James Hardie Industries plc(JHX:US)
Market Cap$14.985B
Key Metrics
Price$25.82
Revenue (TTM)$5.411B
Holders Revenue (TTM)$13.7M
Gross Profit (TTM)$1.941B
Earnings (TTM)$145.7M
EBITDA (TTM)$1.4B
Op. Margin (TTM)14.63%
Dividend Yield-
Holders Yield0.091%
Cash on hand$269.2M
Total Assets$13.689B
Net Assets$6.426B
Total Debt$4.786B
Key Metrics
Price$25.82
Revenue (TTM)$5.411B
Holders Revenue (TTM)$13.7M
Gross Profit (TTM)$1.941B
Earnings (TTM)$145.7M
EBITDA (TTM)$1.4B
Op. Margin (TTM)14.63%
Dividend Yield-
Holders Yield0.091%
Cash on hand$269.2M
Total Assets$13.689B
Net Assets$6.426B
Total Debt$4.786B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $1.475B | $1.404B | $1.24B | $1.292B | $899.9M | $971.5M | $953.3M | $960.8M | $991.9M | $1.005B | $978.3M | $998.8M | $954.3M | $917.8M | $860.8M | $997.6M | $1.001B | $968.2M | $900M | $903.2M | $843.3M | $807M | $738.6M | $736.8M | $626.3M | $673.2M | $616.7M | $660.1M | $656.8M | $624.8M | $586.2M | $644.6M | $651M | $525.9M | $495.1M | $525.8M | $507.7M | $494.3M | $453.8M | $495.8M | $477.7M | $435.8M | $413.9M | $450.2M | $428.3M | $411.3M | $388.4M | $440.4M | $416.8M | $376.4M | $353.2M | $392M | $372.2M | $326.8M | $320.4M | $334.4M | $339.7M | $309.3M | $283M | $331.6M | $313.6M | $288.4M | $272.6M | $287.6M | $318.4M | $274.9M | $261M | $304.2M | $284.5M | $241.3M | $254.4M | $341.9M | $365M | $312.9M | $341.4M | $390.1M | $424.4M | $360.9M | $355.1M | $411.4M | $415.5M | $389.8M | $362.7M | $376.6M | $359.4M | $316.4M | $287M | $300.9M | $306.1M | $251.3M | $237.5M | $251.6M | $241.5M | $198.5M | $192.6M | $202.1M | $194.6M | -$23.7M | $144.8M | $155.5M | $148.6M |
Cost of Revenue | $925.9M | $880.5M | $791.6M | $871.1M | $563M | $598.7M | $590.9M | $587.9M | $595M | $594.2M | $577.6M | $595.2M | $580.9M | $587.8M | $571.2M | $644.3M | $661.8M | $613.9M | $577.5M | $574.3M | $535.5M | $516M | $466.6M | $467.6M | $406.8M | $433.3M | $396.1M | $420M | $423.7M | $414.2M | $394M | $437.5M | $429.9M | $334.8M | $312.2M | $338.6M | $338.7M | $333.5M | $298.8M | $313.7M | $300.9M | $275.7M | $264.4M | $285.2M | $270.7M | $258.8M | $253.2M | $289.5M | $276.6M | $250.9M | $231.7M | $258.9M | $245.9M | $225M | $224.2M | $223.1M | $229.7M | $213.7M | $192.4M | $219M | $205.4M | $191.5M | $187.8M | $194.2M | $201.6M | $183.5M | $164.3M | $186.6M | $174.1M | $172.1M | $172M | $228.7M | $241M | $205.7M | $224.3M | $251.3M | $257.5M | $227.1M | $228.8M | $256.2M | $257.8M | $250.3M | $234M | $239.3M | $214.1M | $195.1M | $190.3M | $203.8M | $194.8M | $161.6M | $150M | $159.2M | $152.2M | $118.7M | $121M | $128.5M | $126.1M | -$69.5M | $95.6M | $99.7M | $102.8M |
