Kulicke & Soffa Industries, Inc.(KLIC:US)
Market Cap$4.115B
Key Metrics
Price$78.63
Revenue (TTM)$950.21M
Holders Revenue (TTM)$88.51M
Gross Profit (TTM)$457.82M
Earnings (TTM)$115.74M
EBITDA (TTM)$160.63M
Op. Margin (TTM)13.21%
Dividend Yield1.05%
Holders Yield2.15%
Cash on hand$337.86M
Total Assets$1.186B
Net Assets$857.55M
Total Debt$39.79M
Key Metrics
Price$78.63
Revenue (TTM)$950.21M
Holders Revenue (TTM)$88.51M
Gross Profit (TTM)$457.82M
Earnings (TTM)$115.74M
EBITDA (TTM)$160.63M
Op. Margin (TTM)13.21%
Dividend Yield1.05%
Holders Yield2.15%
Cash on hand$337.86M
Total Assets$1.186B
Net Assets$857.55M
Total Debt$39.79M
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 | Dec 31, 1984 | Sep 30, 1984 | Jun 30, 1984 | Mar 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $330.41M | $242.62M | $199.63M | $177.56M | $148.41M | $161.99M | $166.12M | $181.32M | $181.65M | $172.07M | $171.19M | $202.32M | $190.92M | $173.02M | $176.23M | $286.31M | $372.14M | $384.28M | $460.89M | $485.33M | $424.32M | $340.16M | $267.86M | $177.69M | $150.45M | $150.74M | $144.3M | $139.83M | $127.11M | $115.91M | $157.21M | $184.82M | $268.83M | $221.77M | $213.69M | $215.89M | $243.9M | $199.61M | $149.64M | $145.84M | $216.41M | $156.4M | $108.53M | $119.17M | $164.63M | $145.23M | $107.44M | $194.73M | $180.52M | $114.21M | $79.11M | $173.61M | $141.18M | $106.11M | $114.04M | $269.17M | $255.53M | $146.31M | $120.02M | $180.37M | $294.44M | $206.73M | $148.86M | $259.28M | $221.25M | $153.84M | $128.42M | $110.52M | $52.08M | $25.23M | $37.42M | -$254.66M | $180.12M | $176.34M | $123.53M | $236.76M | $168.63M | $142.71M | $152.31M | $161.42M | $169.94M | $160.33M | $204.63M | $181.97M | $117.6M | $124.77M | $116.32M | $147.54M | $194.63M | $221.77M | $160.4M | $129.29M | $123.78M | $122.28M | $111.37M | $122.17M | $132.42M | $106.92M | $103.16M | $118.15M | $134.36M | $150.54M | $153.43M | $229.01M | $268.26M | $222.15M | $179.8M | $153.4M | $110.81M | $73.56M | $61.2M | $76.1M | $91.7M | $120.1M | $123.1M | $152.2M | $146.4M | $121.5M | $81.8M | $61.7M | $76.9M | $115.4M | $127.2M | $101M | $87.3M | $64.8M | $51.5M | $50.4M | $40.8M | $43.8M | $38.3M | $44M | $38.5M | $30.5M | $27.9M | $26.8M | $25.3M | $19.8M | $23.1M | $25M | $26.1M | $24.1M | $25M | $28.2M | $27.1M | $24.5M | $23.1M | $22.9M | $24M | $23M | $26.7M | $25M | $21.9M | $19.4M | $17.2M | $18.6M | $16.7M | $16.1M | $16.5M | $16.8M | $16.1M | $15.2M | $16.8M | $18.1M | $25.8M | $39.5M | $41.7M | $38.5M | $32M | $25.1M |
Cost of Revenue | $172.46M | $122.92M | $100.67M | $96.35M | $79.17M | $121.6M | $79.04M | $93.66M | $96.92M | $155.6M | $91.29M | $106.48M | $100.9M | $88.93M | $87.53M | $153.63M | $181.45M | $182.57M | $237.65M | $254.01M | $228.62M | $191.67M | $146.37M | $88.8M | $81.03M | $81.44M | $73.93M | $74.39M | $68.33M | $60.34M | $82.41M | $99M | $141.87M | $122.33M | $116.49M | $111.15M | $129.89M | $107.35M | $81.21M | $79.22M | $116.37M | $86.75M | $58.11M | $60.96M | $87.06M | $76.66M | $52.7M | $102.37M | $95.36M | $56.53M | $40.75M | $92.92M | $75.27M | $57.29M | $62.51M | $146.18M | $133.08M | $79.62M | $64.75M | $97.63M | $160.34M | $107.77M | $76.75M | $146.93M | $122.07M | $86.07M | $72.04M | $63.32M | $32.41M | $17.19M | $23.49M | -$257.47M | $143.38M | $140.83M | $72.91M | $169.02M | $125.83M | $111.03M | $113.59M | $118.86M | $126.33M | $115.39M | $139.17M | $130.26M | $85.1M | $94.32M | $89.94M | $105.51M | $129.56M | $145.24M | $111.93M | $96.96M | $91.68M | $88.05M | $84.04M | $94.35M | $97.4M | $96.29M | $77.77M | $94.41M | $92.35M | $107.43M | $99.83M | $139.71M | $166.98M | $146.55M | $119.9M | $107.4M | $76.65M | $48.9M | $45M | $60.9M | $58.2M | $74.1M | $77.8M | $96.1M | $92.8M | $76.3M | $53.1M | $45.4M | $46.6M | $67.5M | $72.9M | $55M | $47.5M | $35.6M | $29.4M | $29.1M | $25M | $24.5M | $20.9M | $24.1M | $21.2M | $15.7M | $15M | $15.9M | $13.5M | $10.8M | $11.5M | $13.5M | $12.5M | $12.2M | $12.5M | $14.1M | $14M | $16.3M | $10.8M | $11.9M | $12.