JetBlue Airways Corporation(JBLU:US)
Market Cap$1.09B
Key Metrics
Price$2.93
Revenue (TTM)$9.162B
Holders Revenue (TTM)$8M
Gross Profit (TTM)$1.324B
Earnings (TTM)-$713M
EBITDA (TTM)$447M
Op. Margin (TTM)-4.23%
Dividend Yield-
Holders Yield0.73%
Cash on hand$1.857B
Total Assets$16.611B
Net Assets$1.81B
Total Debt$9.334B
Key Metrics
Price$2.93
Revenue (TTM)$9.162B
Holders Revenue (TTM)$8M
Gross Profit (TTM)$1.324B
Earnings (TTM)-$713M
EBITDA (TTM)$447M
Op. Margin (TTM)-4.23%
Dividend Yield-
Holders Yield0.73%
Cash on hand$1.857B
Total Assets$16.611B
Net Assets$1.81B
Total Debt$9.334B
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $2.24B | $2.244B | $2.322B | $2.356B | $2.14B | $2.277B | $2.365B | $2.428B | $2.209B | $2.325B | $2.353B | $2.61B | $2.328B | $2.415B | $2.562B | $2.445B | $1.736B | $1.834B | $1.972B | $1.499B | $733M | $662M | $492M | $215M | $1.588B | $2.031B | $2.086B | $2.105B | $1.871B | $1.968B | $2.008B | $1.928B | $1.754B | $1.756B | $1.818B | $1.836B | $1.6B | $1.641B | $1.732B | $1.643B | $1.616B | $1.594B | $1.687B | $1.612B | $1.523B | $1.446B | $1.529B | $1.493B | $1.349B | $1.365B | $1.442B | $1.335B | $1.299B | $1.194B | $1.308B | $1.277B | $1.203B | $1.146B | $1.195B | $1.151B | $1.012B | $940M | $1.03B | $940M | $871M | $832M | $854M | $807M | $793M | $811M | $902M | $859M | $816M | $739M | $765M | $730M | $608M | $633M | $628M | $612M | $490M | $445.71M | $453M | $429M | $373M | $334.04M | $323.08M | $319.72M | $289M | $262.94M | $273.58M | $244.7M | $217.13M | $187.26M | $165.26M | $149.3M | $133.37M |
Cost of Revenue | $2.026B | $1.909B | $1.987B | $1.916B | $1.911B | $1.851B | $1.933B | $1.925B | $1.93B | $1.914B | $2.023B | $1.915B | $2.045B | $1.901B | $1.986B | $2.088B | $1.712B | $1.58B | $1.615B | $1.41B | $1.083B | $957M | $929M | $797M | $1.398B | $1.456B | $1.494B | $1.501B | $1.431B | $1.401B | $1.469B | $1.425B | $1.303B | $1.253B | $1.206B | $1.189B | $1.167B | $1.067B | $1.095B | $1.045B | $989M | $1.021B | $1.068B | $1.074B | $1.024B | $1.07B | $1.14B | $1.106B | $1.073B | $1.04B | $1.079B | $1.039B | $1.031B | $1.922B | $999M | $968M | $936M | $346M | $610M | $592M | $496M | $250M | $428M | $409M | $378M | $212M | $208M | $184M | $177M | $231M | $341M | $321M | $258M | $542M | $198M | $176M | $461M | $417M | $457M | $426M | $389M | $358.57M | $325.25M | $283.93M | $250.23M | $233.21M | $222.25M | $194.55M | $187.79M | $161.3M | $121.1M | $136.53M | $133.39M | $139.29M | $82.33M | $46.52M | $81.3M |
