Korn Ferry(KFY:US)
Market Cap$3.668B
Key Metrics
Price$73.03
Revenue (TTM)$2.939B
Holders Revenue (TTM)$220.36M
Gross Profit (TTM)$2.588B
Earnings (TTM)$274.04M
EBITDA (TTM)$507.29M
Op. Margin (TTM)12.75%
Dividend Yield2.85%
Holders Yield6.01%
Cash on hand$1.095B
Total Assets$4.065B
Net Assets$1.979B
Total Debt$591.58M
Key Metrics
Price$73.03
Revenue (TTM)$2.939B
Holders Revenue (TTM)$220.36M
Gross Profit (TTM)$2.588B
Earnings (TTM)$274.04M
EBITDA (TTM)$507.29M
Op. Margin (TTM)12.75%
Dividend Yield2.85%
Holders Yield6.01%
Cash on hand$1.095B
Total Assets$4.065B
Net Assets$1.979B
Total Debt$591.58M
Financials
| Name | Apr 30, 2026 | Jan 31, 2026 | Oct 31, 2025 | Jul 31, 2025 | Apr 30, 2025 | Jan 31, 2025 | Oct 31, 2024 | Jul 31, 2024 | Apr 30, 2024 | Jan 31, 2024 | Oct 31, 2023 | Jul 31, 2023 | Apr 30, 2023 | Jan 31, 2023 | Oct 31, 2022 | Jul 31, 2022 | Apr 30, 2022 | Jan 31, 2022 | Oct 31, 2021 | Jul 31, 2021 | Apr 30, 2021 | Jan 31, 2021 | Oct 31, 2020 | Jul 31, 2020 | Apr 30, 2020 | Jan 31, 2020 | Oct 31, 2019 | Jul 31, 2019 | Apr 30, 2019 | Jan 31, 2019 | Oct 31, 2018 | Jul 31, 2018 | Apr 30, 2018 | Jan 31, 2018 | Oct 31, 2017 | Jul 31, 2017 | Apr 30, 2017 | Jan 31, 2017 | Oct 31, 2016 | Jul 31, 2016 | Apr 30, 2016 | Jan 31, 2016 | Oct 31, 2015 | Jul 31, 2015 | Apr 30, 2015 | Jan 31, 2015 | Oct 31, 2014 | Jul 31, 2014 | Apr 30, 2014 | Jan 31, 2014 | Oct 31, 2013 | Jul 31, 2013 | Apr 30, 2013 | Jan 31, 2013 | Oct 31, 2012 | Jul 31, 2012 | Apr 30, 2012 | Jan 31, 2012 | Oct 31, 2011 | Jul 31, 2011 | Apr 30, 2011 | Jan 31, 2011 | Oct 31, 2010 | Jul 31, 2010 | Apr 30, 2010 | Jan 31, 2010 | Oct 31, 2009 | Jul 31, 2009 | Apr 30, 2009 | Jan 31, 2009 | Oct 31, 2008 | Jul 31, 2008 | Apr 30, 2008 | Jan 31, 2008 | Oct 31, 2007 | Jul 31, 2007 | Apr 30, 2007 | Jan 31, 2007 | Oct 31, 2006 | Jul 31, 2006 | Apr 30, 2006 | Jan 31, 2006 | Oct 31, 2005 | Jul 31, 2005 | Apr 30, 2005 | Jan 31, 2005 | Oct 31, 2004 | Jul 31, 2004 | Apr 30, 2004 | Jan 31, 2004 | Oct 31, 2003 | Jul 31, 2003 | Apr 30, 2003 | Jan 31, 2003 | Oct 31, 2002 | Jul 31, 2002 | Apr 30, 2002 | Jan 31, 2002 | Oct 31, 2001 | Jul 31, 2001 | Apr 30, 2001 | Jan 31, 2001 | Oct 31, 2000 | Jul 31, 2000 | Apr 30, 2000 | Jan 31, 2000 | Oct 31, 1999 | Jul 31, 1999 | Apr 30, 1999 | Jan 31, 1999 | Oct 31, 1998 | Jul 31, 1998 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $768.26M | $725.04M | $729.8M | $715.54M | $719.83M | $676.54M | $681.96M | $682.76M | $699.92M | $676.87M | $712.45M | $706.26M | $738.12M | $686.85M | $735.72M | $703.15M | $727M | $684.96M | $643.4M | $588.1M | $557.39M | $477.88M | $437.79M | $346.88M | $448.98M | $527.98M | $504.18M | $496.2M | $502.54M | $486.17M | $506.79M | $478.36M | $488.36M | $460.77M | $455.47M | $414.92M | $419.59M | $394.2M | $414.95M | $392.93M | $417.16M | $358.88M | $291.34M | $279.34M | $282.15M | $258.87M | $264.72M | $260.33M | $260.8M | $250.94M | $246.24M | $237.59M | $238.61M | $210.27M | $204.8M | $196.02M | $207.56M | $194.62M | $209.99M | $214.59M | $205.78M | $194.11M | $193.2M | $183.16M | $176.91M | $152.9M | $146.56M | $123.29M | $114.43M | $144.49M | $199.74M | $217.47M | $220.45M | $212.09M | $206.82M | $196.28M | $189.76M | $173.51M | $164.79M | $161.15M | $152.92M | $136.82M | $132.93M | $129.1M | $131.03M | $123.62M | $113.54M | $108.18M | $103.72M | $86.69M | $81.97M | $78.33M | $82.36M | $80.66M | $85.66M | $89.79M | $77.23M | $92.78M | $107.42M | $114.44M | $149.36M | $157.17M | $173.62M | $173.62M | $157.54M | $122.1M | $116.3M | $104.9M | $100.1M | $88.5M | $90.9M | $90.9M |
Cost of Revenue | $90.75M | $88.26M | $87.19M | $84.12M | $82.61M | $85.86M | $72.25M | $75.36M | $531.83M | $84.01M | $86.96M | $84.26M | $88.6M | $63.97M | $69.13M | $45.24M | $42.28M | $35.88M | $28.28M | $24.7M | $24.08M | $22.55M | $18.25M | $17.06M | $28.02M | $43.48M | $30.2M | $28.78M | $32.25M | $28.73M | $31.22M | $31.12M | $33.5M | $30.66M | $32.33M | $29.48M | $32.75M | $28.82M | $31.91M | $34.14M | $38.18M | $32.22M | $21.98M | $22.06M | $22.3M | $17.98M | $18.72M | $18.6M | $19.3M | $17.81M | $19.4M | $18.66M | $19.83M | $16.33M | $15.89M | $13.79M | $14.3M | $13.02M | $15.44M | $13.14M | $13.67M | $12.76M | $13.24M | $12.1M | $118.23M | $9.84M | $9.46M | $90.39M | $76.78M | $93.98M | $143.05M | $156.86M | $105.41M | $152.84M | $144.69M | $122.99M | $97.8M | $122.74M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $392.61M | -$6.92M | -$6.87M | -$5.87M | $294.38M | -$3.8M | -$2.6M | -$2.4M | $2.6M | $3.6M | - | - |
Gross Profit | $677.51M | $636.78M | $642.61M | $631.42M | $637.22M | $590.68M | $609.71M | $607.4M | $168.09M | $592.87M | $625.49M | $622M | $649.53M | $622.88M | $666.59M | $657.91M | $684.73M | $649.08M | $615.11M | $563.4M | $533.32M | $455.33M | $419.54M | $329.83M | $420.95M | $484.5M | $473.98M | $467.41M | $470.29M | $457.44M | $475.58M | $447.24M | $454.87M | $430.11M | $423.14M | $385.44M | $386.83M | $365.37M | $383.04M | $358.79M | $378.99M | $326.66M | $269.36M | $257.27M | $259.85M | $240.89M | $246M | $241.72M | $241.5M | $233.13M | $226.84M | $218.93M | $218.77M | $193.94M | $188.91M | $182.23M | $193.26M | $181.6M | $194.55M | $201.46M | $192.1M | $181.35M | $179.97M | $171.06M | $58.68M | $143.06M | $137.09M | $32.9M | $37.64M | $50.52M | $56.69M | $60.62M | $115.04M | $59.25M | $62.13M | $73.29M | $91.96M | $50.77M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$243.24M | $164.09M | $180.49M | $179.49M | -$136.83M | $125.9M | $118.9M | $107.3M | $97.5M | $87.5M | - | - |