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $157.95M | $119.7M | $98.96M | $81.21M | $69.24M | $40.38M | $87.08M | $87.66M | $84.73M | $16.47M | $79.9M | $95.84M | $90.02M | $84.09M | $88.71M | $132.69M | $190.69M | $201.71M | $223.24M | $231.32M | $195.7M | $148.49M | $121.49M | $88.89M | $69.42M | $69.3M | $70.36M | $65.44M | $58.78M | $55.57M | $74.8M | $85.82M | $126.97M | $99.45M | $97.2M | $104.74M | $114M | $92.26M | $68.43M | $66.62M | $100.04M | $69.65M | $50.42M | $58.22M | $77.57M | $68.57M | $54.73M | $92.36M | $85.16M | $57.67M | $38.37M | $80.69M | $65.91M | $48.82M | $51.53M | $122.98M | $122.44M | $66.69M | $55.28M | $82.75M | $134.09M | $98.96M | $72.11M | $112.34M | $99.18M | $67.77M | $56.37M | $47.2M | $19.67M | $8.05M | $13.93M | $2.81M | $36.74M | $35.51M | $50.62M | $67.74M | $42.79M | $31.68M | $38.72M | $42.55M | $43.6M | $44.94M | $65.46M | $51.71M | $32.5M | $30.45M | $26.38M | $42.04M | $65.07M | $76.53M | $48.47M | $32.33M | $32.1M | $34.23M | $27.33M | $27.82M | $35.02M | $10.63M | $25.39M | $23.74M | $42.01M | $43.11M | $53.6M | $89.31M | $101.28M | $75.6M | $59.9M | $46M | $34.15M | $24.66M | $16.2M | $15.2M | $33.5M | $46M | $45.3M | $56.1M | $53.6M | $45.2M | $28.7M | $16.3M | $30.3M | $47.9M | $54.3M | $46M | $39.8M | $29.2M | $22.1M | $21.3M | $15.8M | $19.3M | $17.4M | $19.9M | $17.3M | $14.8M | $12.9M | $10.9M | $11.8M | $9M | $11.6M | $11.5M | $13.6M | $11.9M | $12.5M | $14.1M | $13.1M | $8.2M | $12.3M | $11M | $11.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $89.68M | $81.14M | $81.14M | $80.32M | $75.34M | $77.05M | $76.42M | $84.97M | $76.45M | $77.15M | $78.2M | $76.37M | $72.97M | $71.46M | $76.88M | $65.14M | $67.26M | $72.37M | $72.13M | $76.48M | $75.24M | $65.38M | $67.44M | $65.84M | $58.45M | $58.23M | $56.95M | $57.75M | $56.95M | $58.04M | $60.24M | $61.25M | $62.51M | $61.01M | $58.04M | $67.84M | $63.12M | $55.76M | $49.37M | $62.71M | $61.42M | $57.94M | $52.13M | $56.57M | $61.49M | $58.78M | $45.01M | $54.86M | $53.57M | $47.56M | $40.57M | $46.14M | $47.05M | $40.63M | $47.32M | $52.65M | $46.17M | $46.45M | $42.9M | $60.06M | $52.44M | $55.31M | $50.05M | $55.67M | $49.13M | $44.45M | $38.39M | $39.16M | $34.15M | $41.09M | $45.25M | $32.46M | $38.54M | $46.15M | $39.68M | $37.76M | $37.82M | $34.44M | $34.48M | $28.94M | $26.24M | $30.15M | $29.25M | $36.18M | $23.07M | $34.05M | -$7.09M | $31.76M | $33.58M | $40.6M | $33.68M | $47.17M | $33.89M | $39.99M | $37.64M | $158.88M | $49.7M | $64.61M | $44.44M | $72.53M | $46.93M | $59.86M | $64.64M | $48.82M | $48.93M | $45.8M | $42.8M | $37.5M | $31.25M | $34.1M | $26.5M | $31.5M | $33.4M | $33M | $34.7M | $34.8M | $33.9M | $30.5M | $26.9M | $34.5M | $31.1M | $30.4M | $28.3M | $25.1M | $21.4M | $18.3M | $16.9M | $16.3M | $14.1M | $14.2M | $13.6M | $12.6M | $11.9M | $11.5M | $11.4M | $16.2M | $11.9M | $12.5M | $11.8M | $12.2M | $11.7M | $11.9M | $11.4M | $10.6M | $9.7M | $10.2M | $10.2M | $9.4M | $9.