Gross Profit | $214M | $335M | $335M | $440M | $229M | $426M | $432M | $503M | $279M | $411M | $330M | $695M | $283M | $514M | $576M | $357M | $24M | $254M | $357M | $89M | -$350M | -$295M | -$437M | -$582M | $190M | $575M | $592M | $604M | $440M | $567M | $539M | $503M | $451M | $503M | $612M | $647M | $433M | $574M | $637M | $598M | $627M | $573M | $619M | $538M | $499M | $376M | $389M | $387M | $276M | $325M | $363M | $296M | $268M | -$728M | $309M | $309M | $267M | $800M | $585M | $559M | $516M | $690M | $602M | $531M | $493M | $620M | $646M | $623M | $616M | $580M | $561M | $538M | $558M | $197M | $567M | $554M | $147M | $216M | $171M | $186M | $101M | $87.14M | $127.66M | $146.12M | $123.99M | $100.83M | $100.83M | $125.17M | $101.22M | $101.64M | $152.48M | $108.17M | $83.74M | $47.97M | $82.93M | $102.79M | $52.07M |
| $438M | $434M | $430M | $410M | $403M | $409M | $443M | $445M | $436M | $449M | $453M | $436M | $413M | $415M | $424M | $426M | $391M | $365M | $357M | $308M | -$55M | $179M | $191M | -$172M | $322M | $348M | $345M | $352M | $352M | $342M | $349M | $336M | $326M | $314M | $298M | $300M | $291M | $278M | $283M | $285M | $278M | $243M | $268M | $256M | $246M | $207M | $225M | $246M | $235M | $210M | $211M | $194M | $209M | -$582M | $196M | $179M | $178M | $655M | $420M | $415M | $415M | $402M | $408M | $382M | $393M | $330M | $347M | $319M | $324M | $313M | $315M | $309M | $330M | $738M | $292M | $284M | $579M | $591M | $548M | $528M | $481M | $494.08M | $409M | $362M | $324M | $339.36M | $323.16M | $257.19M | $278.8M | $223.83M | $206.04M | $187.69M | $172.36M | $199.47M | $165.76M | $163.82M | $124.71M | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $72M | $80M | $78M | $76M | $70M | $83M | $81M | $87M | $77M | $79M | $80M | $82M | $76M | $73M | $81M | $78M | $57M | $53M | $60M | $47M | $23M | $26M | $24M | $8M | $53M | $75M | $74M | $75M | $66M | $80M | $72M | $75M | $67M | $72M | $69M | $69M | $61M | $62M | $60M | $72M | $64M | $65M | $69M | $70M | $60M | $49M | $59M | $69M | $54M | $60M | $60M | $53M | $50M | -$730M | $51M | $54M | $47M | $295M | $285M | $286M | $280M | $276M | $274M | $261M | $259M | $238M | $237M | $230M | $222M | $208M | $211M | $210M | $217M | $149M | $191M | $189M | $74M | $138M | $69M | $67M | $58M | $102.89M | $49M | $47M | $45M | $80.64M | $81.84M | $40.21M | $73.71M | $63.34M | $33.92M | $30.85M | $27.72M | $32.21M | $53.54M | $69.39M | $39.22M |
| Other Operating Expenses | $366M | $354M | $352M | $334M | $333M | $326M | $362M | $358M | $359M | $370M | $373M | $354M | $337M | $342M | $343M | $348M | $334M | $312M | $297M | $261M | -$78M | $153M | $167M | -$180M | $269M | $273M | $271M | $277M | $286M | $262M | $277M | $261M | $259M | $242M | $229M | $231M | $230M | $216M | $223M | $213M | $214M | $178M | $199M | $186M | $186M | $158M | $166M | $177M | $181M | $150M | $151M | $141M | $159M | $148M | $145M | $125M | $131M | $360M | $135M | $129M | $135M | $126M | $134M | $121M | $134M | $92M | $110M | $89M | $102M | $105M | $104M | $99M | $113M | $589M | $101M | $95M | $505M | $453M | $479M | $461M | $423M | $391.19M | $360M | $315M | $279M | $258.73M | $241.32M | $216.98M | $205.08M | $160.48M | $172.12M | $156.84M | $144.64M | $167.26M | $112.21M | $94.44M | $85.49M |
