JBT Marel Corporation(JBTM:US)
Market Cap$5.426B
Key Metrics
Price$104.24
Revenue (TTM)$2.879B
Holders Revenue (TTM)-
Gross Profit (TTM)$1.011B
Earnings (TTM)$101.5M
EBITDA (TTM)$409.3M
Op. Margin (TTM)6.96%
Dividend Yield-
Holders Yield-
Cash on hand$211M
Total Assets$8.163B
Net Assets$4.483B
Total Debt$1.843B
Key Metrics
Price$104.24
Revenue (TTM)$2.879B
Holders Revenue (TTM)-
Gross Profit (TTM)$1.011B
Earnings (TTM)$101.5M
EBITDA (TTM)$409.3M
Op. Margin (TTM)6.96%
Dividend Yield-
Holders Yield-
Cash on hand$211M
Total Assets$8.163B
Net Assets$4.483B
Total Debt$1.843B
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $936M | $1.008B | - | $934.8M | $854.1M | $467.6M | $453.8M | $402.3M | $392.3M | $444.6M | $403.6M | $427.7M | $388.5M | $599.1M | $398.8M | $394M | $469.2M | $497.6M | $477.4M | $475.5M | $417.8M | $439.4M | $419.2M | $411.5M | $457.7M | $545.5M | $489.4M | $493.3M | $417.5M | $537.3M | $481.9M | $491.3M | $409.2M | $483.7M | $420.8M | $386.1M | $344.5M | $405M | $349.6M | $328.8M | $267.1M | $354.4M | $273.3M | $254.6M | $225M | $295.4M | $243.2M | $247.6M | $198M | $288.1M | $233.5M | $226.9M | $185.7M | $292.9M | $205.3M | $214.4M | $204.7M | $271.5M | $230.3M | $252.5M | $201.5M | $286.6M | $216.5M | $208.3M | $169M | $246M | $196.4M | $230.2M | $169M | $234.5M | $256.6M | $276.8M | $260.2M | $290.5M | $254.7M | $237.9M | $194.8M |
Cost of Revenue | $607M | $659.9M | - | $600.6M | $561.6M | $288.2M | $290.2M | $259.1M | $252M | $281.1M | $258.8M | $280.5M | $255.6M | $432.3M | $263.3M | $265.3M | $329.7M | $356.4M | $334.9M | $325.6M | $284.6M | $306.1M | $292M | $281.3M | $314.7M | $377.6M | $341.8M | $338.3M | $289.9M | $378.7M | $346.8M | $351M | $305.6M | $346.9M | $299.3M | $271.3M | $246.9M | $291M | $255.5M | $233M | $190.3M | $247.7M | $197.1M | $180.4M | $160.5M | $219.2M | $179M | $179.3M | $146M | $218.8M | $179.3M | $167.8M | $135.4M | $218.5M | $153.3M | $160.4M | $154.3M | $205.1M | $173.1M | $192.7M | $150.3M | $213.2M | $160.3M | $153.9M | $122.1M | $185.5M | $142.4M | $171.2M | $122.1M | $173.7M | $195.2M | $209M | $198.3M | $220.4M | $190.8M | $183.1M | $146.5M |
