KBR Inc.(KBR:US)
Market Cap$4.586B
Key Metrics
Price$36.38
Revenue (TTM)$7.723B
Holders Revenue (TTM)$262M
Gross Profit (TTM)$1.118B
Earnings (TTM)$423M
EBITDA (TTM)$928M
Op. Margin (TTM)7.06%
Dividend Yield1.85%
Holders Yield5.71%
Cash on hand$321M
Total Assets$6.625B
Net Assets$1.589B
Total Debt$2.811B
Key Metrics
Price$36.38
Revenue (TTM)$7.723B
Holders Revenue (TTM)$262M
Gross Profit (TTM)$1.118B
Earnings (TTM)$423M
EBITDA (TTM)$928M
Op. Margin (TTM)7.06%
Dividend Yield1.85%
Holders Yield5.71%
Cash on hand$321M
Total Assets$6.625B
Net Assets$1.589B
Total Debt$2.811B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $1.984B | $1.923B | $1.885B | $1.931B | $1.952B | $2.055B | $2.122B | $1.947B | $1.855B | $1.818B | $1.73B | $1.77B | $1.753B | $1.703B | $1.608B | $1.626B | $1.616B | $1.714B | $2.499B | $1.843B | $1.536B | $1.461B | $1.466B | $1.379B | $1.385B | $1.537B | $1.452B | $1.425B | $1.422B | $1.34B | $1.33B | $1.278B | $1.267B | $1.038B | $937M | $1.034B | $1.094B | $1.106B | $1.19B | $1.073B | $1.009B | $996M | $1.08B | $1.199B | $1.381B | $1.436B | $1.417B | $1.657B | $1.659B | $1.633B | $1.724B | $1.755B | $1.95B | $1.829B | $1.828B | $1.949B | $2.029B | $1.964B | $2.046B | $2.364B | $2.416B | $2.277B | $2.342B | $2.432B | $2.61B | $2.616B | $2.964B | $2.84B | $3.101B | $3.2B | $3.386B | $3.018B | $2.658B | $2.519B | $2.46B | $2.142B | $2.114B | $2.029B | $2.462B | $2.253B | $2.228B | $2.27B | $2.73B | $2.492B | $2.492B | $2.492B | $2.99B | $2.99B | $2.99B | $2.99B |
Cost of Revenue | $1.691B | $1.658B | $1.595B | $1.661B | $1.662B | $1.757B | $1.829B | $1.656B | $1.584B | $1.57B | $1.493B | $1.526B | $1.502B | $1.458B | $1.402B | $1.401B | $1.415B | $1.518B | $2.261B | $1.65B | $1.329B | $1.293B | $1.3B | $1.207B | $1.243B | $1.351B | $1.281B | $1.257B | $1.262B | $1.187B | $1.207B | $1.129B | $1.106B | $923M | $872M | $947M | $986M | $1.024B | $1.184B | $1.109B | $935M | $928M | $986M | $1.112B | $1.307B | $1.366B | $1.579B | $1.627B | $1.631B | $1.594B | $1.64B | $1.641B | $1.81B | $1.673B | $1.768B | $1.767B | $1.879B | $1.838B | $1.91B | $2.188B | $2.231B | $2.134B | $2.137B | $2.238B | $2.415B | $2.483B | $2.781B | $2.648B | $2.91B | $3.009B | $3.174B | $2.819B | $2.518B | $2.309B | $2.172B | $2.043B | $2.032B | $1.925B | $2.353B | $2.124B | $2.265B | $2.169B | - | - | - | - | - | - | - | - |
Gross Profit | $293M | $265M | $290M | $270M | $290M | $298M | $293M | $291M | $271M | $248M | $237M | $244M | $251M | $245M | $206M | $225M | $201M | $196M | $238M | $193M | $207M | $168M | $166M | $172M | $142M | $186M | $171M | $168M | $160M | $153M | $123M | $149M | $161M | $115M | $65M | $87M | $108M | $82M | $6M | -$36M | $74M | $68M | $94M | $87M | $74M | $70M | -$162M | $30M | $28M | $39M | $84M | $114M | $140M | $156M | $60M | $182M | $150M | $126M | $136M | $176M | $185M | $143M | $205M | $194M | $195M | $133M | $183M | $192M | $191M | $191M | $212M | $199M | $140M | $210M | $288M | $99M | $82M | $104M | $109M | $129M | -$37M | $101M | - | - | - | - | - | - | - | - |