Gross Profit | $548.7M | $523.4M | $448.2M | $421.1M | $336.9M | $372.8M | $362.4M | $372.9M | $396.9M | $410.7M | $400.7M | $403.6M | $373.4M | $330M | $289.6M | $353.3M | $339.1M | $354.3M | $322.5M | $328.9M | $307.8M | $291M | $272M | $269.2M | $219.5M | $239.9M | $220.6M | $240.1M | $233.1M | $210.6M | $192.2M | $207.1M | $221.1M | $191.1M | $182.9M | $187.2M | $169M | $160.8M | $155M | $182.1M | $176.8M | $160.1M | $149.5M | $165M | $157.6M | $152.5M | $135.2M | $150.9M | $140.2M | $125.5M | $121.5M | $133.1M | $126.3M | $101.8M | $96.2M | $111.3M | $110M | $95.6M | $90.6M | $112.6M | $108.2M | $96.9M | $84.8M | $93.4M | $116.8M | $91.4M | $96.7M | $117.6M | $110.4M | $69.2M | -$82.4M | $113.2M | $124M | $107.2M | $117.1M | $138.8M | $166.9M | $133.8M | $126.3M | $155.2M | $157.7M | $139.5M | $128.7M | $137.3M | $145.3M | $121.3M | $96.7M | $97.1M | $111.3M | $89.7M | $87.5M | $92.4M | $89.3M | $79.8M | $71.6M | $73.6M | $68.5M | $45.8M | $49.2M | $55.8M | $45.8M |
| $310.8M | $306M | $266.3M | $266.6M | $168.2M | $164.2M | $156.2M | $162.7M | $161.6M | $178.7M | $167M | $163.9M | $139.6M | $142.9M | $124.5M | $135.2M | $131M | $129.4M | $118.7M | $123.5M | $127.6M | $118.2M | $104.4M | $106.4M | $94.9M | $119.3M | $113.9M | $106.3M | $109.1M | $111.7M | $106.8M | $108.7M | $114.3M | $94M | $86M | $83.5M | $81.1M | $84M | $81.9M | $76.4M | $79.6M | $76.8M | $68.4M | $69.9M | $68.6M | $76.4M | $63.7M | $68.8M | $68.3M | $69.9M | $62.5M | $61.2M | $63.9M | $67.4M | $69.6M | $66.1M | $52.7M | $57.7M | $55.3M | $55.9M | $52.5M | $51.4M | $55.3M | $149.6M | -$10.2M | $79.6M | $71.6M | $118.4M | $167.5M | $229.6M | -$36.5M | $79M | $101.1M | $288.7M | $59.5M | $94.1M | $91.9M | -$69.5M | $107M | $114.2M | $88.8M | -$67.7M | $64.3M | $60.9M | $58.4M | $56.7M | $63.4M | $57.1M | $53M | $52.8M | $46.3M | $44.5M | $41M | $51.4M | $42.4M | $56.6M | $33.4M | $8.2M | $35M | $10.3M | $32.5M | |
| Research and Development | $15.4M | $16.2M | $16.6M | $15.8M | $12.1M | $12.4M | $11.5M | $12.8M | $11.8M | $14.5M | $10.7M | $11.1M | $10.7M | $10.2M | $9.4M | $10.6M | $9.4M | $10.5M | $9.7M | $9.3M | $8.5M | $9.1M | $9.5M | $8.4M | $7.3M | $9M | $8M | $8.2M | $7.6M | $9.4M | $9.3M | $9.8M | $9.4M | $8.9M | $8.3M | $8.5M | $7.6M | $8.1M | $7.3M | $7.3M | $7.6M | $8.1M | $7M | $7.3M | $7.1M | $7.6M | $7.7M | $8M | $8.4M | $8M | $8.7M | $7.4M | $9M | $9.4M | $9.9M | $9.5M | $8.4M | $8.8M | $7.3M | $7.3M | $7M | $8.4M | $5.9M | $6.7M | $7M | $6.9M | $7.2M | $6.7M | $6.3M | $3.1M | $5.2M | $5.8M | $6.4M | $7.5M | $6.4M | $7.1M | $6.3M | $5.6M | $6.2M | $6.6M | $7.5M | $7M | $8.3M | $7.1M | $6.3M | $5.2M | $6.1M | $5.3M | $5M | $6.5M | $5.7M | $5.6M | $4.8M | $5.5M | $4.8M | $4.5M | $3.3M | - | $3.6M | $3.3M | $4.2M |
| Selling, General, and Administrative | $295.4M | $289.8M | $249.7M | $250.8M | $156.1M | $151.8M | $144.7M | $149.9M | $149.8M | $164.2M | $156.3M | $152.8M | $128.9M | $132.7M | $115.1M | $124.6M | $121.6M | $118.9M | $109M | $114.2M | $119.1M | $109.1M | $94.9M | $98M | $87.6M | $110.3M | $105.9M | $98.1M | $101.5M | $102.3M | $97.5M | $98.9M | $104.9M | $85.1M | $77.7M | $75M | $73.5M | $75.9M | $74.6M | $69.1M | $72M | $68.7M | $61.4M | $62.6M | $61.5M | $68.8M | $56M | $60.8M | $59.9M | $61.9M | $53.8M | $53.8M | $54.9M | $58M | $59.7M | $56.6M | $44.3M | $48.9M | $48M | $48.6M | $45.5M | $43M | $49.4M | $35.1M | $45.9M | $48.5M | $46.9M | $49M | $41.4M | $50M | $51.9M | $56M | $54.2M | $60.3M | $54.3M | $58.1M | $55.5M | -$75.1M | $100.8M | $107.6M | $51.7M | $49.5M | $56M | $54.4M | $50.7M | $18M | $57.4M | $51.8M | $48M | $46.3M | $40.6M | $38.9M | $36.2M | $45.9M | $37.6M | $33.5M | $30.1M | $8.2M | $31.4M | $25.6M | $28.3M |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $107.8M | -$63.1M | $24.2M | $17.5M | $62.7M | $119.8M | $176.5M | -$93.6M | $17.2M | $40.5M | $220.9M | -$1.2M | $28.9M | $30.1M | - | - | - | $29.6M | -$124.2M | - | -$600K | $1.4M | $33.5M | -$100K | - | - | - | - | - | - | - | - | $18.6M | - | - | - | -$18.6M | - |
Operating Income | $237.9M | $217.4M | $181.9M | $154.5M | $168.7M | $208.6M | $206.2M | $210.2M | $235.3M | $232M | $233.7M | $239.7M | $233.8M | $187.1M | $165.1M | $218.1M | $208.1M | $224.9M | $203.8M | $205.4M | $180.2M | $172.8M | $167.6M | $162.8M | $124.6M | $120.6M | $106.7M | $133.8M | $124M | $98.9M | $85.4M | $98.4M | $106.8M | $97.1M | $96.9M | $103.7M | $87.9M | $76.8M | $73.1M | $105.7M | $97.2M | $83.3M | $81.1M | $95.1M | $89M | $76.1M | $71.5M | $82.1M | $71.9M | $55.6M | $59M | $71.9M | $62.4M | $34.4M | $26.6M | $45.2M | $57.3M | $37.9M | $35.3M | $56.7M | $55.7M | -$40.3M | $29.5M | $51.6M | $63.9M | $11.8M | $42.6M | -$800K | -$57.1M | -$160.4M | $118.9M | $34.2M | $22.9M | -$181.5M | $57.6M | $44.7M | $75M | -$215.8M | $19.3M | $41M | $68.9M | $207.2M | $64.4M | $76.4M | $86.9M | $64.6M | $33.3M | $40M | $58.3M | $34.8M | $41.2M | $47.9M | $48.3M | $28.4M | $29.2M | $35.6M | $35.1M | $23.5M | $14.2M | $45.5M | $13.3M |
| -$80.6M | -$171M | -$71.3M | -$194.5M | -$41.2M | -$146.9M | -$100K | -$59.8M | -$1.8M | -$171.1M | -$10.1M | -$18.9M | -$6M | -$69.1M | -$9.1M | $12.8M | $4.6M | -$152.3M | -$12.2M | -$400K | -$7.5M | -$41.1M | -$49.4M | -$29M | -$87.1M | -$164.7M | -$31.7M | $4.7M | -$5.4M | -$89.5M | -$2.8M | -$11.3M | $14.7M | -$200.3M | $13.2M | -$13.4M | -$10.8M | -$5.7M | $29.8M | -$23.7M | $13.8M | -$35.3M | -$33.8M | $58.8M | -$7.7M | -$68.5M | $53.2M | $62.6M | -$26.3M | -$321.2M | $36.6M | -$4.4M | $94.7M | -$142M | $8.5M | -$22.1M | $25.8M | -$45.5M | -$33.5M | $85.2M | -$40.7M | $90.9M | -$45M | -$111.6M | $57.6M | -$1.8M | -$16.1M | -$1.4M | $4.1M | -$1.1M | -$1.1M | $141.1M | -$41.6M | -$220.9M | -$31.6M | -$28.9M | -$30.1M | - | - | - | -$29.6M | -$745.6M | - | $600K | -$1.4M | -$33.3M | $500K | -$1.9M | - | $4.8M | -$100K | -$3.3M | - | $600K | $1M | -$200K | $300K | $300K | -$17.1M | -$8.6M | -$3.2M | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $200K | $100K | $700K | $800K | $800K | $800K | $1.3M | $1.2M | $800K | $800K | $1.6M | $700K | $900K | $200K | $300K | $200K | $300K | $200K | $300K | $200K | $300K | $200K | $300K | $600K | $800K | $600K | $700K | $700K | $800K | $1.2M | $1.6M | $3.5M | $1.3M | $1.5M | $1.4M | $800K | $900K | $700K | $1.9M | $700K | $1.3M | $700K | $800K | $1M | $1.1M | $800K | $2.7M | $1.4M | $2.6M | $1.5M | - | $3.7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $61.5M | $62.3M | $65.6M | $65.4M | - | - | - | $1.9M | $1.7M | $23M | $3.1M | $4.5M | $5.8M | $13M | $7M | $8.2M | $8.8M | $9.5M | $10.6M | $10.1M | $10.1M | - | $13.6M | $12.7M | $12.6M | $14M | $14M | $15M | $14.5M | $14.6M | $14.9M | $13.3M | $11.4M | $9.5M | $9M | $7.7M | $6.7M | $7.5M | $7.4M | $7.3M | $6.3M | $6.7M | $6.9M | $6.9M | $6.1M | $4.3M | $2.1M | $1.7M | $1.7M | $1.1M | $1.1M | $1.2M | $1.1M | $1.5M | $1.4M | $1.3M | $1.3M | $5.1M | $2.3M | $2.1M | $1.7M | $3M | $2M | $2.2M | $1.8M | $2.9M | $1.8M | $1.5M | $1.5M | $3.8M | $2.5M | $2.3M | $2.6M | - | $2.9M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$19.1M | -$108.7M | -$5.7M | -$129.1M | -$41.2M | -$146.9M | -$100K | -$57.9M | -$100K | -$148.1M | -$7M | -$14.4M | -$200K | -$56.1M | -$2.1M | $21M | $13.4M | -$142.8M | -$1.6M | $9.7M | $2.6M | -$41.1M | -$35.8M | -$16.5M | -$74.6M | -$151.4M | -$18.5M | $18.9M | $8.3M | -$76.2M | $10.9M | $1.2M | $25.3M | -$192.4M | $21.5M | -$6.6M | -$4.3M | $1.5M | $37M | -$16.7M | $19.9M | -$28.9M | -$27.1M | $65.4M | -$1.8M | -$64.5M | $54.7M | $63.5M | -$25.2M | -$320.8M | $37M | -$4M | $94.6M | -$142.1M | $6.4M | -$22.1M | $25.6M | -$41.8M | -$32M | $86.4M | -$39.7M | $92M | -$43.7M | -$110.7M | $58.7M | $300K | -$15.3M | -$1M | $4.8M | - | - | $140.8M | -$40.5M | -$220.9M | -$32.4M | -$28.9M | -$30.1M | - | - | - | -$29.6M | -$745.6M | - | $600K | -$1.4M | -$33.3M | $500K | -$1.9M | - | $4.8M | -$100K | -$3.3M | - | $600K | $1M | -$200K | $300K | $300K | -$17.1M | -$8.6M | -$3.2M |
Income Before Tax | $157.3M | $46.4M | $110.6M | -$40M | $89.7M | $58.8M | $202.3M | $150.4M | $233.9M | $82M | $223.6M | $220.8M | $228.4M | $124.3M | $156M | $230.9M | $212.3M | $73.8M | $191.6M | $205M | $172.7M | $122.8M | $118.2M | $133.6M | $37.4M | -$44.1M | $75M | $138.5M | $118.6M | $9.4M | $82.6M | $87.1M | $121.5M | -$103.2M | $110.1M | $90.3M | $77.1M | $71.1M | $102.9M | $82M | $111M | $48M | $47.3M | $153.9M | $81.3M | $7.6M | $124.7M | $144.7M | $45.6M | -$265.6M | $95.6M | $67.5M | $157.1M | -$107.6M | $35.1M | $23.1M | $83.1M | -$7.6M | $1.8M | $141.9M | $15M | $50.6M | -$15.5M | -$60M | $121.5M | $10M | $26.5M | -$2.2M | -$53M | -$176.3M | $117.8M | $192.5M | $21.8M | -$183.7M | $26M | $46.7M | $75.5M | -$220M | $18M | $42M | $66.9M | $208.3M | $65.2M | $75.4M | $86.2M | $64.2M | $33M | $36.8M | $55.8M | $39.2M | $38.3M | $42.2M | $46M | $26.9M | $17.8M | $32.9M | $32.5M | $20.6M | -$6.2M | $14.2M | $4.8M |
Income Tax | $53M | $17.9M | $41.9M | $15.8M | $27.1M | $15.2M | $60.6M | $67M | $78.6M | $26.4M | $78.5M | $69.1M | $70.6M | $42.9M | $55.9M | $63.5M | $49.2M | $21.6M | $56.2M | $54.9M | $51.3M | $24.8M | $49.6M | $46.8M | $28M | -$50.4M | $29.4M | $35.4M | $32.1M | $8.6M | $14.7M | $17.6M | $30.9M | -$45.6M | $30.2M | $23.9M | $19.7M | $26.6M | $15M | $25M | $23.9M | $19.2M | $21.9M | $23.7M | $21.3M | -$20.1M | $17.2M | $17.5M | $16.7M | -$78.8M | $3.4M | $15.6M | $14.9M | -$38.1M | $3.6M | $8.1M | $14.6M | -$488.3M | $6.6M | $14.5M | $14M | $52.4M | $10.9M | $363.7M | $16.6M | $12.3M | $11.6M | $17.4M | $24.9M | -$46.7M | $6.8M | $39M | $20.4M | -$36.8M | $8.9M | $27.6M | $36.4M | -$323.1M | $26M | $20.9M | $32.3M | -$11M | $24.5M | $27.8M | $30.3M | $17.9M | $13.2M | $12.1M | $18.7M | $7.9M | $10M | $9.4M | $13.1M | $3.5M | $2.8M | $9.9M | $10.1M | $6M | -$5.8M | $3.7M | $1.2M |
Net Income | $104.3M | $28.5M | $68.7M | -$55.8M | $62.6M | $43.6M | $141.7M | $83.4M | $155.3M | $55.6M | $145.1M | $151.7M | $157.8M | $81.4M | $100.1M | $167.4M | $163.1M | $52.2M | $135.4M | $150.1M | $121.4M | $98M | $68.6M | $86.8M | $9.4M | $6.3M | $45.6M | $103.1M | $86.5M | $800K | $67.9M | $69.5M | $90.6M | -$57.6M | $79.9M | $66.4M | $57.4M | $44.5M | $87.9M | $57M | $87.1M | $28.8M | $25.4M | $130.2M | $60M | $27.7M | $107.5M | $127.2M | $28.9M | -$186.8M | $92.2M | $51.9M | $142.2M | -$69.5M | $31.5M | $15M | $68.5M | $480.7M | -$4.8M | $127.4M | $1M | -$1.8M | -$26.4M | -$423.7M | $104.9M | -$2.3M | $14.9M | -$19.6M | -$77.9M | -$129.6M | $111M | $153.5M | $1.4M | -$146.9M | $17.1M | $19.1M | $39.1M | $103.1M | -$8M | $21.1M | $35.5M | -$650.9M | $40.7M | $47.6M | $55.9M | $46.3M | $19.5M | $24.8M | $36.3M | $32M | $30.1M | $32.8M | $34.7M | $54.5M | $15.5M | $24.6M | $75.9M | $15.2M | $4.6M | $10.4M | -$900K |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $104.3M | $28.5M | $68.7M | -$55.8M | $62.6M | $43.6M | $141.7M | $83.4M | $155.3M | $55.6M | $145.1M | $151.7M | $157.8M | $81.4M | $100.1M | $167.4M | $163.1M | $52.2M | $135.4M | $150.1M | $121.4M | $98M | $68.6M | $86.8M | $9.4M | $6.3M | $45.6M | $103.1M | $86.5M | $800K | $67.9M | $69.5M | $90.6M | -$57.6M | $79.9M | $66.4M | $57.4M | $44.5M | $87.9M | $57M | $87.1M | $28.8M | $25.4M | $130.2M | $60M | $27.7M | $107.5M | $127.2M | $28.9M | -$186.8M | $92.2M | $51.9M | $142.2M | -$69.5M | $31.5M | $15M | $68.5M | $480.7M | -$4.8M | $127.4M | $1M | -$1.8M | -$26.4M | -$423.7M | $104.9M | -$2.3M | $14.9M | -$19.6M | -$77.9M | -$129.6M | $111M | $153.5M | $1.4M | -$146.9M | $17.1M | $19.1M | $39.1M | $103.1M | -$8M | $21.1M | $35.5M | -$650.9M | $40.7M | $47.6M | $55.9M | $46.3M | $19.5M | $24.8M | $36.3M | $32M | $30.1M | $32.8M | $34.7M | $54.5M | $15.5M | $24.6M | $75.9M | $15.2M | $4.6M | $10.4M | -$900K |
Shares Outstanding (Basic) | 580.3M | - | 579.4M | 577.4M | 429.9M | - | 429.5M | 430.8M | 433.1M | - | 437M | 439.6M | 441.8M | - | 445.4M | 445.5M | 445.4M | - | 445.2M | 444.7M | 444.3M | - | 444M | 443.4M | 443.1M | - | 442.8M | 442.3M | 442.3M | - | 442.1M | 441.6M | 441.5M | - | 441.3M | 440.9M | 440.9M | - | 440.7M | 443.6M | 445.6M | - | 445.3M | 444.5M | 445.7M | - | 445M | 444.9M | 444.7M | - | 442.9M | 442.2M | 441.7M | - | 440M | 438.4M | 437.4M | - | 435M | 437.1M | 436.7M | - | 435.8M | 435.5M | 434.7M | - | 433.3M | 432.5M | 432.3M | - | 432.2M | 432.2M | 432.2M | - | 451.3M | 467.2M | 467.4M | - | 464.7M | 463.4M | 463.3M | - | 2.311B | 461.4M | 460.6M | - | 458.9M | 458.7M | 458.6M | - | 458.2M | 458M | 457.6M | - | 456.9M | 456.5M | 455.8M | - | 450.9M | 435.6M | 415.8M |
Shares Outstanding (Diluted) | 584.3M | - | 583.1M | 577.4M | 431.1M | - | 430.9M | 432.3M | 434.5M | - | 438.3M | 440.8M | 442.8M | - | 445.9M | 446.1M | 445.9M | - | 446.3M | 446M | 445.7M | - | 445.5M | 444.8M | 445.2M | - | 444.9M | 444.5M | 443.3M | - | 443.1M | 443.1M | 443M | - | 442M | 441.5M | 441.6M | - | 441.6M | 445.4M | 447.3M | - | 447.1M | 446.7M | 447.4M | - | 445.9M | 445.8M | 446M | - | 445.2M | 443.5M | 443.1M | - | 440.3M | 439.7M | 438.5M | - | 435M | 440M | 438.7M | - | 435.8M | 435.5M | 438.6M | - | 438.8M | 432.5M | 432.3M | - | 433.5M | 433M | 432.2M | - | 451.8M | 468.3M | 469.4M | - | 464.7M | 465.1M | 466.9M | - | 2.334B | 466.8M | 462.7M | - | 461.1M | 460.4M | 460.8M | - | 461.9M | 461.5M | 460.4M | - | 459.6M | 459.1M | 458.2M | - | 452.6M | 435.9M | 415.8M |
EPS (Basic) | $0.18 | - | $0.12 | -$0.10 | $0.15 | - | $0.33 | $0.19 | $0.36 | - | $0.33 | $0.35 | $0.36 | - | $0.22 | $0.38 | $0.37 | - | $0.30 | $0.34 | $0.27 | - | $0.15 | $0.20 | $0.02 | - | $0.10 | $0.23 | $0.20 | - | $0.15 | $0.16 | $0.21 | - | $0.18 | $0.15 | $0.13 | - | $0.20 | $0.13 | $0.20 | - | $0.06 | $0.29 | $0.13 | - | $0.24 | $0.29 | $0.06 | - | $0.21 | $0.12 | $0.32 | - | $0.07 | $0.03 | $0.16 | - | -$0.01 | $0.29 | $0.0023 | - | -$0.06 | -$0.97 | $0.24 | - | $0.03 | -$0.05 | -$0.18 | - | $0.26 | $0.36 | $0 | - | $0.04 | $0.04 | $0.016 | - | -$0.02 | $0.04 | $0.08 | - | $0.18 | $0.10 | $0.12 | - | $0.008 | $0.05 | $0.08 | - | $0.07 | $0.07 | $0.08 | - | $0.03 | $0.05 | $0.17 | - | $0.01 | $0.02 | $0 |
