Kirby Corporation(KEX:US)
Market Cap$7.333B
Key Metrics
Price$137.15
Revenue (TTM)$3.422B
Holders Revenue (TTM)$305.4M
Gross Profit (TTM)$891.16M
Earnings (TTM)$359.73M
EBITDA (TTM)$784.28M
Op. Margin (TTM)14.38%
Dividend Yield-
Holders Yield4.17%
Cash on hand$58.01M
Total Assets$6.119B
Net Assets$3.417B
Total Debt$1.185B
Key Metrics
Price$137.15
Revenue (TTM)$3.422B
Holders Revenue (TTM)$305.4M
Gross Profit (TTM)$891.16M
Earnings (TTM)$359.73M
EBITDA (TTM)$784.28M
Op. Margin (TTM)14.38%
Dividend Yield-
Holders Yield4.17%
Cash on hand$58.01M
Total Assets$6.119B
Net Assets$3.417B
Total Debt$1.185B
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 | Dec 31, 1984 | Sep 30, 1984 | Jun 30, 1984 | Mar 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $844.1M | $851.78M | $871.16M | $855.46M | $785.66M | $802.32M | $831.15M | $824.39M | $808.02M | $799.18M | $764.77M | $777.25M | $750.44M | $730.17M | $745.84M | $697.96M | $610.78M | $591.27M | $598.92M | $559.62M | $496.85M | $489.76M | $496.57M | $541.16M | $643.93M | $655.93M | $666.81M | $771.04M | $744.62M | $721.49M | $704.85M | $802.67M | $741.69M | $708.11M | $541.27M | $473.33M | $491.71M | $435.65M | $434.71M | $441.58M | $458.73M | $484.14M | $532.57M | $543.16M | $587.67M | $668.3M | $680.72M | $628.05M | $589.25M | $568.4M | $551.11M | $563.91M | $558.79M | $512.55M | $521.32M | $511.85M | $566.94M | $550.15M | $563.58M | $437.33M | $299.36M | $286.32M | $281.32M | $273.67M | $268.25M | $259.59M | $272.17M | $272.74M | $277.66M | $326.68M | $354.65M | $348.26M | $330.57M | $307.85M | $302.56M | $288.01M | $274.21M | $251.41M | $264.61M | $243.29M | $224.9M | $213.26M | $198.74M | $199.28M | $184.44M | $173.74M | $173.39M | $170.88M | $157.32M | $152.03M | $154.51M | $158.74M | $148.2M | $139.88M | $134.61M | $129.48M | $131.44M | $144.34M | $141.8M | $147.62M | $133.13M | $126.87M | $129.11M | $130.21M | $126.46M | $122.56M | $80.5M | $84.06M | $78.48M | $83.35M | $82.33M | $84.4M | $82.26M | $34.7M | $83.89M | $88.68M | $79.89M | $102.18M | $100.1M | $95.94M | $92.41M | $147.6M | $103.55M | $95.77M | $93.23M | $98.02M | $89.09M | $85.67M | $83.56M | $111.9M | $97.9M | $94.3M | $74.4M | $77.8M | $73.2M | $69.3M | $49.2M | $49M | $48M | $47M | $45.1M | $48.5M | $45.4M | $41.5M | $40.4M | $39.9M | $39.5M | $38.2M | $23.7M | $53.6M | $15.3M | $16.1M | $12.9M | -$3.6M | $15.5M | $16.8M | $15.5M | $11.2M | $16.2M | $16M | $17.3M | $11.6M | $18.2M | $21.7M | $19.5M | $11.8M | $14.9M | $18.4M | $18.4M |
Cost of Revenue | $626.77M | $628.29M | $647.36M | $628.91M | $576.07M | $605.9M | $612.74M | $613.71M | $608.32M | $616.64M | $583.99M | $597.77M | $593.19M | $585.01M | $602.81M | $573.98M | $500.58M | $484.16M | $499.98M | $464.61M | $417.93M | $397.8M | $395.54M | $428.04M | $509.35M | $526.24M | $512.97M | $618.59M | $591.88M | $577.91M | $556.35M | $644.12M | $607.54M | $564.6M | $429.96M | $373.04M | $392.97M | $331.47M | $332.31M | $326.56M | $337.53M | $350.62M | $382.87M | $390.57M | $430.55M | $495.45M | $499.61M | $444.87M | $424.27M | $407.08M | $386.04M | $409.86M | $410.27M | $479.54M | $380.72M | $381.11M | $420.83M | $369.51M | $378.52M | $294.91M | $185.5M | $177.33M | $172.03M | $168.93M | $164.95M | $150.84M | $157.19M | $160.71M | $169.09M | $193.83M | $220.88M | $220.26M | $208.35M | $192.88M | $186.34M | $180.61M | $175.6M | $159.95M | $169M | $157.09M | $144.38M | $136.8M | $130.27M | $128.27M | $119.93M | $110.26M | $108.69M | $108.39M | $102.93M | $94.24M | $98.8M | $101.15M | $100.85M | $86.28M | $81.65M | $82.75M | $83.47M | $86.78M | $86.56M | $92.93M | $84.89M | $75.64M | $78.43M | $79.83M | $81.53M | $74.71M | $51.28M | $54.16M | $52.94M | $50.51M | $53.06M | $54M | $54.71M | $15.32M | $54.01M | $57.63M | $54.79M | $62.68M | $65.78M | $62.57M | $61.46M | $21.18M | $70.03M | $84.93M | $82.92M | $75.48M | $77.06M | $73.43M | $71.18M | $63.4M | $54.2M | $48.3M | $38.8M | $76.6M | $39.4M | $36.9M | $25.