32 | $0.26 | $0.54 | $0.14 | $0.37 | $0.46 | $0.36 | $0.32 | -$0.18 | - | $0.0089 | -$0.15 |
EBIT | $17.37M | $16.83M | $7.11M | $31.64M | $21.66M | $23.06M | $37.2M | $13.36M | $3.68M | $25.04M | $11.38M | $25.67M | -$22.99M | $15.83M | $19.01M | $28.37M | $18.36M | $33.72M | $29.89M | $20.88M | -$4.52M | $35.52M | $30.72M | $31.01M | $30.2M | $4.33M | $35.2M | $26.61M | $20.71M | $26.53M | $22.18M | $34.41M | $33.51M | $41.32M | $27.31M | $29.12M | $23.76M | $17.65M | $25.14M | $24.18M | $16.35M | $15.7M | $22.23M | $13.12M | $11.1M | $11.38M | $10.61M | $16.58M | $6.34M | $9.16M | $10.62M | $9.01M | $6.5M | $2.54M | $8.52M | $4.51M | $17K |
EBITDA | $56.12M | $54.87M | $55.44M | $60.03M | $50.28M | $50.59M | $60.41M | $45.55M | $45.99M | $48.01M | $44.01M | $48.7M | $46.33M | $45.62M | $44.67M | $43.02M | $39.08M | $42.93M | $51.43M | $46.71M | $50.69M | $51.14M | $52.46M | $52.28M | $55.39M | $50.59M | $53.33M | $54.59M | $53.42M | $54.69M | $55.21M | $53.68M | $53.39M | $53.02M | $44.02M | $44.62M | $42.52M | $32.62M | $35.34M | $34.09M | $33.14M | $32.43M | $33.14M | $31.71M | $28.38M | $27.95M | $26.08M | $25.2M | $15.04M | $15.54M | $16.16M | $15.15M | $11.88M | $7.02M | $13.21M | $13.2M | $2.92M |