| $142M | $136M | $146M | $149M | $147M | $145M | $168M | $145M | $130M | $118M | $119M | $129M | $120M | $124M | $105M | $105M | $106M | $109M | $110M | $91M | $105M | $89M | $76M | $89M | $73M | $97M | $100M | $74M | $88M | $78M | $53M | $64M | $72M | $69M | $40M | $37M | $38M | $32M | $32M | $43M | $34M | $34M | $36M | $38M | $42M | $39M | $61M | $58M | $60M | $60M | $68M | $66M | $63M | $52M | $59M | $56M | $52M | $55M | $51M | $61M | $58M | $43M | $55M | $53M | $55M | $49M | $59M | $55M | $54M | $47M | $59M | $55M | $50M | $56M | $135M | -$3M | $17M | $59M | -$12M | $63M | $10M | $41M | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $143M | $133M | $143M | $149M | $146M | $145M | $154M | $140M | $129M | $121M | $118M | $127M | $119M | $124M | $105M | $103M | $105M | $107M | $110M | $91M | $103M | $89M | $76M | $89M | $73M | $97M | $100M | $74M | $88M | $78M | $53M | $64M | $72M | $69M | $40M | $37M | $38M | $32M | $32M | $43M | $34M | $34M | $36M | $38M | $42M | $39M | $61M | $58M | $60M | $60M | $68M | $66M | $63M | $52M | $59M | $56M | $52M | $55M | $51M | $61M | $58M | $44M | $55M | $53M | $55M | $49M | $60M | $54M | $54M | $49M | $60M | $55M | $52M | $56M | $135M | $32M | $55M | $57M | $35M | $32M | $24M | $17M | - | - | - | - | - | - | - | - |
| Other Operating Expenses | -$1M | $3M | $3M | - | $1M | - | $14M | $5M | $1M | -$3M | $1M | $2M | $1M | - | - | $2M | $1M | $2M | - | - | $2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$1M | - | - | - | - | -$1M | $1M | - | -$2M | -$1M | - | -$2M | - | - | -$35M | -$38M | $2M | -$47M | $31M | -$14M | $24M | - | - | - | - | - | - | - | - |
Operating Income | $151M | $129M | $144M | $121M | $143M | $153M | $125M | $146M | $141M | $130M | $118M | $115M | $131M | $121M | $104M | $120M | $95M | $87M | $128M | $102M | $102M | $79M | $90M | $83M | $69M | $89M | $71M | $94M | $72M | $75M | $70M | $85M | $89M | $46M | $25M | $50M | $70M | $50M | -$26M | -$79M | $40M | $34M | $58M | $49M | $32M | $31M | -$223M | -$28M | -$32M | -$21M | $16M | $48M | $77M | $104M | $1M | $126M | $98M | $71M | $88M | $115M | $127M | $99M | $153M | $141M | $140M | $84M | $124M | $137M | $137M | $144M | $153M | $144M | $90M | $154M | $82M | $102M | $65M | $45M | $121M | $66M | -$47M | $60M | -$7.021B | $2.492B | $2.492B | $2.492B | -$9.327B | $2.99B | $2.99B | $2.99B |
| -$16M | $14M | $9M | $31M | $2M | $4M | -$24M | -$12M | $6M | -$1M | -$71M | -$110M | -$465M | -$5M | $4M | -$20M | $32M | -$138M | -$26M | -$22M | -$208M | -$12M | -$68M | -$12M | -$102M | -$174M | -$11M | -$12M | -$4M | -$17M | -$7M | -$7M | -$7M | $127M | $10M | $13M | $30M | $1M | -$3M | $11M | $30M | $26M | $15M | $29M | $59M | $39M | -$618M | $69M | $48M | $20M | $32M | $27M | $49M | $23M | $64M | -$141M | $33M | $36M | $47M | $25M | $39M | $45M | -$6M | $19M | $56M | $13M | -$2M | -$7M | -$5M | $5M | -$42M | $13M | $1M | -$3M | $33M | $24M | $37M | -$5M | $52M | -$35M | -$1M | -$19M | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $3M | - | - | - | $3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $35M | $37M | $37M | $39M | $41M | $41M | $44M | $37M | $32M | $31M | $30M | $30M | $29M | $26M | $23M | $23M | $21M | $20M | $24M | $20M | $20M | $19M | $23M | $18M | $19M | $23M | $23M | $25M | $26M | $25M | $23M | $20M | $17M | $6M | $5M | $6M | $5M | $5M | - | $3M | $2M | - | - | - | - | - | - | $3M | $2M | $2M | $2M | $1M | $1M | $1M | $1M | $2M | $2M | $2M | - | $3M | $5M | - | - | $6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $19M | $51M | $46M | $70M | $43M | $45M | $20M | $25M | $38M | $30M | -$41M | -$80M | -$436M | $21M | $27M | $3M | $53M | -$118M | -$2M | -$2M | -$188M | $7M | -$45M | $6M | -$83M | -$151M | $12M | $13M | $22M | $8M | $16M | $13M | $10M | $133M | $15M | $19M | $35M | $6M | -$3M | $14M | $32M | $26M | $15M | $29M | $59M | $39M | -$618M | $72M | $50M | $22M | $34M | $28M | $50M | $24M | $65M | -$139M | $35M | $38M | $47M | $25M | $44M | $45M | -$6M | $22M | $56M | $13M | -$2M | -$7M | -$5M | $5M | -$42M | $13M | $1M | -$3M | $33M | $24M | $37M | -$5M | $52M | -$35M | -$1M | -$19M | - | - | - | - | - | - | - | - |
Income Before Tax | $135M | $143M | $153M | $152M | $145M | $157M | $101M | $134M | $147M | $129M | $47M | $5M | -$334M | $116M | $108M | $100M | $127M | -$51M | $102M | $80M | -$106M | $67M | $22M | $71M | -$33M | -$85M | $60M | $82M | $68M | $58M | $63M | $78M | $82M | $173M | $35M | $63M | $100M | $51M | -$29M | -$68M | $70M | $60M | $73M | $78M | $91M | $70M | -$840M | $44M | $18M | $1M | $48M | $75M | $126M | $127M | $65M | -$15M | $131M | $107M | $130M | $137M | $166M | $139M | $142M | $160M | $191M | $93M | $120M | $130M | $132M | $150M | $150M | $151M | $100M | $167M | $101M | $108M | $78M | $55M | $133M | $62M | -$71M | $51M | - | - | - | - | - | - | - | - |
Income Tax | $38M | $40M | $40M | $34M | $39M | $42M | $23M | $32M | $40M | $35M | $26M | $23M | $16M | $30M | $13M | $27M | $33M | $19M | $33M | $20M | $40M | $17M | $2M | $19M | $6M | -$1M | $1M | $24M | $18M | $16M | $14M | $22M | $18M | $34M | -$243M | $16M | $21M | $13M | $57M | -$11M | $23M | $15M | $25M | $19M | $23M | $19M | $391M | -$1M | $10M | $21M | $16M | $60M | $15M | $30M | $13M | $45M | $19M | $9M | $25M | -$54M | $39M | $22M | $45M | $43M | $69M | $34M | $31M | $33M | $49M | $55M | $61M | $55M | $36M | $60M | $45M | $35M | $32M | $26M | $65M | $55M | -$29M | $26M | - | - | - | - | - | - | - | - |
Net Income | $99M | $101M | $113M | $117M | $58M | $115M | $78M | $102M | $107M | $94M | $21M | -$18M | -$350M | $86M | $95M | $73M | $94M | -$70M | $69M | $60M | -$146M | $50M | $20M | $52M | -$39M | -$84M | $59M | $58M | $50M | $42M | $49M | $56M | $64M | $139M | $278M | $47M | $79M | $38M | -$86M | -$57M | $47M | $45M | $48M | $59M | $68M | $51M | -$1.231B | $45M | $8M | -$20M | $32M | $15M | $111M | $97M | $52M | -$60M | $112M | $98M | $105M | $191M | $127M | $117M | $97M | $117M | $122M | $59M | $89M | $97M | $83M | $95M | $41M | $107M | $64M | $107M | $79M | $76M | $136M | $33M | $68M | $22M | $46M | $31M | $97M | $61M | $61M | $61M | -$50M | -$76M | -$76M | -$76M |
Minority Interests | -$3M | $1M | -$2M | -$2M | $15M | $1M | -$2M | -$2M | -$1M | -$1M | $0 | -$3M | -$1M | $0 | -$2M | $1M | $0 | -$1M | -$1M | -$3M | -$3M | -$1M | -$1M | $0 | $0 | -$20M | -$1M | -$2M | -$2M | -$2M | -$6M | -$2M | -$20M | -$1M | -$3M | -$2M | -$2M | -$1M | -$1M | -$6M | $0 | -$3M | -$6M | -$4M | -$6M | -$7M | -$10M | -$15M | -$16M | -$23M | -$5M | -$62M | -$21M | -$9M | -$22M | -$21M | -$8M | -$7M | -$15M | -$6M | -$27M | -$12M | -$19M | -$20M | -$16M | -$13M | -$16M | -$24M | -$16M | -$18M | - | -$22M | -$16M | -$9M | -$8M | -$13M | $4M | -$5M | -$25M | -$15M | $46M | -$5M | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | $1M | - | - | $0 | $1M | - | - | $0 | $0 | $0 | - | $0 | $0 | $1M | - | $0 | $0 | $0 | - | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $95M | $102M | $111M | $115M | $72M | $116M | $76M | $100M | $106M | $93M | $21M | -$21M | -$351M | $85M | $93M | $74M | $94M | -$71M | $68M | $57M | -$149M | $49M | $19M | $52M | -$39M | -$104M | $58M | $56M | $48M | $40M | $43M | $54M | $44M | $138M | $275M | $45M | $77M | $37M | -$87M | -$63M | $47M | $42M | $42M | $55M | $62M | $44M | -$1.241B | $30M | -$8M | -$43M | $27M | -$47M | $90M | $88M | $30M | -$81M | $104M | $91M | $90M | $185M | $100M | $105M | $78M | $97M | $106M | $46M | $73M | $73M | $67M | $77M | $41M | $85M | $48M | $98M | $71M | $63M | $140M | $28M | $43M | $7M | $92M | $26M | $97M | $61M | $61M | $61M | -$50M | -$76M | -$76M | -$76M |
Shares Outstanding (Basic) | 126.07M | 126.79M | 126.45M | 126.99M | 128.84M | 129.74M | 132.44M | 133.23M | 134M | 135M | 135.07M | 135M | 135M | 137M | 136.51M | 138.08M | 139M | 140M | 139.79M | 140M | 141M | 141M | 140.77M | 142.53M | 142.35M | 142.29M | 141.82M | 141.71M | 141M | 141M | 141M | 141M | 140M | 140M | 140M | 140M | 141M | 143M | 142M | 142M | 142M | 142M | 144M | 144M | 144M | 145M | - | 145M | 145M | 146M | - | 148M | 147M | 147M | - | 147M | 148M | 148M | - | 150M | 151M | 151M | - | 155M | 160M | 160M | - | 160M | 160M | 161M | - | 166M | 169M | 169M | - | 168M | 168M | 168M | - | 136M | 136M | 136M | - | 136M | 136M | 136M | - | 136M | 136M | 136M |
Shares Outstanding (Diluted) | 127M | 127M | 127M | 128M | 129M | 132M | 133M | 133.23M | 134M | 135M | 137M | 135M | 135M | 154M | 150M | 151.02M | 156M | 140M | 147.83M | 154M | 141M | 155M | 146.15M | 144.44M | 142.35M | 142.47M | 145M | 143.59M | 141M | 141M | 141M | 141M | 141M | 140M | 140M | 140M | 141M | 143M | 142M | 142M | 142M | 142M | 144M | 144M | 144M | 145M | - | 145M | 145M | 146M | - | 148M | 148M | 148M | - | 147M | 149M | 149M | - | 151M | 152M | 152M | - | 156M | 161M | 161M | - | 161M | 161M | 162M | - | 167M | 171M | 170M | - | 170M | 169M | 168M | - | 136M | 136M | 136M | - | 136M | 136M | 136M | - | 136M | 136M | 136M |
EPS (Basic) | $0.76 | $0.80 | $0.87 | $0.89 | $0.56 | $0.89 | $0.57 | $0.75 | $0.79 | $0.69 | $0.16 | -$0.16 | -$2.60 | $0.62 | $0.68 | $0.54 | $0.68 | -$0.51 | $0.49 | $0.41 | -$1.06 | $0.35 | $0.13 | $0.36 | -$0.27 | -$0.73 | $0.41 | $0.40 | $0.34 | $0.28 | $0.31 | $0.38 | $0.31 | $0.98 | $1.94 | $0.32 | $0.54 | $0.26 | -$0.61 | -$0.44 | $0.32 | $0.30 | $0.29 | $0.38 | $0.43 | $0.30 | - | $0.21 | -$0.06 | -$0.29 | - | -$0.32 | $0.61 | $0.59 | - | -$0.55 | $0.70 | $0.61 | - | $1.23 | $0.65 | $0.69 | - | $0.62 | $0.66 | $0.29 | - | $0.46 | $0.42 | $0.48 | - | $0.51 | $0.28 | $0.58 | - | $0.38 | $0.83 | $0.17 | - | $0.05 | $0.68 | $0.19 | - | $0.45 | $0.45 | $0.45 | - | -$0.56 | -$0.56 | -$0.56 |
EPS (Diluted) | $0.75 | $0.80 | $0.87 | $0.89 | $0.56 | $0.88 | $0.57 | $0.75 | $0.79 | $0.69 | $0.15 | -$0.16 | -$2.60 | $0.56 | $0.62 | $0.49 | $0.61 | -$0.51 | $0.46 | $0.38 | -$1.06 | $0.33 | $0.13 | $0.36 | -$0.28 | -$0.73 | $0.40 | $0.39 | $0.34 | $0.28 | $0.31 | $0.38 | $0.31 | $0.97 | $1.94 | $0.32 | $0.54 | $0.26 | -$0.61 | -$0.44 | $0.32 | $0.30 | $0.29 | $0.38 | $0.43 | $0.30 | - | $0.21 | -$0.06 | -$0.29 | - | -$0.32 | $0.61 | $0.59 | - | -$0.55 | $0.70 | $0.61 | - | $1.22 | $0.65 | $0.69 | - | $0.62 | $0.66 | $0.29 | - | $0.45 | $0.42 | $0.48 | - | $0.51 | $0.28 | $0.58 | - | $0.37 | $0.83 | $0.17 | - | $0.05 | $0.68 | $0.19 | - | $0.45 | $0.45 | $0.45 | - | -$0.56 | -$0.56 | -$0.56 |
EBIT | $170M | $180M | $190M | $191M | $186M | $198M | $145M | $171M | $179M | $160M | $77M | $35M | -$305M | $142M | $131M | $123M | $148M | -$31M | $126M | $100M | -$86M | $86M | $45M | $89M | -$14M | -$62M | $83M | $107M | $94M | $83M | $86M | $98M | $99M | $179M | $40M | $69M | $105M | $56M | -$26M | -$65M | $72M | $34M | $58M | $49M | $32M | $31M | -$223M | -$28M | -$32M | -$21M | $50M | $48M | $127M | $128M | $66M | -$13M | $133M | $109M | -$31M | $140M | $171M | $99M | $153M | $166M | $140M | $84M | $124M | $137M | $137M | $144M | $153M | $144M | $90M | $154M | $82M | $102M | $65M | $45M | $121M | $66M | -$47M | $60M | -$7.021B | $2.492B | $2.492B | $2.492B | -$9.327B | $2.99B | $2.99B | $2.99B |
EBITDA | $243M | $221M | $230M | $234M | $231M | $239M | $182M | $212M | $214M | $190M | $121M | $69M | -$127M | $178M | $174M | $156M | $143M | $2M | $162M | $138M | -$44M | $126M | $131M | $118M | $104M | $124M | $105M | $134M | $112M | $105M | $111M | $118M | $117M | $80M | $56M | $80M | $118M | $65M | $5M | -$46M | $92M | $41M | $77M | $68M | $29M | $44M | $451M | -$9M | -$22M | -$3M | $64M | $68M | $139M | $148M | $54M | $184M | $149M | $122M | -$11M | $157M | $186M | $115M | $176M | $183M | $159M | $101M | $140M | $157M | $182M | $153M | $169M | $160M | $98M | $165M | $92M | $119M | $77M | $61M | $138M | $79M | -$26M | $66M | -$7.021B | $2.492B | $2.492B | $2.492B | -$9.327B | $2.99B | $2.99B | $2.99B |