| $554.4M | $522.77M | $512.28M | $525.29M | $512.13M | $490.64M | $501.97M | $511.77M | $64.72M | $518.88M | $519.6M | $545.8M | $557.56M | $552.17M | $529.85M | $530.08M | $529.84M | $506.68M | $495.71M | $446.5M | $431.29M | $373.6M | $353.66M | $331.1M | $343.31M | $419.95M | $399.39M | $394.3M | $396.02M | $383.01M | $393.57M | $490.63M | $379.88M | $368.04M | $358.42M | $331.02M | $335.43M | $319.26M | $324.74M | $318.31M | $360.42M | $299.82M | $233.17M | $216.95M | $224.52M | $201.57M | $204.8M | $206.47M | $209.7M | $199.49M | $197.09M | $192.64M | $194.58M | $175.7M | $166.35M | $161.48M | $174.26M | $160.98M | $165.67M | $172.14M | $162.54M | $157.62M | $154.92M | $148.82M | $41.92M | $134.29M | $129.24M | $36.84M | $39.88M | $42M | $32.32M | $34.03M | $92.12M | $35.26M | $34.21M | $45.83M | $70.54M | $26.81M | $141.27M | $138.51M | $129.88M | $115.93M | $112.63M | $108.15M | $110.69M | $104.18M | $95.93M | $91.36M | $107.03M | $77.89M | $79.77M | $73.92M | $77.35M | $76.48M | $81.26M | $84.25M | $84.46M | $92.12M | $104.42M | $117.37M | -$254.24M | $142.22M | $160.03M | $155.08M | -$159.97M | $107.6M | $104.8M | $94.5M | $71.8M | $78.2M | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $554.4M | $522.77M | $512.28M | $525.29M | $512.13M | $490.64M | $501.97M | $511.77M | $64.72M | $518.88M | $519.6M | $545.8M | $557.56M | $552.17M | $529.85M | $530.08M | $529.84M | $506.68M | $495.71M | $446.5M | $431.29M | $373.6M | $353.66M | $331.1M | $343.31M | $419.95M | $399.39M | $394.3M | $396.02M | $383.01M | $393.57M | $490.63M | $379.88M | $368.04M | $358.42M | $331.02M | $335.43M | $319.26M | $324.74M | $318.31M | $360.42M | $299.82M | $233.17M | $216.95M | $224.52M | $201.57M | $204.8M | $206.47M | $209.7M | $199.49M | $197.09M | $192.64M | $194.58M | $175.7M | $166.35M | $161.48M | $174.26M | $160.98M | $165.67M | $172.14M | $162.54M | $157.62M | $154.92M | $148.82M | $41.92M | $134.29M | $129.24M | $36.84M | $39.88M | $42M | $32.32M | $34.03M | $92.12M | $35.26M | $34.21M | $45.83M | $70.54M | $26.81M | $141.27M | $138.51M | $129.88M | $115.93M | $112.63M | $108.15M | $110.69M | $104.18M | $95.93M | $91.36M | $107.03M | $72.35M | $74.31M | $73.92M | $77.35M | $76.48M | $81.26M | $84.25M | $84.46M | $92.12M | $104.42M | $117.37M | -$254.24M | $142.22M | $160.03M | $155.08M | -$159.97M | $107.6M | $104.8M | $94.5M | $71.8M | $78.2M | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $5.54M | $5.46M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $101.52M | $91.02M | $98.76M | $83.45M | $104.56M | $79.55M | $88.05M | $76.05M | $83.48M | $54.48M | $86.34M | $57.19M | $73.99M | $53.68M | $119.65M | $111.6M | $138.75M | $126.29M | $103.78M | $101.26M | $86.25M | $65.99M | $50.58M | -$16.31M | $62.69M | $49.69M | $61.87M | $60.33M | $62.28M | $62.68M | $70.99M | -$55.12M | $63.28M | $49.85M | $52.27M | $42.22M | $39.11M | $34.34M | $46.55M | $29.04M | $7.28M | $16.51M | $29.01M | $32.9M | $28.09M | $32.51M | $34.42M | $28.48M | $24.48M | $27.3M | $23.17M | $20.34M | $18.31M | $13.15M | $18.26M | $17.01M | $15.35M | $17.09M | $25.41M | $25.94M | $26.25M | $20.49M | $21.91M | $19.27M | $13.71M | $6.02M | $4.99M | -$6.77M | -$5.19M | $5.59M | $21.49M | $23.75M | $20.18M | $21.18M | $25.38M | $25.11M | $19.35M | $21.41M | $21.15M | $20.35M | $20.64M | $18.72M | $18.09M | $18.74M | $18.62M | $17.1M | $15.47M | $14.58M | $11.29M | $6.25M | $5.16M | $1.62M | $1.14M | $183K | $342K | $1.31M | -$7.23M | -$3.48M | -$1.91M | -$2.92M | $15.83M | $14.95M | $13.59M | $18.54M | $18.61M | $14.5M | $11.5M | $10.4M | $23.4M | $10.3M | $90.9M | $90.9M |
| $1.35M | $1.81M | $1.31M | $9.24M | -$15.64M | $2.59M | -$811K | $10.56M | $2.44M | $14.26M | -$83.96M | $8.42M | -$6.75M | -$33.44M | -$16.15M | -$6.84M | -$20.59M | -$14.31M | -$1.3M | -$979K | $3.23M | $6.8M | -$9.62M | -$23.22M | -$58.36M | -$19.96M | -$3.08M | -$2.23M | $3.63M | -$1.82M | -$8.84M | $417K | -$3.32M | $3.8M | $25K | -$606K | -$2.04M | -$2M | -$3.62M | -$23.32M | $3.21M | -$38.04M | -$3.19M | -$373K | $4.4M | -$1.06M | $1.44M | -$8.5M | $1.76M | $259K | $3.71M | -$2.01M | -$1.06M | -$1.51M | -$14.73M | -$1.62M | $2.76M | $368K | -$2.62M | -$2.02M | $3.09M | $1.95M | $785K | -$1.5M | $576K | $355K | -$2.29M | -$10.89M | -$29.76M | -$18.11M | $839K | $1.06M | $833K | $652K | $894K | $923K | $635K | $758K | $774K | $996K | $527K | $451K | $580K | $443K | -$1.23M | $505K | $492K | $423K | $795K | -$59K | $243K | -$8.36M | $664K | $354K | -$15.89M | $361K | -$7.8M | $264K | -$34.41M | -$49.43M | - | - | - | - | - | - | - | - | -$92.2M | $1M | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $4.73M | -$2.9M | $14.79M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $5.06M | $5.66M | $5.76M | $3.52M | $5.33M | $5.46M | $5.63M | $3.95M | $4.69M | $4.95M | $6.6M | $4.74M | $5.78M | $5.38M | $7.1M | $7.61M | $6.47M | $7.03M | $6.37M | $5.43M | $7.59M | $7.3M | $7.49M | $6.89M | $7M | $6.92M | $4.21M | $4.06M | $4.17M | $4.28M | $4.34M | $4.1M | - | $3.71M | $3.62M | $3.68M | - | $2.4M | $2.74M | $3.06M | - | $372K | $544K | $299K | - | - | $920K | $794K | $261K | $873K | $638K | $591K | $644K | $360K | $762K | $599K | - | $310K | - | - | - | - | - | - | - | $1.35M | $1.26M | $1.44M | $1.84M | $1.27M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $6.41M | $7.47M | $7.08M | $12.75M | -$10.31M | $8.05M | $4.82M | $14.51M | $7.12M | $19.21M | -$77.36M | $13.16M | -$974K | -$28.07M | -$9.05M | $775K | -$14.12M | -$7.28M | $5.07M | $4.45M | $10.82M | $14.1M | -$2.13M | -$16.33M | -$51.36M | -$13.04M | $1.13M | $1.83M | $7.8M | $2.46M | -$4.5M | $4.52M | -$3.32M | $7.51M | $3.65M | $3.07M | -$2.04M | $399K | -$879K | -$20.26M | $3.21M | -$37.67M | -$2.65M | -$74K | $4.4M | -$1.06M | $2.36M | -$7.71M | $2.02M | $1.13M | $4.35M | -$1.42M | -$420K | -$1.15M | -$13.97M | -$1.02M | $2.76M | $678K | -$2.62M | -$2.02M | $3.09M | $1.95M | $785K | -$1.5M | $576K | $1.7M | -$1.03M | -$14.18M | -$25.02M | -$31.64M | $839K | $1.06M | $833K | $652K | $894K | $923K | $635K | $758K | $774K | $996K | $527K | $451K | $580K | $443K | -$1.23M | $505K | $492K | $423K | $795K | -$59K | $243K | -$8.36M | $664K | $354K | -$15.89M | $361K | -$7.8M | $264K | -$34.41M | -$49.43M | - | - | - | - | - | - | - | - | -$92.2M | $1M | - | - |