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $217.33M | $223.49M | $223.8M | $226.55M | $209.59M | $196.42M | $218.41M | $210.68M | $199.7M | $182.54M | $180.79M | $179.48M | $157.26M | $145.15M | $143.03M | $123.99M | $110.2M | $107.11M | $98.94M | $95.01M | $78.92M | $91.96M | $101.02M | $113.12M | $134.57M | $129.68M | $153.84M | $152.45M | $152.74M | $143.58M | $148.49M | $158.55M | $134.15M | $143.51M | $111.32M | $100.29M | $98.74M | $104.18M | $102.4M | $115.02M | $121.2M | $133.52M | $149.69M | $152.59M | $157.13M | $172.85M | $181.11M | $183.19M | $164.98M | $161.32M | $165.07M | $154.05M | $148.52M | $33.01M | $140.61M | $130.74M | $146.1M | $180.63M | $185.06M | $142.42M | $113.86M | $108.99M | $109.29M | $104.74M | $103.3M | $108.75M | $114.98M | $112.03M | $108.57M | $132.85M | $133.77M | $128M | $122.22M | $114.97M | $116.22M | $107.4M | $98.61M | $91.46M | $95.61M | $86.2M | $80.53M | $76.47M | $68.48M | $71.01M | $64.52M | $63.48M | $64.7M | $62.49M | $54.39M | $57.79M | $55.71M | $57.59M | $47.35M | $53.6M | $52.96M | $46.73M | $47.97M | $57.56M | $55.23M | $54.7M | $48.24M | $51.23M | $50.68M | $50.38M | $44.92M | $47.86M | $29.23M | $29.9M | $25.54M | $32.84M | $29.27M | $30.4M | $27.54M | $19.38M | $29.87M | $31.04M | $25.1M | $39.5M | $34.32M | $33.38M | $30.95M | $126.42M | $33.52M | $10.83M | $10.32M | $22.54M | $12.04M | $12.24M | $12.37M | $48.5M | $43.7M | $46M | $35.6M | $1.2M | $33.8M | $32.4M | $23.8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $101.26M | $87.36M | $87.81M | $85.85M | $95.29M | $82.39M | $84.12M | $80.38M | $90.21M | $84.34M | $79.13M | $82.9M | $88.85M | $80.97M | $75.38M | $70.58M | $75.77M | $68.48M | $66.07M | $62.74M | $69.63M | $58.86M | $61.72M | $65.61M | $72.08M | $106.31M | $64.66M | $69.15M | $72.8M | $64.98M | $70.03M | $92.59M | $76.8M | $76.03M | $51.71M | $46.55M | $46.14M | $40.8M | $40.65M | $42.84M | $50.46M | $44.27M | $48.76M | $49.17M | $51.04M | $55.42M | $49.33M | $52.07M | $53.6M | $49.43M | $43.24M | $40.94M | $44.16M | $37.71M | $44.51M | $43.13M | $53.13M | $49.21M | $52.68M | $39.01M | $29.52M | $27.35M | $29.33M | $27.68M | $33.42M | $29.91M | $27.2M | $28.61M | $34.57M | $39.96M | $36.19M | $32.95M | $32.93M | $37.58M | $31.28M | $29.53M | $34.14M | $33.78M | $32.36M | $29.14M | $29.98M | $30.55M | $28.03M | $25.11M | $23.95M | $27.9M | $28.17M | $23.83M | $23.22M | $25.31M | $21.38M | $22.36M | $20.62M | $24.07M | $21.58M | $19.88M | $21.76M | $24.56M | $19.24M | $23.6M | $22.5M | $21.08M | $93.65M | $19.6M | $20.32M | -$125.01M | $60M | $62.82M | $62.18M | -$155.18M | $63.09M | $63.66M | $64.29M | -$180.77M | $63.92M | $67.67M | $64.84M | -$161.76M | $76.85M | $73.2M | $71.61M | -$184.94M | $80.56M | $98.3M | $94.75M | $89.23M | $87.62M | $85.24M | $83.11M | $24.6M | $22M | $24.2M | $18M | -$11.2M | $15.2M | $8.1M | $6.1M | $6.5M | $5.7M | $5.4M | $5.5M | $4.3M | $4.6M | $4.9M | $4.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $101.26M | $87.36M | $87.81M | $85.85M | $95.29M | $82.39M | $84.12M | $80.38M | $90.21M | $84.34M | $79.13M | $82.9M | $88.85M | $80.97M | $75.38M | $70.58M | $75.77M | $68.48M | $66.07M | $62.74M | $69.63M | $58.86M | $61.72M | $65.61M | $72.08M | $106.31M | $64.66M | $69.15M | $72.8M | $64.98M | $70.03M | $92.59M | $76.8M | $76.03M | $51.71M | $46.55M | $46.14M | $40.8M | $40.65M | $42.84M | $50.46M | $44.27M | $48.76M | $49.17M | $51.04M | $55.42M | $49.33M | $52.07M | $53.6M | $49.43M | $43.24M | $40.94M | $44.16M | $37.71M | $44.47M | $43.2M | $53.1M | $49.1M | $52.78M | $39.05M | $29.46M | $27.33M | $29.33M | $27.66M | $33.37M | $29.91M | $27.95M | $28.73M | $34.81M | $39.82M | $36.03M | $33.45M | $32.87M | $30.67M | $31.31M | $29.47M | $30.51M | $28.13M | $29.32M | $26.52M | $23.76M | $23.86M | $21.6M | $22.23M | $20.96M | $22.14M | $21.33M | $19.48M | $19.97M | $18.77M | $18.07M | $18.75M | $17.56M | $17.42M | $16.75M | $15.49M | $17.2M | $18.4M | $16.61M | $17.62M | $17.1M | $15.66M | $15.22M | $14.73M | $15.17M | $16.21M | $8.72M | $8.66M | $9.24M | $10.13M | $10.04M | $9.7M | $9.58M | $6.45M | $9.9M | $10.03M | $10.05M | $13.56M | $11.07M | $10.63M | $10.15M | $10.95M | $10.53M | $13.37M | $11.83M | $13.75M | $10.57M | $11.81M | $11.93M | $24.6M | $22M | $24.2M | $18M | -$11.2M | $15.2M | $8.1M | $6.1M | $6.5M | $5.7M | $5.4M | $5.5M | $4.3M | $4.6M | $4.9M | $4.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $40K | -$69K | $28K | $111K | -$97K | -$40K | $66K | $23K | -$8K | $19K | $44K | - | -$753K | -$120K | -$244K | $134K | $166K | -$500K | $58K | $6.92M | -$30K | $62K | $3.63M | $5.66M | $3.03M | $2.62M | $6.22M | $6.69M | $6.43M | $2.88M | $2.99M | $5.76M | $6.84M | $4.35M | $3.25M | $6.54M | $3.31M | $3.61M | $3.06M | $6.65M | $4.83M | $4.39M | $4.56M | $6.17M | $2.64M | $5.99M | $5.4M | $5.42M | $78.43M | $4.87M | $5.15M | -$141.22M | $51.28M | $54.16M | $52.94M | -$165.31M | $53.06M | $53.96M | $54.71M | -$187.22M | $54.01M | $57.63M | $54.79M | -$175.32M | $65.78M | $62.57M | $61.46M | -$195.89M | $70.03M | $84.93M | $82.92M | $75.48M | $77.06M | $73.43M | $71.18M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $106.22M | $129.64M | $126.22M | $130.16M | $105.48M | $106.45M | $125.31M | $119.98M | $101.45M | $92.04M | $92M | $86.83M | $59.22M | $57.44M | $58.53M | $43.79M | $24.85M | $30.92M | $22.96M | $21.91M | $1.03M | $24.64M | $30.23M | $34.44M | $51.09M | $12.93M | $78.28M | $72.73M | $69.95M | $68.96M | $67.94M | $55.41M | $48.82M | $57.83M | $53.09M | $47.39M | $45.95M | $56.97M | $56.31M | $66.71M | $65.33M | $83.96M | $95.45M | $98.04M | $101.54M | $113.65M | $128.08M | $126.5M | $106.8M | $108.58M | $118.11M | $108.72M | $99.88M | $99.45M | $92.68M | $83.63M | $89.09M | $92.91M | $92.31M | $71.48M | $55.64M | $53.66M | $52.74M | $50.63M | $43.01M | $51.76M | $59.87M | $57.71M | $48.4M | $66.25M | $71.77M | $69.21M | $63.43M | $60.28M | $61.29M | $54.34M | $44.89M | $43.52M | $46.57M | $41.55M | $38.64M | $34.15M | $29.92M | $34.85M | $25.58M | $24.71M | $25.91M | $25.07M | $17.37M | $20.87M | $20.96M | $22.33M | $14.5M | $21.82M | $23.18M | $17.57M | $17.04M | $22.69M | $23.57M | $21.85M | $16.35M | $20.36M | -$52.66M | $21.46M | $15.42M | $164.94M | -$35.73M | -$37.79M | -$41.59M | $174.51M | -$38.68M | $15.9M | -$41.59M | $200.09M | -$39.06M | -$41.76M | -$45.16M | $194.45M | -$49.46M | -$46.18M | -$48.13M | $276.89M | -$54.64M | -$94.78M | -$91.57M | -$73.07M | -$80.18M | -$76.66M | -$74.94M | $19.4M | $17M | $17.7M | $14.3M | $9.4M | $14.6M | $21.1M | $15.3M | $87M | $84.1M | $81.3M | $78.8M | $85.6M | $78.9M | $72.7M | $70.8M | $149.7M | $39.5M | $38.2M | $23.7M | $139.3M | $15.3M | $16.1M | $12.9M | -$43.7M | $15.5M | $16.8M | $15.5M | -$48.3M | $16.2M | $16M | $17.3M | -$46.5M | $18.2M | $21.7M | $19.5M | -$53.4M | $14.9M | $18.4M | $18.4M |
