KeyCorp(KEY:US)
Market Cap$21.43B
Key Metrics
Price$19.99
Revenue (TTM)$5.687B
Holders Revenue (TTM)$1.437B
Gross Profit (TTM)-
Earnings (TTM)$1.521B
EBITDA (TTM)-
Op. Margin (TTM)-
Dividend Yield4.89%
Holders Yield6.71%
Cash on hand$1.13B
Total Assets$188.663B
Net Assets$19.987B
Total Debt$17.026B
Key Metrics
Price$19.99
Revenue (TTM)$5.687B
Holders Revenue (TTM)$1.437B
Gross Profit (TTM)-
Earnings (TTM)$1.521B
EBITDA (TTM)-
Op. Margin (TTM)-
Dividend Yield4.89%
Holders Yield6.71%
Cash on hand$1.13B
Total Assets$188.663B
Net Assets$19.987B
Total Debt$17.026B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Mar 31, 1989 | Mar 31, 1988 | Mar 31, 1987 | Mar 31, 1986 | Mar 31, 1985 | Mar 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | - | $1.909B | $1.936B | $1.842B | $1.783B | $1.724B | $793M | $642M | $1.477B | $1.481B | $1.487B | $1.52B | $1.546B | $1.662B | $1.829B | $1.832B | $1.733B | $1.637B | $1.872B | $1.757B | $1.716B | $1.693B | $1.783B | $1.632B | $1.661B | $1.414B | $1.575B | $1.579B | $1.558B | $1.468B | $1.43B | $1.552B | $1.516B | $1.504B | $1.542B | $1.491B | $1.581B | $1.449B | $1.478B | $1.253B | $1.03B | $994M | $1.043B | $1.021B | $1.03B | $975M | $1.034B | $956M | $987M | $957M | $994M | $1B | $973M | $973M | $874M | $1.042B | $944M | $958M | $785M | $1.032B | $1.018B | $1.054B | $979M | $1.126B | $1.109B | $1.075B | $915M | $991M | $1.275B | $1.067B | $896M | $1.068B | $905M | $1.241B | $1.081B | $1.132B | $1.335B | $1.333B | $1.043B | $1.248B | $1.249B | $1.175B | $1.279B | $1.224B | $1.179B | $1.186B | $1.115B | $1.133B | $1.082B | $1.092B | $1.137B | $1.14B | $1.13B | $1.078B | $1.158B | $1.132B | $1.131B | $1.097B | $1.118B | $1.178B | $1.111B | $1.143B | $1.21B | $1.089B | $1.148B | $1.477B | $1.375B | $1.196B | $1.229B | $1.3B | $1.152B | $1.073B | $1.06B | $1.02B | $1.071B | $1.097B | $984M | $948M | $968M | $972M | $946M | $918M | $964.6M | $901.1M | $889.2M | $814.8M | $870.5M | $902.9M | $907.8M | $894.6M | $411.3M | $465M | $418.4M | $414.2M | $398.6M | $405.7M | $421.8M | $404.4M | $37.1M | $334.5M | $286.1M | $254.2M | $225.4M | $216.3M | $211.2M | $209.9M | - | - | - | - | - | - |
Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - | $768M | $805M | $773M | $739M | $712M | $780M | $705M | $674M | $710M | $642M | $709M | $672M | $742M | $717M | $709M | $668M | $686M | $741M | $702M | $685M | $684M | $705M | $643M | $630M | $572M | $568M | $613M | $654M | $615M | $618M | $631M | $669M | $667M | $687M | $633M | $619M | $607M | $710M | $632M | $469M | $435M | $461M | $461M | $438M | $410M | $421M | $433M | $408M | $404M | $395M | $451M | $436M | $417M | $323M | $437M | $417M | $410M | $162M | $468M | $466M | $518M | $286M | $534M | $557M | $536M | $333M | $533M | $570M | $500M | $609M | $506M | $523M | $423M | $605M | $404M | $431M | $447M | $619M | $450M | $450M | $415M | $446M | $443M | $414M | $415M | $443M | $420M | $401M | $396M | $411M | $410M | $371M | $388M | $387M | $391M | $391M | $389M | $360M | $365M | $374M | $391M | $388M | $371M | $392M | $404M | $393M | $384M | $407M | $397M | $362M | $342M | $330M | $322M | $330M | $321M | $305M | $311M | $301M | $300M | $298M | $291M | $285.6M | $278.7M | $270.6M | $279.9M | $252.1M | $264.9M | $267.3M | $275.6M | $134.2M | $131.7M | $122.3M | $118.6M | $112.4M | $119.3M | $122M | $120.3M | $22.1M | $95.2M | $82.4M | $78.4M | $66M | $72M | $71.9M | $72.3M | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | - | $768M | $805M | $773M | $739M | $712M | $780M | $705M | $674M | $710M | $642M | $709M | $672M | $742M | $717M | $709M | $668M | $686M | $741M | $702M | $685M | $684M | $705M | $643M | $630M | $572M | $568M | $613M | $654M | $615M | $618M | $631M | $669M | $667M | $687M | $633M | $619M | $607M | $710M | $632M | $469M | $435M | $461M | $461M | $438M | $410M | $421M | $433M | $408M | $404M | $395M | $451M | $436M | $417M | $323M | $437M | $417M | $410M | $162M | $468M | $466M | $518M | $286M | $534M | $557M | $536M | $333M | $533M | $570M | $500M | $609M | $506M | $523M | $423M | $605M | $404M | $431M | $447M | $619M | $450M | $450M | $415M | $446M | $443M | $414M | $415M | $443M | $420M | $401M | $396M | $411M | $410M | $371M | $388M | $387M | $391M | $391M | $389M | $360M | $365M | $374M | $391M | $388M | $371M | $392M | $404M | $393M | $384M | $407M | $397M | $362M | $342M | $330M | $322M | $330M | $321M | $305M | $311M | $301M | $300M | $298M | $291M | $285.6M | $278.7M | $270.6M | $279.9M | $252.1M | $264.9M | $267.3M | $275.6M | $134.2M | $131.7M | $122.3M | $118.6M | $112.4M | $119.3M | $122M | $120.3M | $22.1M | $95.2M | $82.4M | $78.4M | $66M | $72M | $71.9M | $72.3M | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | - | $658M | $648M | $602M | $539M | $515M | -$413M | -$506M | $335M | $278M | $57M | $367M | $344M | $392M | $470M | $664M | $662M | $537M | $768M | $808M | $913M | $765M | $689M | $484M | $215M | $168M | $541M | $483M | $510M | $488M | $574M | $569M | $582M | $478M | $447M | $497M | $565M | $419M | $270M | $188M | $267M | $243M | $306M | $292M | $320M | $304M | $346M | $267M | $329M | $330M | $305M | $293M | $271M | $272M | $254M | $269M | $281M | $274M | $276M | $330M | $346M | $393M | $508M | $296M | $112M | -$123M | -$528M | -$660M | -$403M | -$707M | -$859M | -$8M | -$519M | $322M | -$61M | $310M | $467M | $505M | $372M | $423M | $428M | $384M | $409M | $400M | $406M | $373M | $354M | $353M | $329M | $352M | $316M | $318M | $317M | $291M | $343M | $338M | $331M | $300M | -$307M | $379M | -$148M | $335M | $397M | $171M | $382M | $567M | $409M | $410M | $430M | $435M | $390M | $374M | $372M | $343M | $365M | $347M | $327M | $306M | $211M | $308M | $320M | $304M | $308.7M | $313.2M | $300.3M | $235.5M | $288.8M | $345.6M | $334.1M | $315M | $86.8M | $163.1M | $143.3M | $141.5M | $126.5M | $122.1M | $128M | $62M | $35.8M | $79M | $63.5M | $55.7M | $34.7M | $39.4M | $45.9M | $42.2M | - | - | - | - | - | - |