Income Before Tax | $102.88M | $92.82M | $100.07M | $92.68M | $88.93M | $82.13M | $87.24M | $86.61M | $85.91M | $68.74M | $2.39M | $65.61M | $67.24M | $20.23M | $103.5M | $104.76M | $118.16M | $111.98M | $102.48M | $100.28M | $89.48M | $72.79M | $40.96M | -$39.53M | $4.34M | $29.73M | $58.79M | $58.1M | $65.91M | $60.86M | $62.15M | -$54.7M | $58.19M | $53.65M | $52.29M | $41.61M | $35.02M | $32.34M | $42.93M | $5.71M | $11.94M | -$21.53M | $25.82M | $32.53M | $32.13M | $31.74M | $35.86M | $19.98M | $26.24M | $27.56M | $26.88M | $18.34M | $17.25M | $11.64M | $3.54M | $15.39M | $17.6M | $17.46M | $22.4M | $23.34M | $29.27M | $22.04M | $21.43M | $16.96M | $15.71M | $7.28M | $3.4M | -$21.66M | -$29.19M | -$27.32M | $20.3M | $24.13M | $21.24M | $24.96M | $26.18M | $26.61M | $19.88M | $22.07M | $20.28M | $20.27M | $20.2M | $22.54M | $16.67M | $17.62M | $17.91M | $15.22M | $13.12M | $12.43M | $9.9M | $4.47M | $2.45M | -$9.15M | -$1.9M | -$2.43M | -$17.53M | -$374K | -$17.16M | -$5.42M | -$37.82M | -$53.19M | $15.01M | $12.53M | $10.99M | $17.81M | $18.34M | $14.8M | $11.7M | $10.2M | -$70M | $9.1M | - | - |
Income Tax | $29.05M | $26.68M | $26.65M | $25.25M | $23.79M | $22.8M | $24.9M | $22.35M | $20.3M | $9.02M | $2.34M | $18.42M | $19.11M | $8.46M | $28.89M | $26.23M | $25.11M | $26.93M | $26.15M | $23.88M | $22.73M | $21.2M | $12.88M | -$8.67M | $4.96M | $8.78M | $15.76M | $14.45M | $15.4M | $15.42M | $14.83M | -$16.11M | $15.99M | $26.32M | $15.62M | $12.21M | $7.4M | $8.08M | $11.91M | $1.73M | $5.75M | -$5.36M | $8.39M | $10.17M | $7.13M | $9.58M | $10.91M | $5.91M | $5.7M | $6.73M | $8.68M | $7.39M | $5.6M | $2.75M | $2.68M | $5.61M | $6.15M | $6.04M | $7.73M | $8.44M | $9.29M | $8.6M | $8.29M | $6.52M | $6.25M | -$244K | $879K | -$7.37M | -$12.71M | -$4.55M | $7.58M | $9.29M | $6.33M | $9.35M | $9.97M | $10.43M | $6.98M | $8.1M | $7.48M | $7.6M | $430K | $6.38M | $6.34M | $6.45M | $4.96M | $5.9M | $4.91M | $4.49M | $1.54M | $744K | $475K | $456K | $503K | $479K | $488K | $570K | -$1.35M | $2.09M | -$6.96M | -$7.29M | $7.02M | $5.62M | $4.88M | $7.81M | $7.93M | $6.5M | $5.2M | $4.6M | $2.9M | $4M | - | - |
Net Income | $73.83M | $66.14M | $73.42M | $67.43M | $65.14M | $59.34M | $62.34M | $64.26M | $65.61M | $59.72M | $44K | $47.19M | $48.13M | $11.77M | $74.62M | $78.54M | $93.06M | $85.06M | $76.33M | $76.4M | $66.75M | $51.59M | $28.08M | -$30.86M | -$621K | $20.96M | $43.03M | $43.65M | $50.63M | $45.44M | $47.32M | -$38.59M | $42.31M | $27.43M | $36.73M | $29.43M | $27.74M | $24.38M | $31.06M | $4.07M | $6.38M | -$16M | $17.97M | $23.08M | $25.48M | $22.94M | $25.4M | $14.53M | $21.21M | $21.3M | $18.76M | $11.42M | $12.2M | $9.48M | $1.2M | $10.42M | $12.03M | $11.72M | $15.15M | $15.41M | $20.34M | $13.98M | $13.66M | $10.9M | $8.92M | $7.91M | $2.75M | -$14.27M | -$17.2M | -$22.36M | $13.56M | $15.9M | $15.75M | $16.26M | $17.11M | $17.1M | $13.54M | $14.73M | $13.57M | $13.66M | $20.3M | $16.61M | $10.9M | $11.61M | $11.72M | $9.82M | $8.71M | $8.37M | $8.73M | $3.89M | $2.22M | -$9.44M | -$1.74M | -$2.56M | -$18.02M | -$583K | -$15.81M | -$7.25M | -$30.87M | -$45.9M | $9.22M | $7.76M | $7.21M | $10.78M | $11.25M | $9M | $7.1M | $6.3M | -$72.2M | $5.7M | $700K | $700K |
Minority Interests | -$691K | -$874K | -$1.02M | -$798K | -$894K | -$925K | -$1.54M | -$1.65M | -$423K | -$649K | -$1.76M | -$580K | -$640K | -$522K | -$1.07M | -$1.29M | -$1.4M | -$956K | -$560K | -$1.57M | -$561K | -$269K | -$300K | $22K | -$181K | -$963K | -$228K | -$699K | -$363K | -$480K | -$1.28M | -$19K | -$1.15M | -$180K | -$401K | -$388K | -$812K | -$481K | -$904K | -$860K | - | $0 | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$627K | -$950K | -$960K | -$1.23M | -$861K | -$1.1M | -$771K | -$834K | -$700K | -$600K | -$700K | -$700K | -$600K | - | - |
Preferred Stock Dividends | $895K | $769K | $876K | $855K | $738K | $721K | $766K | $1.01M | $1.14M | $1.01M | $169K | $1.02M | $1.07M | $249K | $1.62M | $1.65M | $1.98M | $1.8M | $1.65M | $1.9M | $1.61M | $1.38M | $730K | $144K | $2K | $222K | $466K | $444K | $525K | $468K | $485K | $59K | $444K | $295K | $402K | $288K | $260K | $227K | $270K | $44K | $45K | $54K | $167K | $224K | $228K | $223K | $0 | $0 | - | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $72.24M | $64.5M | $71.52M | $65.78M | $63.51M | $57.69M | $60.03M | $61.6M | $64.05M | $58.06M | -$1.88M | $45.58M | $46.42M | $11M | $71.93M | $75.6M | $89.68M | $82.3M | $74.12M | $72.93M | $64.58M | $49.94M | $27.05M | -$30.98M | -$804K | $19.77M | $42.34M | $42.51M | $49.74M | $44.5M | $45.55M | -$38.67M | $40.72M | $26.95M | $35.93M | $28.75M | $26.66M | $23.67M | $29.88M | $3.16M | $6.33M | -$16.05M | $17.8M | $22.86M | $25.25M | $22.72M | $25.4M | $14.53M | $21.21M | $21.3M | $18.76M | $11.42M | $12.2M | $9.48M | $1.2M | $10.42M | $12.03M | $11.72M | $15.15M | $15.41M | $20.34M | $13.98M | $13.66M | $10.9M | $8.92M | $7.91M | $2.75M | -$14.27M | -$17.2M | -$22.36M | $13.56M | $15.9M | $15.75M | $16.26M | $17.11M | $17.1M | $13.54M | $14.73M | $13.57M | $13.66M | $20.3M | $16.61M | $10.9M | $11.61M | $11.72M | $9.82M | $8.71M | $8.37M | $8.73M | $3.89M | $2.22M | -$9.44M | -$1.74M | -$2.56M | -$18.02M | -$583K | -$15.81M | -$7.88M | -$31.82M | -$46.86M | $8M | $6.9M | $6.11M | $10.01M | $10.41M | $8.3M | $6.5M | $5.6M | -$72.9M | $5.1M | $700K | $700K |