| -$1.52M | -$5.44M | -$3.28M | -$6.23M | -$5.13M | -$63.47M | -$7.93M | -$9.22M | -$9.81M | -$10.59M | -$10.27M | -$10.55M | -$4.55M | -$6.86M | -$7.57M | -$4.16M | -$1.05M | -$7.76M | -$348.55M | -$6.06M | -$5.04M | -$9.33M | -$10.95M | -$10.61M | -$570.86M | -$8.61M | -$13.82M | -$10.02M | -$11.61M | -$99.25M | -$10.87M | -$10.56M | -$6.29M | -$116.69M | -$5.23M | -$4.38M | -$4.95M | -$4.6M | -$4.75M | -$4.24M | -$3.99M | -$3.85M | -$4.83M | -$4.97M | -$3.64M | -$4.87M | -$5.15M | -$4.82M | -$5.8M | -$5.68M | -$6.41M | -$6.58M | -$7.95M | -$6.65M | -$6.15M | -$5.8M | -$5.72M | -$5.63M | -$5.98M | -$3.2M | -$2.78M | -$2.46M | -$2.62M | -$2.67M | -$2.66M | -$4.4M | -$2.59M | -$2.7M | -$2.47M | -$2.81M | -$3.71M | -$3.52M | -$3.88M | $236K | -$5.49M | -$5.49M | -$150K | $341K | -$389K | -$134K | $66K | $1.7M | -$443K | -$1.54M | -$316K | $390K | -$415K | -$51K | -$271K | $2.71M | -$134K | -$199K | -$403K | -$18.3M | -$447K | -$214K | -$127K | $2.76M | -$387K | -$192K | -$473K | $4.67M | $711K | -$577K | -$107K | -$4.87M | $1.38M | $803K | $1.07M | -$13.97M | -$16.99M | $2.1M | $1.7M | $657K | $1.53M | $3.73M | $1.64M | -$1.41M | $1.78M | $3.51M | $2.21M | -$43.71M | -$14.65M | $27.68M | $25.54M | $20.45M | $19M | $19.07M | $18.27M | - | -$2.7M | -$2.8M | -$2.3M | - | - | -$8M | -$6.6M | -$900K | -$1.9M | -$1.8M | -$1.6M | -$1.8M | -$1.9M | -$1.8M | -$1.7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $10.25M | $11.22M | $11.84M | $12.73M | $10.54M | $10.66M | $12.5M | $12.82M | $13.15M | $13.12M | $13.39M | $12.29M | $13.22M | $11.99M | $11.76M | $10.64M | $10.2M | $10.3M | $10.5M | $10.71M | $10.97M | $11.42M | $11.81M | $12.71M | $12.8M | $12.97M | $14.31M | $15.52M | $13.2M | $12.19M | $12.35M | $12.54M | $9.78M | $7.16M | $5.39M | $4.47M | $4.46M | $4.48M | $4.51M | $4.51M | $4.19M | $4.28M | $4.45M | $4.76M | $5.25M | $5.15M | $5.23M | $5.47M | $5.62M | $5.97M | $6.69M | $7.22M | $7.99M | $6.59M | $6.06M | $5.9M | $5.84M | $5.82M | $5.97M | $3.28M | $2.83M | $2.85M | $2.75M | $2.7M | $2.67M | $2.69M | $2.78M | $2.79M | $2.81M | $3.4M | $3.38M | $3.51M | $3.78M | - | $5.24M | $5.44M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $8.73M | $5.78M | $8.56M | $6.5M | $5.4M | -$52.81M | $4.57M | $3.6M | $3.34M | $2.52M | $3.12M | $1.74M | $8.67M | $5.13M | $4.18M | $6.49M | $9.16M | $2.53M | -$338.05M | $4.64M | $5.92M | $2.09M | $856K | $2.1M | -$558.06M | $4.36M | $490K | $5.5M | $1.59M | -$87.06M | $1.47M | $1.98M | $3.49M | -$109.53M | $161K | $89K | -$490K | -$119K | -$242K | $273K | $202K | $435K | -$378K | -$212K | $1.62M | $281K | $74K | $650K | -$185K | $292K | $283K | $638K | $43K | -$59K | -$96K | $99K | $121K | $183K | -$6K | $78K | $51K | $383K | $131K | $30K | $12K | -$1.71M | $189K | $91K | $339K | $586K | -$330K | -$12K | -$96K | $236K | -$252K | -$55K | -$150K | $341K | -$389K | -$134K | $66K | $1.7M | -$443K | -$1.54M | -$316K | $390K | -$415K | -$51K | -$271K | $2.71M | -$134K | -$199K | -$403K | -$18.3M | -$447K | -$214K | -$127K | $2.76M | -$387K | -$192K | -$473K | $4.67M | $711K | -$577K | -$107K | -$4.87M | $1.38M | $803K | $1.07M | -$13.97M | -$16.99M | $2.1M | $1.7M | $657K | $1.53M | $3.73M | $1.64M | -$1.41M | $1.78M | $3.51M | $2.21M | -$43.71M | -$14.65M | $27.68M | $25.54M | $20.45M | $19M | $19.07M | $18.27M | - | -$2.7M | -$2.8M | -$2.3M | - | - | -$8M | -$6.6M | -$900K | -$1.9M | -$1.8M | -$1.6M | -$1.8M | -$1.9M | -$1.8M | -$1.7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $104.7M | $124.2M | $122.94M | $123.93M | $100.34M | $42.97M | $117.38M | $110.77M | $91.64M | $81.45M | $81.73M | $76.28M | $54.67M | $50.58M | $50.96M | $39.64M | $23.8M | $23.16M | -$325.59M | $15.85M | -$4.01M | $15.31M | $19.27M | $23.83M | -$519.77M | $4.32M | $64.46M | $62.71M | $58.34M | -$30.29M | $57.07M | $44.85M | $42.53M | -$58.86M | $47.86M | $43.02M | $41M | $52.37M | $51.56M | $62.47M | $61.34M | $80.12M | $90.62M | $93.07M | $97.9M | $108.78M | $122.93M | $121.68M | $101M | $102.91M | $111.7M | $102.13M | $91.94M | $92.81M | $86.53M | $77.83M | $83.37M | $87.28M | $86.33M | $68.28M | $52.86M | $51.2M | $50.12M | $47.97M | $40.36M | $47.36M | $57.27M | $55.01M | $45.92M | $62.13M | $68.06M | $65.69M | $59.56M | $55.6M | $55.8M | $48.84M | $39.58M | $38.67M | $41.76M | $38.2M | $36.48M | $32.07M | $27.88M | $29.75M | $21.42M | $21.77M | $21.37M | $22.22M | $14.55M | $17.82M | $18.08M | $19.02M | $11.08M | -$2.12M | $19.29M | $14.12M | $14.21M | $18.13M | $19.31M | $18.24M | $11.45M | $15.4M | $15.39M | $16.74M | $10.28M | $7.29M | $11M | $10.68M | $6.42M | $7.94M | -$9.73M | $10.7M | $8.09M | $6.45M | $9.34M | $12.22M | $4.4M | $10.82M | $11.3M | $12.92M | $8.38M | $9.91M | -$7.4M | $8.06M | $7.63M | $11.5M | $5.57M | $4.89M | $4.88M | $10.3M | $9.5M | $9.6M | $5.8M | $1.2M | $7.4M | $6.4M | $3.7M | $3M | $4.6M | $5.9M | $4.4M | $5.6M | $5.8M | $3.9M | $3.9M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $23.38M | - | $30.2M | $29.55M | $24.07M | $6K | $27.35M | $26.79M | $21.73M | $19.49M | $18.72M | $18.96M | $14.05M | $13.26M | $11.71M | $11.03M | $6.21M | $12.01M | -$60.44M | $5.49M | -$891K | -$7.1M | -$8.42M | -$1.43M | -$172.81M | $1.35M | $16.31M | $15.27M | $13.88M | -$5.96M | $15.12M | $16.06M | $9.87M | -$290.36M | $19.07M | $17.04M | $13.35M | $19.51M | $19.21M | $23.37M | $22.86M | $29.04M | $33.51M | $34.7M | $36.49M | $40.31M | $45.72M | $45.77M | $37.99M | $37.65M | $42.01M | $38.34M | $34.38M | $34.23M | $32.79M | $29.39M | $31.49M | $30.51M | $32.73M | $26.05M | $19.96M | $19.28M | $19.21M | $18.32M | $15.45M | $17.72M | $21.83M | $21.02M | $17.46M | $23.73M | $25.93M | $25.04M | $22.75M | $21.25M | $21.37M | $18.71M | $15.16M | $14.73M | $15.91M | $14.55M | $13.9M | $12.3M | $10.59M | $11.31M | $8.14M | $8.27M | $8.12M | $8.44M | $5.53M | $6.77M | $6.87M | $7.23M | $4.21M | -$46K | $7.33M | $5.37M | $5.4M | $7.43M | $7.92M | $7.48M | $4.7M | $6.31M | $6.31M | $6.86M | $4.22M | $3.31M | $4.14M | $4.08M | $2.42M | $2.98M | -$3.16M | $4M | $3.05M | $2.53M | $3.47M | $4.53M | $1.78M | $4.17M | $4.19M | $4.69M | $3.14M | $3.81M | -$800K | $2.98M | $2.82M | $4.54M | $1.97M | $1.7M | $1.99M | $2.9M | $4.5M | $3.1M | $2M | $200K | $2.3M | $1.9M | $700K | $600K | $900K | $1.9M | $1.2M | $1.7M | $2.1M | $900K | $1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $81.33M | $92.03M | $92.74M | $94.38M | $76.27M | $42.97M | $90.03M | $83.98M | $69.92M | $61.96M | $63M | $57.32M | $40.62M | $37.33M | $39.24M | $28.61M | $17.59M | $11.15M | -$265.15M | $10.35M | -$3.12M | $22.42M | $27.69M | $25.26M | -$346.96M | $2.97M | $48.15M | $47.44M | $44.46M | -$24.33M | $41.95M | $28.79M | $32.67M | $231.5M | $28.79M | $25.97M | $27.65M | $32.86M | $32.35M | $39.11M | $38.48M | $51.07M | $57.11M | $58.38M | $61.41M | $68.47M | $77.21M | $75.91M | $63.01M | $65.26M | $69.7M | $63.79M | $57.55M | $58.57M | $53.73M | $48.44M | $51.88M | $56.77M | $53.59M | $42.23M | $32.9M | $31.92M | $30.91M | $29.64M | $24.91M | $29.64M | $35.45M | $33.99M | $28.46M | $39.71M | $42.13M | $40.65M | $36.81M | $35.07M | $34.43M | $30.14M | $24.42M | $24.5M | $25.85M | $23.64M | $22.58M | $20.84M | $17.29M | $18.45M | $13.28M | $14.04M | $13.25M | $13.78M | $9.02M | $11.95M | $11.21M | $11.79M | $6.87M | -$1.11M | $11.96M | $8.76M | $8.81M | $11.4M | $11.39M | $10.76M | $6.76M | $10.05M | $9.08M | $9.88M | $6.07M | $4.25M | $6.86M | $6.6M | $4M | $4.97M | -$6.57M | $6.7M | $5.04M | $2.89M | $5.95M | $8.11M | $4.74M | $6.66M | $7.11M | $8.23M | $5.24M | $8.56M | -$6.6M | $3.79M | $3.64M | $5.16M | $3.16M | $2.66M | $2.25M | $5.8M | $5M | $6.5M | $3.8M | -$11.9M | $5.1M | $4.5M | $3M | $2.4M | $3.7M | $4M | $3.2M | $3.9M | $3.7M | $4.1M | $3.7M | $3.2M | $1.3M | $3M | $1.4M | -$1.6M | $1.8M | $22.1M | $2.4M | -$2.7M | $2.6M | $1.5M | $2.6M | -$18M | -$500K | $300K | -$8.2M | $200K | $1.8M | $1.9M | -$1.3M | -$2.7M | -$4.7M | -$1.1M | -$1.7M |