Operating Income | -$224M | -$99M | -$95M | $30M | -$174M | $17M | -$11M | $58M | -$157M | -$38M | -$123M | $259M | -$130M | $99M | $152M | -$69M | -$367M | -$111M | $0 | -$219M | -$295M | -$474M | -$628M | -$410M | -$132M | $227M | $247M | $252M | $88M | $225M | $190M | $167M | $125M | $189M | $314M | $347M | $142M | $296M | $354M | $313M | $349M | $330M | $351M | $282M | $253M | $169M | $164M | $141M | $41M | $115M | $152M | $102M | $59M | $44M | $113M | $130M | $89M | $83M | $108M | $86M | $45M | $233M | $140M | $95M | $43M | $232M | $240M | $248M | $237M | $207M | $192M | $183M | $183M | -$588M | $231M | $227M | -$13M | -$423M | $41M | $47M | -$25M | -$441.43M | $14M | $40M | $25M | -$261.77M | -$242.14M | $45.09M | -$193.9M | -$137.09M | -$67.26M | $45.54M | $34.45M | -$161.09M | $22.46M | $27.71M | -$77.35M |
| -$112M | -$114M | -$101M | -$124M | -$97M | -$100M | -$67M | -$27M | -$610M | -$72M | -$51M | -$43M | -$136M | -$93M | -$47M | -$82M | -$31M | -$69M | $190M | $276M | -$52M | -$38M | $50M | -$43M | -$222M | -$7M | $7M | -$16M | -$30M | -$24M | -$122M | -$329M | -$12M | -$19M | -$17M | -$22M | -$21M | -$22M | -$24M | -$24M | -$26M | -$27M | -$29M | -$34M | -$31M | -$27M | -$32M | $201M | -$36M | -$39M | -$33M | -$46M | -$36M | -$43M | -$40M | -$48M | -$40M | -$43M | -$60M | -$43M | -$39M | -$42M | -$42M | -$43M | -$44M | -$38M | -$41M | -$40M | -$53M | -$96M | -$32M | -$20M | -$47M | $13M | -$33M | -$30M | $8M | $8M | $3M | $7M | $5M | $4.48M | $3M | $4M | $4M | $3.01M | $2.48M | $1.81M | $1.58M | -$21.21M | $1.41M | $23.98M | $1.02M | $1.18M | $1.82M | $1.44M | $1.3M | |
| Non-Operating Interest Income | $23M | $26M | $30M | $33M | $38M | $45M | $30M | $18M | $19M | $25M | $19M | $18M | $12M | $15M | $11M | $8M | $4M | - | $4M | $4M | $4M | - | - | -$3M | $2M | $11M | $6M | $2M | -$1M | $2M | $6M | $3M | $2M | $1M | $3M | $0 | $2M | $2M | $2M | $2M | $1M | $1M | $1M | -$2M | $1M | $3M | $1M | -$3M | -$1M | -$2M | $3M | -$4M | $2M | -$2M | $2M | -$2M | $3M | - | - | $0 | $4M | $2M | $1M | $0 | $2M | $4M | $5M | $9M | $2M | -$42M | $20M | $8M | $12M | - | $14M | $15M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $143M | $146M | $144M | $144M | $145M | $147M | $97M | $59M | $49M | $65M | $48M | $42M | $41M | $45M | $44M | $40M | $37M | -$1M | $42M | $54M | $58M | $58M | $62M | $40M | $22M | $18M | $14M | $16M | $17M | $22M | $16M | $13M | $14M | $20M | $20M | $22M | $23M | $24M | $26M | $26M | $27M | $28M | $30M | $32M | $32M | $30M | $33M | $38M | $35M | $37M | $36M | $42M | $38M | $41M | $42M | $44M | $43M | $44M | $52M | $43M | $43M | $44M | $44M | $43M | $46M | $42M | $48M | $49M | $55M | $59M | $67M | $42M | $73M | - | $58M | $56M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $8M | $6M | $13M | -$13M | $10M | $2M | - | $14M | -$580M | -$32M | -$22M | -$19M | -$107M | -$63M | -$14M | -$50M | $2M | -$70M | $228M | $326M | $2M | $20M | $112M | - | -$202M | $0 | $15M | -$2M | -$12M | -$4M | -$112M | -$319M | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | - | $242M | - | - | - | - | - | - | - | -$2M | - | $1M | -$8M | - | - | - | $1M | - | - | - | $2M | - | - | $5M | $15M | $14M | $14M | $13M | $11M | $11M | $8M | $8M | $3M | $7M | $5M | $4.48M | $3M | $4M | $4M | $3.01M | $2.48M | $1.81M | $1.58M | -$21.21M | $1.41M | $23.98M | $1.02M | $1.18M | $1.82M | $1.44M | $1.3M |
Income Before Tax | -$336M | -$213M | -$196M | -$94M | -$271M | -$83M | -$78M | $31M | -$767M | -$110M | -$174M | $216M | -$266M | $6M | $105M | -$151M | -$398M | -$163M | $190M | $57M | -$347M | -$512M | -$578M | -$450M | -$354M | $220M | $254M | $236M | $58M | $201M | $68M | -$162M | $113M | $170M | $297M | $325M | $121M | $274M | $330M | $289M | $323M | $303M | $322M | $250M | $222M | $140M | $132M | $345M | $6M | $77M | $119M | $60M | $23M | $1M | $73M | $86M | $49M | $40M | $56M | $43M | $6M | $15M | $97M | $52M | -$1M | $20M | $23M | $36M | $20M | -$49M | -$10M | -$13M | -$16M | -$3M | $46M | $43M | -$45M | $30M | $1M | $25M | -$47M | -$55.33M | -$4M | $24M | $11M | $734K | $13.3M | $36.51M | $25.76M | $30.52M | $49.42M | $65.45M | $30.05M | $27.21M | $20.49M | $25.03M | $22.29M |
Income Tax | -$17M | -$36M | -$53M | -$20M | -$63M | -$39M | -$18M | $6M | -$51M | -$7M | -$21M | $78M | -$74M | -$18M | $48M | $37M | -$143M | -$34M | $60M | -$7M | -$100M | -$139M | -$185M | -$130M | -$86M | $59M | $67M | $57M | $16M | $32M | $18M | -$41M | $23M | -$502M | $116M | $118M | $39M | $94M | $131M | $108M | $116M | $113M | $124M | $98M | $85M | $52M | $53M | $115M | $2M | $30M | $48M | $24M | $9M | $0 | $28M | $34M | $19M | $17M | $21M | $18M | $3M | $6M | $38M | $21M | $0 | $9M | $8M | $16M | $8M | $8M | -$2M | -$4M | -$6M | $1M | $23M | $22M | -$23M | $13M | $1M | $11M | -$15M | -$13.16M | -$7M | $11M | $5M | -$1.66M | $5.18M | $15.06M | $10.57M | $10.98M | $20.37M | $27.49M | $12.69M | $12.05M | $8.33M | $10.45M | $9.29M |
Net Income | -$319M | -$177M | -$143M | -$74M | -$208M | -$44M | -$60M | $25M | -$716M | -$103M | -$153M | $138M | -$192M | $24M | $57M | -$188M | -$255M | -$129M | $130M | $64M | -$247M | -$373M | -$393M | -$320M | -$268M | $161M | $187M | $179M | $42M | $169M | $50M | -$121M | $90M | $672M | $181M | $207M | $82M | $180M | $199M | $181M | $207M | $190M | $198M | $152M | $137M | $88M | $79M | $230M | $4M | $47M | $71M | $36M | $14M | $1M | $45M | $52M | $30M | $23M | $35M | $25M | $3M | $9M | $59M | $31M | -$1M | $11M | $15M | $20M | $12M | -$57M | -$8M | -$9M | -$10M | -$4M | $23M | $21M | -$22M | $17M | $0 | $14M | -$32M | -$42.17M | $3M | $13M | $6M | $2.39M | $8.12M | $21.46M | $15.19M | $19.54M | $29.04M | $37.96M | $17.36M | $15.16M | $12.16M | $14.59M | $13M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | -$319M | -$177M | -$143M | -$74M | -$208M | -$44M | -$60M | $25M | -$716M | -$103M | -$153M | $138M | -$192M | $24M | $57M | -$188M | -$255M | -$129M | $130M | $64M | -$247M | -$373M | -$393M | -$320M | -$268M | $161M | $187M | $179M | $42M | $169M | $50M | -$121M | $90M | $672M | $181M | $207M | $82M | $180M | $199M | $181M | $207M | $190M | $198M | $152M | $137M | $88M | $79M | $230M | $4M | $47M | $71M | $36M | $14M | $1M | $45M | $52M | $30M | $23M | $35M | $25M | $3M | $9M | $59M | $31M | -$1M | $11M | $15M | $20M | $12M | -$57M | -$8M | -$9M | -$10M | -$4M | $23M | $21M | -$22M | $17M | $0 | $14M | -$32M | -$42.17M | $3M | $13M | $6M | $2.39M | $8.12M | $21.46M | $15.19M | $19.54M | $29.04M | $37.96M | $17.36M | $15.16M | $12.16M | $14.59M | $13M |
Shares Outstanding (Basic) | 370.8M | 368.5M | 363.7M | 361.3M | 353.7M | 351.4M | 346.9M | 345.1M | 339.7M | 337.8M | 333.3M | 331.9M | 327.6M | 326.4M | 323.9M | 323.1M | 320.5M | 319.6M | 318M | 317.7M | 316.3M | 284.1M | 272.4M | 271.7M | 277.2M | 285.8M | 294M | 300.3M | 305.3M | 306.1M | 308.7M | 315M | 320.6M | 320.59M | 326.1M | 330.1M | 336.3M | 335.1M | 323.7M | 323.2M | 321.6M | 318.94M | 313.78M | 316.95M | 310.16M | 300.04M | 290.55M | 293.51M | 294.83M | 289.61M | 280.94M | 280.62M | 279.77M | 282.68M | 282.88M | 282.49M | 281.21M | - | 279.1M | 278.46M | 277.26M | - | 275.73M | 275.23M | 274.05M | - | 272.22M | 251.77M | 244.93M | - | 225.93M | 225.28M | 214.42M | - | 180.15M | 179.51M | 183.33M | - | 180M | 175M | 177.78M | - | 150M | 162.5M | 150M | - | 152.18M | 153.27M | 151.93M | - | 150.22M | 142.34M | 144.65M | - | 136.84M | 113.92M | 138.19M |
Shares Outstanding (Diluted) | 370.8M | 368.5M | 363.7M | 361.3M | 353.7M | 351.4M | 346.9M | 348.9M | 339.7M | 337.8M | 333.3M | 333.6M | 327.6M | 327.8M | 325M | 323.1M | 320.5M | 319.6M | 321.3M | 321.5M | 316.3M | 284.1M | 272.4M | 271.7M | 277.2M | 287.9M | 295.9M | 301.8M | 306.9M | 307.8M | 310.3M | 315M | 322.3M | 322.17M | 327.8M | 331.5M | 338.2M | 341.6M | 343.1M | 342.6M | 341.5M | 342.38M | 343.52M | 347.68M | 346.25M | 342.69M | 341.11M | 343.87M | 297.21M | 344.93M | 343.75M | 342.99M | 308.86M | 284.52M | 344.79M | 343.79M | 342.83M | - | 346.25M | 348.86M | 279.34M | - | 346.93M | 346.44M | 274.05M | - | 344.17M | 323.26M | 274.55M | - | 225.93M | 225.28M | 214.42M | - | 198.78M | 198.59M | 183.33M | - | 180M | 175M | 177.78M | - | 150M | 162.5M | 150M | - | 173.91M | 169.41M | 162.78M | - | 167.56M | 158.15M | 153.16M | - | 152.95M | 149.48M | 138.19M |