Gross Profit | $329M | $348.1M | - | $334.2M | $292.5M | $179.4M | $163.6M | $143.2M | $140.3M | $163.5M | $144.8M | $147.2M | $132.9M | $166.8M | $135.5M | $128.7M | $139.5M | $141.2M | $142.5M | $149.9M | $133.2M | $133.3M | $127.2M | $130.2M | $143M | $167.9M | $147.6M | $155M | $127.6M | $158.6M | $135.1M | $140.3M | $103.6M | $136.8M | $121.5M | $114.8M | $97.6M | $114M | $94.1M | $95.8M | $76.8M | $106.7M | $76.2M | $74.2M | $64.5M | $76.2M | $64.2M | $68.3M | $52M | $69.3M | $54.2M | $59.1M | $50.3M | $74.4M | $52M | $54M | $50.4M | $66.4M | $57.2M | $59.8M | $51.2M | $73.4M | $56.2M | $54.4M | $46.9M | $60.5M | $54M | $59M | $46.9M | $60.8M | $61.4M | $67.8M | $61.9M | $70.1M | $63.9M | $54.8M | $48.3M |
| $261M | $361.8M | - | $281.3M | $315.3M | $163.4M | $117M | $116.2M | $110.1M | $104M | $101.5M | $100.4M | $103.7M | $112.9M | $99.2M | $95.9M | $108.4M | $104.2M | $100.9M | $101.6M | $94.4M | $88.9M | $91.8M | $80.5M | $97.3M | $103.3M | $97.7M | $103.7M | $91.7M | $109.4M | $94.8M | $97.7M | $93.1M | $83M | $79.3M | $84.8M | $77M | $76.8M | $64.3M | $64M | $59.9M | $75.7M | $55.1M | $51M | $50.8M | $52M | $47.7M | $48.8M | $47.1M | $47.1M | $42.6M | $44.3M | $44.1M | $45.8M | $41.7M | $40M | $42.6M | $42.6M | $42.9M | $42.4M | $41.9M | $45.6M | $39.7M | $40M | $39M | $43.3M | $40.3M | $42.5M | $38.8M | $40.1M | $42.8M | $47.5M | $44.7M | $46.3M | $42.2M | $43.1M | $40.8M | |
| Research and Development | - | - | - | $30.9M | $33.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $5.7M | $7.1M | $7.9M | $9.1M | $6.9M | $6.4M | $6.3M | $5.9M | $6.3M | $5.9M | $5.5M | $5.2M | $5M | $4.3M | $3.7M | $4M | $3.4M | $3.7M | $3.5M | $3.4M | $3.7M | $3.7M | $3.2M | $3.8M | $3.3M | $3.3M | $3.9M | $4.2M | $4.5M | $4.9M | $4.9M | $4.4M | $4.5M | $4.3M | $4.3M | $4.7M | $3.9M | $4.5M | $4M | $5.2M | $5M | $6.5M | $5.5M | $5.3M | $4.3M | $4.5M | $4.5M |
| Selling, General, and Administrative | $261M | $361.8M | - | $250.4M | $281.7M | $163.4M | $117M | $116.2M | $110.1M | $104M | $101.5M | $100.4M | $103.7M | $112.9M | $99.2M | $95.9M | $108.4M | $104.2M | $100.9M | $101.6M | $94.4M | $88.9M | $91.8M | $80.5M | $97.3M | $103.3M | $97.7M | $103.7M | $91.7M | $109.4M | $86.9M | $89.6M | $85M | $73.2M | $74M | $77.3M | $70.8M | $68.3M | $56.5M | $58M | $53.9M | $69.6M | $48.1M | $46.6M | $47.4M | $47.3M | $43.5M | $44.9M | $43.6M | $43.7M | $39.2M | $40.5M | $40.9M | $42M | $37.9M | $37.7M | $39M | $39.6M | $37.8M | $37.8M | $37.7M | $41.2M | $36M | $35.4M | $35.2M | $38.6M | $36.4M | $38M | $34.8M | $34.9M | $37.8M | $41M | $39.2M | $41M | $37.9M | $38.6M | $36.3M |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $2.2M | $1M | $200K | $700K | -$1.6M | $1.1M | -$100K | $2.6M | $1.5M | $100K | $500K | $900K | $2M | $100K | -$300K | $700K | $800K | $200K | - | - | -$300K | $100K | - | - | $500K | -$1M | -$300K | -$1.2M | $600K | -$300K | -$700K | - | -$800K | $300K | -$500K | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $68M | $79.5M | - | $52.9M | -$22.8M | $16M | $46.6M | $27M | $30.2M | $59.5M | $43.3M | $46.8M | $29.2M | $53.9M | $36.3M | $32.8M | $31.1M | $37M | $41.6M | $48.3M | $38.8M | $44.4M | $35.4M | $49.7M | $45.7M | $64.6M | $49.9M | $51.3M | $35.9M | $73.3M | $48.2M | $50.7M | $18.6M | $53.8M | $42.2M | $30M | $20.6M | $37.2M | $29.8M | $31.8M | $16.9M | $31M | $21.1M | $23.2M | $13.7M | $24.2M | $16.5M | $19.5M | $4.9M | $21.6M | $11.6M | $14.8M | $6.2M | $27.8M | $10.3M | $14M | $7.5M | $23.8M | $14.3M | $17.4M | $9.3M | $29.3M | $16.5M | $14.4M | $7.9M | $17.2M | $13.7M | $16.5M | $8.1M | $20.7M | $18.6M | $20.3M | $17.2M | $23.8M | $21.7M | $11.7M | $7.5M |
| -$8M | -$18M | - | -$41.3M | -$196.4M | -$26.5M | $1M | $400K | $700K | -$11.6M | -$7.5M | -$9.8M | -$7.5M | -$10.1M | -$4.8M | -$2.9M | -$2.6M | -$3.5M | -$3.3M | -$3.1M | -$3.1M | -$4.2M | -$11.1M | -$6.6M | -$7.8M | -$8.4M | -$7.7M | -$9M | -$9.7M | -$17.9M | -$15M | -$12.3M | -$16.6M | -$3.7M | -$3.9M | -$3.6M | -$3.5M | -$5.3M | -$2.8M | -$3.8M | -$8.9M | -$1.5M | -$1.5M | -$2M | -$2.1M | -$3.5M | -$3M | -$2.5M | -$11.6M | -$1.2M | -$1.2M | -$1.6M | -$1.8M | -$1.7M | -$1.8M | -$1.8M | -$1.9M | -$1.5M | -$1.5M | -$1.7M | -$1.7M | - | -$1.2M | -$2.3M | -$1.4M | $300K | $1M | -$1.7M | -$1.9M | -$3.6M | -$4M | -$1.2M | $2.1M | -$1M | -$1.8M | -$100K | -$700K | |
| Non-Operating Interest Income | - | $3.5M | - | $2.8M | $1.4M | $6.4M | $5.9M | $5.7M | $5.7M | - | $4.6M | $1.1M | $1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $600K | $300K | $300K | $300K | $400K | $200K | $200K | $300K | $500K | $300K | $300K | $500K | $800K | $600K | $400K | $500K | - | $100K | $0 | $100K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $10M | $15.5M | - | $31.8M | $42.4M | $8.3M | $4.1M | $4.1M | $2.9M | $9.8M | $5.5M | $8.2M | $7.5M | $6M | $3.2M | $2.1M | $2.1M | $2.4M | $2.1M | $2.1M | $2.1M | $2.7M | $2.9M | $3.5M | $4.8M | $5.4M | $5.9M | $4.2M | $3.3M | $3.4M | $3.4M | $3.4M | $3.7M | $3.3M | $3.6M | $3.3M | $3.4M | $3M | $2.8M | $2.2M | $2M | $1.9M | $1.7M | $2.2M | $2.1M | $2M | $2M | $1.8M | $1.8M | $2M | $1.8M | $2M | $1.9M | $1.7M | $1.9M | $1.8M | $1.7M | $1.5M | $1.5M | $1.7M | $1.7M | - | $2M | $2M | $1.9M | - | - | $2.3M | $2.2M | - | - | $200K | - | - | - | - | - |