Minority Interests | -$129K | -$219K | -$242K | -$101K | -$284K | -$151K | -$63K | -$128K | $153K | -$56K | -$40K | $49K | $77K | -$16K | -$153K | -$149K | -$152K | -$188K | $422K | -$162K | -$255K | -$211K | -$204K | -$261K | -$278K | -$195K | -$163K | -$153K | -$161K | -$106K | -$134K | -$191K | -$195K | -$178K | -$182K | -$194K | -$162K | -$503K | -$343K | -$167K | -$385K | -$384K | -$268K | -$301K | -$333K | -$422K | -$496K | -$919K | -$765K | -$992K | -$573K | -$699K | -$974K | -$686K | -$676K | -$884K | -$935K | -$599K | -$860K | -$537K | -$470K | -$303K | -$218K | -$375K | -$237K | -$439K | -$434K | -$266K | -$458K | - | -$351K | -$317K | -$161K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $1.29M | $1.17M | $1.79M | $451K | $532K | $646K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | $0 | $11K | $26K | $17K | $0 | $1K | $24K | $13K | $1K | $12K | $31K | $22K | $2K | $6K | $18K | $10K | $3K | - | $0 | $8K | $0 | $0 | $57K | $46K | - | $0 | $128K | $122K | $119K | -$114K | $166K | $116K | $156K | $1.61M | $213K | $196K | $190K | $233K | $239K | $284K | $240K | $301K | $347K | $350K | $345K | $388K | $449K | $435K | $370K | $456K | $504K | $459K | $401K | - | $409K | $375K | $393K | - | - | $370K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $81.2M | $91.8M | $92.47M | $94.26M | $75.99M | $42.82M | $89.94M | $83.84M | $70.07M | $61.89M | $62.93M | $57.35M | $40.7M | $37.3M | $39.07M | $28.45M | $17.43M | $10.96M | -$264.73M | $10.18M | -$3.38M | $22.2M | $27.43M | $24.96M | -$347.24M | $2.78M | $47.86M | $47.17M | $44.18M | -$24.32M | $41.65M | $28.49M | $32.32M | $229.71M | $28.39M | $25.58M | $27.29M | $32.12M | $31.77M | $38.66M | $37.86M | $50.39M | $56.5M | $57.73M | $60.73M | $67.66M | $76.27M | $74.56M | $61.88M | $63.81M | $68.62M | $62.63M | $56.18M | $57.89M | $52.65M | $47.18M | $50.55M | $56.17M | $52.73M | $41.32M | $32.43M | $31.62M | $30.69M | $29.27M | $24.67M | $29.2M | $35.01M | $33.72M | $28.01M | $39.71M | $41.78M | $40.33M | $36.65M | $35.07M | $34.43M | $30.14M | $24.42M | $24.5M | $25.85M | $23.64M | $22.58M | $20.84M | $17.29M | $18.45M | $13.28M | $14.04M | $13.25M | $13.78M | $9.02M | $11.95M | $11.21M | $11.79M | $6.87M | -$1.11M | $11.96M | $8.76M | $8.81M | $11.4M | $11.39M | $10.76M | $6.76M | $10.05M | $9.08M | $9.88M | $6.07M | $4.25M | $6.86M | $6.6M | $4M | $4.97M | -$6.57M | $6.7M | $5.04M | $2.89M | $5.95M | $8.11M | $4.74M | $6.66M | $7.11M | $8.23M | $5.24M | $8.56M | -$6.6M | $5.08M | $4.81M | $6.96M | $3.61M | $3.19M | $2.9M | $5.8M | $5M | $6.5M | $3.8M | -$11.9M | $5.1M | $4.5M | $3M | $2.4M | $3.7M | $4M | $3.2M | $3.9M | $3.7M | $4.1M | $3.7M | $3.2M | $1.3M | $3M | $1.4M | -$1.6M | $1.8M | $22.1M | $2.4M | -$2.7M | $2.6M | $1.5M | $2.6M | -$18M | -$500K | $300K | -$8.2M | $200K | $1.8M | $1.9M | -$1.3M | -$2.7M | -$4.7M | -$1.1M | -$1.7M |
Shares Outstanding (Basic) | 53.66M | 54.19M | 55.63M | 56.11M | 56.95M | 57.41M | 57.75M | 58.18M | 58.47M | 58.97M | 59.38M | 59.81M | 59.98M | 59.89M | 59.9M | 60.2M | 60.17M | 60.08M | 60.06M | 60.05M | 60.02M | 59.94M | 59.92M | 59.91M | 59.88M | 59.8M | 59.75M | 59.74M | 59.71M | 59.65M | 59.64M | 59.55M | 59.39M | 59.31M | 54.77M | 53.59M | 53.54M | 53.47M | 53.46M | 53.45M | 53.44M | 53.68M | 54.39M | 55.32M | 55.58M | 56.72M | 56.73M | 56.68M | 56.57M | 56.43M | 56.38M | 56.34M | 56.27M | 55.62M | 55.45M | 55.43M | 55.38M | - | 55.15M | 53.21M | 53.17M | - | 53.32M | 53.57M | 53.41M | - | 53.22M | 53.19M | 53.11M | - | 53.55M | 53.42M | 53.22M | - | 52.98M | 52.85M | 53.09M | - | 52.76M | 52.54M | 51.91M | - | 49.39M | 49.86M | 50.11M | - | 49.07M | 49.21M | 48.76M | - | 48.74M | 48.12M | 47.37M | - | 47.83M | 48.64M | 47.61M | - | 48.46M | 47.84M | 48.25M | - | 49.02M | 49.4M | 48.54M | - | 40.23M | 40.21M | 40.68M | - | 42.35M | 43.23M | 48.1M | - | 48.63M | 48.6M | 49.21M | - | 49.88M | 52.56M | 52.52M | - | 54.94M | 56.15M | 56.88M | - | 56.88M | 56.87M | 56.76M | - | 55.56M | 50M | 44.71M | - | 44.35M | 45M | 42.86M | - | 43.53M | 44.44M | 42.67M | - | 46.25M | 45.56M | 46.25M | - | 43.33M | 46.15M | 46.67M | - | 90M | 96.09M | 96M | - | 47.27M | 50M | 47.27M | - | 50M | 60M | 48.24M | - | 51.43M | 47.5M | 52M | - | 47M | 44M | 48.57M |