Shares Outstanding (Basic) | 50.93M | 51.57M | 51.75M | 51.47M | 51.6M | 51.61M | 51.96M | 51.95M | 50.76M | 51.13M | 51.33M | 50.93M | 51.01M | 51.28M | 51.87M | 51.77M | 52.35M | 53M | 53.11M | 52.76M | 52.62M | 52.6M | 53.23M | 53.26M | 53.53M | 54M | 54.57M | 55.27M | 55.17M | 55.23M | 55.46M | 55.38M | 55.27M | 55.25M | 55.39M | 55.8M | 55.85M | 56.17M | 56.61M | 56.19M | 56.01M | 54M | 49.98M | 49.49M | 49.29M | 49.14M | 49.08M | 48.7M | 48.52M | 48.34M | 48.12M | 46.81M | 47.45M | 47.37M | 47.27M | 46.81M | - | 46.53M | 46.5M | 45.97M | 45.7M | 45.35M | 45.13M | 44.64M | - | 44.62M | 44.47M | 43.78M | - | 43.41M | 43.78M | 43.43M | - | 43.25M | 44.53M | 45.04M | - | 39.65M | 39.02M | 39.02M | - | 40.25M | 40.05M | 39.38M | - | 38.73M | 38.4M | 37.8M | - | 37.51M | 37.49M | 37.44M | - | 37.55M | 37.7M | 37.7M | - | 37.36M | 37.52M | 37.56M | - | 37.44M | 37.27M | 36.89M | - | 36.12M | 36.11M | 35M | - | 26.84M | 23.33M | 35M |
Shares Outstanding (Diluted) | 51.92M | 52.42M | 52.52M | 52.37M | 52.5M | 52.36M | 52.75M | 52.75M | 51.49M | 51.34M | 51.33M | 51.08M | 51.23M | 51.43M | 52.01M | 52.11M | 52.83M | 53.5M | 53.57M | 53.32M | 53.24M | 53.01M | 53.39M | 53.26M | 53.53M | 54.26M | 54.72M | 55.64M | 55.67M | 55.75M | 56.24M | 55.38M | 56.15M | 56M | 55.98M | 56.4M | 56.57M | 56.7M | 56.98M | 56.58M | 56.57M | 54M | 50.36M | 50.01M | 49.89M | 49.72M | 49.74M | 49.59M | 49.46M | 49.18M | 48.82M | 47.66M | 48.35M | 48.02M | 47.83M | 47.66M | - | 47.35M | 47.11M | 47.3M | 47.17M | 46.72M | 45.92M | 45.76M | - | 45.81M | 45.29M | 43.78M | - | 43.41M | 44.68M | 44.55M | - | 44.3M | 45.84M | 47.06M | - | 47.45M | 46.57M | 46.77M | - | 47.48M | 47.19M | 46.69M | - | 46.97M | 46.26M | 45.86M | - | 40.64M | 39.67M | 37.44M | - | 37.55M | 37.7M | 37.7M | - | 37.36M | 37.52M | 37.56M | - | 38.71M | 39.15M | 38.29M | - | 37.54M | 38.24M | 37.33M | - | 26.84M | 23.33M | 35M |
EPS (Basic) | $1.42 | $1.25 | $1.38 | $1.28 | $1.23 | $1.12 | $1.16 | $1.19 | $1.26 | $1.14 | -$0.04 | $0.89 | $0.91 | $0.21 | $1.39 | $1.46 | $1.71 | $1.55 | $1.40 | $1.38 | $1.22 | $0.95 | $0.51 | -$0.58 | -$0.02 | $0.37 | $0.78 | $0.77 | $0.90 | $0.81 | $0.82 | -$0.70 | $0.74 | $0.49 | $0.65 | $0.52 | $0.48 | $0.42 | $0.53 | $0.06 | $0.10 | -$0.30 | $0.36 | $0.46 | $0.51 | $0.46 | $0.52 | $0.30 | $0.44 | $0.44 | $0.39 | $0.22 | $0.26 | $0.20 | $0.03 | $0.22 | - | $0.26 | $0.33 | $0.34 | $0.45 | $0.31 | $0.30 | $0.24 | - | $0.18 | $0.06 | -$0.33 | - | -$0.52 | $0.31 | $0.37 | - | $0.38 | $0.38 | $0.38 | - | $0.37 | $0.35 | $0.35 | - | $0.41 | $0.27 | $0.29 | - | $0.25 | $0.23 | $0.22 | - | $0.10 | $0.06 | -$0.25 | - | -$0.07 | -$0.48 | -$0.02 | - | -$0.19 | -$0.82 | -$1.25 | - | $0.18 | $0.16 | $0.27 | - | $0.23 | $0.18 | $0.16 | - | $0.19 | $0.03 | $0.02 |