| Other Income/Expense | $2M | -$6M | - | -$12.3M | -$155.4M | -$24.6M | -$800K | -$1.2M | -$2.1M | -$1.8M | -$6.6M | -$2.7M | -$1M | -$4.1M | -$1.6M | -$800K | -$500K | -$1.1M | -$1.2M | -$1M | -$1M | -$1.5M | -$8.2M | -$3.1M | -$3M | -$3M | -$1.8M | -$4.8M | -$6.4M | -$14.5M | -$11.6M | -$8.9M | -$12.9M | -$400K | -$300K | -$300K | -$100K | -$2.9M | -$300K | -$1.9M | -$7.2M | - | - | - | -$300K | -$2M | -$1.3M | -$1M | -$10.3M | - | - | - | -$400K | - | - | - | -$300K | - | - | - | - | - | $800K | -$300K | $500K | $300K | $1M | $600K | $300K | -$3.6M | -$4M | -$1M | $2.1M | -$1M | -$1.8M | -$100K | -$700K |
Income Before Tax | $60M | $61.5M | - | $11.6M | -$219.2M | -$10.5M | $47.6M | $27.4M | $30.9M | $61.3M | $35.8M | $37M | $21.7M | $43.8M | $31.5M | $29.9M | $28.5M | $33.5M | $38.3M | $45.2M | $35.7M | $40.2M | $24.3M | $43.1M | $37.9M | $56.2M | $42.2M | $42.3M | $26.2M | $55.4M | $33.2M | $38.4M | $2M | $50.1M | $38.6M | $26.4M | $17.1M | $31.9M | $26.7M | $27.7M | $7.7M | $29.5M | $19.6M | $21.2M | $11.9M | $20.7M | $13.5M | $17M | -$6.5M | $19M | $10.4M | $13.2M | $5.2M | $27.1M | $8.5M | $12.2M | $6.2M | $10.7M | $12.8M | $15.7M | $7.6M | $26.4M | $14.5M | $12.4M | $6M | $15.3M | $12.6M | $14.8M | $6.2M | $14.5M | $13.1M | $19.5M | $19.4M | $23.1M | $20M | $11.6M | $6.9M |
Income Tax | $15M | $8.1M | - | $7.9M | -$46.2M | -$3.6M | $9.5M | -$3.3M | $8.1M | $6.4M | $4.6M | $8.6M | $4.6M | $6.3M | $5.8M | $4.2M | $2.9M | $1.9M | $9M | $14.7M | $8.7M | $10.1M | $7.1M | $10.6M | $8.9M | $14.1M | $8.7M | $8.3M | $6.5M | $12.5M | $6.8M | $4.9M | $400K | $30.3M | $12.2M | $8.1M | -$500K | $8.5M | $6.1M | $8.9M | $2.5M | $8.6M | $6.9M | $6.8M | $3.9M | $5.6M | $4.5M | $5.6M | -$1.8M | $5.3M | $3M | $4.4M | $1.1M | $8.1M | $2.3M | $4.3M | $2.2M | $3.3M | $4.7M | $5.3M | $2.7M | $10M | $5.1M | $4.2M | $2.1M | $4.7M | $4.2M | $5.1M | $2.1M | $4.2M | $4.3M | $6.5M | $7.4M | $8.4M | $6.6M | $3.6M | $2.9M |