Shares Outstanding (Diluted) | 54.01M | 54.55M | 55.97M | 56.44M | 57.32M | 57.85M | 58.19M | 58.59M | 58.82M | 59.34M | 59.75M | 60.09M | 60.27M | 60.21M | 60.18M | 60.47M | 60.46M | 60.31M | 60.06M | 60.27M | 60.02M | 59.98M | 59.93M | 59.94M | 59.88M | 60M | 59.91M | 59.91M | 59.82M | 59.65M | 59.78M | 59.72M | 59.49M | 59.36M | 54.8M | 53.65M | 53.61M | 53.54M | 53.5M | 53.53M | 53.48M | 53.75M | 54.47M | 55.43M | 55.7M | 56.89M | 56.92M | 56.87M | 56.78M | 56.65M | 56.57M | 56.53M | 56.46M | 55.8M | 55.63M | 55.64M | 55.64M | - | 55.37M | 53.43M | 53.37M | - | 53.44M | 53.71M | 53.53M | - | 53.34M | 53.27M | 53.27M | - | 54.2M | 53.77M | 54.05M | - | 53.8M | 53.73M | 53.09M | - | 53.85M | 53.73M | 53.13M | - | 50.84M | 51.24M | 51.07M | - | 50M | 50.1M | 50.11M | - | 48.74M | 49.12M | 49.06M | - | 48.8M | 48.64M | 48.93M | - | 48.46M | 48.93M | 48.25M | - | 49.58M | 49.4M | 48.54M | - | 40.57M | 40.44M | 40.89M | - | 42.35M | 43.23M | 48.69M | - | 49.3M | 49.21M | 49.21M | - | 50.48M | 53.21M | 53.2M | - | 54.94M | 56.75M | 57.57M | - | 57.46M | 57.52M | 57.39M | - | 55.56M | 50M | 47.5M | - | 48.57M | 47.37M | 42.86M | - | 46.25M | 44.44M | 42.67M | - | 46.25M | 45.56M | 46.25M | - | 43.33M | 46.15M | 46.67M | - | 90M | 96.09M | 96M | - | 47.27M | 50M | 47.27M | - | 50M | 60M | 48.24M | - | 51.43M | 47.5M | 52M | - | 47M | 44M | 48.57M |
EPS (Basic) | $1.51 | $1.69 | $1.66 | $1.68 | $1.33 | $0.75 | $1.56 | $1.44 | $1.20 | $1.05 | $1.06 | $0.96 | $0.68 | $0.62 | $0.65 | $0.47 | $0.29 | $0.18 | -$4.41 | $0.17 | -$0.06 | $0.37 | $0.46 | $0.42 | -$4.15 | $0.05 | $0.80 | $0.79 | $0.74 | -$0.41 | $0.70 | $0.48 | $0.54 | $3.88 | $0.52 | $0.48 | $0.51 | $0.60 | $0.59 | $0.72 | $0.71 | $0.94 | $1.04 | $1.04 | $1.09 | $1.19 | $1.34 | $1.32 | $1.09 | $1.13 | $1.22 | $1.11 | $1 | $1.03 | $0.95 | $0.85 | $0.91 | - | $0.95 | $0.78 | $0.60 | - | $0.57 | $0.54 | $0.46 | - | $0.65 | $0.63 | $0.52 | - | $0.78 | $0.75 | $0.69 | - | $0.65 | $0.57 | $0.46 | - | $0.49 | $0.45 | $0.44 | - | $0.35 | $0.37 | $0.27 | - | $0.27 | $0.28 | $0.19 | - | $0.23 | $0.25 | $0.15 | - | $0.25 | $0.18 | $0.19 | - | $0.24 | $0.23 | $0.14 | - | $0.19 | $0.20 | $0.13 | - | $0.17 | $0.17 | $0.10 | - | -$0.16 | $0.16 | $0.11 | - | $0.12 | $0.17 | $0.095 | - | $0.14 | $0.16 | $0.10 | - | -$0.12 | $0.09 | $0.085 | - | $0.065 | $0.055 | $0.05 | - | $0.09 | $0.13 | $0.085 | - | $0.12 | $0.10 | $0.07 | - | $0.085 | $0.09 | $0.075 | - | $0.08 | $0.09 | $0.08 | - | $0.03 | $0.065 | $0.03 | - | $0.02 | $0.23 | $0.025 | - | $0.055 | $0.03 | $0.055 | - | -$0.01 | $0.005 | -$0.17 | - | $0.035 | $0.04 | -$0.025 | - | -$0.10 | -$0.025 | -$0.035 |
EPS (Diluted) | $1.50 | $1.68 | $1.65 | $1.67 | $1.33 | $0.74 | $1.55 | $1.43 | $1.19 | $1.04 | $1.05 | $0.95 | $0.68 | $0.62 | $0.65 | $0.47 | $0.29 | $0.18 | -$4.41 | $0.17 | -$0.06 | $0.37 | $0.46 | $0.42 | -$4.15 | $0.05 | $0.80 | $0.79 | $0.74 | -$0.41 | $0.70 | $0.48 | $0.54 | $3.87 | $0.52 | $0.48 | $0.51 | $0.60 | $0.59 | $0.72 | $0.71 | $0.94 | $1.04 | $1.04 | $1.09 | $1.19 | $1.34 | $1.31 | $1.09 | $1.13 | $1.21 | $1.11 | $1 | $1.03 | $0.95 | $0.85 | $0.91 | - | $0.94 | $0.77 | $0.60 | - | $0.57 | $0.54 | $0.46 | - | $0.65 | $0.63 | $0.52 | - | $0.77 | $0.74 | $0.68 | - | $0.64 | $0.56 | $0.46 | - | $0.48 | $0.44 | $0.43 | - | $0.34 | $0.36 | $0.26 | - | $0.27 | $0.28 | $0.18 | - | $0.23 | $0.24 | $0.14 | - | $0.25 | $0.18 | $0.18 | - | $0.24 | $0.22 | $0.14 | - | $0.19 | $0.20 | $0.13 | - | $0.17 | $0.17 | $0.10 | - | -$0.16 | $0.16 | $0.11 | - | $0.12 | $0.17 | $0.095 | - | $0.14 | $0.16 | $0.10 | - | -$0.12 | $0.09 | $0.085 | - | $0.065 | $0.055 | $0.05 | - | $0.09 | $0.13 | $0.08 | - | $0.11 | $0.095 | $0.07 | - | $0.08 | $0.09 | $0.075 | - | $0.08 | $0.09 | $0.08 | - | $0.03 | $0.065 | $0.03 | - | $0.02 | $0.23 | $0.025 | - | $0.055 | $0.03 | $0.055 | - | -$0.01 | $0.005 | -$0.17 | - | $0.035 | $0.04 | -$0.025 | - | -$0.10 | -$0.025 | -$0.035 |