EPS (Diluted) | $0.18 | - | $0.12 | -$0.10 | $0.15 | - | $0.33 | $0.19 | $0.36 | - | $0.33 | $0.34 | $0.36 | - | $0.22 | $0.38 | $0.37 | - | $0.30 | $0.34 | $0.27 | - | $0.15 | $0.20 | $0.02 | - | $0.10 | $0.23 | $0.20 | - | $0.15 | $0.16 | $0.20 | - | $0.18 | $0.15 | $0.13 | - | $0.20 | $0.13 | $0.19 | - | $0.06 | $0.29 | $0.13 | - | $0.24 | $0.29 | $0.06 | - | $0.21 | $0.12 | $0.32 | - | $0.07 | $0.03 | $0.16 | - | -$0.01 | $0.29 | $0.0023 | - | -$0.06 | -$0.97 | $0.24 | - | $0.03 | -$0.05 | -$0.18 | - | $0.26 | $0.35 | $0 | - | $0.04 | $0.04 | $0.016 | - | -$0.02 | $0.04 | $0.08 | - | $0.18 | $0.10 | $0.12 | - | $0.008 | $0.05 | $0.08 | - | $0.07 | $0.07 | $0.08 | - | $0.03 | $0.05 | $0.17 | - | $0.01 | $0.02 | $0 |
EBIT | $218.8M | $108.7M | $176.2M | $25.4M | $168.7M | $34.7M | $206.2M | $152.3M | $235.6M | $105M | $226.7M | $225.3M | $234.2M | $137.3M | $163M | $239.1M | $221.1M | $83.3M | $202.2M | $215.1M | $182.8M | $5.5M | $131.8M | $146.3M | $50M | -$30.1M | $106.7M | $153.5M | $133.1M | $24M | $97.5M | $100.4M | $132.9M | -$93.7M | $119.1M | $98M | $83.8M | $78.6M | $110.3M | $89.3M | $117.3M | $54.7M | $54.2M | $160.8M | $87.4M | $11.9M | $126.8M | $146.4M | $47.3M | -$264.5M | $96.7M | $68.7M | $158.2M | -$106.1M | $36.5M | $24.4M | $84.4M | -$2.5M | $4.1M | $144M | $16.7M | $53.6M | -$13.5M | -$57.8M | $123.3M | $12.9M | $28.3M | -$700K | -$51.5M | -$172.5M | $120.3M | $194.8M | $24.4M | -$181.5M | $28.9M | $44.7M | $75M | -$215.8M | $19.3M | $41M | $68.9M | $207.2M | $64.4M | $76.4M | $86.9M | $64.6M | $33.3M | $40M | $58.3M | $34.8M | $41.2M | $47.9M | $48.3M | $28.4M | $29.2M | $35.6M | $35.1M | $23.5M | $14.2M | $45.5M | $13.3M |
EBITDA | $407.8M | $380.3M | $329.5M | $282.3M | $255.3M | $240.6M | $261.4M | $262.1M | $285.3M | $301.3M | $280.6M | $287.1M | $279M | $239.8M | $208.7M | $273.2M | $248.4M | $268.1M | $245M | $245.4M | $218.4M | $84.6M | $201.6M | $194.5M | $156M | $159M | $155.4M | $166.7M | $156.2M | $130.9M | $116.2M | $130.1M | $135.9M | $122.6M | $121.6M | $128M | $109.5M | $97.9M | $97.3M | $126.9M | $116.2M | $106.4M | $102.5M | $112.4M | $110.1M | $94.3M | $89.8M | $100.4M | $85.4M | $72.7M | $76.5M | $88M | $79.1M | $49.8M | $48.5M | $61.5M | $74.6M | $59.7M | $54.6M | $71.7M | $71.1M | -$22.4M | $46.1M | $68.5M | $80M | $28.7M | $59.4M | $15.1M | -$41.3M | -$142.9M | $133.3M | $209.4M | $38.4M | $53.8M | $75.7M | $87.1M | $119.3M | -$202.1M | $32.1M | $54.2M | $109.5M | $964.3M | $75.7M | $88.9M | $97.7M | $107.6M | $41.5M | $50.9M | $67.2M | $40.2M | $51.3M | $60M | $55.7M | $35.2M | $35M | $42.2M | $42.9M | $32.8M | $41.4M | $64.2M | $26.6M |