Net Income | $45M | $53.1M | - | $3.4M | -$173M | -$7M | $38.9M | $30.7M | $22.8M | $58.4M | $441.6M | $32.7M | $27.2M | $37.5M | $34.2M | $33.4M | $25.6M | $31.6M | $29.3M | $30.5M | $27M | $30.1M | $17.2M | $32.5M | $29M | $41.5M | $33.5M | $34.3M | $19.7M | $42.9M | $26.4M | $33.4M | $2M | $19.4M | $25.8M | $17.9M | $17.4M | $23.1M | $20.6M | $18.8M | $5.1M | $20.9M | $12.6M | $14.4M | $8M | $15.2M | $9M | $11.4M | -$4.8M | $13.6M | $6.8M | $8.6M | $4.1M | $18.5M | $6.1M | $7.7M | $3.9M | $7.2M | $8.1M | $10.3M | $4.9M | $15.8M | $9.4M | $8.1M | $4M | $10.7M | $8.3M | $9.7M | $4.1M | $10.1M | $8.8M | $13M | $12.3M | $12.7M | $12.7M | $7.8M | $3.2M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $45M | $53.1M | - | $3.4M | -$173M | -$7M | $38.9M | $30.7M | $22.8M | $58.4M | $441.6M | $32.7M | $27.2M | $37.5M | $34.2M | $33.4M | $25.6M | $31.6M | $29.3M | $30.5M | $27M | $30.1M | $17.2M | $32.5M | $29M | $41.5M | $33.5M | $34.3M | $19.7M | $42.9M | $26.4M | $33.4M | $2M | $19.4M | $25.8M | $17.9M | $17.4M | $23.1M | $20.6M | $18.8M | $5.1M | $20.9M | $12.6M | $14.4M | $8M | $15.2M | $9M | $11.4M | -$4.8M | $13.6M | $6.8M | $8.6M | $4.1M | $18.5M | $6.1M | $7.7M | $3.9M | $7.2M | $8.1M | $10.3M | $4.9M | $15.8M | $9.4M | $8.1M | $4M | $10.7M | $8.3M | $9.7M | $4.1M | $10.1M | $8.8M | $13M | $12.3M | $12.7M | $12.7M | $7.8M | $3.2M |
Shares Outstanding (Basic) | 52.2M | 52.1M | - | 52.1M | 51.7M | 32M | 32M | 32M | 32M | 32M | 32M | 32M | 32M | 32M | 32M | 32M | 32M | 32M | 32M | 32M | 32M | 32M | 32M | 32M | 31.9M | 31.9M | 31.9M | 31.9M | 31.8M | 31.8M | 31.9M | 31.9M | 31.9M | 31.9M | 31.9M | 31.9M | 30M | 29.4M | 29.4M | 29.4M | 29.5M | 29.5M | 29.5M | 29.5M | 29.6M | 29.6M | 29.6M | 29.5M | 29.4M | 29.3M | 29.2M | 29.2M | 29.2M | 29.1M | 29.2M | 29.1M | 29.1M | - | 28.8M | 28.8M | 28.7M | - | 28.3M | 28.2M | 28.2M | - | 27.7M | 27.6M | 27.5M | - | 27.5M | 27.5M | 27.6M | - | 27.5M | 27.5M | 27.5M |
Shares Outstanding (Diluted) | 52.4M | 52.3M | 52.3M | 52.2M | 51.7M | 32.2M | 32.2M | 32M | 32.2M | 32.1M | 32.2M | 32.1M | 32.1M | 32.1M | 32.1M | 32.1M | 32.1M | 32.1M | 32.1M | 32.1M | 32.1M | 32.1M | 32.1M | 32M | 32.1M | 32.1M | 32.1M | 32M | 32M | 32.1M | 32.1M | 32.1M | 32.4M | 32.3M | 32.3M | 32.3M | 30.4M | 29.9M | 29.8M | 29.8M | 29.8M | 29.8M | 29.8M | 29.8M | 29.8M | 29.9M | 29.9M | 29.8M | 29.4M | 29.8M | 29.7M | 29.6M | 29.5M | 29.6M | 29.6M | 29.5M | 29.4M | - | 29.4M | 29.3M | 28.7M | - | 29.2M | 29.1M | 29M | - | 28.7M | 28.5M | 28.2M | - | 28.1M | 27.5M | 27.6M | - | 27.5M | 27.5M | 27.5M |