EBIT | $114.95M | $135.43M | $134.78M | $136.66M | $110.88M | $53.64M | $129.88M | $123.59M | $104.79M | $94.56M | $95.11M | $88.56M | $67.89M | $62.57M | $62.71M | $50.28M | $34M | $33.46M | -$315.09M | $26.55M | $6.96M | $26.74M | $31.08M | $36.54M | -$506.97M | $17.29M | $78.77M | $78.22M | $71.54M | -$18.1M | $69.41M | $57.39M | $52.31M | -$51.7M | $53.25M | $47.48M | $45.46M | $56.85M | $56.07M | $66.99M | $65.54M | $84.4M | $95.07M | $97.83M | $103.15M | $113.93M | $128.15M | $127.15M | $106.62M | $108.88M | $118.4M | $109.35M | $99.92M | $99.39M | $92.58M | $83.73M | $89.21M | $93.1M | $92.3M | $71.56M | $55.69M | $54.05M | $52.87M | $50.66M | $43.03M | $50.05M | $60.06M | $57.8M | $48.74M | $65.53M | $71.44M | $69.2M | $63.34M | $60.28M | $61.04M | $54.28M | $44.89M | $43.52M | $46.57M | $41.55M | $38.64M | $34.15M | $29.92M | $34.85M | $25.58M | $24.71M | $25.91M | $25.07M | $17.37M | $20.87M | $20.96M | $22.33M | $14.5M | $21.82M | $23.18M | $17.57M | $17.04M | $22.69M | $23.57M | $21.85M | $16.35M | $20.36M | -$52.66M | $21.46M | $15.42M | $164.94M | -$35.73M | -$37.79M | -$41.59M | $174.51M | -$38.68M | $15.9M | -$41.59M | $200.09M | -$39.06M | -$41.76M | -$45.16M | $194.45M | -$49.46M | -$46.18M | -$48.13M | $276.89M | -$54.64M | -$94.78M | -$91.57M | -$73.07M | -$80.18M | -$76.66M | -$74.94M | $19.4M | $17M | $17.7M | $14.3M | $9.4M | $14.6M | $21.1M | $15.3M | $87M | $84.1M | $81.3M | $78.8M | $85.6M | $78.9M | $72.7M | $70.8M | $149.7M | $39.5M | $38.2M | $23.7M | $139.3M | $15.3M | $16.1M | $12.9M | -$43.7M | $15.5M | $16.8M | $15.5M | -$48.3M | $16.2M | $16M | $17.3M | -$46.5M | $18.2M | $21.7M | $19.5M | -$53.4M | $14.9M | $18.4M | $18.4M |
EBITDA | $181.74M | $203.25M | $198.65M | $200.64M | $174.54M | $172.48M | $188.92M | $182.55M | $162.36M | $148.69M | $147.03M | $139.79M | $116.77M | $113.21M | $112.75M | $97.65M | $79.12M | $83.01M | $78.25M | $79.56M | $59.71M | $81.46M | $86.18M | $91.23M | $109.6M | $68.9M | $133.59M | $130.2M | $124.6M | $127.43M | $127.32M | $112.44M | $104.63M | $113.51M | $104.61M | $95.91M | $93.53M | $109.5M | $106.33M | $116.55M | $114.09M | $133.86M | $145.23M | $144.57M | $147.36M | $158.21M | $170.54M | $168.03M | $147.6M | $150.25M | $159.81M | $149.09M | $140.95M | $137.28M | $128.35M | $118.86M | $125.71M | $129.06M | $129.14M | $99.69M | $80.84M | $78.88M | $76.87M | $73.49M | $66.38M | $76.87M | $84.8M | $80.23M | $70.67M | $91.17M | $94.19M | $91.6M | $85.76M | $80.68M | $86.52M | $74.62M | $65.94M | $60.28M | $124.46M | $57.2M | $55.1M | $47.18M | $44.09M | $50.36M | $41.17M | $38.03M | $40.34M | $38.71M | $31.44M | $32.99M | $34.46M | $35.42M | $27.13M | $51.79M | $34.45M | $29.28M | $28.69M | $33.37M | $36.38M | $34.33M | $28.92M | $28.19M | -$41.18M | $33.79M | $27.28M | $221.37M | -$30.34M | -$31.76M | -$35.98M | $236.32M | -$14.89M | $20.6M | -$36.47M | $253.69M | -$33.65M | -$38.38M | -$39.63M | $256.94M | -$42.63M | -$41.42M | -$40.96M | $389.36M | -$29.95M | -$112.43M | -$107.38M | -$83.71M | -$90.84M | -$87.84M | -$85.42M | $26.7M | $27.2M | $27.7M | $22.8M | $15.2M | $20.8M | $34.5M | $26M | $87.9M | $86M | $83.1M | $80.4M | $87.4M | $80.8M | $74.5M | $72.5M | $149.7M | $39.5M | $38.2M | $23.7M | $139.3M | $15.3M | $16.1M | $12.9M | -$43.7M | $15.5M | $16.8M | $15.5M | -$48.3M | $16.2M | $16M | $17.3M | -$46.5M | $18.2M | $21.7M | $19.5M | -$53.4M | $14.9M | $18.4M | $18.4M |