Income Tax | - | $136M | $139M | $112M | $116M | $109M | -$169M | -$95M | $62M | $59M | -$8M | $65M | $58M | $81M | $76M | $124M | $132M | $90M | $141M | $165M | $189M | $147M | $114M | $60M | $30M | $23M | $75M | $70M | $87M | $82M | $92M | $87M | $103M | $62M | $251M | $134M | $158M | $94M | $38M | $16M | $69M | $56M | $73M | $72M | $84M | $74M | $94M | $64M | $76M | $92M | $70M | $59M | $72M | $70M | $55M | $51M | $54M | $73M | $69M | $95M | $94M | $111M | $172M | $85M | $11M | -$82M | -$347M | -$274M | -$176M | -$238M | -$335M | -$22M | $610M | $104M | -$83M | $86M | $130M | $147M | $83M | $118M | $125M | $110M | $113M | $122M | $115M | $109M | $141M | $101M | $90M | $102M | $82M | $91M | $92M | $74M | $98M | $93M | $85M | $60M | -$133M | $130M | -$12M | $117M | $131M | $50M | $134M | $200M | $145M | $140M | $150M | $142M | $130M | $122M | $123M | $108M | $117M | $111M | $104M | $94M | $60M | $101M | $103M | $96M | $102M | $103.6M | $101.3M | $61.6M | $95M | $116.3M | $112.3M | $106.4M | $29.7M | $64.9M | $46.4M | $46.5M | $40M | $39.3M | $40.3M | $17.8M | $7.8M | $26.9M | $19.5M | $16.8M | -$3M | -$500K | $6M | $4.6M | - | - | - | - | - | - |
Net Income | - | $522M | $510M | $489M | $425M | $405M | -$244M | -$410M | $274M | $219M | $65M | $303M | $287M | $312M | $394M | $542M | $533M | $448M | $629M | $645M | $729M | $622M | $582M | $428M | $187M | $146M | $469M | $416M | $425M | $407M | $484M | $482M | $482M | $418M | $197M | $364M | $412M | $325M | $228M | $173M | $201M | $188M | $229M | $217M | $239M | $235M | $254M | $186M | $225M | $242M | $230M | $271M | $204M | $205M | $203M | $221M | $241M | $200M | $200M | $218M | $243M | $271M | $323M | $226M | $74M | -$39M | -$188M | -$402M | -$223M | -$498M | -$524M | -$25M | -$1.127B | $218M | $25M | $210M | $334M | $350M | $141M | $312M | $308M | $289M | $296M | $278M | $291M | $264M | $213M | $252M | $239M | $250M | $234M | $227M | $225M | $217M | $245M | $245M | $246M | $240M | -$174M | $249M | -$160M | $217M | $266M | $121M | $248M | $367M | $264M | $270M | $280M | $293M | $260M | $252M | $249M | $235M | $248M | $236M | $223M | $212M | $151M | $207M | $217M | $208M | $206.7M | $209.6M | $199M | $209.7M | $193.8M | $229.3M | $221.8M | $208.6M | $57.1M | $98.2M | $96.9M | $95M | $86.5M | $82.8M | $87.7M | $44.2M | $28M | $52.1M | $44M | $38.9M | $37.7M | $39.9M | $39.9M | $40.3M | $27.4M | $23M | $22.6M | $20.3M | $10.9M | $7.4M |
Minority Interests | - | - | - | - | - | - | - | - | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$1M | $0 | $0 | -$1M | $1M | -$1M | $1M | $0 | -$3M | $2M | -$1M | -$2M | -$1M | $0 | -$6M | $0 | $0 | $1M | $0 | -$1M | $0 | -$2M | -$5M | $0 | $0 | -$1M | -$3M | -$8M | -$3M | -$7M | -$4M | -$16M | -$36M | $5M | -$3M | $10M | - | -$11M | $1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $20M | $18M | $14M | $15M | $14M | - | $15M | $14M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $5M | $5M | - | - | $5M | $6M | - | -$107M | $41M | $41M | - | - | $41M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | - | $522M | $510M | $489M | $425M | $405M | -$244M | -$410M | $274M | $219M | $65M | $303M | $287M | $312M | $394M | $542M | $533M | $448M | $629M | $645M | $729M | $622M | $582M | $428M | $187M | $146M | $469M | $416M | $425M | $387M | $466M | $468M | $467M | $404M | $196M | $349M | $398M | $324M | $229M | $172M | $202M | $188M | $226M | $219M | $238M | $233M | $253M | $186M | $219M | $242M | $230M | $272M | $204M | $204M | $203M | $214M | $231M | $200M | $200M | $212M | $234M | $263M | $427M | $178M | $29M | -$55M | -$224M | -$438M | -$226M | -$488M | -$524M | -$36M | -$1.126B | $218M | $25M | $210M | $334M | $350M | $141M | $312M | $308M | $289M | $296M | $278M | $291M | $264M | $213M | $252M | $239M | $250M | $234M | $227M | $225M | $217M | $245M | $245M | $246M | $240M | -$174M | $249M | -$160M | $217M | $266M | $121M | $248M | $367M | $264M | $270M | $280M | $293M | $260M | $252M | $249M | $235M | $248M | $236M | $223M | $212M | $151M | $207M | $217M | $208M | $206.7M | $209.6M | $199M | $209.7M | $193.8M | $229.3M | $221.8M | $208.6M | $57.1M | $98.2M | $96.9M | $95M | $86.5M | $82.8M | $87.7M | $44.2M | $28M | $52.1M | $44M | $38.9M | $37.7M | $39.9M | $39.9M | $40.3M | $27.4M | $23M | $22.6M | $20.3M | $10.9M | $7.4M |
Shares Outstanding (Basic) | 1.071B | 1.084B | 1.095B | 1.101B | 1.1B | 1.097B | 986.83M | 948.98M | 931.73M | 929.69M | 927.52M | 927.13M | 926.74M | 926.49M | 924.97M | 924.59M | 924.3M | 922.94M | 922.97M | 942.45M | 961.29M | 964.88M | 967.99M | 967.8M | 967.15M | 967.45M | 973.45M | 988.32M | 999.16M | 1.007B | 1.019B | 1.036B | 1.053B | 1.056B | 1.062B | 1.073B | 1.076B | 1.069B | 1.068B | 982.08M | 831.9M | 826.45M | 828.21M | 831.43M | 839.45M | 848.58M | 858.81M | 867.35M | 875.3M | 884.73M | 890.52M | 901.9M | 913.74M | 920.32M | 925.73M | 936.22M | 944.65M | 949.34M | 948.66M | 948.7M | 947.57M | 881.89M | 875.5M | 874.43M | 874.66M | 874.39M | 873.27M | 839.91M | 576.88M | 492.81M | 492.31M | 491.18M | 416.63M | 399.12M | - | 389.32M | 392.05M | 397.88M | - | 403.78M | 404.53M | 407.39M | - | 410.46M | 408.75M | 408.26M | - | 407.19M | 410.29M | 416.68M | - | 421.97M | 423.88M | 425.28M | - | 426.27M | 426.09M | 424.86M | - | 424.8M | 424.68M | 424.02M | - | 429.58M | 434.11M | 441.83M | - | 448.74M | 444.44M | 450.77M | - | 442.11M | 436.84M | 438.59M | - | 437.04M | 437.95M | 443.34M | - | 460M | 463.04M | 463.64M | - | 465.78M | 464.29M | 467.5M | - | 498.48M | 492.89M | 234.75M | - | 233.81M | 232.44M | 235M | - | 236.57M | 237.03M | 224.21M | - | 198.46M | 189.13M | 166.96M | - | 128.71M | 133M | 137.24M | 88.71M | 88.39M | 89.84M | 89.35M | 69.86M | 69.79M |
Shares Outstanding (Diluted) | 1.08B | 1.094B | 1.106B | 1.111B | 1.107B | 1.106B | 986.83M | 957.93M | 938.49M | 937.01M | 934.05M | 931.74M | 930.45M | 933.8M | 933.72M | 932.46M | 931.81M | 933.63M | 934.73M | 952.52M | 970.81M | 974.3M | 976.46M | 973.99M | 972.14M | 976.11M | 984.36M | 998.33M | 1.008B | 1.017B | 1.03B | 1.05B | 1.066B | 1.072B | 1.079B | 1.089B | 1.093B | 1.087B | 1.084B | 994.66M | 838.5M | 834.04M | 835.94M | 838.88M | 846.31M | 857.12M | 886.19M | 874.12M | 902.14M | 891.89M | 897.71M | 928.85M | 918.63M | 926.05M | 930.38M | 940.76M | 948.09M | 953.97M | 951.68M | 950.69M | 951.75M | 887.84M | 900.26M | 874.43M | 874.66M | 874.39M | 873.27M | 839.91M | 576.88M | 492.81M | 492.31M | 491.18M | 416.63M | 399.77M | - | 393.16M | 396.92M | 403.48M | - | 409.43M | 410.56M | 413.14M | - | 415.44M | 414.31M | 413.76M | - | 411.58M | 414.91M | 421.57M | - | 425.67M | 427.17M | 428.09M | - | 431.33M | 431.94M | 430.02M | - | 430.35M | 424.68M | 429.92M | - | 431.97M | 436.02M | 443.76M | - | 452.89M | 451.61M | 450.77M | - | 442.11M | 444.64M | 444.84M | - | 445.28M | 442.48M | 448.56M | - | 460M | 463.04M | 474.42M | - | 465.78M | 464.29M | 467.5M | - | 498.48M | 492.89M | 234.75M | - | 233.81M | 232.44M | 235M | - | 236.57M | 237.03M | 224.21M | - | 198.46M | 189.13M | 166.96M | - | 128.71M | 133M | 137.24M | 88.71M | 88.39M | 89.84M | 89.35M | 69.86M | 69.79M |
EPS (Basic) | $0.44 | $0.45 | $0.43 | $0.41 | $0.35 | $0.34 | -$0.28 | -$0.47 | $0.25 | $0.20 | $0.03 | $0.29 | $0.27 | $0.30 | $0.38 | $0.55 | $0.55 | $0.46 | $0.65 | $0.66 | $0.73 | $0.62 | $0.57 | $0.41 | $0.17 | $0.12 | $0.45 | $0.39 | $0.40 | $0.38 | $0.45 | $0.45 | $0.44 | $0.38 | $0.17 | $0.32 | $0.37 | $0.28 | $0.20 | $0.17 | $0.23 | $0.22 | $0.27 | $0.26 | $0.28 | $0.27 | $0.29 | $0.24 | $0.24 | $0.27 | $0.25 | $0.29 | $0.22 | $0.22 | $0.21 | $0.23 | $0.24 | $0.20 | $0.20 | $0.22 | $0.25 | $0.20 | $0.32 | $0.20 | $0.03 | -$0.11 | -$0.30 | -$0.52 | -$0.68 | -$1.09 | -$1.13 | -$0.10 | -$2.70 | $0.55 | - | $0.54 | $0.85 | $0.88 | - | $0.77 | $0.76 | $0.71 | - | $0.68 | $0.71 | $0.65 | - | $0.62 | $0.58 | $0.60 | - | $0.54 | $0.53 | $0.51 | - | $0.57 | $0.58 | $0.56 | - | $0.59 | -$0.38 | $0.51 | - | $0.28 | $0.57 | $0.83 | - | $0.60 | $0.63 | $0.65 | - | $0.57 | $0.57 | $0.53 | - | $0.54 | $0.51 | $0.48 | - | $0.45 | $0.46 | $0.44 | - | $0.45 | $0.42 | $0.44 | - | $0.46 | $0.45 | $0.43 | - | $0.42 | $0.41 | $0.40 | - | $0.35 | $0.37 | $0.19 | - | $0.26 | $0.23 | $0.23 | - | $0.31 | $0.30 | $0.29 | $0.29 | $0.25 | $0.24 | $0.21 | $0.16 | $0.15 |
EPS (Diluted) | $0.44 | $0.44 | $0.43 | $0.41 | $0.35 | $0.33 | -$0.28 | -$0.47 | $0.25 | $0.20 | $0.03 | $0.29 | $0.27 | $0.30 | $0.38 | $0.55 | $0.54 | $0.45 | $0.64 | $0.65 | $0.73 | $0.61 | $0.57 | $0.41 | $0.17 | $0.12 | $0.45 | $0.39 | $0.40 | $0.38 | $0.45 | $0.45 | $0.44 | $0.38 | $0.17 | $0.32 | $0.36 | $0.27 | $0.19 | $0.17 | $0.23 | $0.22 | $0.26 | $0.25 | $0.27 | $0.26 | $0.28 | $0.23 | $0.24 | $0.26 | $0.25 | $0.29 | $0.22 | $0.21 | $0.21 | $0.23 | $0.24 | $0.20 | $0.20 | $0.22 | $0.25 | $0.19 | $0.32 | $0.20 | $0.03 | -$0.11 | -$0.30 | -$0.52 | -$0.68 | -$1.09 | -$1.13 | -$0.10 | -$2.70 | $0.54 | - | $0.54 | $0.84 | $0.88 | - | $0.76 | $0.75 | $0.71 | - | $0.67 | $0.70 | $0.64 | - | $0.61 | $0.58 | $0.59 | - | $0.53 | $0.53 | $0.51 | - | $0.57 | $0.57 | $0.56 | - | $0.58 | -$0.38 | $0.51 | - | $0.28 | $0.57 | $0.83 | - | $0.60 | $0.62 | $0.65 | - | $0.57 | $0.56 | $0.53 | - | $0.53 | $0.51 | $0.47 | - | $0.45 | $0.46 | $0.43 | - | $0.45 | $0.42 | $0.44 | - | $0.46 | $0.45 | $0.43 | - | $0.42 | $0.41 | $0.40 | - | $0.35 | $0.37 | $0.19 | - | $0.26 | $0.23 | $0.23 | - | $0.31 | $0.30 | $0.29 | $0.29 | $0.25 | $0.24 | $0.21 | $0.16 | $0.15 |
EBIT | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |