KB Home(KBH:US)
Market Cap$2.713B
Key Metrics
Price$43.30
Revenue (TTM)$5.921B
Holders Revenue (TTM)$486.06M
Gross Profit (TTM)$1.056B
Earnings (TTM)$350.51M
EBITDA (TTM)$469.71M
Op. Margin (TTM)7.28%
Dividend Yield2.38%
Holders Yield17.92%
Cash on hand$201.8M
Total Assets$6.703B
Net Assets$3.855B
Total Debt$1.922B
Key Metrics
Price$43.30
Revenue (TTM)$5.921B
Holders Revenue (TTM)$486.06M
Gross Profit (TTM)$1.056B
Earnings (TTM)$350.51M
EBITDA (TTM)$469.71M
Op. Margin (TTM)7.28%
Dividend Yield2.38%
Holders Yield17.92%
Cash on hand$201.8M
Total Assets$6.703B
Net Assets$3.855B
Total Debt$1.922B
Financials
| Name | Feb 28, 2026 | Nov 30, 2025 | Aug 31, 2025 | May 31, 2025 | Feb 28, 2025 | Nov 30, 2024 | Aug 31, 2024 | May 31, 2024 | Feb 29, 2024 | Nov 30, 2023 | Aug 31, 2023 | May 31, 2023 | Feb 28, 2023 | Nov 30, 2022 | Aug 31, 2022 | May 31, 2022 | Feb 28, 2022 | Nov 30, 2021 | Aug 31, 2021 | May 31, 2021 | Feb 28, 2021 | Nov 30, 2020 | Aug 31, 2020 | May 31, 2020 | Feb 29, 2020 | Nov 30, 2019 | Aug 31, 2019 | May 31, 2019 | Feb 28, 2019 | Nov 30, 2018 | Aug 31, 2018 | May 31, 2018 | Feb 28, 2018 | Nov 30, 2017 | Aug 31, 2017 | May 31, 2017 | Feb 28, 2017 | Nov 30, 2016 | Aug 31, 2016 | May 31, 2016 | Feb 29, 2016 | Nov 30, 2015 | Aug 31, 2015 | May 31, 2015 | Feb 28, 2015 | Nov 30, 2014 | Aug 31, 2014 | May 31, 2014 | Feb 28, 2014 | Nov 30, 2013 | Aug 31, 2013 | May 31, 2013 | Feb 28, 2013 | Nov 30, 2012 | Aug 31, 2012 | May 31, 2012 | Feb 29, 2012 | Nov 30, 2011 | Aug 31, 2011 | May 31, 2011 | Feb 28, 2011 | Nov 30, 2010 | Aug 31, 2010 | May 31, 2010 | Feb 28, 2010 | Nov 30, 2009 | Aug 31, 2009 | May 31, 2009 | Feb 28, 2009 | Nov 30, 2008 | Aug 31, 2008 | May 31, 2008 | Feb 29, 2008 | Nov 30, 2007 | Aug 31, 2007 | May 31, 2007 | Feb 28, 2007 | Nov 30, 2006 | Aug 31, 2006 | May 31, 2006 | Feb 28, 2006 | Nov 30, 2005 | Aug 31, 2005 | May 31, 2005 | Feb 28, 2005 | Nov 30, 2004 | Aug 31, 2004 | May 31, 2004 | Feb 29, 2004 | Nov 30, 2003 | Aug 31, 2003 | May 31, 2003 | Feb 28, 2003 | Nov 30, 2002 | Aug 31, 2002 | May 31, 2002 | Feb 28, 2002 | Nov 30, 2001 | Aug 31, 2001 | May 31, 2001 | Feb 28, 2001 | Nov 30, 2000 | Aug 31, 2000 | May 31, 2000 | Feb 29, 2000 | Nov 30, 1999 | Aug 31, 1999 | May 31, 1999 | Feb 28, 1999 | Nov 30, 1998 | Aug 31, 1998 | May 31, 1998 | Feb 28, 1998 | Nov 30, 1997 | Aug 31, 1997 | May 31, 1997 | Feb 28, 1997 | Nov 30, 1996 | Aug 31, 1996 | May 31, 1996 | Feb 29, 1996 | Nov 30, 1995 | Aug 31, 1995 | May 31, 1995 | Feb 28, 1995 | Nov 30, 1994 | Aug 31, 1994 | May 31, 1994 | Feb 28, 1994 | Nov 30, 1993 | Aug 31, 1993 | May 31, 1993 | Feb 28, 1993 | Nov 30, 1992 | Aug 31, 1992 | May 31, 1992 | Feb 29, 1992 | Nov 30, 1991 | Aug 31, 1991 | May 31, 1991 | Feb 28, 1991 | Nov 30, 1990 | Aug 31, 1990 | May 31, 1990 | Feb 28, 1990 | Nov 30, 1989 | Aug 31, 1989 | May 31, 1989 | Feb 28, 1989 | Nov 30, 1988 | Aug 31, 1988 | May 31, 1988 | Feb 29, 1988 | Nov 30, 1987 | Aug 31, 1987 | May 31, 1987 | Feb 28, 1987 | Nov 30, 1986 | Aug 31, 1986 | May 31, 1986 | Feb 28, 1986 | Nov 30, 1985 | Aug 31, 1985 | May 31, 1985 | Feb 28, 1985 | Nov 30, 1984 | Aug 31, 1984 | May 31, 1984 | Feb 29, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $1.077B | $1.694B | $1.62B | $1.53B | $1.392B | $2B | $1.753B | $1.71B | $1.468B | $1.674B | $1.587B | $1.765B | $1.384B | $1.94B | $1.845B | $1.72B | $1.399B | $1.675B | $1.467B | $1.441B | $1.142B | $1.194B | $999.01M | $913.97M | $1.076B | $1.559B | $1.161B | $1.022B | $811.48M | $1.349B | $1.225B | $1.101B | $871.62M | $1.403B | $1.144B | $1.003B | $818.6M | $1.192B | $913.28M | $811.05M | $678.37M | $985.78M | $843.16M | $622.97M | $580.12M | $796.04M | $589.21M | $565.01M | $450.69M | $618.53M | $548.97M | $524.41M | $405.22M | $566.52M | $424.5M | $302.85M | $254.56M | $469.57M | $367.32M | $271.74M | $196.94M | $450.96M | $501M | $374.05M | $263.98M | $674.57M | $458.45M | $384.47M | $307.36M | $919.04M | $681.61M | $639.07M | $794.22M | $2.071B | $1.544B | $1.413B | $1.389B | $3.546B | $2.284B | $2.202B | $2.192B | $3.15B | $2.525B | $2.13B | $1.636B | $2.381B | $1.748B | $1.57B | $1.353B | $1.873B | $1.442B | $1.44B | $1.095B | $1.591B | $1.293B | $1.117B | $915.67M | $1.426B | $1.215B | $1.052B | $821.07M | $1.225B | $965.37M | $906.18M | $786.23M | $1.217B | $1.052B | $862.27M | $682.21M | $780.3M | $659M | $526.7M | $426.2M | $636.3M | $469.2M | $407M | $339.6M | $511.7M | $472.8M | $473.8M | $295.8M | $449.3M | $372.3M | $315.5M | $229.8M | $375.8M | $348.9M | $326M | $256.9M | $373.1M | $319.9M | $320M | $224.9M | $384.6M | $290.3M | $234.8M | $184.5M | $317.8M | $277.1M | $307.2M | $318.9M | $375.2M | $325.3M | $349.8M | $315.7M | $569.8M | $276.7M | $246.1M | $172.6M | $254.3M | $226.6M | $287.6M | $134.9M | $262.1M | $158.6M | $140.8M | $110.5M | $217.7M | $123.5M | $81.9M | $81.9M | $171.9M | $78.1M | $57.6M | $49.3M | $76.9M | $75.4M | $58M | $41.8M |
Cost of Revenue | $909.58M | $1.401B | $1.323B | $1.232B | $1.109B | $1.579B | $1.387B | $1.344B | $1.148B | $1.322B | $1.242B | $1.388B | $1.084B | $1.495B | $1.352B | $1.283B | $1.083B | $1.293B | $1.149B | $1.129B | $903.11M | $952.63M | $799.55M | $745.34M | $887.02M | $1.252B | $944.76M | $844.78M | $671.88M | $1.103B | $1.002B | $912.2M | $730.43M | $1.148B | $955.89M | $847.41M | $698.9M | $1.024B | $761.38M | $689.59M | $569.68M | $814.3M | $710.06M | $525.34M | $493.38M | $681.28M | $480.28M | $457.41M | $370.13M | $505.25M | $447.15M | $443.63M | $344.1M | $493.35M | $352.07M | $253.73M | $232.67M | $406.93M | $303.74M | $251.17M | $171.66M | $363.09M | $412.57M | $307.84M | $226.54M | $667.57M | $414.58M | $376.81M | $290.96M | $993.77M | $653.73M | $755.84M | $912.64M | $2.17B | $2.003B | $1.48B | $1.176B | $3.226B | $1.802B | $1.638B | $1.618B | $2.295B | $1.828B | $1.554B | $1.212B | $1.773B | $1.319B | $1.19B | $1.043B | $1.423B | $1.097B | $1.111B | $848.03M | $1.287B | $995.91M | $887.8M | $719.8M | $1.132B | $976.98M | $840.2M | $652.85M | $963.47M | $764.47M | $723.4M | $630.22M | $955.9M | $825.8M | $678.37M | $551.82M | $644.3M | $521.6M | $427M | $341.2M | $514.1M | $376.8M | $331.4M | $276.3M | $411M | $385M | $385.1M | $241.8M | $374.9M | $297.6M | $253.5M | $185.4M | $312.8M | $275.3M | $255.7M | $199M | $290.3M | $250.7M | $245.5M | $171.8M | $288.4M | $233.9M | $184.7M | $140.6M | $235.8M | $206.9M | $250.1M | $266.6M | $300.4M | $249M | $262.4M | $224.7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $167.43M | $292.9M | $297.75M | $297.96M | $282.82M | $421.1M | $365.44M | $366.24M | $319.69M | $352.11M | $345.1M | $377.29M | $300.14M | $445.31M | $492.85M | $436.95M | $315.33M | $382.09M | $318.23M | $311.62M | $238.63M | $241.62M | $199.46M | $168.63M | $188.92M | $306.83M | $216.03M | $177.02M | $139.6M | $245.93M | $222.89M | $189.22M | $141.19M | $255.44M | $188.11M | $155.38M | $119.7M | $167.67M | $151.9M | $121.47M | $108.69M | $171.48M | $133.1M | $97.63M | $86.74M | $114.77M | $108.93M | $107.6M | $80.56M | $113.28M | $101.83M | $80.77M | $61.12M | $73.17M | $72.44M | $49.12M | $21.89M | $62.64M | $63.58M | $20.57M | $25.28M | $87.87M | $88.44M | $66.22M | $37.44M | $7M | $43.88M | $7.66M | $16.4M | -$74.74M | $27.88M | -$116.78M | -$118.42M | -$99.01M | -$459.59M | -$67.27M | $212.56M | $319.63M | $482.17M | $564.45M | $573.34M | $855.15M | $696.57M | $576.6M | $423.75M | $607.5M | $428.91M | $380.08M | $310.34M | $450.53M | $344.87M | $329.22M | $246.92M | $303.87M | $297.06M | $228.85M | $195.86M | $293.97M | $238.17M | $211.76M | $168.21M | $261.68M | $200.91M | $182.78M | $156M | $261.1M | $226.3M | $183.9M | $130.39M | $136M | $137.4M | $99.7M | $85M | $122.2M | $92.4M | $75.6M | $63.3M | $100.7M | $87.8M | $88.7M | $54M | $74.4M | $74.7M | $62M | $44.4M | $63M | $73.6M | $70.3M | $57.9M | $82.8M | $69.2M | $74.5M | $53.1M | $96.2M | $56.4M | $50.1M | $43.9M | $82M | $70.2M | $57.1M | $52.3M | $74.8M | $76.3M | $87.4M | $91M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $131.04M | $168.54M | $162.15M | $163.2M | $152.29M | $186.66M | $171.47M | $171.23M | $157.49M | $163.58M | $160.1M | $169.19M | $139.23M | $155.31M | $163.24M | $168.61M | $142.48M | $162.93M | $144.33M | $145.12M | $122.01M | $122.7M | $107.71M | $114.24M | $126.13M | $140.3M | $127.63M | $122.83M | $106.59M | $120.45M | $114.75M | $113.23M | $95.72M | $120.49M | $109.1M | $103.92M | $92.89M | $109.56M | $98.14M | $93.81M | $87.93M | $98.32M | $95.07M | $78.53M | $71.07M | $82.31M | $72.9M | $71.54M | $61.27M | $63.16M | $63.46M | $70.1M | $59.1M | $66.22M | $59.33M | $63.1M | $51.21M | $75.58M | $60.19M | $77.09M | $49.61M | $56.21M | $78.6M | $82.99M | $72.2M | $86.06M | $80.36M | $73.39M | $62.8M | $121.11M | $129.72M | $141.57M | $130.55M | $220.51M | $300.72M | $190.19M | $209.41M | $371.1M | $284.99M | $264.84M | $300M | $362.34M | $324.27M | $281.85M | $227.52M | $271.97M | $238.12M | $213.27M | $188.83M | $233.96M | $207.52M | $206.96M | $156.49M | $191.19M | $158.7M | $141.51M | $121.61M | $164.82M | $143.59M | $133.29M | $110.42M | $134.9M | $119.31M | $114.16M | $106.8M | $137.4M | $125.8M | $113.39M | $96.31M | $102.7M | $80.1M | $69.8M | $59.5M | $76.1M | $56.8M | $52.6M | $49.3M | $63.6M | $60.3M | $62.1M | $41M | $61.5M | $49.8M | $43.5M | $32.8M | $55.7M | $45.2M | $41.8M | $33.8M | $49.8M | $33.8M | $38.7M | $28.1M | $41.4M | $33.5M | $31.8M | $25.1M | $38.1M | $35M | $30.4M | $24.3M | $44.3M | $39.3M | $38.4M | $36M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $131.04M | $168.54M | $162.15M | $163.2M | $152.29M | $186.66M | $171.47M | $171.23M | $157.49M | $163.58M | $160.1M | $169.19M | $139.23M | $155.31M | $163.24M | $168.61M | $142.48M | $162.93M | $144.33M | $145.12M | $122.01M | $122.7M | $107.71M | $114.24M | $126.13M | $140.3M | $127.63M | $122.83M | $106.59M | $120.45M | $114.75M | $113.23M | $95.72M | $120.49M | $109.1M | $103.92M | $92.89M | $109.56M | $98.14M | $93.81M | $87.93M | $98.32M | $95.07M | $78.53M | $71.07M | $82.31M | $72.9M | $71.54M | $61.27M | $63.16M | $63.46M | $70.1M | $59.1M | $66.22M | $59.33M | $63.1M | $51.21M | $75.58M | $60.19M | $62.52M | $49.61M | $56.21M | $78.6M | $82.99M | $72.2M | $86.06M | $84.79M | $73.39M | $62.04M | $121.11M | $134.3M | $120.18M | $128.76M | $228.65M | $197.16M | $193.59M | $206.56M | $410.69M | $287.02M | $267.55M | $295.67M | $358.6M | $322.86M | $281.48M | $225.84M | $305.4M | $235.87M | $209.89M | $187.77M | $224.46M | $192.5M | $195.14M | $154.32M | $191.19M | $158.7M | $147.18M | $121.61M | $164.82M | $143.59M | $137.9M | $110.42M | $134.9M | $119.31M | $114.16M | $106.8M | $137.4M | $125.8M | $113.39M | $96.31M | $102.7M | $80.1M | $69.8M | $59.5M | $76.1M | $56.8M | $52.6M | $49.3M | $63.6M | $60.3M | $62.1M | $41M | $61.5M | $49.8M | $43.5M | $32.8M | $55.7M | $45.2M | $41.8M | $33.8M | $49.8M | $33.8M | $38.7M | $28.1M | $41.4M | $33.5M | $31.8M | $25.1M | $38.1M | $35M | $30.4M | $24.3M | $44.3M | $39.3M | $38.4M | $36M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $14.57M | - | - | - | - | - | - | -$4.43M | - | $760K | - | -$4.58M | $21.39M | $1.8M | -$8.14M | $103.56M | -$3.4M | $2.85M | -$39.6M | -$2.02M | -$2.72M | $4.33M | $3.73M | $1.41M | $375K | $1.68M | -$33.44M | $2.26M | $3.38M | $1.06M | $9.5M | $15.03M | $11.82M | $2.17M | - | - | -$5.68M | - | - | - | -$4.62M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $36.39M | $124.36M | $135.6M | $134.76M | $130.54M | $234.44M | $193.97M | $195.01M | $162.2M | $188.52M | $185M | $208.1M | $160.91M | $284.24M | $329.61M | $268.33M | $172.85M | $219.16M | $173.9M | $166.51M | $116.62M | $118.93M | $91.75M | $54.4M | $62.79M | $166.53M | $88.4M | $54.19M | $33.01M | $125.49M | $108.14M | $75.99M | $45.47M | $134.95M | $79.02M | $51.47M | $26.81M | $58.11M | $53.76M | $27.66M | $20.76M | $73.16M | $38.03M | $19.1M | $15.67M | $32.46M | $36.03M | $36.05M | $19.29M | $50.13M | $38.37M | $10.67M | $2.02M | $6.95M | $13.11M | -$13.98M | -$29.32M | $24.39M | $3.39M | -$56.52M | -$24.33M | $31.67M | $9.83M | -$16.77M | -$34.77M | -$88.04M | -$40.92M | -$65.73M | -$45.63M | -$270.1M | -$101.84M | -$236.95M | -$248.97M | -$319.52M | -$760.32M | -$257.46M | $3.15M | -$51.47M | $197.17M | $299.62M | $273.34M | $492.81M | $372.3M | $294.75M | $196.22M | $335.53M | $190.78M | $166.82M | $121.51M | $216.57M | $137.35M | $122.26M | $90.43M | $135.63M | $138.36M | $87.34M | $74.26M | $149.41M | $94.59M | $68.01M | $57.8M | $115.73M | $70.96M | $58.41M | $38.79M | $112.9M | $89.8M | $60.3M | $25.96M | $28M | $52.7M | $25.4M | $21.8M | $41.9M | $32.4M | $19.5M | $10.7M | $33.8M | $24M | $23.3M | $10.8M | $10.7M | $22.8M | $16.6M | $9.8M | $5.7M | $27.1M | $27.2M | $22.8M | $31.3M | $33.6M | $31.3M | $20.7M | $38.7M | $22M | $17.5M | $18M | $39.5M | $31.1M | $22.7M | $23.9M | $26.5M | $33.1M | $44.7M | $51.1M | -$491.3M | $276.7M | $246.1M | $172.6M | -$552.5M | $226.6M | $287.6M | $134.9M | -$339.2M | $158.6M | $140.8M | $110.5M | -$224.9M | $123.5M | $81.9M | $81.9M | -$128.5M | $78.1M | $57.6M | $49.3M | -$138.6M | $75.4M | $58M | $41.8M |
| $3.94M | $4.86M | $7.63M | $7.62M | $8.82M | $13.26M | $13.46M | $26.11M | $12.47M | $11.08M | $9.53M | $6.84M | $1.29M | $675K | -$3.38M | $14.54M | $5.21M | $4.78M | $296K | $7.16M | $6.93M | $7.16M | $9.56M | $13.39M | $6.06M | -$1.57M | $3.53M | $2.57M | $1.5M | $3.45M | $6.54M | $2.32M | $577K | $2.4M | $193K | $517K | -$5.35M | -$3.08M | -$295K | -$2.86M | -$4.74M | -$3.25M | -$4.07M | -$6.43M | -$5.17M | -$3.86M | -$7.37M | -$9.13M | -$8.52M | -$21.81M | -$11.8M | -$14.85M | -$14.38M | -$4.53M | -$20.55M | -$14.65M | -$16.08M | -$12.98M | -$13.04M | -$12.28M | -$89.8M | -$16.22M | -$16.53M | -$13.84M | -$18.85M | -$2.95M | -$36.13M | -$17.86M | -$13.94M | -$99.9M | -$49.91M | -$18.38M | -$33.73M | -$81.05M | -$137.58M | -$36.1M | $8.74M | -$16.2M | $10.76M | -$23K | $5.16M | -$9.21M | $2.67M | $2.16M | $10.7M | $16.56M | $11.42M | $12.29M | $10.2M | $16.06M | $21.92M | $16.13M | $9.24M | $21.55M | $21.26M | $18.78M | $1.16M | $19.86M | $14.8M | $10.98M | $470K | $14.36M | $11.35M | $1.04M | $48.18M | -$400K | -$17.6M | -$159K | $8.04M | $48.8M | $1.4M | $12.1M | $1.8M | $12.4M | $800K | $8.3M | $7.8M | $9.5M | $9.1M | -$162.9M | $7.2M | $28M | -$600K | $500K | $500K | $25.6M | $400K | $400K | $700K | -$5.4M | $900K | -$800K | -$100K | $2.2M | $2.3M | $3.7M | $3.2M | -$800K | -$1.5M | $2.3M | $400K | $1.8M | $1M | $1.7M | $2.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | $1.28M | $1.76M | $1.87M | $1.68M | $2.08M | $2.72M | $4.07M | $19.45M | $5.86M | $6.07M | $5.49M | $1.73M | $467K | $437K | $192K | $39K | $36K | $11K | $144K | $241K | $653K | $391K | $786K | $442K | $935K | $413K | $201K | $439K | $1.11M | $775K | $458K | $1.28M | $1M | $493K | $347K | $202K | $198K | $134K | $109K | $134K | $152K | $116K | $87K | $152K | $103K | $50K | $110K | $115K | $168K | $163K | $193K | $232K | $204K | $11.84M | $117K | $111K | $135K | $10.4M | $123K | $270K | $383K | $470K | $603K | $601K | $424K | $1.11M | $1.13M | $1.77M | $3.51M | - | $6.69M | $9.52M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $0 | - | $0 | $0 | $0 | $0 | $6.31M | $233K | $0 | $1.97M | $3.7M | $4.01M | $4.39M | $8.12M | $5.34M | $4.46M | $6.46M | $8.56M | $11.28M | $21.62M | $11.33M | $14.51M | $15.24M | $15.99M | $23.06M | $14.47M | $16.29M | $12.3M | $12.34M | $13.12M | $11.44M | $16.2M | $16.18M | $16.52M | $19.41M | $16.26M | $15.38M | $11.47M | $8.65M | - | $10.39M | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $2.66M | $3.1M | $5.76M | $5.94M | $6.74M | $10.54M | $9.39M | $6.66M | $6.61M | $5.01M | $4.04M | $5.11M | $825K | $238K | -$3.57M | $14.5M | $5.17M | $4.77M | $152K | $6.92M | $6.27M | $6.77M | $8.78M | $12.95M | $5.13M | -$1.98M | $3.33M | $2.13M | $396K | $2.68M | $6.08M | $1.04M | -$426K | $1.9M | -$154K | $315K | $760K | -$2.99M | -$404K | -$1.02M | -$1.19M | $645K | $236K | $1.54M | $67K | $555K | -$1.03M | -$684K | $2.58M | -$356K | -$662K | -$571K | $656K | -$374K | $2.4M | -$296K | $70K | -$11.08M | -$824K | $569K | -$78.74M | -$495K | -$951K | $2.08M | $137K | $12.21M | -$21.88M | -$8.15M | -$8.8M | -$99.9M | -$46.2M | -$27.9M | -$33.73M | -$81.05M | -$137.58M | -$36.1M | $8.74M | -$16.2M | $10.76M | -$23K | $5.16M | -$9.21M | $2.67M | $2.16M | $10.7M | $16.56M | $11.42M | $12.29M | $10.2M | $16.06M | $21.92M | $16.13M | $9.24M | $21.55M | $21.26M | $18.78M | $1.16M | $19.86M | $14.8M | $10.98M | $470K | $14.36M | $11.35M | $1.04M | $48.18M | -$400K | -$17.6M | -$159K | $8.04M | $48.8M | $1.4M | $12.1M | $1.8M | $12.4M | $800K | $8.3M | $7.8M | $9.5M | $9.1M | -$162.9M | $7.2M | $28M | -$600K | $500K | $500K | $25.6M | $400K | $400K | $700K | -$5.4M | $900K | -$800K | -$100K | $2.2M | $2.3M | $3.7M | $3.2M | -$800K | -$1.5M | $2.3M | $400K | $1.8M | $1M | $1.7M | $2.