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | $43.91M | $38.4M | $40.38M | $38.85M | $35.74M | $37.22M | $37.81M | $38.76M | $37.94M | $37.7M | $36.81M | $37.62M | $36.58M | $36M | $34.51M | $32.36M | $34.05M | $37.28M | $33.17M | $34.93M | $36.14M | $34.87M | $31.54M | $35.55M | $30.55M | $29.07M | $28.29M | $28.56M | $28.23M | $29.58M | $29.8M | $30.74M | $29.97M | $28.66M | $30.25M | $27.7M | $25.98M | $25.02M | $21.51M | $22.78M | $22.96M | $22.44M | $24.19M | $21.9M | $25.38M | $23.17M | $19.58M | $22.78M | $23.48M | $19.33M | $17.47M | $15.38M | $15.78M | $12.21M | $18.25M | $17.37M | $16.02M | $15.91M | $14.15M | $16.82M | $16.6M | $16.52M | $15.2M | $14.83M | $14.69M | $13.98M | $13.16M | $12.56M | $12.26M | $13.26M | $15.4M | $13.43M | $15.44M | $16.12M | $14.53M | $13.62M | $12.71M | $12.53M | $11.83M | $9.55M | $10.04M | $9.39M | $8.67M | $11.23M | $7.34M | $9.92M | $8.88M | $8.82M | $8.89M | $8.73M | $8.41M | $8.86M | $9.74M | $10.26M | $9.64M | $13.67M | $13.32M | $13.03M | $12.92M | $13.11M | $13.56M | $18.47M | $17.59M | $13.17M | $12.51M | $12.35M | $12.1M | $10.2M | $9.41M | $8.8M | $8.8M | $11.6M | $12.1M | $12.7M | $12.3M | $12.1M | $11.4M | $11.8M | $10.7M | $16M | $12.9M | $12.2M | $11.3M | $9.9M | $8.3M | $6.5M | $6.2M | $6.1M | $5.2M | $5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $45.77M | $42.74M | $40.76M | $41.48M | $39.6M | $39.83M | $38.61M | $46.21M | $38.52M | $39.45M | $41.39M | $38.75M | $36.39M | $35.46M | $42.38M | $32.79M | $33.22M | $35.09M | $38.96M | $41.55M | $39.1M | $30.51M | $35.9M | $30.28M | $27.91M | $29.16M | $28.66M | $29.19M | $28.72M | $28.46M | $30.44M | $30.51M | $32.53M | $32.35M | $27.79M | $40.14M | $37.14M | $30.74M | $27.86M | $39.93M | $38.46M | $35.5M | $27.93M | $34.67M | $36.11M | $35.61M | $25.43M | $32.08M | $30.09M | $28.24M | $23.1M | $30.77M | $31.26M | $28.42M | $29.07M | $35.28M | $30.15M | $30.53M | $28.75M | $43.24M | $35.85M | $38.78M | $34.85M | $40.84M | $34.45M | $30.47M | $25.23M | $26.6M | $21.89M | $27.84M | $29.85M | $19.03M | $23.1M | $30.03M | $25.15M | $24.14M | $25.11M | $21.91M | $22.66M | $19.39M | $20.74M | $20.76M | $20.58M | $24.06M | $17.3M | $23.75M | $22.07M | $23.17M | $24.69M | $28.65M | $25.27M | $25.21M | $22.95M | $28.02M | $28.33M | $24.55M | $36.38M | $46.69M | $31.51M | $56.16M | $33.38M | $39.68M | $35.34M | $35.65M | $36.42M | $33.41M | $30.7M | $27.4M | $21.74M | $19.8M | $17.2M | $19.9M | $21.3M | $20.3M | $22.4M | $22.7M | $22.5M | $18.7M | $16.2M | $18.5M | $18.2M | $18.3M | $17M | $15.2M | $13.2M | $11.7M | $10.7M | $10.2M | $9M | $9.2M | $13.6M | $12.6M | $11.9M | $11.5M | $11.4M | $16.2M | $11.9M | $12.5M | $11.8M | $12.2M | $11.7M | $11.9M | $11.4M | $10.6M | $9.7M | $10.2M | $10.2M | $9.4M | $9.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | -$4.54M | - | - | $887K | -$1.56M | $378K | -$38.04M | -$229K | - | $3.23M | - | $13.1M | $1.21M | $1.71M | -$326K | $120.66M | - | $4.89M | - | $3.26M | - | $1.71M | $11.71M | - | - | $34K | - | -$100K | $100K | $5.5M | $500K | - | - | - | - | - | - | - | - | - | - | -$100K | - | - | -$100K | $100K | - | - | -$100K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $68.27M | $38.57M | $17.82M | $888K | -$6.09M | -$36.67M | $10.66M | $2.69M | $8.28M | -$60.68M | $1.69M | $19.47M | $17.05M | $12.63M | $11.82M | $67.54M | $123.42M | $129.34M | $151.11M | $154.84M | $120.46M | $83.11M | $54.04M | $23.05M | $10.97M | $11.08M | $13.41M | $7.69M | $1.83M | -$2.47M | $14.56M | $24.57M | $64.46M | $38.44M | $39.16M | $36.9M | $50.88M | $36.5M | $19.06M | $3.91M | $38.62M | $11.71M | -$1.71M | $1.65M | $16.09M | $9.79M | $9.73M | $37.5M | $31.58M | $10.11M | -$2.21M | $34.54M | $18.87M | $8.19M | $4.21M | $70.33M | $76.28M | $20.24M | $12.38M | $22.69M | $81.65M | $43.65M | $22.07M | $56.68M | $50.05M | $23.32M | $17.99M | $8.04M | -$14.48M | -$33.05M | -$31.32M | -$29.66M | -$1.8M | -$10.64M | $10.94M | $29.99M | $4.98M | -$2.76M | $4.24M | $13.62M | $17.36M | $14.79M | $36.21M | $15.53M | $9.43M | -$5.92M | $31.27M | $8.08M | $29.3M | $33.62M | $12.47M | -$17.16M | -$4.11M | -$8.08M | -$12.62M | -$133.48M | -$17.16M | -$56.46M | -$21.53M | -$32.74M | -$11.65M | -$23.47M | -$1.93M | $39.16M | $52.35M | $29.8M | $17.1M | $8.5M | -$776K | -$7.54M | -$10.3M | -$16.3M | -$3.2M | $13M | $10.6M | $21.3M | $19.7M | $14.7M | $1.8M | -$18.2M | -$3.3M | $15M | $23.8M | $20.8M | $18.4M | $10.9M | $5.2M | $5.08M | $1.7M | $4.2M | $2.9M | $6.4M | $4.6M | $2.5M | $700K | -$6M | -$800K | -$4.2M | -$900K | -$1.4M | $1.2M | -$700K | $400K | $2.7M | $2.7M | -$2.7M | $1.4M | $800K | $1.4M | $23M | $26.7M | -$51.8M | $21.9M | $19.4M | $17.2M | -$51.3M | $16.7M | $16.1M | $16.5M | -$55.1M | $16.1M | $15.2M | $16.8M | -$110.4M | $25.8M | $39.5M | $41.7M | -$57.9M | $32M | $25.1M |
| $4.5M | $3.94M | $4.72M | $5.81M | $5.98M | -$42.41M | $82.31M | $7.39M | $8.04M | -$35.64M | $9.88M | $9.47M | -$12.74M | $7.97M | $6.53M | $3.99M | $776K | $373K | $431K | $448K | $523K | $512K | $619K | $627K | $928K | $2.01M | $2.26M | $2.57M | $3.32M | $3.61M | $3.58M | $3.3M | $3.2M | $2.72M | $1.71M | $1.72M | -$33.72M | $1.32M | $910K | $755K | $682K | $425K | $349K | $180K | $178K | $137K | -$41K | $3K | -$60K | $46K | $160K | $234K | $267K | $187K | $174K | $181K | -$1.26M | -$2.01M | -$1.89M | -$1.92M | -$1.93M | -$1.87M | -$1.91M | -$1.88M | -$2.05M | -$2.02M | -$1.99M | -$536K | -$1.94M | -$1.75M | -$146K | $0 | - | - | $170K | - | - | - | - | $0 | $4.54M | $4.04M | - | -$887K | $1.56M | -$378K | $1.88M | -$1.69M | -$1.83M | -$3.05M | -$6.15M | -$18.36M | -$1.21M | -$1.71M | $326K | -$118.65M | - | -$4.89M | - | -$3.26M | - | $6.31M | -$11.71M | -$1.5M | -$340K | -$363K | -$300K | -$400K | -$1.33M | -$13.4M | -$3.9M | -$10.2M | -$900K | -$2.3M | -$2.2M | -$2.1M | -$2M | -$1.5M | -$1.1M | -$800K | $600K | $900K | $100K | - | - | - | - | - | - | $300K | $300K | $300K | $300K | $300K | $300K | $300K | $300K | $300K | $300K | $300K | $300K | $400K | $400K | $400K | $400K | $500K | $900K | $600K | $500K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | $4.53M | $3.98M | $4.76M | $5.85M | $6.01M | $5.62M | $6.35M | $7.42M | $8.06M | $8.85M | $9.9M | $9.5M | $8.85M | $8M | $6.56M | $4.03M | $2.16M | $470K | $471K | $520K | $564K | $586K | $651K | $653K | $1.37M | $2.68M | $2.84M | $3.49M | $3.96M | $3.87M | $3.83M | $3.55M | $3.46M | $2.99M | $1.98M | $1.99M | $1.75M | $1.58M | $1.17M | $1.02M | $972K | $701K | $622K | $453K | $469K | $453K | $262K | $319K | $256K | $343K | $279K | $254K | $267K | $188K | $174K | $182K | $200K | $191K | $260K | $203K | $185K | $156K | $105K | $113K | $104K | $89K | $97K | $84K | $75K | $193K | $754K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $34K | $37K | $40K | $39K | $32K | $36K | $27K | $29K | $20K | $18K | $22K | $26K | $50K | $32K | $34K | $35K | $36K | $97K | $40K | $72K | $41K | $74K | $32K | $26K | $446K | $661K | $583K | $918K | $632K | $254K | $251K | $255K | $263K | $270K | $266K | $272K | $264K | $261K | $262K | $268K | $290K | $276K | $273K | $273K | $291K | $316K | $303K | $316K | $316K | $297K | $119K | $20K | $0 | $1K | $0 | $1K | $1.46M | $2.2M | $2.15M | $2.13M | $2.12M | $2.02M | $2.01M | $1.99M | $2.15M | $2.11M | $2.08M | $620K | $2.01M | $2.02M | $2.08M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | - | - | - | $0 | - | -$48M | $75.99M | $0 | - | -$44.47M | - | $0 | -$21.54M | - | - | - | -$1.35M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | -$35.21M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | - | $77K | $1.18M | $0 | - | - | $170K | - | - | - | - | $0 | $4.54M | $4.04M | - | -$887K | $1.56M | -$378K | $1.88M | -$1.69M | -$1.83M | -$3.05M | -$6.15M | -$18.36M | -$1.21M | -$1.71M | $326K | -$118.65M | - | -$4.89M | - | -$3.26M | - | $6.31M | -$11.71M | -$1.5M | -$340K | -$363K | -$300K | -$400K | -$1.33M | -$13.4M | -$3.9M | -$10.2M | -$900K | -$2.3M | -$2.2M | -$2.1M | -$2M | -$1.5M | -$1.1M | -$800K | $600K | $900K | $100K | - | - | - | - | - | - | $300K | $300K | $300K | $300K | $300K | $300K | $300K | $300K | $300K | $300K | $300K | $300K | $400K | $400K | $400K | $400K | $500K | $900K | $600K | $500K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $72.76M | $42.51M | $22.54M | $6.7M | -$118K | -$79.08M | $92.97M | $10.08M | $16.32M | -$96.33M | $11.57M | $28.95M | $4.31M | $20.6M | $18.35M | $71.53M | $124.2M | $129.71M | $151.54M | $155.28M | $120.98M | $83.63M | $54.66M | $23.68M | $11.9M | $13.09M | $15.67M | $10.26M | $5.15M | $1.15M | $18.13M | $27.87M | $67.66M | $41.15M | $40.87M | $38.62M | $17.16M | $37.82M | $19.97M | $4.67M | $39.3M | $12.13M | -$1.36M | $1.83M | $16.26M | $9.93M | $9.69M | $37.5M | $31.52M | $10.16M | -$2.05M | $34.78M | $19.13M | $8.38M | $4.38M | $70.51M | $75.02M | $18.23M | $10.48M | $20.77M | $79.72M | $41.78M | $20.16M | $54.8M | $48M | $21.31M | $16M | $7.5M | -$16.42M | -$34.8M | -$31.47M | -$29.55M | -$1.68M | -$10.33M | $11.8M | $33.94M | $6.09M | -$1.85M | $5.06M | $11.28M | $17.78M | $18.78M | $35.97M | $15.24M | $9.02M | -$6.4M | $5.29M | $5.08M | $25.56M | $31.66M | $2.1M | -$26.49M | -$8.28M | -$12.31M | -$16.63M | -$136.06M | -$20.75M | -$59.8M | -$24.94M | -$35.32M | -$13.81M | -$17.11M | -$12.4M | $41.57M | $52.63M | $8.56M | $17.3M | $8.8M | -$942K | -$21.1M | -$12.6M | -$24.7M | -$4.2M | $11.9M | $9.7M | $20.2M | $18.1M | $12.9M | $600K | -$19M | -$3.5M | $15.1M | $23M | $21.4M | $18.5M | $10.7M | $5M | $4.9M | $1.5M | $3.9M | $2.7M | $5M | $4.3M | $2.2M | $600K | -$6.3M | -$900K | -$4.3M | -$1.2M | - | $800K | -$900K | - | $2.4M | $2.4M | - | $1.6M | $500K | $1.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $15.35M | $7.36M | $5.74M | $322K | $3.17M | $5.44M | $11.33M | -$2.03M | $4.05M | $6.36M | $2.28M | $5.59M | $148K | $5.56M | $3.76M | $6.63M | $5.17M | $13.71M | $17.94M | $21.57M | $7.21M | $12.21M | $6.3M | $8.01M | $690K | $1.16M | $2.13M | $3.8M | $3.86M | $4.67M | $10.57M | -$1.75M | $7.28M | $4.8M | $110.41M | $2.24M | -$17.66M | $5.15M | $2.57M | -$5.66M | $7.52M | $7.05M | -$1.27M | -$8M | -$8.78M | $2M | $1.84M | $8.24M | $4.91M | $1.09M | -$91K | $5.25M | $247K | $1.04M | $775K | $3.23M | $6.85M | $1.62M | $1.98M | $18.85M | $9.01M | $1.9M | $5.06M | -$1.27M | -$1.08M | $148K | $160K | $285K | -$1.16M | -$276K | -$11.88M | -$1.5M | $115K | -$4.2M | $4.77M | $3.69M | $571K | $364K | $887K | $1.34M | $1.44M | $1.67M | $5.35M | $2.61M | -$1.73M | $1.27M | $1.9M | $1.75M | $2.88M | $1.41M | $1.35M | $1.9M | $1.35M | $3.32M | $1.03M | $58.93M | -$2.65M | -$16.24M | -$7.48M | -$10.73M | -$4.69M | -$6.04M | -$162K | $11.75M | $14.86M | $8.56M | $5M | $2.2M | -$283K | -$6.3M | -$3.8M | -$6.4M | -$1.1M | $2.7M | $2.9M | $5.1M | $4.6M | $3.6M | $200K | -$6.2M | -$1M | $4.4M | $6.7M | $4.6M | $4.4M | $2.5M | $1.3M | $1.1M | $300K | $700K | $400K | $500K | $400K | $200K | $100K | $0 | $100K | -$400K | -$100K | - | $200K | -$200K | - | $300K | $300K | - | $100K | -$400K | -$200K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $57.42M | $35.15M | $16.8M | $6.38M | -$3.29M | -$84.52M | $81.64M | $12.12M | $12.26M | -$102.68M | $9.29M | $23.36M | $4.16M | $15.04M | $14.59M | $64.9M | $119.03M | $116M | $133.61M | $133.71M | $113.77M | $71.32M | $48.36M | $15.78M | $11.15M | $11.89M | $13.48M | $6.4M | $1.29M | -$3.56M | $7.52M | $29.64M | $60.26M | $36.31M | -$69.53M | $36.58M | $34.81M | $32.67M | $17.4M | $10.33M | $31.79M | $5.09M | -$91K | $9.83M | $25.04M | $7.93M | $7.84M | $29.26M | $26.62M | $9.07M | -$1.96M | $29.53M | $18.89M | $7.34M | $3.6M | $67.28M | $68.17M | $16.62M | $8.51M | $1.91M | $70.71M | $39.89M | $15.1M | $56.06M | $49.08M | $21.16M | $15.84M | $6.5M | -$15.26M | -$34.53M | $3.14M | -$4.61M | -$1.8M | -$6.13M | $16.36M | $30.25M | $5.52M | -$2.21M | $4.17M | $12.83M | $14.77M | -$729K | $25.3M | $12.62M | -$101.84M | -$7.67M | -$7.19M | $3.33M | $22.68M | $29.12M | $747K | -$28.39M | -$11.35M | -$19.29M | -$17.66M | -$195M | -$18.1M | -$43.56M | -$17.46M | -$33.11M | -$9.14M | -$11.08M | -$20.4M | $29.82M | $37.77M | $21.85M | $12.4M | $6.7M | -$941K | -$14.8M | -$8.9M | -$18.3M | -$3.1M | $9.2M | $6.8M | $15M | $13.5M | $9.3M | $400K | -$12.8M | -$2.5M | $10.7M | $16.3M | $16.8M | $14M | $8.3M | $3.7M | $3.8M | $1.1M | $3.2M | $2.3M | $4.5M | $3.9M | $2M | $500K | -$6.2M | -$900K | -$3.9M | -$1.1M | -$1.4M | $600K | -$700K | $200K | $2.1M | $2.1M | -$2.9M | $1.5M | $900K | $1.3M | $900K | $2.7M | $2.4M | $1.3M | $200K | - | $500K | -$2.1M | -$2.3M | -$1.6M | $200K | -$2.6M | -$3.1M | -$1.9M | -$1.1M | -$5.4M | $1.4M | $4.6M | $5.4M | $4M | $2.4M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $4K | $6K | $9K | $15K | $86K | $242K | $398K | $437K | $169K | $400K | $700K | $282K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $57.42M | $35.15M | $16.8M | $6.38M | -$3.29M | -$84.52M | $81.64M | $12.12M | $12.26M | -$102.68M | $9.29M | $23.36M | $4.16M | $15.04M | $14.59M | $64.9M | $119.03M | $116M | $133.61M | $133.71M | $113.77M | $71.32M | $48.36M | $15.78M | $11.15M | $11.89M | $13.48M | $6.4M | $1.29M | -$3.56M | $7.52M | $29.64M | $60.26M | $36.31M | -$69.53M | $36.58M | $34.81M | $32.67M | $17.4M | $10.33M | $31.79M | $5.09M | -$91K | $9.83M | $25.04M | $7.93M | $7.84M | $29.26M | $26.62M | $9.07M | -$1.96M | $29.53M | $18.89M | $7.34M | $3.6M | $67.28M | $68.17M | $16.62M | $8.51M | $1.91M | $70.71M | $39.89M | $15.1M | $56.06M | $49.08M | $21.16M | $15.84M | $6.5M | -$15.26M | -$34.53M | $3.14M | -$4.61M | -$1.8M | -$6.13M | $16.36M | $30.25M | $5.52M | -$2.21M | $4.17M | $12.83M | $14.77M | -$729K | $25.3M | $12.62M | -$101.84M | -$7.67M | -$7.19M | $3.33M | $22.68M | $29.12M | $747K | -$28.39M | -$11.35M | -$19.29M | -$17.66M | -$195M | -$18.1M | -$43.56M | -$17.45M | -$33.1M | -$9.12M | -$10.99M | -$20.16M | $30.22M | $38.21M | $22.02M | $12.8M | $7.4M | -$659K | -$14.8M | -$8.9M | -$18.3M | -$3.1M | $9.2M | $6.8M | $15M | $13.5M | $9.3M | $400K | -$12.8M | -$2.5M | $10.7M | $16.3M | $16.8M | $14M | $8.3M | $3.7M | $3.8M | $1.1M | $3.2M | $2.3M | $4.5M | $3.9M | $2M | $500K | -$6.2M | -$900K | -$3.9M | -$1.1M | -$1.4M | $600K | -$700K | $200K | $2.1M | $2.1M | -$2.9M | $1.5M | $900K | $1.3M | $900K | $2.7M | $2.4M | $1.3M | $200K | - | $500K | -$2.1M | -$2.3M | -$1.6M | $200K | -$2.6M | -$3.1M | -$1.9M | -$1.1M | -$5.4M | $1.4M | $4.6M | $5.4M | $4M | $2.4M |
Shares Outstanding (Basic) | 52.33M | 52.33M | 52.32M | 52.09M | 52.69M | 53.31M | 53.79M | 54.37M | 55.28M | 56.15M | 56.65M | 56.44M | 56.55M | 56.68M | 57.05M | 57.8M | 58.99M | 61.48M | 62.39M | 61.97M | 62.02M | 62.07M | 61.97M | 61.79M | 62.31M | 63.68M | 63.56M | 63.4M | 64.68M | 65.93M | 67.18M | 67.46M | 69.13M | 70.36M | 70.58M | 70.74M | 71.06M | 70.96M | 70.85M | 70.4M | 70.38M | 70.39M | 70.74M | 72.73M | 75.42M | 76.82M | 76.89M | 76.66M | 76.6M | 76.4M | 75.91M | 75.28M | 75.23M | 75.17M | 74.85M | 74.12M | 74.07M | 73.83M | 73.54M | - | 72.2M | 71.51M | 70.88M | - | 70.13M | 69.81M | 69.68M | - | 61.22M | 61.05M | 60.45M | - | 53.53M | 53.38M | 53.26M | - | 56.46M | 57.58M | 57.3M | - | 56.74M | 54.51M | 52.04M | - | 51.81M | 51.49M | 51.24M | - | 50.87M | 50.59M | 50.39M | - | 49.77M | 49.63M | 49.51M | - | 48.26M | 49.14M | 49.06M | - | 48.93M | 48.8M | 48.75M | - | 48.38M | 47.59M | 47.1M | - | 46.93M | 46.25M | 46.75M | - | 44.29M | 46.58M | 46.49M | - | 43.62M | 40.32M | 39.67M | - | 35.71M | 39.63M | 39.76M | - | 36.84M | 33.92M | 33.66M | - | 33.41M | 32M | 32.86M | - | 32.5M | 33.33M | 25M | - | 22.5M | 30M | 27.5M | - | 30M | 35M | 31.31M | - | 30M | 29M | 31.03M | - | 26M | 30.74M | 30.43M | - | 30.43M | 30.43M | 30.36M | - | 30.36M | 30.18M | 30.18M | - | 30.15M | 29.92M | 29.92M | - | 29.89M | 29.64M | 29.64M | - | 29.6M | 29.36M |
Shares Outstanding (Diluted) | 53.43M | 53.12M | 52.52M | 52.46M | 52.69M | 53.31M | 54.21M | 54.87M | 55.72M | 56.15M | 57.02M | 57.41M | 57.52M | 57.58M | 57.73M | 58.82M | 59.96M | 62.44M | 63.32M | 63.61M | 63.49M | 63.24M | 62.74M | 62.41M | 62.83M | 64.22M | 64.14M | 64.25M | 65.43M | 65.93M | 67.85M | 68.68M | 70.3M | 71.43M | 70.58M | 72.07M | 72.48M | 72.27M | 71.76M | 71.02M | 70.84M | 70.63M | 70.74M | 72.88M | 75.89M | 77.57M | 77.43M | 77.93M | 77.61M | 77.02M | 75.91M | 76.57M | 76.47M | 76.55M | 76.21M | 75.94M | 75.99M | 75.55M | 74.63M | - | 74.13M | 73.12M | 71.71M | - | 74.96M | 74.37M | 73.69M | - | 61.22M | 61.05M | 60.45M | - | 53.53M | 53.38M | 62.43M | - | 68.95M | 57.58M | 69.46M | - | 69.02M | 69.3M | 68.24M | - | 67.58M | 51.49M | 51.24M | - | 67.94M | 68.7M | 56.93M | - | 49.77M | 49.63M | 49.51M | - | 48.26M | 49.14M | 49.06M | - | 48.93M | 48.8M | 48.75M | - | 58.64M | 58.45M | 50.68M | - | 46.93M | 46.25M | 46.75M | - | 44.29M | 47.35M | 47.44M | - | 43.62M | 40.32M | 39.67M | - | 35.71M | 39.63M | 39.76M | - | 39.73M | 38.96M | 38.67M | - | 33.41M | 32M | 32.86M | - | 32.5M | 33.33M | 25M | - | 22.5M | 30M | 27.5M | - | 30M | 35M | 31.31M | - | 30M | 29M | 31.03M | - | 26M | 30.74M | 30.43M | - | 30.43M | 30.43M | 30.36M | - | 30.36M | 30.18M | 30.18M | - | 30.15M | 29.92M | 29.92M | - | 29.89M | 29.64M | 29.64M | - | 29.6M | 29.36M |
EPS (Basic) | $1.10 | $0.67 | $0.32 | $0.12 | -$0.06 | -$1.59 | $1.52 | $0.22 | $0.22 | -$1.83 | $0.16 | $0.41 | $0.07 | $0.27 | $0.26 | $1.12 | $2.02 | $1.89 | $2.14 | $2.16 | $1.83 | $1.15 | $0.78 | $0.26 | $0.18 | $0.19 | $0.21 | $0.10 | $0.02 | -$0.05 | $0.11 | $0.44 | $0.87 | $0.52 | -$0.98 | $0.52 | $0.43 | $0.41 | $0.22 | $0.15 | $0.45 | $0.07 | -$0.0013 | $0.14 | $0.33 | $0.10 | $0.10 | $0.38 | $0.35 | $0.12 | -$0.03 | $0.39 | $0.25 | $0.10 | $0.05 | $0.91 | $0.92 | $0.23 | $0.12 | - | $0.97 | $0.55 | $0.21 | - | $0.69 | $0.30 | $0.23 | - | -$0.23 | -$0.57 | $0.05 | - | -$0.03 | -$0.11 | $0.31 | - | $0.10 | -$0.04 | $0.07 | - | $0.26 | -$0.01 | $0.49 | - | -$1.97 | -$0.15 | -$0.14 | - | $0.45 | $0.58 | $0.01 | - | -$0.23 | -$0.39 | -$0.36 | - | -$0.37 | -$0.89 | -$0.36 | - | -$0.19 | -$0.23 | -$0.41 | - | $0.79 | $0.47 | $0.27 | - | -$0.01 | -$0.32 | -$0.19 | - | -$0.07 | $0.20 | $0.15 | - | $0.32 | $0.24 | $0.01 | - | -$0.07 | $0.27 | $0.41 | - | $0.38 | $0.25 | $0.11 | - | $0.04 | $0.10 | $0.07 | - | $0.12 | $0.06 | $0.02 | - | -$0.04 | -$0.13 | -$0.04 | - | $0.02 | -$0.02 | $0.01 | - | $0.07 | -$0.10 | $0.03 | - | $0.05 | $0.03 | $0.09 | - | $0.05 | $0.01 | $0 | - | -$0.07 | -$0.08 | -$0.06 | - | -$0.09 | -$0.11 | -$0.07 | - | -$0.18 | $0.05 | $0.16 | - | $0.14 | $0.09 |
EPS (Diluted) | $1.07 | $0.66 | $0.32 | $0.12 | -$0.06 | -$1.59 | $1.51 | $0.22 | $0.22 | -$1.83 | $0.16 | $0.41 | $0.07 | $0.26 | $0.25 | $1.10 | $1.99 | $1.86 | $2.11 | $2.10 | $1.79 | $1.13 | $0.77 | $0.25 | $0.18 | $0.19 | $0.21 | $0.10 | $0.02 | -$0.05 | $0.11 | $0.43 | $0.86 | $0.51 | -$0.98 | $0.51 | $0.43 | $0.40 | $0.22 | $0.15 | $0.45 | $0.07 | -$0.0013 | $0.13 | $0.33 | $0.10 | $0.10 | $0.38 | $0.34 | $0.12 | -$0.03 | $0.39 | $0.25 | $0.10 | $0.05 | $0.89 | $0.90 | $0.22 | $0.11 | - | $0.95 | $0.54 | $0.21 | - | $0.65 | $0.28 | $0.21 | - | -$0.23 | -$0.57 | $0.05 | - | -$0.03 | -$0.11 | $0.27 | - | $0.08 | -$0.04 | $0.06 | - | $0.22 | -$0.01 | $0.38 | - | -$1.97 | -$0.15 | -$0.14 | - | $0.35 | $0.44 | $0.01 | - | -$0.23 | -$0.39 | -$0.36 | - | -$0.37 | -$0.89 | -$0.36 | - | -$0.19 | -$0.23 | -$0.41 | - | $0.67 | $0.40 | $0.26 | - | -$0.01 | -$0.32 | -$0.19 | - | -$0.07 | $0.20 | $0.15 | - | $0.31 | $0.23 | $0.01 | - | -$0.07 | $0.27 | $0.41 | - | $0.36 | $0.22 | $0.11 | - | $0.04 | $0.10 | $0.07 | - | $0.12 | $0.06 | $0.02 | - | -$0.04 | -$0.13 | -$0.04 | - | $0.02 | -$0.02 | $0.01 | - | $0.07 | -$0.10 | $0.03 | - | $0.05 | $0.03 | $0.09 | - | $0.05 | $0.01 | $0 | - | -$0.07 | -$0.08 | -$0.06 | - | -$0.09 | -$0.11 | -$0.07 | - | -$0.18 | $0.05 | $0.14 | - | $0.14 | $0.08 |