EPS (Diluted) | $1.39 | $1.23 | $1.36 | $1.26 | $1.21 | $1.10 | $1.14 | $1.17 | $1.24 | $1.13 | -$0.04 | $0.89 | $0.91 | $0.21 | $1.38 | $1.45 | $1.70 | $1.54 | $1.38 | $1.37 | $1.21 | $0.94 | $0.51 | -$0.58 | -$0.02 | $0.36 | $0.77 | $0.76 | $0.89 | $0.80 | $0.81 | -$0.70 | $0.73 | $0.48 | $0.64 | $0.51 | $0.47 | $0.42 | $0.52 | $0.06 | $0.10 | -$0.30 | $0.35 | $0.46 | $0.51 | $0.46 | $0.51 | $0.29 | $0.43 | $0.43 | $0.38 | $0.22 | $0.25 | $0.20 | $0.03 | $0.22 | - | $0.26 | $0.32 | $0.33 | $0.43 | $0.30 | $0.30 | $0.24 | - | $0.17 | $0.06 | -$0.33 | - | -$0.52 | $0.30 | $0.36 | - | $0.37 | $0.37 | $0.36 | - | $0.33 | $0.31 | $0.31 | - | $0.37 | $0.25 | $0.27 | - | $0.23 | $0.21 | $0.20 | - | $0.10 | $0.06 | -$0.25 | - | -$0.07 | -$0.48 | -$0.02 | - | -$0.19 | -$0.82 | -$1.25 | - | $0.18 | $0.16 | $0.26 | - | $0.22 | $0.17 | $0.15 | - | $0.19 | $0.03 | $0.02 |
EBIT | $107.93M | $98.49M | $105.83M | $96.2M | $94.26M | $87.6M | $92.87M | $90.56M | $90.6M | $73.68M | $8.98M | $70.35M | $73.02M | $25.61M | $110.6M | $112.37M | $124.64M | $119.01M | $108.84M | $105.7M | $97.07M | $80.09M | $48.45M | -$32.63M | $11.33M | $36.65M | $63M | $62.16M | $70.08M | $65.15M | $66.49M | -$50.6M | $48.51M | $57.36M | $55.92M | $45.29M | $59.85M | $34.74M | $45.67M | $8.78M | $7.28M | -$21.16M | $26.37M | $32.83M | $26.08M | $32.51M | $36.78M | $20.77M | $26.5M | $27.3M | $27.52M | $18.93M | $17.89M | $12M | $4.3M | $15.99M | $14.15M | $17.77M | $25.41M | $25.94M | $26.25M | $20.49M | $21.91M | $19.27M | $24.89M | $6.02M | $4.99M | -$6.77M | -$27.35M | -$26.05M | $21.49M | $23.75M | $20.18M | $21.18M | $25.38M | $25.11M | $19.35M | $21.41M | $21.15M | $20.35M | $20.64M | $18.72M | $18.09M | $18.74M | $18.62M | $17.1M | $15.47M | $14.58M | $11.29M | $6.25M | $5.16M | $1.62M | $1.14M | $183K | $342K | $1.31M | -$7.23M | -$3.48M | -$1.91M | -$2.92M | $15.83M | $14.95M | $13.59M | $18.54M | $18.61M | $14.5M | $11.5M | $10.4M | $23.4M | $10.3M | $90.9M | $90.9M |
EBITDA | $129.52M | $121.48M | $137.4M | $118.89M | $114.79M | $109.4M | $113.13M | $110.13M | $110.49M | $97.81M | $92.06M | $89.78M | $92.41M | $83.81M | $127.69M | $128.6M | $140.78M | $135.12M | $124.48M | $121.35M | $112.85M | $96.66M | $66.15M | $9.89M | $66.76M | $69.61M | $75.72M | $74.94M | $82.08M | $76.89M | $77.51M | -$38.87M | $60.22M | $69.58M | $68.16M | $57.78M | $78.42M | $50.32M | $57.42M | $44.74M | $21M | $19.75M | $33.55M | $40.25M | $33.32M | $38.91M | $43.56M | $37.43M | $33.81M | $33.64M | $34.1M | $28.55M | $26.69M | $21.53M | $24.09M | $19.73M | $15.04M | $22.22M | $31.5M | $31.33M | $26.47M | $21.78M | $24.26M | $23.74M | $27.37M | $7.07M | $8.88M | $10.24M | $663K | $8.51M | $24.37M | $26.59M | $22.92M | $23.99M | $27.92M | $27.46M | $21.42M | $24.56M | $23.52M | $22.64M | $23.04M | $20.89M | $20.31M | $20.95M | $21.75M | $19.45M | $17.61M | $16.83M | $13.07M | $9.01M | $7.66M | $12.94M | $5.01M | $4.26M | $20.77M | $5.63M | $6.04M | $920K | $37.92M | $50.72M | $23.89M | $21.87M | $20.82M | $24.41M | $23.14M | $18.3M | $14.1M | $12.8M | $117.9M | $10.3M | $90.9M | $90.9M |