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $40.32M | $129.22M | $143.23M | $142.38M | $139.36M | $247.71M | $207.43M | $221.12M | $174.67M | $199.6M | $194.53M | $214.94M | $162.2M | $284.91M | $326.23M | $282.87M | $178.06M | $223.93M | $174.2M | $173.66M | $123.55M | $126.09M | $101.32M | $67.79M | $68.85M | $164.97M | $91.94M | $56.76M | $34.51M | $128.94M | $114.68M | $78.31M | $46.05M | $137.35M | $79.21M | $51.98M | $21.46M | $55.03M | $53.46M | $24.8M | $16.03M | $69.92M | $33.95M | $12.67M | $10.5M | $28.6M | $28.66M | $26.92M | $10.76M | $28.32M | $26.58M | -$4.17M | -$12.36M | $2.42M | -$7.44M | -$28.64M | -$45.4M | $11.41M | -$9.65M | -$68.8M | -$114.13M | $15.44M | -$6.7M | -$30.61M | -$54.5M | -$90.98M | -$77.05M | -$83.58M | -$59.57M | -$292.98M | -$151.75M | -$255.33M | -$267.87M | -$398.95M | -$785.72M | -$291.35M | $15.26M | -$127.04M | $207.04M | $288.73M | $267.53M | $482.24M | $351.21M | $275.01M | $186.04M | $278.53M | $175.95M | $152.51M | $110.71M | $207.14M | $146.02M | $121.47M | $78.84M | $184.73M | $125.19M | $95.66M | $63.66M | $134.01M | $91.49M | $59.9M | $39.12M | $111.11M | $66.44M | $42.7M | $77.41M | $99.3M | $58.8M | $44M | $24.89M | $64.4M | $43.3M | $26.2M | $12.7M | $43.6M | $23.8M | $16.7M | $6.9M | $31.1M | $20.7M | -$153.9M | $6.4M | $27.9M | $10.9M | $6.1M | $700K | $24.9M | $17.1M | $17.8M | $14.1M | $24.2M | $18.5M | $14.6M | $7.1M | $24.1M | $9.4M | $6.5M | $5.5M | $20.2M | $12.1M | $6.7M | $4.5M | $5.4M | $14.5M | $26.6M | $23.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $6.9M | $27.7M | $33.4M | $34.5M | $29.8M | $57.1M | $50.1M | $52.7M | $36M | $49.3M | $44.6M | $50.5M | $36.7M | $68.5M | $70.9M | $72.2M | $43.8M | $49.7M | $24.1M | $30.3M | $26.5M | $20M | $22.9M | $15.8M | $9.1M | $41.8M | $23.8M | $9.3M | $4.5M | $32.1M | $27.2M | $21M | $117.3M | $53M | $29M | $20.2M | $7.2M | $17.5M | $14.1M | $9.2M | $2.9M | $25.9M | $10.7M | $3.1M | $2.7M | -$824.2M | $300K | $300K | $200K | $200K | -$700K | -$1.2M | $100K | -$5.3M | -$10.7M | -$4.5M | $400K | -$2.5M | $0 | -$300K | $400K | -$2M | -$5.3M | $100K | $200K | -$191.7M | -$11M | -$5.2M | -$1.5M | $14.3M | -$7M | $600K | $300K | $373.7M | -$307.1M | -$117.2M | $4.6M | -$77.4M | $77.7M | $104.3M | $94.2M | $171.6M | $128.5M | $93.5M | $63.3M | $91.8M | $58.1M | $50.4M | $36.5M | $68.4M | $48.2M | $40.1M | $26M | $61M | $41.3M | $31.6M | $21M | $45.5M | $31.1M | $20.4M | $13.3M | $37.7M | $21.8M | $15M | $13.2M | $34.7M | $20.6M | $15.4M | $8.7M | $22.5M | $15.2M | $9M | $4.6M | $15.7M | $8.6M | $6M | $2.5M | $11.2M | $7.4M | -$55.4M | $2.3M | $9.9M | $4M | $2.3M | $300K | $9.2M | $6.3M | $6.6M | $5.2M | $9.2M | $7M | $5.5M | $2.7M | $9.2M | $3.5M | $2.5M | $2.1M | $7M | $5.2M | $2.9M | $1.9M | $2.3M | $6.2M | $11.5M | $10.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $33.42M | $101.52M | $109.83M | $107.88M | $109.56M | $190.61M | $157.33M | $168.42M | $138.67M | $150.3M | $149.93M | $164.44M | $125.5M | $216.41M | $255.33M | $210.67M | $134.26M | $174.23M | $150.1M | $143.36M | $97.05M | $106.09M | $78.42M | $51.99M | $59.75M | $123.17M | $68.14M | $47.46M | $30.01M | $96.84M | $87.48M | $57.31M | -$71.26M | $84.35M | $50.21M | $31.78M | $14.26M | $37.53M | $39.36M | $15.6M | $13.13M | $44.02M | $23.25M | $9.57M | $7.8M | $852.8M | $28.36M | $26.62M | $10.56M | $28.12M | $27.28M | -$2.97M | -$12.46M | $7.72M | $3.26M | -$24.14M | -$45.8M | $13.91M | -$9.65M | -$68.5M | -$114.53M | $17.44M | -$1.4M | -$30.71M | -$54.7M | $100.72M | -$66.05M | -$78.38M | -$58.07M | -$307.28M | -$144.75M | -$255.93M | -$268.17M | -$772.65M | -$35.61M | -$148.69M | $27.54M | -$27.31M | $153.21M | $205.45M | $185.05M | $332.92M | $244.83M | $200.58M | $137.1M | $214.61M | $136.39M | $116.04M | $82.91M | $152.94M | $101.81M | $87.99M | $54.91M | $132.14M | $88.19M | $66.49M | $44.52M | $96.17M | $68.34M | $45.9M | $31.74M | $84.11M | $53.06M | $34.42M | $70.02M | $72.9M | $46.8M | $35.89M | $21.37M | $46.1M | $30.5M | $17.4M | $8.4M | $28.1M | $15.2M | $10.8M | $4.5M | $19.9M | $13.3M | -$98.4M | $4.2M | $18.2M | $7.2M | $3.7M | $400K | $16M | $11M | $11.4M | $9.1M | $15.5M | $13.9M | $14M | $6.9M | $17.1M | $8.1M | $6.7M | $8M | $18.5M | $11.8M | $8.6M | $8.9M | $11.2M | $12.6M | $19.1M | $28.3M | $40.6M | $19.5M | $20M | $11.5M | $17.1M | $12.4M | $11.5M | $7M | $15.7M | $8.8M | $6.4M | $4.7M | $15.2M | $5.5M | $3.5M | $3.5M | $13.5M | $2.4M | $5.8M | $1.4M | $5.3M | $3.9M | $2.9M | $1.2M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$15.5M | -$22.33M | -$16.12M | -$18.13M | -$11.72M | -$22.28M | -$22.12M | -$19.07M | -$14.36M | -$27.88M | -$18.54M | -$13.93M | -$8.71M | -$14.2M | -$4M | -$6.62M | -$2.08M | -$8.41M | -$4.3M | -$2.43M | -$1.86M | -$7.66M | -$7.95M | -$6.4M | -$5.92M | -$10.7M | -$8.42M | -$6.72M | -$5.8M | -$8.3M | -$8.6M | -$7.29M | -$5.18M | -$4.2M | -$2.4M | -$200K | -$300K | -$200K | - | -$100K | -$100K | $0 | - | -$100K | -$100K | -$200K | -$300K | $100K | - | -$300K | -$200K | -$200K | -$200K | -$500K | -$2.4M | -$4.9M | -$2.5M | -$2.2M | -$2.2M | -$2.7M | -$4.6M | -$5.3M | -$4.9M | -$4.8M | -$6.3M | -$8.1M | -$4.3M | -$4M | -$15M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | $150K | $552K | $746K | $702K | $680K | $1.29M | $1.21M | $1.28M | $1.05M | $1.13M | $1.12M | $1.21M | $864K | $1.3M | $1.21M | $1.02M | $649K | $837K | $687K | $650K | $444K | $522K | $402K | $274K | $325K | $727K | $413K | $294K | $190K | $553K | $484K | $322K | $0 | $532K | $321K | $214K | $100K | $226K | $190K | $76K | $60K | $167K | $70K | $32K | $29K | $2.52M | $79K | $72K | $27K | $80K | $79K | - | - | - | $13K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $33.27M | $100.97M | $109.08M | $107.18M | $108.88M | $189.32M | $156.12M | $167.14M | $137.61M | $149.17M | $148.82M | $163.23M | $124.64M | $215.11M | $254.12M | $209.65M | $133.61M | $173.4M | $149.41M | $142.71M | $96.61M | $105.57M | $78.01M | $51.72M | $59.42M | $122.44M | $67.72M | $47.17M | $29.82M | $96.28M | $86.99M | $56.99M | -$71.26M | $83.81M | $49.89M | $31.57M | $14.16M | $37.3M | $39.17M | $15.52M | $13.07M | $43.85M | $23.18M | $9.54M | $7.77M | $850.29M | $28.28M | $26.55M | $10.54M | $28.04M | $27.2M | -$2.97M | -$12.46M | $7.72M | $3.25M | -$24.14M | -$45.8M | $13.91M | -$9.65M | -$68.5M | -$114.53M | $17.44M | -$1.4M | -$30.71M | -$54.7M | $100.72M | -$66.05M | -$78.38M | -$58.07M | -$307.28M | -$144.75M | -$255.93M | -$268.17M | -$772.65M | -$35.61M | -$148.69M | $12.03M | -$49.64M | $137.09M | $187.32M | $173.33M | $310.64M | $222.71M | $181.51M | $122.74M | $186.73M | $117.85M | $102.11M | $74.21M | $138.74M | $97.82M | $81.37M | $52.84M | $123.73M | $83.89M | $64.06M | $42.66M | $88.51M | $60.39M | $39.5M | $25.82M | $73.41M | $44.64M | $27.7M | $64.21M | $64.6M | $38.2M | $28.6M | $16.19M | $41.9M | $28.1M | $17.2M | $8.1M | $27.9M | $15.2M | $10.7M | $4.4M | $19.9M | $13.3M | -$98.5M | $4.1M | $18M | $6.9M | $3.8M | $400K | $15.7M | $10.8M | $11.2M | $8.9M | $15M | $11.5M | $9.1M | $4.4M | $14.9M | $5.9M | $4M | $3.4M | $13.2M | $6.9M | $3.8M | $2.6M | $3.1M | $8.3M | $15.1M | $13.3M | $40.6M | $19.5M | $20M | $11.5M | $17.1M | $12.4M | $11.5M | $7M | $15.7M | $8.8M | $6.4M | $4.7M | $15.2M | $5.5M | $3.5M | $3.5M | $13.5M | $2.4M | $5.8M | $1.4M | $5.3M | $3.9M | $2.9M | $1.2M |
Shares Outstanding (Basic) | 62.66M | 63.74M | 66.37M | 69.98M | 71.54M | 72.98M | 74.48M | 75.65M | 75.89M | 77.99M | 80.18M | 81.76M | 83.47M | 84.82M | 86.49M | 87.86M | 88.29M | 87.72M | 90.08M | 92.09M | 91.72M | 90.98M | 90.54M | 90.49M | 89.84M | 89.1M | 88.26M | 87.64M | 86.97M | 88.4M | 87.95M | 87.58M | 87.16M | 86.82M | 85.97M | 85.45M | 85.12M | 84.96M | 84.46M | 84.2M | 89.24M | 92.2M | 92.07M | 92M | 91.95M | 91.9M | 91.79M | 89.53M | 83.75M | 83.74M | 83.71M | 83.61M | 79.4M | 77.1M | 77.13M | 77.11M | 77.09M | 77.16M | 77.05M | 76.99M | 76.97M | - | 76.91M | 76.85M | 76.83M | - | 76.33M | 76.28M | 77.38M | - | 77.57M | 77.46M | 77.36M | - | 77.27M | 77.1M | 76.99M | - | 77.72M | 79.52M | 81.03M | - | 82.74M | 81.67M | 160.39M | - | 155.66M | 78.97M | 78.31M | - | 77.79M | 79.24M | 80.35M | - | 81.4M | 85.39M | 85.3M | - | 74.03M | 71.38M | 69.93M | - | 76.53M | 79.63M | 85.32M | - | 95.38M | 95.83M | 95.8M | - | 79.81M | 79.71M | 78.46M | - | 77.93M | 77.7M | 77.66M | - | 77.75M | 77.71M | 64.71M | - | 64.78M | 64.78M | 64.76M | - | 64.68M | 64.67M | 80.75M | - | 69.63M | 69.42M | 69.32M | - | 69.21M | 68.93M | 58.65M | - | 57.36M | 57.28M | 55.78M | - | 55.44M | 55.41M | 55.33M | - | 54.67M | 54.6M | 54.58M | - | 54.58M | 54.01M | 54.01M | - | 54M | 54M | 55.8M | - | 55.8M | 50M | 50M | - | 50M | 50M | 50M | - | 50M | 50M | 50M |
Shares Outstanding (Diluted) | 63.73M | 65.04M | 67.74M | 71.23M | 73.01M | 75.11M | 76.63M | 77.81M | 78.26M | 80.51M | 82.73M | 84.31M | 86M | 87.16M | 88.86M | 90.32M | 91.07M | 90.8M | 93.26M | 95.38M | 94.9M | 94.56M | 94.11M | 93.47M | 94.21M | 93.68M | 92.84M | 92.37M | 96.96M | 100.81M | 101.07M | 101.16M | 87.16M | 100.24M | 98.91M | 97.73M | 96.27M | 95.74M | 95.2M | 94.72M | 99.43M | 102.84M | 101.87M | 101.54M | 101.7M | 101.83M | 102.07M | 99.51M | 93.95M | 93.78M | 94.05M | 83.61M | 79.4M | 78.28M | 77.36M | 77.11M | 77.09M | 77.2M | 77.05M | 76.99M | 76.97M | - | 76.91M | 76.85M | 76.83M | - | 76.33M | 76.28M | 77.38M | - | 77.57M | 77.46M | 77.36M | - | 77.27M | 77.1M | 80.59M | - | 80.62M | 83.98M | 86.25M | - | 89.24M | 88.04M | 174.19M | - | 165.98M | 85.16M | 84.71M | - | 83.89M | 83.96M | 84.56M | - | 86.14M | 90.35M | 89.89M | - | 76.4M | 73.61M | 73.78M | - | 78.44M | 81.42M | 87.53M | - | 95.38M | 95.83M | 95.8M | - | 79.81M | 79.71M | 78.46M | - | 77.93M | 77.7M | 77.66M | - | 77.75M | 77.71M | 64.71M | - | 64.78M | 64.78M | 64.76M | - | 64.68M | 64.67M | 80.75M | - | 69.63M | 69.42M | 69.32M | - | 69.21M | 68.93M | 58.65M | - | 57.36M | 57.28M | 55.78M | - | 55.44M | 55.41M | 55.33M | - | 54.67M | 54.6M | 54.58M | - | 54.58M | 54.01M | 54.01M | - | 54M | 54M | 55.8M | - | 55.8M | 50M | 50M | - | 50M | 50M | 50M | - | 50M | 50M | 50M |
EPS (Basic) | $0.53 | $1.58 | $1.64 | $1.53 | $1.52 | $2.59 | $2.10 | $2.21 | $1.81 | $1.91 | $1.86 | $2 | $1.49 | $2.54 | $2.94 | $2.39 | $1.51 | $1.98 | $1.66 | $1.55 | $1.05 | $1.16 | $0.86 | $0.57 | $0.66 | $1.37 | $0.77 | $0.54 | $0.34 | $1.09 | $0.99 | $0.65 | -$0.82 | $0.97 | $0.58 | $0.37 | $0.17 | $0.44 | $0.46 | $0.18 | $0.15 | $0.48 | $0.25 | $0.10 | $0.08 | $9.25 | $0.31 | $0.30 | $0.13 | $0.33 | $0.32 | -$0.04 | -$0.16 | $0.10 | $0.04 | -$0.31 | -$0.59 | $0.18 | -$0.13 | -$0.89 | -$1.49 | - | -$0.02 | -$0.40 | -$0.71 | - | -$0.87 | -$1.03 | -$0.75 | - | -$1.87 | -$3.30 | -$3.47 | - | -$0.46 | -$1.93 | $0.36 | - | $1.97 | $2.59 | $2.14 | - | $2.69 | $2.22 | $0.77 | - | $0.76 | $1.30 | $0.95 | - | $1.26 | $1.03 | $0.66 | - | $1.03 | $0.75 | $0.50 | - | $0.82 | $0.56 | $0.37 | - | $0.59 | $0.35 | $0.76 | - | $0.20 | $0.15 | $0.09 | - | $0.18 | $0.11 | $0.053 | - | $0.098 | $0.07 | $0.028 | - | $0.083 | -$0.62 | $0.025 | - | $0.043 | $0.025 | $0.0025 | - | $0.068 | $0.07 | $0.055 | - | $0.065 | $0.055 | $0.03 | - | $0.04 | $0.028 | $0.025 | - | $0.053 | $0.028 | $0.02 | - | $0.065 | $0.12 | $0.10 | - | $0.14 | $0.14 | $0.11 | - | $0.11 | $0.11 | $0.065 | - | $0.08 | $0.06 | $0.043 | - | $0.055 | $0.035 | $0.035 | - | $0.025 | $0.058 | $0.015 | - | $0.04 | $0.03 | $0.013 |