EBIT | $72.8M | $42.55M | $22.58M | $6.74M | -$86K | -$79.05M | $93M | $10.11M | $16.34M | -$96.31M | $11.59M | $28.97M | $4.36M | $20.63M | $18.38M | $71.57M | $124.24M | $129.81M | $151.58M | $155.36M | $121.02M | $83.7M | $54.69M | $23.7M | $12.35M | $13.75M | $16.25M | $11.18M | $5.78M | $1.4M | $18.38M | $28.13M | $67.92M | $41.42M | $41.13M | $38.89M | $17.42M | $38.08M | $20.23M | $4.94M | $39.59M | $12.41M | -$1.08M | $2.1M | $16.56M | $10.24M | $9.99M | $37.82M | $31.84M | $10.45M | -$1.93M | $34.8M | $19.13M | $8.38M | $4.38M | $70.51M | $76.48M | $20.43M | $12.64M | $22.89M | $81.84M | $43.81M | $22.17M | $56.79M | $50.16M | $23.41M | $18.08M | $8.12M | -$14.41M | -$32.78M | -$29.39M | -$29.66M | -$1.8M | -$10.64M | $10.94M | $29.99M | $4.98M | -$2.76M | $4.24M | $13.62M | $17.36M | $14.79M | $36.21M | $15.53M | $9.43M | -$5.92M | $31.27M | $8.08M | $29.3M | $33.62M | $12.47M | -$17.16M | -$4.11M | -$8.08M | -$12.62M | -$133.48M | -$17.16M | -$56.46M | -$21.53M | -$32.74M | -$11.65M | -$23.47M | -$1.93M | $39.16M | $52.35M | $29.8M | $17.1M | $8.5M | -$776K | -$7.54M | -$10.3M | -$16.3M | -$3.2M | $13M | $10.6M | $21.3M | $19.7M | $14.7M | $1.8M | -$18.2M | -$3.3M | $15M | $23.8M | $20.8M | $18.4M | $10.9M | $5.2M | $5.08M | $1.7M | $4.2M | $2.9M | $6.4M | $4.6M | $2.5M | $700K | -$6M | -$800K | -$4.2M | -$900K | -$1.4M | $1.2M | -$700K | $400K | $2.7M | $2.7M | -$2.7M | $1.4M | $800K | $1.4M | $23M | $26.7M | -$51.8M | $21.9M | $19.4M | $17.2M | -$51.3M | $16.7M | $16.1M | $16.5M | -$55.1M | $16.1M | $15.2M | $16.8M | -$110.4M | $25.8M | $39.5M | $41.7M | -$57.9M | $32M | $25.1M |
EBITDA | $76.8M | $46.52M | $26.54M | $10.77M | $3.83M | -$26.04M | $22.03M | $14.95M | $21.28M | -$44.87M | $19.58M | $37.09M | $34.49M | $27.17M | $23.99M | $77.09M | $130.79M | $135.04M | $156.92M | $160.61M | $125.82M | $88.3M | $59.84M | $28.84M | $17.41M | $18.52M | $21.01M | $16.48M | $10.78M | $6.64M | $23.15M | $32.98M | $72.87M | $46.17M | $45.6M | $43.41M | $56.59M | $41.91M | $24.18M | $8.95M | $43.61M | $16.56M | $2.97M | $7.1M | $21.97M | $15.25M | $13.54M | $41.34M | $35.35M | $13.95M | $1.06M | $38.99M | $23.93M | $13.08M | $9.18M | $75.13M | $80.65M | $24.65M | $16.89M | $27.38M | $86.31M | $48.2M | $26.58M | $61.06M | $54.5M | $27.82M | $22.59M | $13.99M | -$9.55M | -$27.41M | -$25.26M | -$28.05M | $608K | -$7.92M | $13.11M | $33.46M | $7.65M | -$294K | $6.54M | $15.69M | $14.3M | $12.54M | $40.39M | $20.96M | $7.86M | $1.45M | $36.41M | $17.17M | $38.49M | $44.23M | $26.98M | $10.11M | $6.54M | $3.33M | -$3.15M | -$4.39M | -$6.78M | -$38.84M | -$10.77M | -$15.77M | $3.5M | -$14.5M | $19.48M | $45.39M | $58.71M | $35.97M | $22.6M | $13.7M | $4.33M | $9.46M | -$6.5M | -$12.6M | $1M | $16.3M | $13.6M | $24.1M | $22.6M | $17.6M | $4.5M | -$15.6M | -$1.4M | $16.5M | $25.9M | $22.2M | $19.6M | $12.1M | $6.3M | $6.08M | $2.8M | $4.8M | $3.5M | $7M | $5.1M | $3M | $1.2M | -$5.6M | -$300K | -$3.8M | -$500K | -$1M | $1.7M | -$400K | $700K | $3.1M | $3.1M | -$2.5M | $1.2M | $1M | $1.7M | $23M | $26.7M | -$51.8M | $21.9M | $19.4M | $17.2M | -$51.3M | $16.7M | $16.1M | $16.5M | -$55.1M | $16.1M | $15.2M | $16.8M | -$110.4M | $25.8M | $39.5M | $41.7M | -$57.9M | $32M | $25.1M |