EPS (Basic) | -$0.86 | -$0.48 | -$0.39 | -$0.21 | -$0.59 | -$0.13 | -$0.17 | $0.07 | -$2.11 | -$0.31 | -$0.46 | $0.41 | -$0.58 | $0.07 | $0.18 | -$0.58 | -$0.79 | -$0.40 | $0.41 | $0.20 | -$0.78 | -$1.34 | -$1.44 | -$1.18 | -$0.97 | $0.56 | $0.63 | $0.60 | $0.14 | $0.55 | $0.16 | -$0.38 | $0.28 | $2.04 | $0.55 | $0.64 | $0.25 | $0.51 | $0.61 | $0.56 | $0.62 | $0.60 | $0.63 | $0.48 | $0.44 | $0.29 | $0.27 | $0.79 | $0.01 | $0.16 | $0.25 | $0.13 | $0.05 | $0.0035 | $0.16 | $0.19 | $0.11 | - | $0.12 | $0.09 | $0.01 | - | $0.21 | $0.11 | -$0.01 | - | $0.05 | $0.08 | $0.05 | - | -$0.02 | -$0.04 | -$0.05 | - | $0.13 | $0.12 | -$0.12 | - | $0 | $0.08 | -$0.18 | - | $0.02 | $0.08 | $0.04 | - | $0.053 | $0.14 | $0.10 | - | $0.19 | $0.27 | $0.12 | - | $0.089 | $0.12 | $0.84 |
EPS (Diluted) | -$0.86 | -$0.48 | -$0.39 | -$0.21 | -$0.59 | -$0.13 | -$0.17 | $0.07 | -$2.11 | -$0.31 | -$0.46 | $0.41 | -$0.58 | $0.07 | $0.18 | -$0.58 | -$0.79 | -$0.40 | $0.40 | $0.20 | -$0.78 | -$1.34 | -$1.44 | -$1.18 | -$0.97 | $0.56 | $0.63 | $0.59 | $0.14 | $0.55 | $0.16 | -$0.38 | $0.27 | $2.03 | $0.55 | $0.64 | $0.25 | $0.50 | $0.58 | $0.53 | $0.59 | $0.56 | $0.58 | $0.44 | $0.40 | $0.26 | $0.24 | $0.68 | $0.01 | $0.14 | $0.21 | $0.11 | $0.05 | $0.0035 | $0.14 | $0.16 | $0.09 | - | $0.11 | $0.08 | $0.01 | - | $0.18 | $0.10 | -$0.01 | - | $0.05 | $0.07 | $0.05 | - | -$0.02 | -$0.04 | -$0.05 | - | $0.12 | $0.11 | -$0.12 | - | $0 | $0.08 | -$0.18 | - | $0.02 | $0.08 | $0.04 | - | $0.047 | $0.13 | $0.093 | - | $0.17 | $0.24 | $0.11 | - | $0.08 | $0.098 | $0.10 |
EBIT | -$193M | -$67M | -$52M | $50M | -$126M | $64M | $19M | $90M | -$718M | -$45M | -$126M | $258M | -$225M | $51M | $149M | -$111M | -$361M | -$164M | $232M | $111M | -$289M | -$454M | -$516M | -$410M | -$332M | $238M | $268M | $252M | $75M | $223M | $84M | -$149M | $127M | $190M | $317M | $347M | $144M | $298M | $356M | $315M | $350M | $331M | $352M | $282M | $254M | $170M | $165M | $383M | $41M | $114M | $155M | $102M | $61M | $42M | $115M | $130M | $92M | $84M | $108M | $86M | $49M | $59M | $141M | $95M | $45M | $62M | $71M | $85M | $75M | $10M | $57M | $29M | $57M | -$588M | $104M | $99M | -$13M | -$423M | $41M | $47M | -$25M | -$441.43M | $14M | $40M | $25M | -$261.77M | -$242.14M | $45.09M | -$193.9M | -$137.09M | -$67.26M | $45.54M | $34.45M | -$161.09M | $22.46M | $27.71M | -$77.35M |
EBITDA | -$17M | $104M | $118M | $242M | $41M | $235M | $191M | $257M | $24M | $140M | $63M | $433M | $35M | $253M | $309M | $51M | -$220M | -$14M | $132M | -$122M | -$169M | -$346M | -$500M | -$270M | $9M | $378M | $402M | $381M | $211M | $356M | $315M | $285M | $238M | $308M | $431M | $456M | $249M | $402M | $457M | $412M | $441M | $424M | $436M | $363M | $341M | $255M | $244M | $220M | $123M | $197M | $232M | $176M | $133M | $113M | $183M | $196M | $156M | $149M | $168M | $148M | $108M | $116M | $197M | $152M | $104M | $122M | $131M | $143M | $131M | $66M | $97M | $77M | $103M | -$554M | $139M | $131M | $23M | -$383M | $78M | $79M | $4M | -$410.73M | $41M | $63M | $46M | -$241.29M | -$224.68M | $60.92M | -$179M | -$100.83M | -$54.82M | $33.12M | $43.83M | -$152.68M | $27.57M | $33.4M | -$73.94M |