EPS (Diluted) | $0.52 | $1.55 | $1.61 | $1.50 | $1.49 | $2.52 | $2.04 | $2.15 | $1.76 | $1.85 | $1.80 | $1.94 | $1.45 | $2.47 | $2.86 | $2.32 | $1.47 | $1.91 | $1.60 | $1.50 | $1.02 | $1.12 | $0.83 | $0.55 | $0.63 | $1.31 | $0.73 | $0.51 | $0.31 | $0.96 | $0.87 | $0.57 | -$0.82 | $0.84 | $0.51 | $0.33 | $0.15 | $0.40 | $0.42 | $0.17 | $0.14 | $0.43 | $0.23 | $0.10 | $0.08 | $8.36 | $0.28 | $0.27 | $0.12 | $0.31 | $0.30 | -$0.04 | -$0.16 | $0.10 | $0.04 | -$0.31 | -$0.59 | $0.18 | -$0.13 | -$0.89 | -$1.49 | - | -$0.02 | -$0.40 | -$0.71 | - | -$0.87 | -$1.03 | -$0.75 | - | -$1.87 | -$3.30 | -$3.47 | - | -$0.46 | -$1.93 | $0.34 | - | $1.90 | $2.45 | $2.01 | - | $2.50 | $2.06 | $0.71 | - | $0.71 | $1.20 | $0.88 | - | $1.17 | $0.97 | $0.63 | - | $0.98 | $0.71 | $0.48 | - | $0.79 | $0.54 | $0.35 | - | $0.57 | $0.34 | $0.74 | - | $0.20 | $0.15 | $0.088 | - | $0.17 | $0.11 | $0.05 | - | $0.095 | $0.068 | $0.028 | - | $0.083 | -$0.62 | $0.025 | - | $0.043 | $0.025 | $0.0025 | - | $0.068 | $0.07 | $0.055 | - | $0.065 | $0.055 | $0.03 | - | $0.04 | $0.028 | $0.025 | - | $0.053 | $0.028 | $0.02 | - | $0.065 | $0.11 | $0.095 | - | $0.14 | $0.14 | $0.11 | - | $0.11 | $0.11 | $0.065 | - | $0.08 | $0.06 | $0.043 | - | $0.055 | $0.035 | $0.035 | - | $0.025 | $0.058 | $0.015 | - | $0.04 | $0.03 | $0.013 |
EBIT | $36.39M | $124.36M | $135.6M | $134.76M | $130.54M | $234.44M | $193.97M | $195.01M | $162.2M | $188.52M | $185M | $208.1M | $160.91M | $284.24M | $329.61M | $268.33M | $172.85M | $219.16M | $173.9M | $166.51M | $116.62M | $118.93M | $91.75M | $54.4M | $62.79M | $172.57M | $88.4M | $54.19M | $33.01M | $128.94M | $108.14M | $75.99M | $45.47M | $137.35M | $79.21M | $51.47M | $27.77M | $55.26M | $53.46M | $26.77M | $19.72M | $73.92M | $38.35M | $20.79M | $15.84M | $33.06M | $35.12M | $35.48M | $22.04M | $49.93M | $37.9M | $10.33M | $2.88M | $18.41M | $15.62M | -$14.17M | -$29.12M | $23.71M | $2.69M | -$55.68M | -$102.69M | $31.64M | $9.49M | -$14.09M | -$35.1M | -$74.72M | -$61.67M | -$72.11M | -$50.92M | -$270.1M | -$141.36M | -$255.33M | -$248.97M | -$319.52M | -$760.32M | -$257.46M | $3.15M | -$51.47M | $197.17M | $299.62M | $273.34M | $492.81M | $372.3M | $294.75M | $196.22M | $335.53M | $190.78M | $166.82M | $121.51M | $216.57M | $137.35M | $122.26M | $90.43M | $135.63M | $138.36M | $87.34M | $74.26M | $149.41M | $94.59M | $68.01M | $57.8M | $115.73M | $70.96M | $58.41M | $38.79M | $112.9M | $89.8M | $60.3M | $25.96M | $28M | $52.7M | $25.4M | $21.8M | $41.9M | $32.4M | $19.5M | $10.7M | $33.8M | $24M | $23.3M | $10.8M | $10.7M | $22.8M | $16.6M | $9.8M | $5.7M | $27.1M | $27.2M | $22.8M | $31.3M | $33.6M | $31.3M | $20.7M | $38.7M | $22M | $17.5M | $18M | $39.5M | $31.1M | $22.7M | $23.9M | $26.5M | $33.1M | $44.7M | $51.1M | -$491.3M | $276.7M | $246.1M | $172.6M | -$552.5M | $226.6M | $287.6M | $134.9M | -$339.2M | $158.6M | $140.8M | $110.5M | -$224.9M | $123.5M | $81.9M | $81.9M | -$128.5M | $78.1M | $57.6M | $49.3M | -$138.6M | $75.4M | $58M | $41.8M |
EBITDA | $46.51M | $134.22M | $145M | $143.98M | $139.35M | $243.46M | $203.39M | $204.52M | $171.53M | $197.95M | $194.23M | $217.15M | $169.62M | $292.69M | $341.53M | $276.24M | $180.48M | $226.5M | $185.78M | $173.92M | $123.7M | $125.74M | $98.83M | $61.59M | $70.1M | $179.9M | $95.45M | $60.53M | $39.46M | $129.58M | $108.77M | $76.61M | $46.1M | $137.99M | $79.86M | $52.16M | $28.57M | $56.14M | $54.39M | $27.7M | $20.62M | $74.79M | $39.25M | $21.63M | $16.64M | $33.81M | $35.77M | $36.04M | $22.51M | $50.39M | $38.37M | $10.81M | $3.35M | $18.89M | $15.99M | -$13.78M | -$28.72M | $24.11M | $3.17M | -$55.12M | -$79.33M | $32.3M | $10.33M | -$13.2M | -$34.21M | -$73.73M | -$60.35M | -$70.68M | -$49.43M | -$226.72M | -$138.98M | -$228.98M | -$245.59M | -$315.02M | -$634.48M | -$252.36M | $4.24M | -$45.2M | $205.29M | $304.56M | $280.57M | $498.76M | $377.7M | $300.97M | $197.03M | $334.07M | $190.75M | $162.63M | $118.18M | $207.07M | $122.61M | $111.87M | $87.44M | $120.12M | $122.47M | $74.42M | $79.53M | $138.8M | $91.75M | $69.19M | $69.1M | $112.43M | $70.25M | $67.58M | $1.02M | $124.1M | $118.1M | $70.66M | $26.04M | -$15.5M | $55.9M | $17.8M | $23.7M | $33.7M | $34.8M | $14.7M | $6.2M | $27.6M | $18.4M | $189.5M | $5.8M | -$15.1M | $25.5M | $18.1M | $11.1M | -$18.3M | $28.2M | $28.1M | $23.4M | $38.4M | $34.5M | $36.6M | $25.1M | $52.6M | $20.6M | $14.6M | $15.6M | $44.7M | $36.7M | $24.4M | $27.6M | $28.7M | $36M | $47.3M | $52.4M | -$491.3M | $276.7M | $246.1M | $172.6M | -$552.5M | $226.6M | $287.6M | $134.9M | -$339.2M | $158.6M | $140.8M | $110.5M | -$224.9M | $123.5M | $81.9M | $81.9M | -$128.5M | $78.1M | $57.6M | $49.3M | -$138.6M | $75.4M | $58M | $41.8M |