EPS (Basic) | $0.86 | $1.02 | - | $0.07 | -$3.35 | -$0.22 | $1.22 | $0.96 | $0.71 | $2.54 | $14.60 | $0.97 | $0.80 | $1.17 | $1.07 | $1.05 | $0.80 | $0.99 | $0.91 | $0.95 | $0.84 | $0.94 | $0.54 | $1.02 | $0.91 | $1.32 | $1.05 | $1.06 | $0.62 | $1.35 | $0.83 | $1.05 | $0.04 | $0.61 | $0.81 | $0.56 | $0.58 | $0.78 | $0.70 | $0.64 | $0.17 | $0.71 | $0.43 | $0.49 | $0.27 | $0.52 | $0.30 | $0.39 | -$0.16 | $0.47 | $0.23 | $0.29 | $0.14 | $0.64 | $0.21 | $0.27 | $0.13 | - | $0.28 | $0.36 | $0.17 | - | $0.33 | $0.29 | $0.14 | - | $0.30 | $0.35 | $0.15 | - | $0.32 | $0.47 | $0.43 | - | $0.46 | $0.28 | $0.12 |
EPS (Diluted) | $0.86 | $1.01 | - | $0.07 | -$3.35 | -$0.22 | $1.21 | $0.95 | $0.71 | $2.52 | $14.54 | $0.97 | $0.80 | $1.17 | $1.07 | $1.04 | $0.80 | $0.99 | $0.91 | $0.95 | $0.84 | $0.94 | $0.54 | $1.01 | $0.90 | $1.31 | $1.04 | $1.05 | $0.61 | $1.34 | $0.82 | $1.04 | $0.04 | $0.60 | $0.80 | $0.56 | $0.57 | $0.77 | $0.69 | $0.63 | $0.17 | $0.70 | $0.42 | $0.48 | $0.27 | $0.51 | $0.30 | $0.38 | -$0.16 | $0.46 | $0.23 | $0.29 | $0.14 | $0.63 | $0.20 | $0.26 | $0.13 | - | $0.27 | $0.35 | $0.17 | - | $0.32 | $0.28 | $0.14 | - | $0.29 | $0.34 | $0.15 | - | $0.31 | $0.47 | $0.43 | - | $0.46 | $0.28 | $0.12 |
EBIT | $70M | $77M | - | $43.4M | -$176.8M | -$2.2M | $51.7M | $31.5M | $33.8M | $71.1M | $41.3M | $45.2M | $29.2M | $49.8M | $34.7M | $32M | $30.6M | $35.9M | $40.4M | $47.3M | $37.8M | $42.9M | $27.2M | $46.6M | $42.7M | $61.6M | $48.1M | $46.5M | $29.5M | $58.8M | $36.6M | $41.8M | $5.7M | $53.4M | $42.2M | $29.7M | $20.5M | $34.9M | $29.5M | $29.9M | $9.7M | $31.4M | $21.3M | $23.4M | $14M | $22.7M | $15.5M | $18.8M | -$4.7M | $21M | $12.2M | $15.2M | $7.1M | $28.8M | $10.4M | $14M | $7.9M | $12.2M | $14.3M | $17.4M | $9.3M | $29.3M | $16.5M | $14.4M | $7.9M | $19.4M | $13.7M | $16.5M | $8.4M | $20.7M | $18.6M | $19.7M | $17.2M | $23.8M | $21.7M | $11.7M | $7.5M |
EBITDA | $138M | $130.7M | - | $140.6M | -$105.6M | $21M | $73.7M | $53.9M | $57M | $94.8M | $70.8M | $71.2M | $52.7M | $75.9M | $55M | $49.5M | $51M | $58.6M | $61.5M | $66.6M | $57.1M | $62.4M | $52.3M | $66.4M | $62.2M | $81.7M | $66.6M | $66.4M | $50.1M | $87.6M | $63.5M | $64.4M | $32.1M | $67.6M | $55.3M | $43.2M | $33.1M | $49.1M | $38.9M | $41.3M | $25.5M | $40.1M | $28.6M | $30.2M | $20.8M | $31.3M | $23.9M | $25.8M | $11.1M | $27.2M | $18.5M | $21.6M | $13.2M | $34.5M | $16.5M | $19.9M | $13.8M | $18M | $20.7M | $23.4M | $15.2M | $35.1M | $22.6M | $19.8M | $13.5M | $25.2M | $18.6M | $21.4M | $13.2M | $30.3M | $29.5M | $27.2M | $21.2M | $30.9M | $54.9M | $11.8M | $14.2M |